Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Steven G. Miller	Chairman, President & CEO	1952
Mr. Barry D. Emerson	Executive VP, CFO, Treasurer & Assistant Secretary	1958
Mr. Boyd O. Clark	Executive VP & Chief Merchandising Officer	1958
Mr. Shane O. Starr	Senior Vice President of Operations	1958
Mr. Michael J. Shinagawa	Senior VP of Information Technology & Chief Information Officer	NA
Mr. Ian R. Landgreen	Executive VP of Business Affairs, General Counsel and Corporate Secretary	1977
Peter C. Mulvaney	Senior Vice President of Advertising & Marketing	NA
Mr. Jeffrey L. Fraley	Senior Vice President of Human Resources	1957
Mr. Frank Pasillas	Senior Vice President of Store Operations	1970
Ms. Elizabeth F. Chambers	Acting Controller	1954
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
May 30, 2023	Jeffrey L Fraley	N/A	Sale	3.76K	$7.69	$28.95K
May 04, 2023	Shane O Starr	N/A	Sale	3.75K	$7.17	$26.90K
Mar 08, 2023	Shane O Starr	N/A	Sale	5.25K	$9.00	$47.25K
Nov 28, 2022	Jennifer Holden Dunbar	N/A	Sale	2.00K	$12.70	$25.40K
Nov 03, 2022	Jeffrey L Fraley	N/A	Sale	3.27K	$12.28	$40.13K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Vanguard Group Inc	1.01M	Jun 30, 2025	4.42%	$0.00	-0.87%
Gamco Investors, Inc. Et Al	301.50K	Jun 30, 2025	1.32%	$0.00	0.00%
BlackRock Inc	254.25K	Jun 30, 2025	1.11%	$0.00	-18.93%
Geode Capital Management, LLC	237.72K	Jun 30, 2025	1.04%	$0.00	-2.46%
Bridgeway Capital Management, LLC	199.25K	Jun 30, 2025	0.87%	$0.01	-27.98%
Beryl Capital Management LLC	142.45K	Jun 30, 2025	0.62%	$0.03	0.00%
Gabelli Funds LLC	126.00K	Jun 30, 2025	0.55%	$0.00	0.40%
GSA Capital Partners LLP	108.49K	Jun 30, 2025	0.47%	$0.01	0.00%
State Street Corp	88.12K	Jun 30, 2025	0.38%	$0.00	-0.78%
Empowered Funds, LLC	84.55K	Jun 30, 2025	0.37%	$0.00	-33.40%
Amvescap Plc.	84.15K	Jun 30, 2025	0.37%	$0.00	-36.36%
SIMPLEX TRADING, LLC	62.12K	Jun 30, 2025	0.27%	$0.00	0.00%
Susquehanna International Group, LLP	61.25K	Jun 30, 2025	0.27%	$0.00	0.00%
Citadel Advisors Llc	52.17K	Jun 30, 2025	0.23%	$0.00	-2.45%
SG Americas Securities, LLC	51.80K	Jun 30, 2025	0.23%	$0.00	0.00%
Morgan Stanley - Brokerage Accounts	48.49K	Jun 30, 2025	0.21%	$0.00	-24.59%
Jane Street Group LLC	44.64K	Jun 30, 2025	0.19%	$0.00	0.00%
T. Rowe Price Associates, Inc.	41.80K	Jun 30, 2025	0.18%	$0.00	-2.56%
XTX Topco Ltd	39.51K	Jun 30, 2025	0.17%	$0.00	0.00%
CastleKnight Management LP	38.80K	Jun 30, 2025	0.17%	$0.00	-49.96%
Shares Statistics

▼
Shares Outstanding: 22.92M
Shares Float: 20.76M
% Insiders: 609.10%
% Institutions: 1,570.60%
Short % Float: 6.30%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	672.57K	2.93%	▼ 2.14%	Jul 31, 2025
2	1290 VT GAMCO Small Company Value IB	460.00K	2.01%	▲ 53.33%	Jul 31, 2025
3	Vanguard Institutional Extnd Mkt Idx Tr	218.21K	0.95%	▼ 31.30%	Jul 31, 2025
4	Fidelity Extended Market Index	125.54K	0.55%	▼ 0.82%	Jul 31, 2025
5	Gabelli Small Cap Growth AAA	120.00K	0.52%	▲ 2.13%	Mar 31, 2025
6	Pender Alternative Arbitrage Cl FF	92.23K	0.40%	▲ 142.54%	Aug 31, 2025
7	EA Bridgeway Omni Small-Cap Value ETF	85.01K	0.37%	▲ 0.00%	Aug 29, 2025
8	Invesco RAFI US 1500 Small-Mid ETF	82.41K	0.36%	▲ 0.00%	Aug 29, 2025
9	Bridgeway Omni Small-Cap Value N	78.70K	0.34%	▼ 30.78%	Jun 30, 2025
10	Bridgeway Omni Small-Cap Value	78.70K	0.34%	▼ 30.78%	Jun 30, 2025
Valuation Metrics

▼
Enterprise Value: $377.03M
Trailing P/E: 0.00
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $33.00M
EBITDA: $-52.81M
PEG Ratio: $4.45
Book Value: $6.07
Earnings/Share: $-4.20
Profit Margin: -12.14%
Operating Margin: -12.55%
ROA (TTM): -6.88%
ROE (TTM): -51.44%
Revenue (TTM): $762.76M
Revenue/Share (TTM): $34.60
Earnings Growth (YOY): -72.40%
Revenue Growth (YOY): -7.50%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2024-12-31	$5.42M	$N/A	$609.37M	$433.76M	$175.61M
2023-12-31	$9.20M	$N/A	$644.68M	$400.27M	$244.41M
2022-12-31	$25.57M	$N/A	$708.79M	$440.01M	$268.78M
2021-12-31	$97.42M	$N/A	$753.95M	$486.64M	$267.31M
2020-12-31	$64.65M	$N/A	$699.99M	$467.36M	$232.64M
2019-12-31	$8.22M	$N/A	$688.80M	$508.43M	$180.37M
2018-12-31	$6.77M	$N/A	$419.56M	$244.70M	$174.86M
2017-12-31	$7.17M	$N/A	$445.06M	$257.99M	$187.07M
2016-12-31	$7.90M	$N/A	$433.58M	$228.54M	$205.04M
2015-12-31	$7.12M	$N/A	$445.03M	$246.20M	$198.83M
2014-12-31	$11.50M	$N/A	$455.58M	$260.57M	$195.00M
2013-12-31	$9.40M	$N/A	$441.89M	$251.12M	$190.77M
2012-12-31	$7.64M	$N/A	$406.66M	$242.24M	$164.42M
2011-12-31	$4.90M	$N/A	$394.06M	$237.47M	$156.59M
2010-12-31	$5.62M	$N/A	$392.36M	$241.63M	$150.73M
2009-12-31	$5.77M	$N/A	$366.12M	$234.26M	$131.86M
2008-12-31	$9.06M	$N/A	$388.36M	$276.56M	$111.80M
2007-12-31	$9.74M	$N/A	$403.92M	$294.77M	$109.16M
2006-12-31	$5.15M	$N/A	$364.10M	$263.64M	$100.46M
2005-12-31	$6.05M	$N/A	$352.98M	$277.31M	$75.67M
2004-12-31	$9.03M	$N/A	$272.03M	$242.06M	$29.96M
2003-12-31	$9.03M	$N/A	$272.03M	$242.06M	$29.96M
2002-12-31	$9.44M	$N/A	$257.98M	$254.30M	$3.67M
2001-12-31	$7.87M	$N/A	$252.53M	$335.00M	$-82.48M
2000-12-31	$3.75M	$N/A	$260.92M	$355.25M	$-94.33M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2024-12-31	1.41x	0.50x	0.71x	-55.57x	-2.41x
2023-12-31	1.63x	0.30x	0.62x	-70.16x	9.08x
2022-12-31	1.69x	0.27x	0.62x	26.30x	1.48x
2021-12-31	1.51x	0.60x	0.65x	152.31x	1.04x
2020-12-31	1.45x	0.65x	0.67x	30.56x	1.99x
2019-12-31	1.53x	1.19x	0.74x	-1.63x	14.50x
2018-12-31	2.16x	0.40x	0.58x	-0.36x	3.76x
2017-12-31	1.91x	0.26x	0.58x	9.94x	1.36x
2016-12-31	1.73x	0.06x	0.53x	19.01x	0.23x
2015-12-31	2.14x	0.29x	0.55x	14.82x	1.20x
2014-12-31	2.18x	0.36x	0.57x	15.10x	1.50x
2013-12-31	1.96x	0.24x	0.57x	27.18x	0.68x
2012-12-31	1.93x	0.31x	0.60x	11.79x	1.13x
2011-12-31	2.11x	0.42x	0.60x	7.48x	1.73x
2010-12-31	1.81x	0.36x	0.62x	16.24x	1.02x
2009-12-31	1.82x	0.46x	0.64x	15.29x	1.07x
2008-12-31	1.89x	0.92x	0.71x	5.31x	3.74x
2007-12-31	1.79x	0.98x	0.73x	8.01x	2.03x
2006-12-31	1.63x	0.82x	0.72x	7.78x	1.23x
2005-12-31	1.55x	1.35x	0.79x	8.54x	1.55x
2004-12-31	1.57x	2.49x	0.89x	5.15x	1.14x
2003-12-31	1.57x	3.33x	0.89x	5.15x	1.36x
2002-12-31	1.62x	34.06x	0.99x	2.69x	1.92x
2001-12-31	1.58x	-1.86x	1.33x	N/A	2.73x
2000-12-31	0.03x	-1.82x	1.36x	N/A	3.53x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "BGFV",
        "Type": "Common Stock",
        "Name": "Big 5 Sporting Goods Corporation",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000NF3BG5",
        "ISIN": "US08915P1012",
        "LEI": "529900BFAM7VKQMKUC49",
        "PrimaryTicker": "BGFV.US",
        "CUSIP": "08915P101",
        "CIK": "0001156388",
        "EmployerIdNumber": "95-4388794",
        "FiscalYearEnd": "December",
        "IPODate": "2002-09-17",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Specialty Retail",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Discretionary Distribution & Retail",
        "GicIndustry": "Specialty Retail",
        "GicSubIndustry": "Other Specialty Retail",
        "HomeCategory": "Domestic",
        "IsDelisted": true,
        "DelistedDate": "2026-06-03",
        "Description": "Big 5 Sporting Goods Corporation operates as a sporting goods retailer in the western United States. Its products include athletic shoes, apparel, and accessories. The company also offers a selection of outdoor and athletic equipment for team sports, fitness, camping, hunting, fishing, tennis, golf, and winter and summer recreation, as well as home recreation. In addition, it provides brand name merchandise; and private label items, such as shoes, apparel, camping equipment, fishing supplies, and snow sport equipment. Further, the company operates an e-commerce platform under the Big 5 Sporting Goods name. It sells its merchandise under its trademarks comprising Golden Bear, Fit Essentials, Harsh, Pacifica, Rugged Exposure, and Sport Essentials. Big 5 Sporting Goods Corporation was founded in 1955 and is headquartered in El Segundo, California.",
        "Address": "2525 East El Segundo Boulevard, El Segundo, CA, United States, 90245",
        "AddressData": {
            "Street": "2525 East El Segundo Boulevard",
            "City": "El Segundo",
            "State": "CA",
            "Country": "United States",
            "ZIP": "90245"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Steven G. Miller",
                "Title": "Chairman, President & CEO",
                "YearBorn": "1952"
            },
            {
                "Name": "Mr. Barry D. Emerson",
                "Title": "Executive VP, CFO, Treasurer & Assistant Secretary",
                "YearBorn": "1958"
            },
            {
                "Name": "Mr. Boyd O. Clark",
                "Title": "Executive VP & Chief Merchandising Officer",
                "YearBorn": "1958"
            },
            {
                "Name": "Mr. Shane O. Starr",
                "Title": "Senior Vice President of Operations",
                "YearBorn": "1958"
            },
            {
                "Name": "Mr. Michael J. Shinagawa",
                "Title": "Senior VP of Information Technology & Chief Information Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Ian R. Landgreen",
                "Title": "Executive VP of Business Affairs, General Counsel and Corporate Secretary",
                "YearBorn": "1977"
            },
            {
                "Name": "Peter C. Mulvaney",
                "Title": "Senior Vice President of Advertising & Marketing",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jeffrey L. Fraley",
                "Title": "Senior Vice President of Human Resources",
                "YearBorn": "1957"
            },
            {
                "Name": "Mr. Frank  Pasillas",
                "Title": "Senior Vice President of Store Operations",
                "YearBorn": "1970"
            },
            {
                "Name": "Ms. Elizabeth F. Chambers",
                "Title": "Acting Controller",
                "YearBorn": "1954"
            }
        ],
        "Phone": "310 536 0611",
        "WebURL": "https://www.big5sportinggoods.com",
        "LogoURL": "/img/logos/US/BGFV.png",
        "FullTimeEmployees": 2100,
        "UpdatedAt": "2025-11-04"
    },
    "Highlights": {
        "MarketCapitalization": 33003246,
        "MarketCapitalizationMln": 33.0032,
        "EBITDA": -52807000,
        "PERatio": null,
        "PEGRatio": 4.45,
        "WallStreetTargetPrice": 4.5,
        "BookValue": 6.069,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -4.2,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2025-06-30",
        "ProfitMargin": -0.1214,
        "OperatingMarginTTM": -0.1255,
        "ReturnOnAssetsTTM": -0.0688,
        "ReturnOnEquityTTM": -0.5144,
        "RevenueTTM": 762758016,
        "RevenuePerShareTTM": 34.6,
        "QuarterlyRevenueGrowthYOY": -0.075,
        "GrossProfitTTM": 221843008,
        "DilutedEpsTTM": -4.2,
        "QuarterlyEarningsGrowthYOY": -0.724
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.0433,
        "PriceBookMRQ": 0.2447,
        "EnterpriseValue": 377031246,
        "EnterpriseValueRevenue": 0.4943,
        "EnterpriseValueEbitda": 41.5396
    },
    "SharesStats": {
        "SharesOutstanding": 22918921,
        "SharesFloat": 20761652,
        "PercentInsiders": 6.091,
        "PercentInstitutions": 15.706000000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.063
    },
    "Technicals": {
        "Beta": 1.575,
        "52WeekHigh": 1.45,
        "52WeekLow": 1.15,
        "50DayMA": 1.4198,
        "200DayMA": 1.3013,
        "SharesShort": 1349109,
        "SharesShortPriorMonth": 1322912,
        "ShortRatio": 13.67,
        "ShortPercent": 0.063
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2024-06-14",
        "ExDividendDate": "2024-05-31",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2004,
                "Count": 1
            },
            {
                "Year": 2005,
                "Count": 4
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 3
            },
            {
                "Year": 2021,
                "Count": 6
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": null,
        "TargetPrice": 4.5,
        "StrongBuy": null,
        "Buy": null,
        "Hold": null,
        "Sell": null,
        "StrongSell": null
