BNAI.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Tyler J. Luck	Co-Founder, CEO & Director	1993
Mr. Walid Khiari	CFO & COO	1976
Mr. Ruy Carrasco M.D.	Chief Informatics Medical Officer & Director	1974
Mr. Patrick O. Nunally	Co-Founder, Co-CTO & Chief Scientist Emeritus	1964
Mr. Michael T. Lucas	Co-Founder & Global Strategy	NA
Mr. James Richard Howard	Chief Information & Data Officer	1963
Amy Rouyer	Vice President of Communications & Investor Relations	NA
Mr. James Dale Henderson Jr.	Corporate Secretary and Corporate & General Counsel	1970
Mr. Venkata Ramana Pinnam	SVP of Cyber Security & Compliance	1969
Mr. Justin Torrez	Director of Human Resources	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Dec 15, 2025	Venkata Ramana Pinnam	N/A	Sale	267.00	$2.58	$688.86	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	331.58K	Jun 30, 2026	4.35%	$0.00	290.86%
Vanguard Capital Management, LLC	145.20K	Jun 30, 2026	1.90%	$0.00	-6.90%
Geode Capital Management, LLC	107.72K	Jun 30, 2026	1.41%	$0.00	122.71%
State Street Corp	78.55K	Jun 30, 2026	1.03%	$0.00	295.72%
Themes Management Company, LLC	50.34K	Jun 30, 2026	0.66%	$0.57	-9.37%
Vanguard Portfolio Management, LLC	49.97K	Jun 30, 2026	0.66%	$0.00	0.00%
UBS Group AG	41.13K	Jun 30, 2026	0.54%	$0.00	-67.23%
Susquehanna International Group, LLP	37.47K	Jun 30, 2026	0.49%	$0.00	426.59%
Northern Trust Corp	34.27K	Jun 30, 2026	0.45%	$0.00	284.06%
Corps Capital Advisors, LLC	32.94K	Jun 30, 2026	0.43%	$0.45	16.25%
Vanguard Fiduciary Trust Co	27.79K	Jun 30, 2026	0.36%	$0.00	18.84%
Engineers Gate Manager LP	19.15K	Jun 30, 2026	0.25%	$0.00	0.00%
Virtu Financial LLC	17.45K	Jun 30, 2026	0.23%	$0.01	0.00%
Lee-Kelleher Wealth Management	17.00K	Sep 30, 2026	0.22%	$0.05	0.00%
Arch Global Advisors, LLC	12.48K	Jun 30, 2026	0.16%	$0.09	0.00%
Bank of New York Mellon Corp	11.89K	Jun 30, 2026	0.16%	$0.00	0.00%
Mangrove Partners	11.44K	Jun 30, 2026	0.15%	$0.01	0.00%
Charles Schwab Investment Management Inc	10.90K	Jun 30, 2026	0.14%	$0.00	0.00%
Morgan Stanley - Brokerage Accounts	8.19K	Jun 30, 2026	0.11%	$0.00	-60.87%
New York State Common Retirement Fund	5.60K	Jun 30, 2026	0.07%	$0.00	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Russell 2000 ETF	173.55K	2.28%	▼ 1.13%	Sep 30, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	94.78K	1.24%	▲ 0.00%	Sep 30, 2026
3	iShares Russell 2000 Growth ETF	75.54K	0.99%	▼ 0.13%	Sep 30, 2026
4	Fidelity Small Cap Index	49.36K	0.65%	▲ 1.73%	Jul 31, 2026
5	Vanguard Russell 2000 ETF	31.69K	0.42%	▲ 23.63%	Sep 30, 2026
6	Fidelity Extended Market Index	20.05K	0.26%	▼ 0.54%	Aug 31, 2026
7	Vanguard US Momentum Factor ETF	19.22K	0.25%	▲ 0.00%	Jun 30, 2026
8	iShares Micro-Cap ETF	17.00K	0.22%	▼ 0.68%	Sep 30, 2026
9	Schwab Small Cap Index	10.90K	0.14%	▲ 0.00%	Sep 30, 2026
10	iShares Russell 2000 Small-Cap Idx Instl	8.38K	0.11%	▲ 0.00%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $36.99M
EBITDA: $-7.94M
Book Value: $2.62
Earnings/Share: $-2.27
Profit Margin: 0.00%
Operating Margin: -2,205.67%
ROA (TTM): -31.39%
ROE (TTM): -98.11%
Revenue (TTM): $524.51K
Revenue/Share (TTM): $0.10
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 3,101.70%
Valuation Metrics

Enterprise Value: $39.15M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 7.63M
Shares Float: 4.91M
% Insiders: 17.46%
% Institutions: 14.67%
Short % Float: 12.94%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$275.12K
Cost of Goods Sold
adjust
$-7.92M
Gross Profit
subtotal
$-7.64M
SG&A
adjust
$-8.87M
R&D
adjust
$-162.97K
Operating Income
subtotal
$-12.63M
Other / Non-Operating Items
adjust
$4.00M
Net Income
subtotal
$-8.63M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "BNAI",
        "Type": "Common Stock",
        "Name": "Brand Engagement Network Inc",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00Z83ZBN9",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "BNAI.US",
        "CUSIP": null,
        "CIK": "0001838163",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2024-03-14",
        "InternationalDomestic": null,
        "Sector": "Technology",
        "Industry": "Software - Infrastructure",
        "GicSector": "Information Technology",
        "GicGroup": "Software & Services",
        "GicIndustry": "IT Services",
        "GicSubIndustry": "IT Consulting & Other Services",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Brand Engagement Network, Inc. provides conversational AI solutions. The company's AI agents are built on proprietary natural language processing, multisensory awareness, sentiment, and environmental analysis, as well as real-time individuation and personalization capabilities. It serves the automotive, healthcare, financial services, and other industries through direct sales force and channel partners. The company was formerly known as Blockchain Exchange Network Inc. and changed its name to Brand Engagement Network, Inc. in April 2023. Brand Engagement Network, Inc. was founded in 2018 and is based in Wilmington, Delaware.",
        "Address": "300 Delaware Ave, Wilmington, DE, United States, 19801",
        "AddressData": {
            "Street": "300 Delaware Ave",
            "City": "Wilmington",
            "State": "DE",
            "Country": "United States",
            "ZIP": "19801"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Tyler J. Luck",
                "Title": "Co-Founder, CEO & Director",
                "YearBorn": "1993"
            },
            {
                "Name": "Mr. Walid  Khiari",
                "Title": "CFO & COO",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Ruy  Carrasco M.D.",
                "Title": "Chief Informatics Medical Officer & Director",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Patrick O. Nunally",
                "Title": "Co-Founder, Co-CTO & Chief Scientist Emeritus",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Michael T. Lucas",
                "Title": "Co-Founder & Global Strategy",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. James Richard Howard",
                "Title": "Chief Information & Data Officer",
                "YearBorn": "1963"
            },
            {
                "Name": "Amy  Rouyer",
                "Title": "Vice President of Communications & Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. James Dale Henderson Jr.",
                "Title": "Corporate Secretary and Corporate & General Counsel",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Venkata Ramana Pinnam",
                "Title": "SVP of Cyber Security & Compliance",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Justin  Torrez",
                "Title": "Director of Human Resources",
                "YearBorn": "NA"
            }
        ],
        "Phone": "307 757 3650",
        "WebURL": "https://www.brandengagementnetwork.com",
        "LogoURL": "/img/logos/US/BNAI.png",
        "FullTimeEmployees": 29,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 36990144,
        "MarketCapitalizationMln": 36.9901,
        "EBITDA": -7936550,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 20,
        "BookValue": 2.615,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -2.27,
        "EPSEstimateCurrentYear": -2.34,
        "EPSEstimateNextYear": -1.94,
        "EPSEstimateNextQuarter": -0.57,
        "EPSEstimateCurrentQuarter": -0.8,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": -22.0567,
        "ReturnOnAssetsTTM": -0.3139,
        "ReturnOnEquityTTM": -0.9811,
        "RevenueTTM": 524514,
        "RevenuePerShareTTM": 0.095,
        "QuarterlyRevenueGrowthYOY": 31.017,
        "GrossProfitTTM": 524514,
        "DilutedEpsTTM": -2.27,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 70.5227,
        "PriceBookMRQ": 1.9459,
        "EnterpriseValue": 39154443,
        "EnterpriseValueRevenue": 74.649,
        "EnterpriseValueEbitda": -6.827
    },
    "SharesStats": {
        "SharesOutstanding": 7626834,
        "SharesFloat": 4911634,
        "PercentInsiders": 17.463,
        "PercentInstitutions": 14.671999999999999,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1294
    },
    "Technicals": {
        "Beta": 0.489,
        "52WeekHigh": 86.28,
        "52WeekLow": 1.18,
        "50DayMA": 8.1428,
        "200DayMA": 20.5681,
        "SharesShort": 884400,
        "SharesShortPriorMonth": 856788,
        "ShortRatio": 5.68,
        "ShortPercent": 0.1294
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:10",
        "LastSplitDate": "2025-12-12",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 20,
        "StrongBuy": 0,
        "Buy": 1,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 4.3475,
                "totalAssets": 0.0001,
                "currentShares": 331578,
                "change": 246746,
                "change_p": 290.8643
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.9037,
                "totalAssets": 0.0001,
                "currentShares": 145195,
                "change": -10767,
                "change_p": -6.9036
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.4123,
                "totalAssets": 0.0001,
                "currentShares": 107716,
                "change": 59349,
                "change_p": 122.7056
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 1.0299,
                "totalAssets": 0,
                "currentShares": 78550,
                "change": 58700,
                "change_p": 295.7179
            },
            {
                "name": "Themes Management Company, LLC",
                "date": "2026-06-30",
                "totalShares": 0.66,
                "totalAssets": 0.5708,
                "currentShares": 50338,
                "change": -5202,
                "change_p": -9.3662
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.6552,
                "totalAssets": 0,
                "currentShares": 49969,
                "change": 49969,
                "change_p": 0
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.5392,
                "totalAssets": 0.0001,
                "currentShares": 41126,
                "change": -84370,
                "change_p": -67.2292
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-06-30",
                "totalShares": 0.4913,
                "totalAssets": 0.0001,
                "currentShares": 37472,
                "change": 30356,
                "change_p": 426.588
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.4493,
                "totalAssets": 0.0001,
                "currentShares": 34270,
                "change": 25347,
                "change_p": 284.0637
            },
            {
                "name": "Corps Capital Advisors, LLC",
                "date": "2026-06-30",
                "totalShares": 0.4319,
                "totalAssets": 0.4546,
                "currentShares": 32939,
                "change": 4605,
                "change_p": 16.2526
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.3643,
                "totalAssets": 0.0001,
                "currentShares": 27785,
                "change": 4405,
                "change_p": 18.8409
            },
            {
                "name": "Engineers Gate Manager LP",
                "date": "2026-06-30",
                "totalShares": 0.2511,
                "totalAssets": 0.0043,
                "currentShares": 19153,
                "change": 19153,
                "change_p": 0
            },
            {
                "name": "Virtu Financial LLC",
                "date": "2026-06-30",
                "totalShares": 0.2288,
                "totalAssets": 0.0094,
                "currentShares": 17448,
                "change": 17448,
                "change_p": 0
            },
            {
                "name": "Lee-Kelleher Wealth Management",
                "date": "2026-09-30",
                "totalShares": 0.2229,
                "totalAssets": 0.0531,
                "currentShares": 17003,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Arch Global Advisors, LLC",
                "date": "2026-06-30",
                "totalShares": 0.1636,
                "totalAssets": 0.0945,
                "currentShares": 12480,
                "change": 12480,
                "change_p": 0
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-06-30",
                "totalShares": 0.1559,
                "totalAssets": 0,
                "currentShares": 11887,
                "change": 11887,
                "change_p": 0
            },
            {
                "name": "Mangrove Partners",
                "date": "2026-06-30",
                "totalShares": 0.1499,
                "totalAssets": 0.0129,
                "currentShares": 11435,
                "change": 11435,
                "change_p": 0
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 0.143,
                "totalAssets": 0,
                "currentShares": 10903,
                "change": 10903,
                "change_p": 0
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 0.1074,
                "totalAssets": 0,
                "currentShares": 8190,
                "change": -12738,
                "change_p": -60.8658
            },
            {
                "name": "New York State Common Retirement Fund",
                "date": "2026-06-30",
                "totalShares": 0.0734,
                "totalAssets": 0.0001,
                "currentShares": 5600,
                "change": 5600,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 2.2755,
                "totalAssets": 0.0014,
                "currentShares": 173549,
                "change": -1984,
                "change_p": -1.1303
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 1.2427,
                "totalAssets": 0,
                "currentShares": 94781,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-09-30",
                "totalShares": 0.9905,
                "totalAssets": 0.0033,
                "currentShares": 75540,
                "change": -96,
                "change_p": -0.1269
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.6472,
                "totalAssets": 0.0017,
                "currentShares": 49358,
                "change": 838,
                "change_p": 1.7271
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.4155,
                "totalAssets": 0.0011,
                "currentShares": 31692,
                "change": 6058,
                "change_p": 23.6327
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.2628,
                "totalAssets": 0.0006,
                "currentShares": 20047,
                "change": -108,
                "change_p": -0.5358
            },
            {
                "name": "Vanguard US Momentum Factor ETF",
                "date": "2026-06-30",
                "totalShares": 0.252,
                "totalAssets": 0.0165,
                "currentShares": 19218,
                "change": 19218,
                "change_p": 0
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.2228,
                "totalAssets": 0.0077,
                "currentShares": 16995,
                "change": -117,
                "change_p": -0.6837
            },
            {
                "name": "Schwab Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 0.143,
                "totalAssets": 0.0009,
                "currentShares": 10903,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Small-Cap Idx Instl",
                "date": "2026-09-30",
                "totalShares": 0.1098,
                "totalAssets": 0.0009,
                "currentShares": 8378,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Stt Strt SPDR\u00ae Russell2000 US SmCapETF",
                "date": "2026-09-30",
                "totalShares": 0.1055,
                "totalAssets": 0.001,
                "currentShares": 8050,
                "change": -566,
                "change_p": -6.5692
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0995,
                "totalAssets": 0.0001,
                "currentShares": 7591,
                "change": 81,
                "change_p": 1.0786
            },
            {
                "name": "Vanguard Russell 2000 Growth ETF",
                "date": "2026-09-30",
                "totalShares": 0.0913,
                "totalAssets": 0.0025,
                "currentShares": 6967,
                "change": 2102,
                "change_p": 43.2066
            },
            {
                "name": "Themes Generative Artificial Int ETF",
                "date": "2026-09-30",
                "totalShares": 0.09,
                "totalAssets": 0.1491,
                "currentShares": 6864,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0827,
                "totalAssets": 0.0001,
                "currentShares": 6304,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Nuveen Small Cap Blend Idx R6",
                "date": "2026-08-31",
                "totalShares": 0.0782,
                "totalAssets": 0.0016,
                "currentShares": 5966,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "EQ/2000 Managed Volatility IB",
                "date": "2026-08-31",
                "totalShares": 0.0705,
                "totalAssets": 0.0017,
                "currentShares": 5380,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Growth Index",
                "date": "2026-07-31",
                "totalShares": 0.0605,
                "totalAssets": 0.0035,
                "currentShares": 4613,
                "change": 361,
                "change_p": 8.4901
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-12-15",
            "ownerCik": null,
            "ownerName": "Venkata Ramana Pinnam",
            "transactionDate": "2025-12-15",
            "transactionCode": "S",
            "transactionAmount": 267,
            "transactionPrice": 2.58,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1838163/000201291425000007/xslF345X05/primary_doc.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "4.3753",
                "shares": 4375300
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "5.7835",
                "shares": 5783500
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "3.5539",
                "shares": 3553900
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "33.8544",
                "shares": 33854400
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "3.8681",
                "shares": 3868100
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "3.8681",
                "shares": 3868100
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "4.3753",
                "shares": 4375300
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "4.3753",
                "shares": 4375300
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "5.7835",
                "shares": 5783500
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "4.2166",
                "shares": 4216600
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "4.3801",
                "shares": 4380100
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "4.0140",
                "shares": 4014000.0000000005
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "3.5539",
                "shares": 3553900
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "3.5539",
                "shares": 3553900
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "3.3994",
                "shares": 3399400
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "3.3994",
                "shares": 3399400
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "33.8544",
                "shares": 33854400
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "3.3854",
                "shares": 3385400
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "3.3854",
                "shares": 3385400
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "3.4249",
                "shares": 3424900
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "3.8681",
                "shares": 3868100
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "3.8681",
                "shares": 3868100
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "3.8681",
                "shares": 3868100
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "3.8681",
                "shares": 3868100
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "3.8681",
                "shares": 3868100
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "3.8681",
                "shares": 3868100
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "3.8681",
                "shares": 3868100
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "39.5701",
                "shares": 39570100
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-24",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-14",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.49,
                "epsEstimate": -0.8,
                "epsDifference": 0.31,
                "surprisePercent": 38.75
            },
            "2026-03-31": {
                "reportDate": "2026-05-15",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.51,
                "epsEstimate": -1.2,
                "epsDifference": 0.69,
                "surprisePercent": 57.5
            },
            "2025-09-30": {
                "reportDate": "2025-11-25",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.6,
                "epsEstimate": -1.4,
                "epsDifference": 0.8,
                "surprisePercent": 57.1429
            },
            "2025-06-30": {
                "reportDate": "2025-08-13",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": -1.4,
                "epsDifference": 1.6,
                "surprisePercent": 114.2857
            },
            "2025-03-31": {
                "reportDate": "2025-06-05",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.15,
                "epsDifference": 0.06,
                "surprisePercent": 40
            },
            "2024-12-31": {
                "reportDate": "2025-03-31",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -5.2,
                "epsEstimate": -1.7,
                "epsDifference": -3.5,
                "surprisePercent": -205.8824
            },
            "2024-09-30": {
                "reportDate": "2024-11-14",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.6,
                "epsEstimate": -1.8,
                "epsDifference": 0.2,
                "surprisePercent": 11.1111
            },
            "2024-06-30": {
                "reportDate": "2024-08-14",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.9,
                "epsEstimate": -1.9,
                "epsDifference": 1,
                "surprisePercent": 52.6316
            },
            "2024-03-31": {
                "reportDate": "2024-05-29",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.7282,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2023-12-31",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -7.2616,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-09-30",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.284,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-06-30",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.207,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-03-31",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.6068,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2023-03-30",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-11-14",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-08-15",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-05-13",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-03-11",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-12",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-07-21",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "-1.9400",
                "earningsEstimateLow": "-1.9400",
                "earningsEstimateHigh": "-1.9400",
                "earningsEstimateYearAgoEps": "-2.3400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1709",
                "revenueEstimateAvg": "10000000.00",
                "revenueEstimateLow": "10000000.00",
                "revenueEstimateHigh": "10000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "1.1277",
                "epsTrendCurrent": "-1.9400",
                "epsTrend7daysAgo": "-2.0300",
                "epsTrend30daysAgo": "-2.0300",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-2.3400",
                "earningsEstimateLow": "-2.3400",
                "earningsEstimateHigh": "-2.3400",
                "earningsEstimateYearAgoEps": "-1.9700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1878",
                "revenueEstimateAvg": "4700000.00",
                "revenueEstimateLow": "4700000.00",
                "revenueEstimateHigh": "4700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-2.3400",
                "epsTrend7daysAgo": "-2.4200",
                "epsTrend30daysAgo": "-2.4200",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.6600",
                "earningsEstimateLow": "-0.6600",
                "earningsEstimateHigh": "-0.6600",
                "earningsEstimateYearAgoEps": "-0.6000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1000",
                "revenueEstimateAvg": "1900000.00",
                "revenueEstimateLow": "1900000.00",
                "revenueEstimateHigh": "1900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "30.6035",
                "epsTrendCurrent": "-0.6600",
                "epsTrend7daysAgo": "-0.5700",
                "epsTrend30daysAgo": "-0.5700",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.8000",
                "earningsEstimateLow": "-0.8000",
                "earningsEstimateHigh": "-0.8000",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-5.0000",
                "revenueEstimateAvg": "100000.00",
                "revenueEstimateLow": "100000.00",
                "revenueEstimateHigh": "100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "19.0000",
                "epsTrendCurrent": "-0.8000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "-1.2000",
                "earningsEstimateLow": "-1.2000",
                "earningsEstimateHigh": "-1.2000",
                "earningsEstimateYearAgoEps": "-0.9000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3333",
                "revenueEstimateAvg": "300000.00",
                "revenueEstimateLow": "300000.00",
                "revenueEstimateHigh": "300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "29.0000",
                "epsTrendCurrent": "-1.2000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-5.0000",
                "earningsEstimateLow": "-5.0000",
                "earningsEstimateHigh": "-5.0000",
                "earningsEstimateYearAgoEps": "-10.2000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.5098",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "-1.0000",
                "epsTrendCurrent": "-5.0000",
                "epsTrend7daysAgo": "-5.7000",
                "epsTrend30daysAgo": "-5.7000",
                "epsTrend60daysAgo": "-5.7000",
                "epsTrend90daysAgo": "-5.2000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": "-0.1600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1250",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-1.0000",
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5556",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "100000.00",
                "revenueEstimateLow": "100000.00",
                "revenueEstimateHigh": "100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1800",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "-0.1800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1800",
                "epsTrend7daysAgo": "-0.1800",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -1.49
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -10.4282
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -8.1458
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.18
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.14
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "30704872000.00",
                    "intangibleAssets": "15006781000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1905320014.00",
                    "totalLiab": "11264775000.00",
                    "totalStockholderEquity": "19440097000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7670780529.00",
                    "commonStock": "742000.00",
                    "capitalStock": "742.00",
                    "retainedEarnings": "-62066889000.00",
                    "otherLiab": null,
                    "goodWill": "10758546000.00",
                    "otherAssets": null,
                    "cash": "708202000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9263382000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1325347000.00",
                    "shortTermDebt": "1444417000.00",
                    "shortLongTermDebt": "1129570.00",
                    "shortLongTermDebtTotal": "2033549000.00",