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vanguard Group Inc",
                "date": "2025-06-30",
                "totalShares": 4.4163,
                "totalAssets": 0,
                "currentShares": 1012165,
                "change": -8874,
                "change_p": -0.8691
            },
            {
                "name": "Gamco Investors, Inc. Et Al",
                "date": "2025-06-30",
                "totalShares": 1.3155,
                "totalAssets": 0.0042,
                "currentShares": 301500,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2025-06-30",
                "totalShares": 1.1093,
                "totalAssets": 0,
                "currentShares": 254247,
                "change": -59362,
                "change_p": -18.9287
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2025-06-30",
                "totalShares": 1.0372,
                "totalAssets": 0,
                "currentShares": 237721,
                "change": -5983,
                "change_p": -2.455
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2025-06-30",
                "totalShares": 0.8694,
                "totalAssets": 0.0067,
                "currentShares": 199251,
                "change": -77408,
                "change_p": -27.9796
            },
            {
                "name": "Beryl Capital Management LLC",
                "date": "2025-06-30",
                "totalShares": 0.6216,
                "totalAssets": 0.0305,
                "currentShares": 142454,
                "change": 142454,
                "change_p": 0
            },
            {
                "name": "Gabelli Funds LLC",
                "date": "2025-06-30",
                "totalShares": 0.5498,
                "totalAssets": 0.0013,
                "currentShares": 126000,
                "change": 500,
                "change_p": 0.3984
            },
            {
                "name": "GSA Capital Partners LLP",
                "date": "2025-06-30",
                "totalShares": 0.4734,
                "totalAssets": 0.0108,
                "currentShares": 108490,
                "change": 108490,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2025-06-30",
                "totalShares": 0.3845,
                "totalAssets": 0,
                "currentShares": 88116,
                "change": -695,
                "change_p": -0.7826
            },
            {
                "name": "Empowered Funds, LLC",
                "date": "2025-06-30",
                "totalShares": 0.3689,
                "totalAssets": 0.0014,
                "currentShares": 84551,
                "change": -42408,
                "change_p": -33.4029
            },
            {
                "name": "Amvescap Plc.",
                "date": "2025-06-30",
                "totalShares": 0.3671,
                "totalAssets": 0,
                "currentShares": 84146,
                "change": -48074,
                "change_p": -36.3591
            },
            {
                "name": "SIMPLEX TRADING, LLC",
                "date": "2025-06-30",
                "totalShares": 0.2711,
                "totalAssets": 0.0001,
                "currentShares": 62122,
                "change": 62122,
                "change_p": 0
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2025-06-30",
                "totalShares": 0.2672,
                "totalAssets": 0,
                "currentShares": 61246,
                "change": 61246,
                "change_p": 0
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2025-06-30",
                "totalShares": 0.2276,
                "totalAssets": 0,
                "currentShares": 52169,
                "change": -1312,
                "change_p": -2.4532
            },
            {
                "name": "SG Americas Securities, LLC",
                "date": "2025-06-30",
                "totalShares": 0.226,
                "totalAssets": 0.0003,
                "currentShares": 51802,
                "change": 51802,
                "change_p": 0
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2025-06-30",
                "totalShares": 0.2116,
                "totalAssets": 0,
                "currentShares": 48487,
                "change": -15813,
                "change_p": -24.5925
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2025-06-30",
                "totalShares": 0.1948,
                "totalAssets": 0,
                "currentShares": 44641,
                "change": 44641,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2025-06-30",
                "totalShares": 0.1824,
                "totalAssets": 0,
                "currentShares": 41803,
                "change": -1097,
                "change_p": -2.5571
            },
            {
                "name": "XTX Topco Ltd",
                "date": "2025-06-30",
                "totalShares": 0.1724,
                "totalAssets": 0.0023,
                "currentShares": 39508,
                "change": 39508,
                "change_p": 0
            },
            {
                "name": "CastleKnight Management LP",
                "date": "2025-06-30",
                "totalShares": 0.1693,
                "totalAssets": 0.0016,
                "currentShares": 38800,
                "change": -38731,
                "change_p": -49.9555
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2025-07-31",
                "totalShares": 2.9345,
                "totalAssets": 0.0001,
                "currentShares": 672566,
                "change": -14700,
                "change_p": -2.1389
            },
            {
                "name": "1290 VT GAMCO Small Company Value IB",
                "date": "2025-07-31",
                "totalShares": 2.0071,
                "totalAssets": 0.0179,
                "currentShares": 460000,
                "change": 160000,
                "change_p": 53.3333
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2025-07-31",
                "totalShares": 0.9521,
                "totalAssets": 0.0004,
                "currentShares": 218206,
                "change": -99430,
                "change_p": -31.3031
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2025-07-31",
                "totalShares": 0.5477,
                "totalAssets": 0.0005,
                "currentShares": 125536,
                "change": -1033,
                "change_p": -0.8162
            },
            {
                "name": "Gabelli Small Cap Growth AAA",
                "date": "2025-03-31",
                "totalShares": 0.5236,
                "totalAssets": 0.0072,
                "currentShares": 120000,
                "change": 2500,
                "change_p": 2.1277
            },
            {
                "name": "Pender Alternative Arbitrage Cl FF",
                "date": "2025-08-31",
                "totalShares": 0.4024,
                "totalAssets": 1.6126,
                "currentShares": 92225,
                "change": 54200,
                "change_p": 142.5378
            },
            {
                "name": "EA Bridgeway Omni Small-Cap Value ETF",
                "date": "2025-08-29",
                "totalShares": 0.3709,
                "totalAssets": 0.0071,
                "currentShares": 85011,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco RAFI US 1500 Small-Mid ETF",
                "date": "2025-08-29",
                "totalShares": 0.3596,
                "totalAssets": 0.0046,
                "currentShares": 82410,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridgeway Omni Small-Cap Value N",
                "date": "2025-06-30",
                "totalShares": 0.3434,
                "totalAssets": 0.0104,
                "currentShares": 78700,
                "change": -35000,
                "change_p": -30.7828
            },
            {
                "name": "Bridgeway Omni Small-Cap Value",
                "date": "2025-06-30",
                "totalShares": 0.3434,
                "totalAssets": 0.0104,
                "currentShares": 78700,
                "change": -35000,
                "change_p": -30.7828
            },
            {
                "name": "Pender Alternative Arbitrage Plus Cl I",
                "date": "2025-07-31",
                "totalShares": 0.2762,
                "totalAssets": 1.014,
                "currentShares": 63304,
                "change": 63304,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price U.S. Equities Tr",
                "date": "2025-06-30",
                "totalShares": 0.1824,
                "totalAssets": 0.0004,
                "currentShares": 41803,
                "change": -1097,
                "change_p": -2.5571
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2025-07-31",
                "totalShares": 0.1661,
                "totalAssets": 0.0001,
                "currentShares": 38079,
                "change": -81,
                "change_p": -0.2123
            },
            {
                "name": "Bridgeway Ultra-Small Company Market",
                "date": "2025-06-30",
                "totalShares": 0.1527,
                "totalAssets": 0.0465,
                "currentShares": 35000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2025-07-31",
                "totalShares": 0.1315,
                "totalAssets": 0.0001,
                "currentShares": 30147,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FTSE RAFI US 1500 Mid Small Index Fd F",
                "date": "2025-06-30",
                "totalShares": 0.1195,
                "totalAssets": 0.0172,
                "currentShares": 27385,
                "change": -6512,
                "change_p": -19.2111
            },
            {
                "name": "Spartan Extended Market Index Pool F",
                "date": "2025-07-31",
                "totalShares": 0.1099,
                "totalAssets": 0.0004,
                "currentShares": 25179,
                "change": 1033,
                "change_p": 4.2781
            },
            {
                "name": "NT Ext Equity Mkt Idx Fd - L",
                "date": "2025-06-30",
                "totalShares": 0.0883,
                "totalAssets": 0.0004,
                "currentShares": 20229,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Northern Trust Extended Eq Market Idx",
                "date": "2025-06-30",
                "totalShares": 0.0883,
                "totalAssets": 0.0004,
                "currentShares": 20229,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "TETON Westwood Mighty Mites AAA",
                "date": "2025-06-30",
                "totalShares": 0.0879,
                "totalAssets": 0.0144,
                "currentShares": 20141,
                "change": 2641,
                "change_p": 15.0914
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2023-05-30",
            "ownerCik": null,
            "ownerName": "Jeffrey L Fraley",
            "transactionDate": "2023-05-30",
            "transactionCode": "S",
            "transactionAmount": 3764,
            "transactionPrice": 7.69,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1156388/000106299323012539/xslF345X04/form4.xml"
        },
        {
            "date": "2023-05-04",
            "ownerCik": null,
            "ownerName": "Shane O Starr",
            "transactionDate": "2023-05-04",
            "transactionCode": "S",
            "transactionAmount": 3752,
            "transactionPrice": 7.17,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1156388/000106299323010375/xslF345X04/form4.xml"
        },
        {
            "date": "2023-03-08",
            "ownerCik": null,
            "ownerName": "Shane O Starr",
            "transactionDate": "2023-03-08",
            "transactionCode": "S",
            "transactionAmount": 5250,
            "transactionPrice": 9,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1156388/000106299323006495/xslF345X03/form4.xml"
        },
        {
            "date": "2022-11-28",
            "ownerCik": null,
            "ownerName": "Jennifer Holden Dunbar",
            "transactionDate": "2022-11-28",
            "transactionCode": "S",
            "transactionAmount": 2000,
            "transactionPrice": 12.7,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1156388/000106299322022975/xslF345X03/form4.xml"
        },
        {
            "date": "2022-11-03",
            "ownerCik": null,
            "ownerName": "Jeffrey L Fraley",
            "transactionDate": "2022-11-03",
            "transactionCode": "S",
            "transactionAmount": 3268,
            "transactionPrice": 12.28,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1156388/000106299322021563/xslF345X03/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "22.1570",
                "shares": 22157000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "21.9470",
                "shares": 21947000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "21.8050",
                "shares": 21805000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "21.9440",
                "shares": 21944000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "22.4540",
                "shares": 22454000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "22.1210",
                "shares": 22121000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "21.2180",
                "shares": 21218000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "20.9900",
                "shares": 20990000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "21.0030",
                "shares": 21003000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "21.8230",
                "shares": 21823000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "21.7160",
                "shares": 21716000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "21.9980",
                "shares": 21998000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "22.2070",
                "shares": 22207000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "21.6730",
                "shares": 21673000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "21.6540",
                "shares": 21654000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "21.9460",
                "shares": 21946000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "21.8430",
                "shares": 21843000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "21.4240",
                "shares": 21424000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "21.9260",
                "shares": 21926000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "22.7850",
                "shares": 22785000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "22.7870",
                "shares": 22787000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "22.7000",
                "shares": 22700000
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "22.8730",
                "shares": 22873000
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "22.6640",
                "shares": 22664000
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "22.1570",
                "shares": 22157000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "22.0230",
                "shares": 22023000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "21.9470",
                "shares": 21947000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "22.0000",
                "shares": 22000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "21.9560",
                "shares": 21956000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "21.8320",
                "shares": 21832000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "21.8050",
                "shares": 21805000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "22.0450",
                "shares": 22045000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "21.7620",
                "shares": 21762000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "21.9490",
                "shares": 21949000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "21.9440",
                "shares": 21944000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "21.9300",
                "shares": 21930000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "22.0390",
                "shares": 22039000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "22.3000",
                "shares": 22300000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "22.4540",
                "shares": 22454000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "22.5340",
                "shares": 22534000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "22.5930",
                "shares": 22593000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "22.3710",
                "shares": 22371000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "22.1210",
                "shares": 22121000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "21.7250",
                "shares": 21725000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "21.3580",
                "shares": 21358000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "21.1490",
                "shares": 21149000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "21.2180",
                "shares": 21218000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "21.1540",
                "shares": 21154000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "21.1430",
                "shares": 21143000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "21.0540",
                "shares": 21054000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "20.9900",
                "shares": 20990000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "21.0000",
                "shares": 21000000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "20.9850",
                "shares": 20985000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "20.9420",
                "shares": 20942000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "21.0030",
                "shares": 21003000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "21.3550",
                "shares": 21355000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "21.8710",
                "shares": 21871000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "21.9160",
                "shares": 21916000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "21.8230",
                "shares": 21823000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "21.7320",
                "shares": 21732000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "21.7400",
                "shares": 21740000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "21.5830",
                "shares": 21583000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "21.7160",
                "shares": 21716000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "21.8500",
                "shares": 21850000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "21.9650",
                "shares": 21965000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "21.9990",
                "shares": 21999000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "21.9980",
                "shares": 21998000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "22.0380",
                "shares": 22038000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "22.1130",
                "shares": 22113000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "22.2310",
                "shares": 22231000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "22.2070",
                "shares": 22207000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "22.2310",
                "shares": 22231000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "22.0050",
                "shares": 22005000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "21.8220",
                "shares": 21822000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "21.6730",
                "shares": 21673000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "21.4800",
                "shares": 21480000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "21.5390",
                "shares": 21539000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "21.6540",
                "shares": 21654000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "21.6540",
                "shares": 21654000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "21.7910",
                "shares": 21791000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "21.8500",
                "shares": 21850000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "21.9460",
                "shares": 21946000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "21.9460",
                "shares": 21946000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "21.8450",
                "shares": 21845000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "21.8930",
                "shares": 21893000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "21.8430",
                "shares": 21843000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "21.8430",
                "shares": 21843000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "21.7470",
                "shares": 21747000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "21.5540",
                "shares": 21554000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "21.4240",
                "shares": 21424000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "21.4240",
                "shares": 21424000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "21.4640",
                "shares": 21464000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "21.6930",
                "shares": 21693000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "21.9260",
                "shares": 21926000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "21.9260",
                "shares": 21926000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "22.4920",
                "shares": 22492000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "22.8470",
                "shares": 22847000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "22.7850",
                "shares": 22785000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "22.7850",
                "shares": 22785000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "22.7940",
                "shares": 22794000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "22.8070",
                "shares": 22807000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "22.7870",
                "shares": 22787000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "22.7870",
                "shares": 22787000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "22.8090",
                "shares": 22809000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "22.8020",
                "shares": 22802000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "22.8000",
                "shares": 22800000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "22.7000",
                "shares": 22700000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "22.7810",
                "shares": 22781000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "22.7940",
                "shares": 22794000
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "22.8730",
                "shares": 22873000
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "22.8730",
                "shares": 22873000
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "22.7810",
                "shares": 22781000
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "22.7300",
                "shares": 22730000
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "22.6640",
                "shares": 22664000
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "22.6640",
                "shares": 22664000
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "22.6420",
                "shares": 22642000
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "16.5120",
                "shares": 16512000
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "16.0870",
                "shares": 16087000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2025-09-30": {