                    "otherStockholderEquity": "81587750244.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2614475000.00",
                    "longTermInvestments": "1152530.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "952986.00",
                    "longTermDebt": "58416.00",
                    "inventory": null,
                    "accountsPayable": "3206471.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2283000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28090397000.00",
                    "capitalLeaseObligations": "845563.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2001393000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "30704872000.00",
                    "cashAndShortTermInvestments": "708202000.00",
                    "propertyPlantAndEquipmentGross": "1832121.00",
                    "propertyPlantAndEquipmentNet": "1170257000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6648907.00",
                    "netInvestedCapital": "20628083.00",
                    "commonStockSharesOutstanding": "4375328.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "16310492.00",
                    "intangibleAssets": "12151882.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1665548.00",
                    "totalLiab": "9028609.00",
                    "totalStockholderEquity": "7281883.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3872270.00",
                    "commonStock": "649.00",
                    "capitalStock": "649.00",
                    "retainedEarnings": "-58703561.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1801011.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8312008.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-433354.00",
                    "shortTermDebt": "1078521.00",
                    "shortLongTermDebt": "1078521.00",
                    "shortLongTermDebtTotal": "1367657.00",
                    "otherStockholderEquity": "65984795.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3596974.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "130415.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3361217.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12713518.00",
                    "capitalLeaseObligations": "289136.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "716601.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16310492.00",
                    "cashAndShortTermInvestments": "1801011.00",
                    "propertyPlantAndEquipmentGross": "1213750.00",
                    "propertyPlantAndEquipmentNet": "561636.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4715034.00",
                    "netInvestedCapital": "8360404.00",
                    "commonStockSharesOutstanding": "4375328.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "15303500.00",
                    "intangibleAssets": "13050901.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30286.00",
                    "totalLiab": "11842656.00",
                    "totalStockholderEquity": "3460844.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "578.00",
                    "retainedEarnings": "-55642584.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "172124.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10811146.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1930228.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "2102352.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1636021.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "250120.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5042010.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13667479.00",
                    "capitalLeaseObligations": "309752.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1031510.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1260396.00",
                    "propertyPlantAndEquipmentNet": "616578.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9175125.00",
                    "netInvestedCapital": "5563196.00",
                    "commonStockSharesOutstanding": "5783524.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-25",
                    "currency_symbol": "USD",
                    "totalAssets": "16372244.00",
                    "intangibleAssets": "14089752.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1679858.00",
                    "totalLiab": "12919132.00",
                    "totalStockholderEquity": "3453112.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3606616.00",
                    "commonStock": "4430.00",
                    "capitalStock": "4430.00",
                    "retainedEarnings": "-52204274.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "102715.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12305761.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4005981.00",
                    "shortTermDebt": "3746872.00",
                    "shortLongTermDebt": "3746872.00",
                    "shortLongTermDebtTotal": "4108696.00",
                    "otherStockholderEquity": "55652956.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1832693.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50120.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4952273.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14539551.00",
                    "capitalLeaseObligations": "361824.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "613371.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16372244.00",
                    "cashAndShortTermInvestments": "102715.00",
                    "propertyPlantAndEquipmentGross": "1085321.00",
                    "propertyPlantAndEquipmentNet": "449799.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-10473068.00",
                    "netInvestedCapital": "7199984.00",
                    "commonStockSharesOutstanding": "4216612.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4380148.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-05",
                    "currency_symbol": "USD",
                    "totalAssets": "17938478.00",
                    "intangibleAssets": "15298305.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1600799.00",
                    "totalLiab": "14626222.00",
                    "totalStockholderEquity": "3312256.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4932326.00",
                    "commonStock": "4299.00",
                    "capitalStock": "4299.00",
                    "retainedEarnings": "-50627379.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "236229.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14089216.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2254313.00",
                    "shortTermDebt": "2257694.00",
                    "shortLongTermDebt": "2068641.00",
                    "shortLongTermDebtTotal": "2490542.00",
                    "otherStockholderEquity": "53935336.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1880917.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43888.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6899196.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16057561.00",
                    "capitalLeaseObligations": "421901.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "537005.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17938478.00",
                    "cashAndShortTermInvestments": "236229.00",
                    "propertyPlantAndEquipmentGross": "1378155.00",
                    "propertyPlantAndEquipmentNet": "759256.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-12208299.00",
                    "netInvestedCapital": "5380897.00",
                    "commonStockSharesOutstanding": "4014000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "18149868.00",
                    "intangibleAssets": "16124369.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1042398.00",
                    "totalLiab": "15505376.00",
                    "totalStockholderEquity": "2644492.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5286748.00",
                    "commonStock": "3956.00",
                    "capitalStock": "3957.00",
                    "retainedEarnings": "-47017149.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "149273.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14250560.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3155070.00",
                    "shortTermDebt": "2968577.00",
                    "shortLongTermDebt": "2795080.00",
                    "shortLongTermDebtTotal": "3304343.00",
                    "otherStockholderEquity": "49657684.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1225559.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33888.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5995235.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16924309.00",
                    "capitalLeaseObligations": "509263.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1254816.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18149868.00",
                    "cashAndShortTermInvestments": "149273.00",
                    "propertyPlantAndEquipmentGross": "1410543.00",
                    "propertyPlantAndEquipmentNet": "799939.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-13025001.00",
                    "netInvestedCapital": "5439572.00",
                    "commonStockSharesOutstanding": "3553900.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "31949080.00",
                    "intangibleAssets": "17006906.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1075103.00",
                    "totalLiab": "14197503.00",
                    "totalStockholderEquity": "17751577.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4878351.00",
                    "commonStock": "3794.00",
                    "capitalStock": "3794.00",
                    "retainedEarnings": "-29058916.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "72878.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13046635.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2719096.00",
                    "shortTermDebt": "2791974.00",
                    "shortLongTermDebt": "2791974.00",
                    "shortLongTermDebtTotal": "2791974.00",
                    "otherStockholderEquity": "46806699.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1181869.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33888.00",
                    "longTermDebt": null,
                    "inventory": "-122680.00",
                    "accountsPayable": "5376310.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13475000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30767211.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1150867.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "31949080.00",
                    "cashAndShortTermInvestments": "72878.00",
                    "propertyPlantAndEquipmentGross": "868033.00",
                    "propertyPlantAndEquipmentNet": "285305.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11864766.00",
                    "netInvestedCapital": "20543551.00",
                    "commonStockSharesOutstanding": "3553900.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "34053644.00",
                    "intangibleAssets": "17866317.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1011125.00",
                    "totalLiab": "13411526.00",
                    "totalStockholderEquity": "20642118.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6527398.00",
                    "commonStock": "3610.00",
                    "capitalStock": "3610.00",
                    "retainedEarnings": "-23235833.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "1431425.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12893627.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1360549.00",
                    "shortTermDebt": "2791974.00",
                    "shortLongTermDebt": "2791974.00",
                    "shortLongTermDebtTotal": "2791974.00",
                    "otherStockholderEquity": "43874341.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2445550.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3574255.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13474999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31608093.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "517898.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "34053644.00",
                    "cashAndShortTermInvestments": "1431425.00",
                    "propertyPlantAndEquipmentGross": "944812.00",
                    "propertyPlantAndEquipmentNet": "266777.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-10448077.00",
                    "netInvestedCapital": "23434092.00",
                    "commonStockSharesOutstanding": "3399400.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "36852097.00",
                    "intangibleAssets": "17847086.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1038993.00",
                    "totalLiab": "16249572.00",
                    "totalStockholderEquity": "20602525.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8466425.00",
                    "commonStock": "3360.00",
                    "capitalStock": "3360.00",
                    "retainedEarnings": "-20186129.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3304283.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13106338.00",
                    "currentDeferredRevenue": "2290.00",
                    "netDebt": "-1912309.00",
                    "shortTermDebt": "223300.00",
                    "shortLongTermDebt": "223300.00",
                    "shortLongTermDebtTotal": "1391974.00",
                    "otherStockholderEquity": "40785294.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4353776.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10500.00",
                    "longTermDebt": "1168674.00",
                    "inventory": null,
                    "accountsPayable": "4416613.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13475000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "32498321.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3143234.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36852097.00",
                    "cashAndShortTermInvestments": "3304283.00",
                    "propertyPlantAndEquipmentGross": "1798478.00",
                    "propertyPlantAndEquipmentNet": "1176235.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-8752562.00",