                "reportDate": "2025-10-28",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-07-28",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.11,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-04-28",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.7833,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-02-25",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.9491,
                "epsEstimate": -0.19,
                "epsDifference": -0.7591,
                "surprisePercent": -399.5263
            },
            "2024-09-30": {
                "reportDate": "2024-10-29",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.3591,
                "epsEstimate": 0.16,
                "epsDifference": -1.5191,
                "surprisePercent": -949.4375
            },
            "2024-06-30": {
                "reportDate": "2024-07-30",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.4556,
                "epsEstimate": 0.03,
                "epsDifference": -0.4856,
                "surprisePercent": -1618.6667
            },
            "2024-03-31": {
                "reportDate": "2024-04-30",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.3795,
                "epsEstimate": 0.02,
                "epsDifference": -0.3995,
                "surprisePercent": -1997.5
            },
            "2023-12-31": {
                "reportDate": "2024-02-27",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.41,
                "epsEstimate": -0.39,
                "epsDifference": -0.02,
                "surprisePercent": -5.1282
            },
            "2023-09-30": {
                "reportDate": "2023-10-31",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.16,
                "epsDifference": -0.08,
                "surprisePercent": -50
            },
            "2023-06-30": {
                "reportDate": "2023-08-01",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.03,
                "epsDifference": 0.02,
                "surprisePercent": 66.6667
            },
            "2023-03-31": {
                "reportDate": "2023-05-02",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.03,
                "epsDifference": -0.02,
                "surprisePercent": -66.6667
            },
            "2022-12-31": {
                "reportDate": "2023-02-28",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2022-09-30": {
                "reportDate": "2022-11-01",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.27,
                "epsDifference": 0.02,
                "surprisePercent": 7.4074
            },
            "2022-06-30": {
                "reportDate": "2022-08-02",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.46,
                "epsDifference": -0.05,
                "surprisePercent": -10.8696
            },
            "2022-03-31": {
                "reportDate": "2022-05-03",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.37,
                "epsDifference": 0.04,
                "surprisePercent": 10.8108
            },
            "2021-12-31": {
                "reportDate": "2022-03-01",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.89,
                "epsEstimate": 0.85,
                "epsDifference": 0.04,
                "surprisePercent": 4.7059
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.07,
                "epsEstimate": 1.13,
                "epsDifference": -0.06,
                "surprisePercent": -5.3097
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.63,
                "epsEstimate": 1.08,
                "epsDifference": 0.55,
                "surprisePercent": 50.9259
            },
            "2021-03-31": {
                "reportDate": "2021-05-04",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.96,
                "epsEstimate": 0.5,
                "epsDifference": 0.46,
                "surprisePercent": 92
            },
            "2020-12-31": {
                "reportDate": "2021-03-02",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.83,
                "epsEstimate": 0.9,
                "epsDifference": -0.07,
                "surprisePercent": -7.7778
            },
            "2020-09-30": {
                "reportDate": "2020-10-27",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.31,
                "epsEstimate": 1.1,
                "epsDifference": 0.21,
                "surprisePercent": 19.0909
            },
            "2020-06-30": {
                "reportDate": "2020-07-28",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": -0.03,
                "epsDifference": 0.55,
                "surprisePercent": 1833.3333
            },
            "2020-03-31": {
                "reportDate": "2020-05-27",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": 0.09,
                "epsDifference": -0.31,
                "surprisePercent": -344.4444
            },
            "2019-12-31": {
                "reportDate": "2020-02-25",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.18,
                "epsDifference": 0.22,
                "surprisePercent": 122.2222
            },
            "2019-09-30": {
                "reportDate": "2019-10-29",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.17,
                "epsDifference": 0.15,
                "surprisePercent": 88.2353
            },
            "2019-06-30": {
                "reportDate": "2019-07-30",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-03-31": {
                "reportDate": "2019-04-30",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.08,
                "epsDifference": 0.02,
                "surprisePercent": 25
            },
            "2018-12-31": {
                "reportDate": "2019-02-26",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.16,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-09-30": {
                "reportDate": "2018-10-30",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.19,
                "epsDifference": -0.04,
                "surprisePercent": -21.0526
            },
            "2018-06-30": {
                "reportDate": "2018-07-31",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.11,
                "epsDifference": -0.12,
                "surprisePercent": -109.0909
            },
            "2018-03-31": {
                "reportDate": "2018-05-01",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.14,
                "epsDifference": 0.09,
                "surprisePercent": 64.2857
            },
            "2017-12-31": {
                "reportDate": "2018-02-27",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.09,
                "epsDifference": -0.01,
                "surprisePercent": -11.1111
            },
            "2017-09-30": {
                "reportDate": "2017-10-31",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.28,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-06-30": {
                "reportDate": "2017-08-01",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.19,
                "epsDifference": -0.06,
                "surprisePercent": -31.5789
            },
            "2017-03-31": {
                "reportDate": "2017-05-02",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.14,
                "epsDifference": 0.1,
                "surprisePercent": 71.4286
            },
            "2016-12-31": {
                "reportDate": "2017-02-28",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.32,
                "epsDifference": 0.01,
                "surprisePercent": 3.125
            },
            "2016-09-30": {
                "reportDate": "2016-11-01",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.3,
                "epsDifference": 0.11,
                "surprisePercent": 36.6667
            },
            "2016-06-30": {
                "reportDate": "2016-08-02",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.03,
                "epsDifference": 0.06,
                "surprisePercent": 200
            },
            "2016-03-31": {
                "reportDate": "2016-05-03",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.01,
                "epsDifference": -0.03,
                "surprisePercent": -300
            },
            "2015-12-31": {
                "reportDate": "2016-03-01",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.19,
                "epsDifference": 0.03,
                "surprisePercent": 15.7895
            },
            "2015-09-30": {
                "reportDate": "2015-10-27",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.3,
                "epsDifference": -0.02,
                "surprisePercent": -6.6667
            },
            "2015-06-30": {
                "reportDate": "2015-07-28",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.15,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-03-31": {
                "reportDate": "2015-04-28",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-12-31": {
                "reportDate": "2015-02-24",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.16,
                "epsDifference": -0.03,
                "surprisePercent": -18.75
            },
            "2014-09-30": {
                "reportDate": "2014-10-28",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.28,
                "epsDifference": 0.06,
                "surprisePercent": 21.4286
            },
            "2014-06-30": {
                "reportDate": "2014-07-29",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.17,
                "epsDifference": -0.05,
                "surprisePercent": -29.4118
            },
            "2014-03-31": {
                "reportDate": "2014-04-29",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-12-31": {
                "reportDate": "2014-02-25",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.22,
                "epsDifference": 0.01,
                "surprisePercent": 4.5455
            },
            "2013-09-30": {
                "reportDate": "2013-10-29",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.44,
                "epsDifference": 0.01,
                "surprisePercent": 2.2727
            },
            "2013-06-30": {
                "reportDate": "2013-07-30",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.26,
                "epsDifference": 0.02,
                "surprisePercent": 7.6923
            },
            "2013-03-31": {
                "reportDate": "2013-04-30",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.21,
                "epsDifference": 0.13,
                "surprisePercent": 61.9048
            },
            "2012-12-31": {
                "reportDate": "2013-02-26",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.18,
                "epsDifference": 0.01,
                "surprisePercent": 5.5556
            },
            "2012-09-30": {
                "reportDate": "2012-11-01",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.31,
                "epsDifference": 0.07,
                "surprisePercent": 22.5806
            },
            "2012-06-30": {
                "reportDate": "2012-07-31",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.1,
                "epsDifference": 0.05,
                "surprisePercent": 50
            },
            "2012-03-31": {
                "reportDate": "2012-05-01",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.03,
                "epsDifference": -0.02,
                "surprisePercent": -66.6667
            },
            "2011-12-31": {
                "reportDate": "2012-02-28",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0004,
                "epsEstimate": 0.04,
                "epsDifference": -0.0404,
                "surprisePercent": -101
            },
            "2011-09-30": {
                "reportDate": "2011-11-01",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.17,
                "epsDifference": 0.1,
                "surprisePercent": 58.8235
            },
            "2011-06-30": {
                "reportDate": "2011-08-02",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.1,