                    "netInvestedCapital": "21994499.00",
                    "commonStockSharesOutstanding": "3399400.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "22101750.00",
                    "intangibleAssets": "17847086.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1667.00",
                    "totalLiab": "8782145.00",
                    "totalStockholderEquity": "13319605.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8020094.00",
                    "commonStock": "22057689.00",
                    "capitalStock": "3360.00",
                    "retainedEarnings": "-12992048.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "40167.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8020094.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-40167.00",
                    "shortTermDebt": "223300.00",
                    "shortLongTermDebt": "223300.00",
                    "shortLongTermDebtTotal": "1391974.00",
                    "otherStockholderEquity": "4253964.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44834.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3000.00",
                    "longTermDebt": "1168674.00",
                    "inventory": null,
                    "accountsPayable": "4416613.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22056915.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "762050.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22101750.00",
                    "cashAndShortTermInvestments": "40167.00",
                    "propertyPlantAndEquipmentGross": "1798478.00",
                    "propertyPlantAndEquipmentNet": "1176235.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-8752562.00",
                    "netInvestedCapital": "21994499.00",
                    "commonStockSharesOutstanding": "33854429.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "49282509.00",
                    "intangibleAssets": "17858980.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22494.00",
                    "totalLiab": "19883445.00",
                    "totalStockholderEquity": "29399064.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7737387.00",
                    "commonStock": "49196942.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19797878.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "60847.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7737387.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-60847.00",
                    "shortTermDebt": "966974.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "86341.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "615381.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-17858980.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49196168.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12146057.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "49282509.00",
                    "cashAndShortTermInvestments": "60847.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3385400.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "48699510.00",
                    "intangibleAssets": "18043797.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43629.00",
                    "totalLiab": "17710533.00",
                    "totalStockholderEquity": "30988977.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6103741.00",
                    "commonStock": "48623361.00",
                    "capitalStock": "82097.00",
                    "retainedEarnings": "-17634384.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30294.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6103741.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-30294.00",
                    "shortTermDebt": "891974.00",
                    "shortLongTermDebt": "891974.00",
                    "shortLongTermDebtTotal": "1511974.00",
                    "otherStockholderEquity": "23629369.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "76923.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3000.00",
                    "longTermDebt": "620000.00",
                    "inventory": "-3000.00",
                    "accountsPayable": "265705.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-18043798.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48622586.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11606792.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "48699510.00",
                    "cashAndShortTermInvestments": "30294.00",
                    "propertyPlantAndEquipmentGross": "195352.00",
                    "propertyPlantAndEquipmentNet": "182829.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1415937.00",
                    "netInvestedCapital": "17898998.00",
                    "commonStockSharesOutstanding": "3385400.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-22",
                    "currency_symbol": "USD",
                    "totalAssets": "48310623.00",
                    "intangibleAssets": "18043797.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52500.00",
                    "totalLiab": "17065311.00",
                    "totalStockholderEquity": "31245312.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5687050.00",
                    "commonStock": "48104051.00",
                    "capitalStock": "82097.00",
                    "retainedEarnings": "-16858739.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "153346.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5687050.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-153346.00",
                    "shortTermDebt": "891974.00",
                    "shortLongTermDebt": "891974.00",
                    "shortLongTermDebtTotal": "1511974.00",
                    "otherStockholderEquity": "23629369.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "207346.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1500.00",
                    "longTermDebt": "620000.00",
                    "inventory": "-3000.00",
                    "accountsPayable": "265705.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "196335.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48103277.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11378261.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "48310623.00",
                    "cashAndShortTermInvestments": "153346.00",
                    "propertyPlantAndEquipmentGross": "195352.00",
                    "propertyPlantAndEquipmentNet": "182829.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1415937.00",
                    "netInvestedCapital": "17898998.00",
                    "commonStockSharesOutstanding": "3424900.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "314188855.00",
                    "intangibleAssets": "600317.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61530.00",
                    "totalLiab": "16436118.00",
                    "totalStockholderEquity": "297752737.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5440933.00",
                    "commonStock": "313913991.00",
                    "capitalStock": "63151.00",
                    "retainedEarnings": "-16161254.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "212608.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5440933.00",
                    "currentDeferredRevenue": "50000.00",
                    "netDebt": "-212608.00",
                    "shortTermDebt": "-630680.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "313850840.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "275638.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1500.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "580680.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-600317.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "313913217.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10995185.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "314188855.00",
                    "cashAndShortTermInvestments": "212608.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-649274.00",
                    "netInvestedCapital": "-40107.00",
                    "commonStockSharesOutstanding": "3868134.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "312332597.00",
                    "intangibleAssets": "600317.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "687630.00",
                    "totalLiab": "17853014.00",
                    "totalStockholderEquity": "294479583.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5378136.00",
                    "commonStock": "311296294.00",
                    "capitalStock": "63151.00",
                    "retainedEarnings": "-16816711.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "349447.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5378136.00",
                    "currentDeferredRevenue": "50000.00",
                    "netDebt": "-349447.00",
                    "shortTermDebt": "-630680.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1037077.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1500.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "580680.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-600317.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "311295520.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12474878.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "312332597.00",
                    "cashAndShortTermInvestments": "349447.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-649274.00",
                    "netInvestedCapital": "-40107.00",
                    "commonStockSharesOutstanding": "3868100.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "310575138.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "270702.00",
                    "totalLiab": "14429784.00",
                    "totalStockholderEquity": "296145354.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2397170.00",
                    "commonStock": "309899565.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13754211.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "405645.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2397170.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-405645.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "676347.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "309898790.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12032613.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "310575138.00",
                    "cashAndShortTermInvestments": "405645.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3868100.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "310523480.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "373872.00",
                    "totalLiab": "17146810.00",
                    "totalStockholderEquity": "293376670.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2519800.00",
                    "commonStock": "309451494.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16074824.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "668679.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2519800.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-668679.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1042551.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "309480929.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14627009.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "310523480.00",
                    "cashAndShortTermInvestments": "668679.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3868100.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "310700860.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "388666.00",
                    "totalLiab": "20154836.00",
                    "totalStockholderEquity": "290546024.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1024627.00",
                    "commonStock": "309451494.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18905470.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "861474.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1024627.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-861474.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1250140.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "309450720.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19130209.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "310700860.00",
                    "cashAndShortTermInvestments": "861474.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3868100.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "310985656.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "554997.00",
                    "totalLiab": "22797876.00",
                    "totalStockholderEquity": "288187780.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "458377.00",
                    "commonStock": "309451494.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21263714.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "979939.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "458377.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-979939.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1534936.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "309450720.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22339499.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "310985656.00",
                    "cashAndShortTermInvestments": "979939.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3868100.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "311276736.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "744911.00",
                    "totalLiab": "27862074.00",
                    "totalStockholderEquity": "283414662.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "200185.00",
                    "commonStock": "278415745.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2058441.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1081105.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200185.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1081105.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "7057359.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1826016.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "309450720.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27661889.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "311276736.00",
                    "cashAndShortTermInvestments": "1081105.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3868100.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "311896886.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "872378.00",