                "epsDifference": 0.04,
                "surprisePercent": 40
            },
            "2011-03-31": {
                "reportDate": "2011-05-03",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.19,
                "epsDifference": -0.06,
                "surprisePercent": -31.5789
            },
            "2010-12-31": {
                "reportDate": "2011-03-01",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.23,
                "epsDifference": 0.02,
                "surprisePercent": 8.6957
            },
            "2010-09-30": {
                "reportDate": "2010-11-02",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.32,
                "epsDifference": -0.01,
                "surprisePercent": -3.125
            },
            "2010-06-30": {
                "reportDate": "2010-08-05",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.22,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2010-03-31": {
                "reportDate": "2010-05-06",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.2,
                "epsDifference": 0.03,
                "surprisePercent": 15
            },
            "2009-12-31": {
                "reportDate": "2010-03-02",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.33,
                "epsDifference": -0.01,
                "surprisePercent": -3.0303
            },
            "2009-09-30": {
                "reportDate": "2009-11-03",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.34,
                "epsDifference": 0.03,
                "surprisePercent": 8.8235
            },
            "2009-06-30": {
                "reportDate": "2009-08-04",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.15,
                "epsDifference": 0.07,
                "surprisePercent": 46.6667
            },
            "2009-03-31": {
                "reportDate": "2009-04-30",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.06,
                "epsDifference": 0.07,
                "surprisePercent": 116.6667
            },
            "2008-12-31": {
                "reportDate": "2009-02-26",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.14,
                "epsDifference": 0.03,
                "surprisePercent": 21.4286
            },
            "2008-09-30": {
                "reportDate": "2008-11-03",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.16,
                "epsDifference": 0.05,
                "surprisePercent": 31.25
            },
            "2008-06-30": {
                "reportDate": "2008-07-31",
                "date": "2008-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2008-03-31": {
                "reportDate": "2008-04-30",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.18,
                "epsDifference": 0.01,
                "surprisePercent": 5.5556
            },
            "2007-12-31": {
                "reportDate": "2008-02-28",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.26,
                "epsDifference": 0.02,
                "surprisePercent": 7.6923
            },
            "2007-09-30": {
                "reportDate": "2007-11-01",
                "date": "2007-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.3,
                "epsDifference": 0.07,
                "surprisePercent": 23.3333
            },
            "2007-06-30": {
                "reportDate": "2007-08-01",
                "date": "2007-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.25,
                "epsDifference": 0.01,
                "surprisePercent": 4
            },
            "2007-03-31": {
                "reportDate": "2007-05-03",
                "date": "2007-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.32,
                "epsDifference": 0.01,
                "surprisePercent": 3.125
            },
            "2006-12-31": {
                "reportDate": "2007-03-08",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.39,
                "epsDifference": 0.03,
                "surprisePercent": 7.6923
            },
            "2006-09-30": {
                "reportDate": "2006-11-06",
                "date": "2006-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.34,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2006-06-30": {
                "reportDate": "2006-08-10",
                "date": "2006-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.26,
                "epsDifference": 0.07,
                "surprisePercent": 26.9231
            },
            "2006-03-31": {
                "reportDate": "2006-05-11",
                "date": "2006-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.18,
                "epsDifference": 0.08,
                "surprisePercent": 44.4444
            },
            "2005-12-31": {
                "reportDate": "2006-03-09",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.33,
                "epsDifference": 0.01,
                "surprisePercent": 3.0303
            },
            "2005-09-30": {
                "reportDate": "2005-11-10",
                "date": "2005-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.37,
                "epsDifference": -0.05,
                "surprisePercent": -13.5135
            },
            "2005-06-30": {
                "reportDate": "2005-09-30",
                "date": "2005-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.36,
                "epsDifference": -0.09,
                "surprisePercent": -25
            },
            "2005-03-31": {
                "reportDate": "2005-05-04",
                "date": "2005-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.33,
                "epsDifference": -0.05,
                "surprisePercent": -15.1515
            },
            "2004-12-31": {
                "reportDate": "2005-02-09",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.59,
                "epsDifference": -0.05,
                "surprisePercent": -8.4746
            },
            "2004-09-30": {
                "reportDate": "2004-10-27",
                "date": "2004-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.36,
                "epsDifference": 0.01,
                "surprisePercent": 2.7778
            },
            "2004-06-30": {
                "reportDate": "2004-08-04",
                "date": "2004-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.36,
                "epsDifference": -0.01,
                "surprisePercent": -2.7778
            },
            "2004-03-31": {
                "reportDate": "2004-04-29",
                "date": "2004-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.25,
                "epsDifference": 0.05,
                "surprisePercent": 20
            },
            "2003-12-31": {
                "reportDate": "2004-02-11",
                "date": "2003-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.47,
                "epsDifference": 0.02,
                "surprisePercent": 4.2553
            },
            "2003-09-30": {
                "reportDate": "2003-10-29",
                "date": "2003-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.28,
                "epsDifference": 0.02,
                "surprisePercent": 7.1429
            },
            "2003-06-30": {
                "reportDate": "2003-07-30",
                "date": "2003-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.3,
                "epsDifference": -0.02,
                "surprisePercent": -6.6667
            },
            "2003-03-31": {
                "reportDate": "2003-05-01",
                "date": "2003-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.17,
                "epsDifference": 0.02,
                "surprisePercent": 11.7647
            },
            "2002-12-31": {
                "reportDate": "2003-02-12",
                "date": "2002-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.39,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2002-09-30": {
                "reportDate": "2002-10-30",
                "date": "2002-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.21,
                "epsDifference": 0.03,
                "surprisePercent": 14.2857
            },
            "2002-06-30": {
                "reportDate": "2002-06-30",
                "date": "2002-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1274,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-1.2630",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "1.1800",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-1.2630",
                "revenueEstimateAvg": "884745000.00",
                "revenueEstimateLow": "884690000.00",
                "revenueEstimateHigh": "884690000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1110",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.3100",
                "epsTrend30daysAgo": "-0.3100",
                "epsTrend60daysAgo": "-0.3100",
                "epsTrend90daysAgo": "-0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.4480",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.4480",
                "revenueEstimateAvg": "243620000.00",
                "revenueEstimateLow": "243620000.00",
                "revenueEstimateHigh": "243620000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0570",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-1.0750",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.0750",
                "revenueEstimateAvg": "227890000.00",
                "revenueEstimateLow": "227890000.00",
                "revenueEstimateHigh": "227890000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1020",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.9270",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.9270",
                "revenueEstimateAvg": "229160000.00",
                "revenueEstimateLow": "229160000.00",
                "revenueEstimateHigh": "229160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0530",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.7410",
                "earningsEstimateAvg": "1.1800",
                "earningsEstimateLow": "1.1800",
                "earningsEstimateHigh": "1.1800",
                "earningsEstimateYearAgoEps": "4.5500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.7410",
                "revenueEstimateAvg": "995520000.00",
                "revenueEstimateLow": "995520000.00",
                "revenueEstimateHigh": "995520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1430",
                "epsTrendCurrent": "1.1800",
                "epsTrend7daysAgo": "1.1800",
                "epsTrend30daysAgo": "1.2300",
                "epsTrend60daysAgo": "1.2300",
                "epsTrend90daysAgo": "1.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.7480",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "1.0700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.7480",
                "revenueEstimateAvg": "258400000.00",
                "revenueEstimateLow": "258400000.00",
                "revenueEstimateHigh": "258400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1080",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.8900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.7180",
                "earningsEstimateAvg": "0.4600",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "1.6300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.7180",
                "revenueEstimateAvg": "265650000.00",
                "revenueEstimateLow": "265650000.00",
                "revenueEstimateHigh": "265650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4600",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.4600",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.6150",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.9600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.6150",
                "revenueEstimateAvg": "242280000.00",
                "revenueEstimateLow": "242280000.00",
                "revenueEstimateHigh": "242280000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.8330",
                "earningsEstimateAvg": "4.5100",
                "earningsEstimateLow": "4.5100",