                    "totalLiab": "27832778.00",
                    "totalStockholderEquity": "284064108.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67738.00",
                    "commonStock": "279065267.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1408996.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1573788.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67738.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1573788.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "6407837.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2446166.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "309450720.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27765040.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "311896886.00",
                    "cashAndShortTermInvestments": "1573788.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39570072.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-16",
                    "currency_symbol": "USD",
                    "totalAssets": "15303500.00",
                    "intangibleAssets": "13050901.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1213777.00",
                    "totalLiab": "11842656.00",
                    "totalStockholderEquity": "3460844.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3666784.00",
                    "commonStock": "578.00",
                    "capitalStock": "578.00",
                    "retainedEarnings": "-55642584.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "172124.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10811146.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2239980.00",
                    "shortTermDebt": "2102352.00",
                    "shortLongTermDebt": "2102352.00",
                    "shortLongTermDebtTotal": "2412104.00",
                    "otherStockholderEquity": "59102850.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1636021.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "250120.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5042010.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13667479.00",
                    "capitalLeaseObligations": "309752.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1031510.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15303500.00",
                    "cashAndShortTermInvestments": "172124.00",
                    "propertyPlantAndEquipmentGross": "1260396.00",
                    "propertyPlantAndEquipmentNet": "616578.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9175125.00",
                    "netInvestedCapital": "5563196.00",
                    "commonStockSharesOutstanding": "4375328.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "18149868.00",
                    "intangibleAssets": "16124369.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1042398.00",
                    "totalLiab": "15505376.00",
                    "totalStockholderEquity": "2644492.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5286748.00",
                    "commonStock": "3956.00",
                    "capitalStock": "3957.00",
                    "retainedEarnings": "-47017149.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "149273.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14250560.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3155070.00",
                    "shortTermDebt": "2968577.00",
                    "shortLongTermDebt": "2795080.00",
                    "shortLongTermDebtTotal": "3304343.00",
                    "otherStockholderEquity": "49657684.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1225559.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33888.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5995235.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16924309.00",
                    "capitalLeaseObligations": "509263.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1254816.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18149868.00",
                    "cashAndShortTermInvestments": "149273.00",
                    "propertyPlantAndEquipmentGross": "1410543.00",
                    "propertyPlantAndEquipmentNet": "799939.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-13025001.00",
                    "netInvestedCapital": "5439572.00",
                    "commonStockSharesOutstanding": "3290800.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "22008739.00",
                    "intangibleAssets": "17882147.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "201293.00",
                    "totalLiab": "4314286.00",
                    "totalStockholderEquity": "17694453.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1637048.00",
                    "commonStock": "2327.00",
                    "capitalStock": "2327.00",
                    "retainedEarnings": "-13301720.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "1685013.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3145612.00",
                    "currentDeferredRevenue": "2290.00",
                    "netDebt": "-293039.00",
                    "shortTermDebt": "223300.00",
                    "shortLongTermDebt": "223300.00",
                    "shortLongTermDebtTotal": "1391974.00",
                    "otherStockholderEquity": "30993846.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1896306.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10000.00",
                    "longTermDebt": "1168674.00",
                    "inventory": null,
                    "accountsPayable": "1282974.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1427729.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20112433.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1168674.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22008739.00",
                    "cashAndShortTermInvestments": "1685013.00",
                    "propertyPlantAndEquipmentGross": "1342514.00",
                    "propertyPlantAndEquipmentNet": "802557.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1249306.00",
                    "netInvestedCapital": "19086427.00",
                    "commonStockSharesOutstanding": "3385400.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "314188855.00",
                    "intangibleAssets": "600317.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61530.00",
                    "totalLiab": "16436118.00",
                    "totalStockholderEquity": "297752737.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5440933.00",
                    "commonStock": "313913991.00",
                    "capitalStock": "63151.00",
                    "retainedEarnings": "-16161254.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "212608.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5440933.00",
                    "currentDeferredRevenue": "50000.00",
                    "netDebt": "-212608.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1467196.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "275638.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1500.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "580680.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-600317.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "313913217.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10995185.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "314188855.00",
                    "cashAndShortTermInvestments": "212608.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-649274.00",
                    "netInvestedCapital": "-40107.00",
                    "commonStockSharesOutstanding": "3868100.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "310700860.00",
                    "intangibleAssets": "677245.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "333666.00",
                    "totalLiab": "20154836.00",
                    "totalStockholderEquity": "290546024.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1024627.00",
                    "commonStock": "309451494.00",
                    "capitalStock": "59370.00",
                    "retainedEarnings": "-18905470.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "861474.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1024627.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-861474.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1279790.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1250140.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "55000.00",
                    "longTermDebt": null,
                    "inventory": "-1250140.00",
                    "accountsPayable": "215830.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-677245.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "309450720.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19130209.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "310700860.00",
                    "cashAndShortTermInvestments": "861474.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-185261.00",
                    "netInvestedCapital": "444744.00",
                    "commonStockSharesOutstanding": "3371500.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "71546.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "51546.00",
                    "totalStockholderEquity": "20000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37905.00",
                    "commonStock": "719.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51546.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13641.00",
                    "shortTermDebt": "13641.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13641.00",
                    "otherStockholderEquity": "24281.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71546.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71546.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "71546.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9658412.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "10449612.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3363328.00",
                    "changeInCash": "-1092809.00",
                    "beginPeriodCashFlow": "1801011.00",
                    "endPeriodCashFlow": "708202.00",
                    "totalCashFromOperatingActivities": "-1884009.00",
                    "issuanceOfCapitalStock": "8911996.00",
                    "depreciation": "1051344.00",
                    "otherCashflowsFromInvestingActivities": "-13045.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-55772.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10449612.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12609",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-56309.00",
                    "stockBasedCompensation": "112000.00",
                    "otherNonCashItems": "372284.00",
                    "freeCashFlow": "-1896618.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-140095.00",
                    "netBorrowings": "-680332.00",
                    "totalCashFromFinancingActivities": "5493679.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3060977.00",
                    "changeInCash": "1628887.00",
                    "beginPeriodCashFlow": "172124.00",
                    "endPeriodCashFlow": "1801011.00",
                    "totalCashFromOperatingActivities": "-3724697.00",
                    "issuanceOfCapitalStock": "1542982.00",
                    "depreciation": "1047411.00",
                    "otherCashflowsFromInvestingActivities": "-148392.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "119705.00",
                    "salePurchaseOfStock": "-432482.00",
                    "otherCashflowsFromFinancingActivities": "183895.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8297",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1633091.00",
                    "stockBasedCompensation": "112000.00",
                    "otherNonCashItems": "-190040.00",
                    "freeCashFlow": "-3716400.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-287136.00",
                    "totalCashFromFinancingActivities": "-749574.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3438310.00",
                    "changeInCash": "69410.00",
                    "beginPeriodCashFlow": "102715.00",
                    "endPeriodCashFlow": "172125.00",
                    "totalCashFromOperatingActivities": "258037.00",
                    "issuanceOfCapitalStock": "-1288215.00",
                    "depreciation": "1068517.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2660890.00",
                    "stockBasedCompensation": "114049.00",
                    "otherNonCashItems": "-37634.00",
                    "freeCashFlow": "818984.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-25",
                    "currency_symbol": "USD",
                    "investments": "-442947.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-442947.00",
                    "netBorrowings": "632565.00",
                    "totalCashFromFinancingActivities": "632565.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2481975.00",
                    "changeInCash": "82359.00",
                    "beginPeriodCashFlow": "20356.00",
                    "endPeriodCashFlow": "102715.00",
                    "totalCashFromOperatingActivities": "-107259.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1060448.00",
                    "otherCashflowsFromInvestingActivities": "-141512.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-41120.00",
                    "salePurchaseOfStock": "432482.00",
                    "otherCashflowsFromFinancingActivities": "2424637.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "442951",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1087107.00",
                    "stockBasedCompensation": "209941.00",
                    "otherNonCashItems": "17220.00",
                    "freeCashFlow": "-550210.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "1045666.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "905080.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "236229.00",
                    "endPeriodCashFlow": "236229.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-05",
                    "currency_symbol": "USD",
                    "investments": "-110274.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-110274.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "2825092.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3610230.00",
                    "changeInCash": "86956.00",
                    "beginPeriodCashFlow": "149273.00",
                    "endPeriodCashFlow": "236229.00",
                    "totalCashFromOperatingActivities": "-2627862.00",
                    "issuanceOfCapitalStock": "1325542.00",
                    "depreciation": "939206.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1499550.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "110278",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "159270.00",
                    "stockBasedCompensation": "369601.00",
                    "otherNonCashItems": "-485709.00",
                    "freeCashFlow": "-2738140.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-65427.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65427.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "2515393.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17958233.00",
                    "changeInCash": "76395.00",
                    "beginPeriodCashFlow": "72878.00",
                    "endPeriodCashFlow": "149273.00",
                    "totalCashFromOperatingActivities": "-2373571.00",
                    "issuanceOfCapitalStock": "1025393.00",
                    "depreciation": "956445.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1490000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65429",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1002102.00",
                    "stockBasedCompensation": "232304.00",
                    "otherNonCashItems": "13393811.00",
                    "freeCashFlow": "-2439000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "investments": "-116233.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-116233.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "1835947.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5823083.00",
                    "changeInCash": "-1358547.00",
                    "beginPeriodCashFlow": "1431425.00",
                    "endPeriodCashFlow": "72878.00",
                    "totalCashFromOperatingActivities": "-3078261.00",
                    "issuanceOfCapitalStock": "1756187.00",
                    "depreciation": "972375.00",
                    "otherCashflowsFromInvestingActivities": "-89526.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-30888.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "79760.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "116229",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "418142.00",
                    "stockBasedCompensation": "319654.00",
                    "otherNonCashItems": "1354305.00",
                    "freeCashFlow": "-3194490.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "investments": "71335.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "71335.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2118750.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3049704.00",
                    "changeInCash": "-1872858.00",
                    "beginPeriodCashFlow": "3304283.00",
                    "endPeriodCashFlow": "1431425.00",
                    "totalCashFromOperatingActivities": "-4062942.00",
                    "issuanceOfCapitalStock": "2193750.00",
                    "depreciation": "682244.00",
                    "otherCashflowsFromInvestingActivities": "84614.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "86697",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "754060.00",
                    "stockBasedCompensation": "855110.00",
                    "otherNonCashItems": "-2449542.00",
                    "freeCashFlow": "-4149640.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "investments": "-171065.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-171065.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7198556.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6884409.00",
                    "changeInCash": "1619270.00",
                    "beginPeriodCashFlow": "1685013.00",
                    "endPeriodCashFlow": "3304283.00",
                    "totalCashFromOperatingActivities": "-5408221.00",
                    "issuanceOfCapitalStock": "6325000.00",
                    "depreciation": "117347.00",
                    "otherCashflowsFromInvestingActivities": "-158028.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-27500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "873556.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13039",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "291601.00",
                    "stockBasedCompensation": "406980.00",
                    "otherNonCashItems": "1067240.00",
                    "freeCashFlow": "-5421260.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-171065.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-162649.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3167552.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3402427.00",
                    "changeInCash": "702531.00",
                    "beginPeriodCashFlow": "982482.00",
                    "endPeriodCashFlow": "1685013.00",
                    "totalCashFromOperatingActivities": "-2302372.00",
                    "issuanceOfCapitalStock": "6325000.00",
                    "depreciation": "188327.00",
                    "otherCashflowsFromInvestingActivities": "-142765.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-30000.00",
                    "salePurchaseOfStock": "-27631384.00",
                    "otherCashflowsFromFinancingActivities": "-712448.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "162649",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "740872.00",
                    "stockBasedCompensation": "150856.00",
                    "otherNonCashItems": "20000.00",
                    "freeCashFlow": "-2465021.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "investments": "-395246.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-395246.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2590459.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2582331.00",
                    "changeInCash": "30553.00",
                    "beginPeriodCashFlow": "30294.00",
                    "endPeriodCashFlow": "60847.00",
                    "totalCashFromOperatingActivities": "-1500814.00",
                    "issuanceOfCapitalStock": "1000000.00",
                    "depreciation": "209729.00",
                    "otherCashflowsFromInvestingActivities": "-390964.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15727.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "187606",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "428457.00",
                    "stockBasedCompensation": "443331.00",
                    "otherNonCashItems": "443331.00",
                    "freeCashFlow": "-1688420.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-466368.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-581140.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2065316.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3108552.00",
                    "changeInCash": "-123052.00",
                    "beginPeriodCashFlow": "153346.00",
                    "endPeriodCashFlow": "30294.00",
                    "totalCashFromOperatingActivities": "-1196093.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "220702.00",
                    "otherCashflowsFromInvestingActivities": "-257113.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "61312.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "151807",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-150010.00",
                    "stockBasedCompensation": "1841767.00",
                    "otherNonCashItems": "1841767.00",
                    "freeCashFlow": "-1347900.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-466368.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "268585494.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53460.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2637956.00",
                    "changeInCash": "-59262.00",
                    "beginPeriodCashFlow": "212608.00",
                    "endPeriodCashFlow": "153346.00",
                    "totalCashFromOperatingActivities": "-55470.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "19232.00",
                    "otherCashflowsFromInvestingActivities": "-887555.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "500.00",
                    "salePurchaseOfStock": "-268585494.00",
                    "otherCashflowsFromFinancingActivities": "53460.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7359",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "120553.00",
                    "stockBasedCompensation": "2442701.00",
                    "otherNonCashItems": "2442701.00",
                    "freeCashFlow": "-55470.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-268535494.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3273154.00",
                    "changeInCash": "-136839.00",
                    "beginPeriodCashFlow": "349447.00",
                    "endPeriodCashFlow": "212608.00",
                    "totalCashFromOperatingActivities": "-136839.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "19232.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "500.00",
                    "salePurchaseOfStock": "-268585494.00",
                    "otherCashflowsFromFinancingActivities": "50000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "687397.00",
                    "stockBasedCompensation": "2442701.00",
                    "otherNonCashItems": "-4097390.00",
                    "freeCashFlow": "-136840.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1665771.00",
                    "changeInCash": "-56198.00",
                    "beginPeriodCashFlow": "405645.00",
                    "endPeriodCashFlow": "349447.00",
                    "totalCashFromOperatingActivities": "-56197.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2564038.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-954464.00",
                    "freeCashFlow": "-56200.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2768684.00",
                    "changeInCash": "-263034.00",
                    "beginPeriodCashFlow": "668679.00",
                    "endPeriodCashFlow": "405645.00",
                    "totalCashFromOperatingActivities": "-263034.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19460.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3012258.00",
                    "freeCashFlow": "-263030.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2830646.00",
                    "changeInCash": "-192795.00",
                    "beginPeriodCashFlow": "861474.00",
                    "endPeriodCashFlow": "668679.00",
                    "totalCashFromOperatingActivities": "-192795.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1509967.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4533408.00",
                    "freeCashFlow": "-192800.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-123780.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2358244.00",
                    "changeInCash": "-118465.00",
                    "beginPeriodCashFlow": "979939.00",
                    "endPeriodCashFlow": "861474.00",
                    "totalCashFromOperatingActivities": "5315.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-123780.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "856361.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3209290.00",
                    "freeCashFlow": "5320.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4773118.00",
                    "changeInCash": "-101166.00",
                    "beginPeriodCashFlow": "1081105.00",
                    "endPeriodCashFlow": "979939.00",
                    "totalCashFromOperatingActivities": "-84166.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "465106.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5322390.00",
                    "freeCashFlow": "-84170.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-09-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "123780.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-649446.00",
                    "changeInCash": "-492683.00",
                    "beginPeriodCashFlow": "1573788.00",
                    "endPeriodCashFlow": "1081105.00",
                    "totalCashFromOperatingActivities": "-616463.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "123780.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "136134.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-103151.00",
                    "freeCashFlow": "-616460.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-309450720.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "311979364.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1403996.00",
                    "changeInCash": "1573788.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1573788.00",
                    "totalCashFromOperatingActivities": "-954856.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-794840.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1243980.00",
                    "freeCashFlow": "-954860.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23512.00",
                    "netBorrowings": "1391095.00",
                    "totalCashFromFinancingActivities": "5132720.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8625435.00",
                    "changeInCash": "22852.00",
                    "beginPeriodCashFlow": "149273.00",
                    "endPeriodCashFlow": "172125.00",
                    "totalCashFromOperatingActivities": "-5086356.00",
                    "issuanceOfCapitalStock": "1366298.00",
                    "depreciation": "3865381.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-249232.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "372428.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23512",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3290680.00",
                    "stockBasedCompensation": "822430.00",
                    "otherNonCashItems": "-4439412.00",
                    "freeCashFlow": "-5109868.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-281390.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-281390.00",