                "earningsEstimateHigh": "4.5100",
                "earningsEstimateYearAgoEps": "2.4600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8330",
                "revenueEstimateAvg": "1161860000.00",
                "revenueEstimateLow": "1161860000.00",
                "revenueEstimateHigh": "1161860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1160",
                "epsTrendCurrent": "4.5100",
                "epsTrend7daysAgo": "4.5100",
                "epsTrend30daysAgo": "4.5100",
                "epsTrend60daysAgo": "4.2800",
                "epsTrend90daysAgo": "4.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.1370",
                "earningsEstimateAvg": "1.1300",
                "earningsEstimateLow": "1.1300",
                "earningsEstimateHigh": "1.1300",
                "earningsEstimateYearAgoEps": "1.3100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1370",
                "revenueEstimateAvg": "314600000.00",
                "revenueEstimateLow": "314600000.00",
                "revenueEstimateHigh": "314600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0320",
                "epsTrendCurrent": "1.1300",
                "epsTrend7daysAgo": "1.1300",
                "epsTrend30daysAgo": "1.1300",
                "epsTrend60daysAgo": "1.1300",
                "epsTrend90daysAgo": "0.8600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "35.0000",
                "earningsEstimateAvg": "1.0800",
                "earningsEstimateLow": "1.0800",
                "earningsEstimateHigh": "1.0800",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "35.0000",
                "revenueEstimateAvg": "291650000.00",
                "revenueEstimateLow": "291650000.00",
                "revenueEstimateHigh": "291650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2800",
                "epsTrendCurrent": "1.0800",
                "epsTrend7daysAgo": "1.0800",
                "epsTrend30daysAgo": "1.0800",
                "epsTrend60daysAgo": "1.0800",
                "epsTrend90daysAgo": "1.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "4.0000",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "4.0000",
                "revenueEstimateAvg": "260180000.00",
                "revenueEstimateLow": "260180000.00",
                "revenueEstimateHigh": "260180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1950",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "2.5400",
                "earningsEstimateLow": "2.5400",
                "earningsEstimateHigh": "2.5400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1041160000.00",
                "revenueEstimateLow": "1041160000.00",
                "revenueEstimateHigh": "1041160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0450",
                "epsTrendCurrent": "2.5400",
                "epsTrend7daysAgo": "2.5400",
                "epsTrend30daysAgo": "2.5400",
                "epsTrend60daysAgo": "2.2000",
                "epsTrend90daysAgo": "2.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "2.8750",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "2.8750",
                "revenueEstimateAvg": "996495000.00",
                "revenueEstimateLow": "999830000.00",
                "revenueEstimateHigh": "999830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0090",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.0670",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.0670",
                "revenueEstimateAvg": "265990000.00",
                "revenueEstimateLow": "265990000.00",
                "revenueEstimateHigh": "265990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0010",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "4.0000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "4.0000",
                "revenueEstimateAvg": "239950000.00",
                "revenueEstimateLow": "239950000.00",
                "revenueEstimateHigh": "239950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "2.6000",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.6000",
                "revenueEstimateAvg": "245910000.00",
                "revenueEstimateLow": "245210000.00",
                "revenueEstimateHigh": "246600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0500",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-1.1430",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "0.5600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.1430",
                "revenueEstimateAvg": "987590000.00",
                "revenueEstimateLow": "987580000.00",
                "revenueEstimateHigh": "987600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0220",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.3210",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3210",
                "revenueEstimateAvg": "275760000.00",
                "revenueEstimateLow": "273930000.00",
                "revenueEstimateHigh": "277600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0200",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.1540",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1540",
                "revenueEstimateAvg": "247020000.00",
                "revenueEstimateLow": "244340000.00",
                "revenueEstimateHigh": "249700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0140",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-1.5830",
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.5830",
                "revenueEstimateAvg": "230230000.00",
                "revenueEstimateLow": "229000000.00",
                "revenueEstimateHigh": "231460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0890",
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.3170",
                "earningsEstimateAvg": "0.5600",
                "earningsEstimateLow": "0.5400",
                "earningsEstimateHigh": "0.5700",
                "earningsEstimateYearAgoEps": "0.8200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3170",
                "revenueEstimateAvg": "1009970000.00",
                "revenueEstimateLow": "1009950000.00",
                "revenueEstimateHigh": "1010000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0110",
                "epsTrendCurrent": "0.5600",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.8900",
                "epsTrend90daysAgo": "0.8700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2025-09-30": {
                "date": "2025-09-30",
                "epsActual": -1.8933
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -3.1433
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.33
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.19
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 4.55
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 2.44
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.49
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.07
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.55
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.81
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.76
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.68
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.3
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.73
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.5396
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 1.01
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 1.04
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 0.65
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 1.24
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 1.35
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 1.21
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 1.56
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": 1.26
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": 0.7574
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "617188000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8923000.00",
                    "totalLiab": "482298000.00",
                    "totalStockholderEquity": "134890000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77935000.00",
                    "commonStock": "271000.00",
                    "capitalStock": "271000.00",
                    "retainedEarnings": "56609000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4856000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197902000.00",
                    "currentDeferredRevenue": "9847000.00",
                    "netDebt": "344028000.00",
                    "shortTermDebt": "70606000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "348884000.00",
                    "otherStockholderEquity": "78010000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "306098000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9048000.00",
                    "longTermDebt": "71414000.00",
                    "inventory": "283271000.00",
                    "accountsPayable": "69836000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "311090000.00",
                    "capitalLeaseObligations": "277470000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6118000.00",
                    "nonCurrentLiabilitiesTotal": "284396000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "617188000.00",
                    "cashAndShortTermInvestments": "4856000.00",
                    "propertyPlantAndEquipmentGross": "302112000.00",
                    "propertyPlantAndEquipmentNet": "302112000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "108196000.00",
                    "netInvestedCapital": "206304000.00",
                    "commonStockSharesOutstanding": "22157000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "628307000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9239000.00",
                    "totalLiab": "469370000.00",
                    "totalStockholderEquity": "158937000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57480000.00",
                    "commonStock": "271000.00",
                    "capitalStock": "271000.00",
                    "retainedEarnings": "81140000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3948000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "228330000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "303725000.00",
                    "shortTermDebt": "72621000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "307673000.00",
                    "otherStockholderEquity": "77526000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "315139000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8270000.00",
                    "longTermDebt": "30882000.00",
                    "inventory": "293682000.00",
                    "accountsPayable": "98229000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9291000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "313168000.00",
                    "capitalLeaseObligations": "276791000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5988000.00",
                    "nonCurrentLiabilitiesTotal": "241040000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "628307000.00",
                    "cashAndShortTermInvestments": "3948000.00",
                    "propertyPlantAndEquipmentGross": "303877000.00",
                    "propertyPlantAndEquipmentNet": "303877000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "86809000.00",
                    "netInvestedCapital": "189819000.00",
                    "commonStockSharesOutstanding": "22023000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "609366000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10192000.00",
                    "totalLiab": "433755000.00",
                    "totalStockholderEquity": "175611000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "125797000.00",
                    "commonStock": "269000.00",
                    "capitalStock": "269000.00",
                    "retainedEarnings": "98384000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5418000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "202604000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "293720000.00",