                    "netBorrowings": "-80000.00",
                    "totalCashFromFinancingActivities": "13668646.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33715429.00",
                    "changeInCash": "-1535740.00",
                    "beginPeriodCashFlow": "1685013.00",
                    "endPeriodCashFlow": "149273.00",
                    "totalCashFromOperatingActivities": "-14922996.00",
                    "issuanceOfCapitalStock": "11300330.00",
                    "depreciation": "2728411.00",
                    "otherCashflowsFromInvestingActivities": "-228367.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-50888.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2348292.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "281394",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2465905.00",
                    "stockBasedCompensation": "1814048.00",
                    "otherNonCashItems": "13598117.00",
                    "freeCashFlow": "-15204390.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-01",
                    "currency_symbol": "USD",
                    "investments": "-1139035.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1139035.00",
                    "netBorrowings": "3575000.00",
                    "totalCashFromFinancingActivities": "8588646.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11731266.00",
                    "changeInCash": "1472405.00",
                    "beginPeriodCashFlow": "212608.00",
                    "endPeriodCashFlow": "1685013.00",
                    "totalCashFromOperatingActivities": "-5766608.00",
                    "issuanceOfCapitalStock": "5000000.00",
                    "depreciation": "637990.00",
                    "otherCashflowsFromInvestingActivities": "-257113.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-29500.00",
                    "salePurchaseOfStock": "-296216878.00",
                    "otherCashflowsFromFinancingActivities": "-159464.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "502062",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1139872.00",
                    "stockBasedCompensation": "4878655.00",
                    "otherNonCashItems": "4186796.00",
                    "freeCashFlow": "-6268670.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "investments": "-2577.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2577.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "90000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7206713.00",
                    "changeInCash": "-648866.00",
                    "beginPeriodCashFlow": "861474.00",
                    "endPeriodCashFlow": "212608.00",
                    "totalCashFromOperatingActivities": "-648866.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76928.00",
                    "otherCashflowsFromInvestingActivities": "-2577.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "90000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4741942.00",
                    "stockBasedCompensation": "18750.00",
                    "otherNonCashItems": "-12674449.00",
                    "freeCashFlow": "-648870.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "investments": "89.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-309450720.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "311962364.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5077920.00",
                    "changeInCash": "861474.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "861474.00",
                    "totalCashFromOperatingActivities": "-1650170.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "89.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2760.00",
                    "changeToAccountReceivables": "-25000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-311791864.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "662761.00",
                    "stockBasedCompensation": "203890.00",
                    "otherNonCashItems": "-7390851.00",
                    "freeCashFlow": "-1650170.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5004000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3353328.00",
                    "minorityInterest": null,
                    "netIncome": "-3363328.00",
                    "sellingGeneralAdministrative": "2634629000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-938844.00",
                    "reconciledDepreciation": "1051344.00",
                    "ebit": "-3530894.00",
                    "ebitda": "-2479550.00",
                    "depreciationAndAmortization": "1051344.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3530894.00",
                    "otherOperatingExpenses": "3690977.00",
                    "interestExpense": "14693.00",
                    "taxProvision": "10000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14693.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10000.00",
                    "totalRevenue": "160083.00",
                    "totalOperatingExpenses": "2592050.00",
                    "costOfRevenue": "1098927.00",
                    "totalOtherIncomeExpenseNet": "177566.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3363328.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "26944.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3013988.00",
                    "minorityInterest": null,
                    "netIncome": "-3060977.00",
                    "sellingGeneralAdministrative": "2363904.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-989746.00",
                    "reconciledDepreciation": "1047411.00",
                    "ebit": "-2956381.00",
                    "ebitda": "-1908970.00",
                    "depreciationAndAmortization": "1047411.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3333948.00",
                    "otherOperatingExpenses": "3438259.00",
                    "interestExpense": "57607.00",
                    "taxProvision": "46989.00",
                    "interestIncome": null,
                    "netInterestIncome": "-57607.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46989.00",
                    "totalRevenue": "104311.00",
                    "totalOperatingExpenses": "2344202.00",
                    "costOfRevenue": "1094057.00",
                    "totalOtherIncomeExpenseNet": "319960.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3060977.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "148507.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3438310.00",
                    "minorityInterest": null,
                    "netIncome": "-3438310.00",
                    "sellingGeneralAdministrative": "2358838.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "1068517.00",
                    "ebit": "-3217922.00",
                    "ebitda": "-2149405.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3330136.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "220388.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-220388.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "200000.00",
                    "totalOperatingExpenses": "3530136.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "112214.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3438310.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3629.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2481975.00",
                    "minorityInterest": null,
                    "netIncome": "-2481975.00",
                    "sellingGeneralAdministrative": "1451867.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60120.00",
                    "reconciledDepreciation": "1060448.00",
                    "ebit": "-2438554.00",
                    "ebitda": "-1378106.00",
                    "depreciationAndAmortization": "1060448.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2316613.00",
                    "otherOperatingExpenses": "2376733.00",
                    "interestExpense": "43421.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-43421.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "60120.00",
                    "totalOperatingExpenses": "2376733.00",
                    "costOfRevenue": "974889.00",
                    "totalOtherIncomeExpenseNet": "-165362.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2481975.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10697.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3610230.00",
                    "minorityInterest": null,
                    "netIncome": "-3610230.00",
                    "sellingGeneralAdministrative": "3214189.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10000.00",
                    "reconciledDepreciation": "939206.00",
                    "ebit": "-3485186.00",
                    "ebitda": "-2545980.00",
                    "depreciationAndAmortization": "939206.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4154092.00",
                    "otherOperatingExpenses": "4164092.00",
                    "interestExpense": "125044.00",
                    "taxProvision": "0.00",
                    "interestIncome": "2.00",
                    "netInterestIncome": "-125042.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "10000.00",
                    "totalOperatingExpenses": "4164092.00",
                    "costOfRevenue": "939206.00",
                    "totalOtherIncomeExpenseNet": "543862.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3610230.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "368352.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17958233.00",
                    "minorityInterest": null,
                    "netIncome": "-17958233.00",
                    "sellingGeneralAdministrative": "3272954.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-956445.00",
                    "reconciledDepreciation": "956445.00",
                    "ebit": "-17817796.00",
                    "ebitda": "-16861351.00",
                    "depreciationAndAmortization": "956445.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18072751.00",
                    "otherOperatingExpenses": "18072751.00",
                    "interestExpense": "140437.00",
                    "taxProvision": "0.00",
                    "interestIncome": "4.00",
                    "netInterestIncome": "-140433.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3.00",
                    "totalRevenue": "1599000.00",
                    "totalOperatingExpenses": "18072751.00",
                    "costOfRevenue": "956445.00",
                    "totalOtherIncomeExpenseNet": "114518.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17958233.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "153191.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5823083.00",
                    "minorityInterest": null,
                    "netIncome": "-5823083.00",
                    "sellingGeneralAdministrative": "4203946.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50000.00",
                    "reconciledDepreciation": "972375.00",
                    "ebit": "-5805028.00",
                    "ebitda": "-4832653.00",
                    "depreciationAndAmortization": "972375.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5279512.00",
                    "otherOperatingExpenses": "5329512.00",
                    "interestExpense": "18055.00",
                    "taxProvision": "0.00",
                    "interestIncome": "92.00",
                    "netInterestIncome": "-17963.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "50000.00",
                    "totalOperatingExpenses": "5329512.00",
                    "costOfRevenue": "972375.00",
                    "totalOtherIncomeExpenseNet": "-543571.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5823083.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "355565.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3049704.00",
                    "minorityInterest": null,
                    "netIncome": "-3049704.00",
                    "sellingGeneralAdministrative": "5255136.00",
                    "sellingAndMarketingExpenses": "78347.00",
                    "grossProfit": "-682244.00",
                    "reconciledDepreciation": "682244.00",
                    "ebit": "-3030301.00",
                    "ebitda": "-2348057.00",
                    "depreciationAndAmortization": "682244.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6292945.00",
                    "otherOperatingExpenses": "6292945.00",
                    "interestExpense": "19403.00",
                    "taxProvision": "0.00",
                    "interestIncome": "114.00",
                    "netInterestIncome": "-19289.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "6292945.00",
                    "costOfRevenue": "682244.00",
                    "totalOtherIncomeExpenseNet": "3243241.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3049704.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "250671.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6884409.00",
                    "minorityInterest": null,
                    "netIncome": "-6884409.00",
                    "sellingGeneralAdministrative": "6480535.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49790.00",
                    "reconciledDepreciation": "117347.00",
                    "ebit": "-6859359.00",
                    "ebitda": "-6742012.00",
                    "depreciationAndAmortization": "117347.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6798763.00",
                    "otherOperatingExpenses": "6848553.00",
                    "interestExpense": "25050.00",
                    "taxProvision": "0.00",
                    "interestIncome": "3118.00",
                    "netInterestIncome": "-21932.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3.00",
                    "totalRevenue": "49790.00",
                    "totalOperatingExpenses": "6848553.00",
                    "costOfRevenue": "117347.00",
                    "totalOtherIncomeExpenseNet": "-85646.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6884409.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "250670.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7111815.00",
                    "minorityInterest": null,
                    "netIncome": "-7111815.00",
                    "sellingGeneralAdministrative": "6480535.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-67557.00",
                    "reconciledDepreciation": "117347.00",
                    "ebit": "-7155627.00",
                    "ebitda": "-7111815.00",
                    "depreciationAndAmortization": "43812.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-324210.00",
                    "otherOperatingExpenses": "324214.00",
                    "interestExpense": "25050.00",
                    "taxProvision": "0.00",
                    "interestIncome": "3118.00",
                    "netInterestIncome": "-21932.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-43812.00",
                    "totalRevenue": "49790.00",
                    "totalOperatingExpenses": "324214.00",
                    "costOfRevenue": "117347.00",
                    "totalOtherIncomeExpenseNet": "-6787605.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6884409.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "75450.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2582331.00",
                    "minorityInterest": null,
                    "netIncome": "-2582331.00",
                    "sellingGeneralAdministrative": "2282434.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-209729.00",
                    "reconciledDepreciation": "209729.00",
                    "ebit": "-2547824.00",
                    "ebitda": "-2338095.00",
                    "depreciationAndAmortization": "209729.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2567613.00",
                    "otherOperatingExpenses": "2567613.00",
                    "interestExpense": "34507.00",
                    "taxProvision": "0.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-34507.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39586.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "2567613.00",
                    "costOfRevenue": "209729.00",
                    "totalOtherIncomeExpenseNet": "-14718.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2582331.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "76378.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3108552.00",
                    "minorityInterest": null,
                    "netIncome": "-3108552.00",
                    "sellingGeneralAdministrative": "2779722.00",
                    "sellingAndMarketingExpenses": "2232608.00",
                    "grossProfit": "-220702.00",
                    "reconciledDepreciation": "228182.00",
                    "ebit": "-3108552.00",
                    "ebitda": "-2887850.00",
                    "depreciationAndAmortization": "220702.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3076802.00",
                    "otherOperatingExpenses": "3076802.00",
                    "interestExpense": "20885.00",
                    "taxProvision": "0.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-20885.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-228000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "3076802.00",
                    "costOfRevenue": "220702.00",
                    "totalOtherIncomeExpenseNet": "-31750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3116032.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2637956.00",
                    "minorityInterest": null,
                    "netIncome": "-2637956.00",
                    "sellingGeneralAdministrative": "2616724.00",
                    "sellingAndMarketingExpenses": "2302315.00",
                    "grossProfit": "-19232.00",
                    "reconciledDepreciation": "228182.00",
                    "ebit": "-2637956.00",
                    "ebitda": "-2618724.00",
                    "depreciationAndAmortization": "19232.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2637956.00",
                    "otherOperatingExpenses": "2637956.00",
                    "interestExpense": "20885.00",
                    "taxProvision": null,
                    "interestIncome": "0.00",
                    "netInterestIncome": "-20885.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-19232.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "2637956.00",
                    "costOfRevenue": "19232.00",
                    "totalOtherIncomeExpenseNet": "-2324000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3116032.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3273154.00",
                    "minorityInterest": null,
                    "netIncome": "3273154.00",
                    "sellingGeneralAdministrative": "144107.00",
                    "sellingAndMarketingExpenses": "680129.00",
                    "grossProfit": null,
                    "reconciledDepreciation": "19232.00",
                    "ebit": "3218120.00",
                    "ebitda": "-824236.00",
                    "depreciationAndAmortization": "54880.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-824236.00",
                    "otherOperatingExpenses": "824236.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": "0.00",
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-54880.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "824236.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "4097390.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2637956.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1665771.00",
                    "minorityInterest": null,
                    "netIncome": "-1665771.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-1693081.00",
                    "ebitda": "-1665771.00",
                    "depreciationAndAmortization": "27081.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2620236.00",
                    "otherOperatingExpenses": "2620236.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27081.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2620236.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "954465.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2768684.00",
                    "minorityInterest": null,
                    "netIncome": "2768684.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "2682935.00",
                    "ebitda": "2768684.00",
                    "depreciationAndAmortization": "86065.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-243574.00",
                    "otherOperatingExpenses": "243574.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-86065.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "243574.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "3012258.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2830646.00",
                    "minorityInterest": null,
                    "netIncome": "2830646.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-1703000.00",
                    "ebitda": "2830646.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1702762.00",
                    "otherOperatingExpenses": "1702762.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1702762.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "4533408.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2358244.00",
                    "minorityInterest": null,
                    "netIncome": "2358244.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-851000.00",
                    "ebitda": "2358244.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-851046.00",
                    "otherOperatingExpenses": "851046.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "851046.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "3209290.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4773118.00",
                    "minorityInterest": null,
                    "netIncome": "4773118.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-549000.00",
                    "ebitda": "4773118.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-549272.00",
                    "otherOperatingExpenses": "549272.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "549272.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "5322390.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-649446.00",
                    "minorityInterest": null,
                    "netIncome": "-649446.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-753000.00",
                    "ebitda": "-649446.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-752597.00",
                    "otherOperatingExpenses": "752597.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "752597.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "103151.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1403996.00",
                    "minorityInterest": null,
                    "netIncome": "-1403996.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-160020.00",
                    "ebitda": "-1403996.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-160020.00",
                    "otherOperatingExpenses": "160016.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "160016.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1243976.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "162973.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8625435.00",
                    "minorityInterest": null,
                    "netIncome": "-8625435.00",
                    "sellingGeneralAdministrative": "8872915.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7643479.00",
                    "reconciledDepreciation": "4043060.00",
                    "ebit": "-8214975.00",
                    "ebitda": "-4349594.00",
                    "depreciationAndAmortization": "3865381.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12626149.00",
                    "otherOperatingExpenses": "12901269.00",
                    "interestExpense": "410460.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-410460.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "275120.00",
                    "totalOperatingExpenses": "4982670.00",
                    "costOfRevenue": "7918599.00",
                    "totalOtherIncomeExpenseNet": "4000714.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8625435.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1127779.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33715429.00",
                    "minorityInterest": null,
                    "netIncome": "-33715429.00",
                    "sellingGeneralAdministrative": "19242571.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99790.00",
                    "reconciledDepreciation": "2728411.00",
                    "ebit": "-33512484.00",
                    "ebitda": "-30784073.00",
                    "depreciationAndAmortization": "2728411.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36473971.00",
                    "otherOperatingExpenses": "36573761.00",
                    "interestExpense": "202945.00",
                    "taxProvision": "0.00",
                    "interestIncome": "3328.00",
                    "netInterestIncome": "-199617.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-33715429.00",
                    "totalRevenue": "99790.00",
                    "totalOperatingExpenses": "36573761.00",
                    "costOfRevenue": "2728411.00",
                    "totalOtherIncomeExpenseNet": "2758542.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33715429.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "236710.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11731266.00",
                    "minorityInterest": null,
                    "netIncome": "-11731266.00",
                    "sellingGeneralAdministrative": "10841024.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35210.00",
                    "reconciledDepreciation": "637990.00",
                    "ebit": "-11674751.00",
                    "ebitda": "-11036761.00",
                    "depreciationAndAmortization": "637990.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11680514.00",
                    "otherOperatingExpenses": "11715724.00",
                    "interestExpense": "56515.00",
                    "taxProvision": "0.00",
                    "interestIncome": "15520.00",
                    "netInterestIncome": "-40995.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-168000.00",
                    "totalRevenue": "35210.00",
                    "totalOperatingExpenses": "11715724.00",
                    "costOfRevenue": "637990.00",
                    "totalOtherIncomeExpenseNet": "-50752.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11731266.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "136404.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-676038.00",
                    "minorityInterest": null,
                    "netIncome": "-676038.00",
                    "sellingGeneralAdministrative": "1026549.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15642.00",
                    "reconciledDepreciation": "76928.00",
                    "ebit": "-676038.00",
                    "ebitda": "-599110.00",
                    "depreciationAndAmortization": "76928.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1224239.00",
                    "otherOperatingExpenses": "1239881.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-549000.00",
                    "totalRevenue": "15642.00",
                    "totalOperatingExpenses": "1239881.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "548201.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-676038.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "45408.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-820074.00",
                    "minorityInterest": null,
                    "netIncome": "-820074.00",
                    "sellingGeneralAdministrative": "781772.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7410.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "-1056328.00",
                    "ebitda": "-820074.00",
                    "depreciationAndAmortization": "236558.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-819770.00",
                    "otherOperatingExpenses": "827180.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-237000.00",
                    "totalRevenue": "7410.00",
                    "totalOperatingExpenses": "827180.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-304.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-820074.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Brand Engagement Network Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