                    "shortTermDebt": "73930000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "299138000.00",
                    "otherStockholderEquity": "76958000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "286169000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10252000.00",
                    "longTermDebt": "13756000.00",
                    "inventory": "260307000.00",
                    "accountsPayable": "69728000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9522000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "323197000.00",
                    "capitalLeaseObligations": "285382000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5943000.00",
                    "nonCurrentLiabilitiesTotal": "231151000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "609366000.00",
                    "cashAndShortTermInvestments": "5418000.00",
                    "propertyPlantAndEquipmentGross": "646275000.00",
                    "propertyPlantAndEquipmentNet": "313675000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "83565000.00",
                    "netInvestedCapital": "189367000.00",
                    "commonStockSharesOutstanding": "21947000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "611814000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9235000.00",
                    "totalLiab": "415992000.00",
                    "totalStockholderEquity": "195822000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-19156000.00",
                    "commonStock": "269000.00",
                    "capitalStock": "269000.00",
                    "retainedEarnings": "119257000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3991000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198352000.00",
                    "currentDeferredRevenue": "8640000.00",
                    "netDebt": "281217000.00",
                    "shortTermDebt": "73697000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "285208000.00",
                    "otherStockholderEquity": "76296000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "288854000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9644000.00",
                    "longTermDebt": null,
                    "inventory": "265984000.00",
                    "accountsPayable": "64395000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8307000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "322960000.00",
                    "capitalLeaseObligations": "285208000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6129000.00",
                    "nonCurrentLiabilitiesTotal": "217640000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "611814000.00",
                    "cashAndShortTermInvestments": "3991000.00",
                    "propertyPlantAndEquipmentGross": "314653000.00",
                    "propertyPlantAndEquipmentNet": "314653000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "90502000.00",
                    "netInvestedCapital": "195822000.00",
                    "commonStockSharesOutstanding": "22000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "669368000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27690000.00",
                    "totalLiab": "444329000.00",
                    "totalStockholderEquity": "225039000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-15505000.00",
                    "commonStock": "269000.00",
                    "capitalStock": "269000.00",
                    "retainedEarnings": "149147000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4938000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "221003000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "282010000.00",
                    "shortTermDebt": "139366000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "286948000.00",
                    "otherStockholderEquity": "75623000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "318808000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10453000.00",
                    "longTermDebt": null,
                    "inventory": "289572000.00",
                    "accountsPayable": "92003000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8428000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "350560000.00",
                    "capitalLeaseObligations": "286948000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6061000.00",
                    "nonCurrentLiabilitiesTotal": "223326000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "669368000.00",
                    "cashAndShortTermInvestments": "4938000.00",
                    "propertyPlantAndEquipmentGross": "322342000.00",
                    "propertyPlantAndEquipmentNet": "322342000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "97805000.00",
                    "netInvestedCapital": "225039000.00",
                    "commonStockSharesOutstanding": "21956000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "649560000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12631000.00",
                    "totalLiab": "414123000.00",
                    "totalStockholderEquity": "235437000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51072000.00",
                    "commonStock": "269000.00",
                    "capitalStock": "269000.00",
                    "retainedEarnings": "160275000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "12621000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198913000.00",
                    "currentDeferredRevenue": "-71789000.00",
                    "netDebt": "268073000.00",
                    "shortTermDebt": "71789000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "280694000.00",
                    "otherStockholderEquity": "74893000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "309869000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8778000.00",
                    "longTermDebt": null,
                    "inventory": "275839000.00",
                    "accountsPayable": "69818000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8828000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "339691000.00",
                    "capitalLeaseObligations": "280694000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6305000.00",
                    "nonCurrentLiabilitiesTotal": "215210000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "649560000.00",
                    "cashAndShortTermInvestments": "12621000.00",
                    "propertyPlantAndEquipmentGross": "314667000.00",
                    "propertyPlantAndEquipmentNet": "314667000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "110956000.00",
                    "netInvestedCapital": "235437000.00",
                    "commonStockSharesOutstanding": "21832000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "644683000.00",
                    "intangibleAssets": "1505000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16052000.00",
                    "totalLiab": "400269000.00",
                    "totalStockholderEquity": "244414000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-20513000.00",
                    "commonStock": "267000.00",
                    "capitalStock": "267000.00",
                    "retainedEarnings": "169667000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9201000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190699000.00",
                    "currentDeferredRevenue": "9200000.00",
                    "netDebt": "268048000.00",
                    "shortTermDebt": "148430000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "277249000.00",
                    "otherStockholderEquity": "74480000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "310175000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9163000.00",
                    "longTermDebt": null,
                    "inventory": "275759000.00",
                    "accountsPayable": "55201000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8871000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "334508000.00",
                    "capitalLeaseObligations": "277249000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6536000.00",
                    "nonCurrentLiabilitiesTotal": "209570000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "644683000.00",
                    "cashAndShortTermInvestments": "9201000.00",
                    "propertyPlantAndEquipmentGross": "635494000.00",
                    "propertyPlantAndEquipmentNet": "312210000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "119476000.00",
                    "netInvestedCapital": "244414000.00",
                    "commonStockSharesOutstanding": "21805000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "674092000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14485000.00",
                    "totalLiab": "418716000.00",
                    "totalStockholderEquity": "255376000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55062000.00",
                    "commonStock": "267000.00",
                    "capitalStock": "267000.00",
                    "retainedEarnings": "181315000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17870000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195999000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "270091000.00",
                    "shortTermDebt": "72260000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "287961000.00",
                    "otherStockholderEquity": "73794000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "331975000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8363000.00",
                    "longTermDebt": null,
                    "inventory": "291257000.00",
                    "accountsPayable": "62140000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8394000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "342117000.00",
                    "capitalLeaseObligations": "287961000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7016000.00",
                    "nonCurrentLiabilitiesTotal": "222717000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "674092000.00",
                    "cashAndShortTermInvestments": "17870000.00",
                    "propertyPlantAndEquipmentGross": "324745000.00",
                    "propertyPlantAndEquipmentNet": "324745000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "135976000.00",
                    "netInvestedCapital": "255376000.00",
                    "commonStockSharesOutstanding": "22045000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "705546000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31036000.00",
                    "totalLiab": "447131000.00",
                    "totalStockholderEquity": "258415000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-17067000.00",
                    "commonStock": "267000.00",
                    "capitalStock": "267000.00",
                    "retainedEarnings": "185047000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5888000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222309000.00",
                    "currentDeferredRevenue": "8200000.00",
                    "netDebt": "282463000.00",
                    "shortTermDebt": "141038000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "288351000.00",
                    "otherStockholderEquity": "73101000.00",
                    "propertyPlantEquipment": "54754000.00",
                    "totalCurrentAssets": "362240000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "258415000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16219000.00",
                    "longTermDebt": null,
                    "inventory": "324615000.00",
                    "accountsPayable": "91881000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "267000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "185047000.00",
                    "treasuryStock": "-54257000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7725000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "343306000.00",
                    "capitalLeaseObligations": "288351000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "224822000.00",
                    "nonCurrentLiabilitiesTotal": "224822000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "127358000.00",
                    "liabilitiesAndStockholdersEquity": "705546000.00",
                    "cashAndShortTermInvestments": "5888000.00",
                    "propertyPlantAndEquipmentGross": "325354000.00",
                    "propertyPlantAndEquipmentNet": "325354000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "139931000.00",
                    "netInvestedCapital": "258415000.00",
                    "commonStockSharesOutstanding": "21762000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "711835000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15116000.00",
                    "totalLiab": "448281000.00",
                    "totalStockholderEquity": "263554000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-18288000.00",
                    "commonStock": "266000.00",
                    "capitalStock": "266000.00",
                    "retainedEarnings": "190918000.00",
                    "otherLiab": "7106000.00",
                    "goodWill": null,
                    "otherAssets": "17243000.00",
                    "cash": "27459000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "225132000.00",
                    "currentDeferredRevenue": "8300000.00",
                    "netDebt": "260346000.00",
                    "shortTermDebt": "143524000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "287805000.00",
                    "otherStockholderEquity": "72370000.00",
                    "propertyPlantEquipment": "55714000.00",
                    "totalCurrentAssets": "369224000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "263554000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11234000.00",
                    "longTermDebt": null,
                    "inventory": "315415000.00",
                    "accountsPayable": "92445000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "266000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "190918000.00",
                    "treasuryStock": "-54257000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7145000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "342611000.00",
                    "capitalLeaseObligations": "287805000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7106000.00",
                    "nonCurrentLiabilitiesTotal": "223149000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "126627000.00",
                    "liabilitiesAndStockholdersEquity": "711835000.00",
                    "cashAndShortTermInvestments": "27459000.00",
                    "propertyPlantAndEquipmentGross": "325368000.00",
                    "propertyPlantAndEquipmentNet": "325368000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "144092000.00",
                    "netInvestedCapital": "263554000.00",
                    "commonStockSharesOutstanding": "21949000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "708793000.00",
                    "intangibleAssets": "2792000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16632000.00",
                    "totalLiab": "440009000.00",
                    "totalStockholderEquity": "268784000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "154026000.00",
                    "commonStock": "264000.00",
                    "capitalStock": "264000.00",
                    "retainedEarnings": "196265000.00",
                    "otherLiab": "6857000.00",
                    "goodWill": null,
                    "otherAssets": "16506000.00",
                    "cash": "25565000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211479000.00",
                    "currentDeferredRevenue": "9991000.00",
                    "netDebt": "196108000.00",
                    "shortTermDebt": "73801000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "221673000.00",
                    "otherStockholderEquity": "72255000.00",
                    "propertyPlantEquipment": "58311000.00",
                    "totalCurrentAssets": "357960000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "268784000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12270000.00",
                    "longTermDebt": null,
                    "inventory": "303493000.00",
                    "accountsPayable": "67417000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "264000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "196265000.00",
                    "treasuryStock": "-54257000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16506000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "350833000.00",
                    "capitalLeaseObligations": "295474000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "228530000.00",
                    "nonCurrentLiabilitiesTotal": "228530000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "126512000.00",
                    "liabilitiesAndStockholdersEquity": "708793000.00",
                    "cashAndShortTermInvestments": "25565000.00",
                    "propertyPlantAndEquipmentGross": "334327000.00",
                    "propertyPlantAndEquipmentNet": "331535000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "146481000.00",
                    "netInvestedCapital": "268784000.00",
                    "commonStockSharesOutstanding": "21944000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "735280000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16140000.00",
                    "totalLiab": "463340000.00",
                    "totalStockholderEquity": "271940000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-21808000.00",
                    "commonStock": "264000.00",
                    "capitalStock": "264000.00",
                    "retainedEarnings": "200079000.00",
                    "otherLiab": "7020000.00",
                    "goodWill": null,
                    "otherAssets": "15645000.00",
                    "cash": "34439000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "234426000.00",
                    "currentDeferredRevenue": "7600000.00",
                    "netDebt": "269490000.00",
                    "shortTermDebt": "164070000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "303929000.00",
                    "otherStockholderEquity": "71597000.00",
                    "propertyPlantEquipment": "57778000.00",
                    "totalCurrentAssets": "376376000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "271940000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9333000.00",
                    "longTermDebt": null,
                    "inventory": "316464000.00",
                    "accountsPayable": "84626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "264000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "200079000.00",
                    "treasuryStock": "-54257000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5193000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "358904000.00",
                    "capitalLeaseObligations": "303929000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7020000.00",
                    "nonCurrentLiabilitiesTotal": "228914000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "125854000.00",
                    "liabilitiesAndStockholdersEquity": "735280000.00",
                    "cashAndShortTermInvestments": "34439000.00",
                    "propertyPlantAndEquipmentGross": "343259000.00",
                    "propertyPlantAndEquipmentNet": "343259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "141950000.00",
                    "netInvestedCapital": "271940000.00",
                    "commonStockSharesOutstanding": "21930000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "773984000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37728000.00",
                    "totalLiab": "503569000.00",
                    "totalStockholderEquity": "270415000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-20365000.00",
                    "commonStock": "264000.00",
                    "capitalStock": "264000.00",
                    "retainedEarnings": "199242000.00",
                    "otherLiab": "6937000.00",
                    "goodWill": null,
                    "otherAssets": "15027000.00",
                    "cash": "36597000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "263881000.00",
                    "currentDeferredRevenue": "7800000.00",
                    "netDebt": "277056000.00",
                    "shortTermDebt": "161804000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "313653000.00",
                    "otherStockholderEquity": "70909000.00",
                    "propertyPlantEquipment": "56717000.00",
                    "totalCurrentAssets": "407412000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "270415000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14248000.00",
                    "longTermDebt": null,
                    "inventory": "337703000.00",
                    "accountsPayable": "114784000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "264000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "199242000.00",
                    "treasuryStock": "-54242000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4537000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "366572000.00",
                    "capitalLeaseObligations": "313653000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "239688000.00",
                    "nonCurrentLiabilitiesTotal": "239688000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "125151000.00",
                    "liabilitiesAndStockholdersEquity": "773984000.00",
                    "cashAndShortTermInvestments": "36597000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "351545000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "143531000.00",
                    "netInvestedCapital": "270415000.00",
                    "commonStockSharesOutstanding": "22039000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "741760000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28250000.00",
                    "totalLiab": "472859000.00",
                    "totalStockholderEquity": "268901000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-20700000.00",
                    "commonStock": "264000.00",
                    "capitalStock": "264000.00",
                    "retainedEarnings": "195815000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "62038000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "247211000.00",
                    "currentDeferredRevenue": "7800000.00",
                    "netDebt": "236731000.00",
                    "shortTermDebt": "158926000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "298769000.00",
                    "otherStockholderEquity": "72822000.00",
                    "propertyPlantEquipment": "58010000.00",
                    "totalCurrentAssets": "389389000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "268901000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11709000.00",
                    "longTermDebt": null,
                    "inventory": "301517000.00",
                    "accountsPayable": "100304000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "264000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "195815000.00",
                    "treasuryStock": "-51679000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4040000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "352371000.00",
                    "capitalLeaseObligations": "298769000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "225648000.00",
                    "nonCurrentLiabilitiesTotal": "225648000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "124501000.00",
                    "liabilitiesAndStockholdersEquity": "741760000.00",
                    "cashAndShortTermInvestments": "62038000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "337267000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "142178000.00",
                    "netInvestedCapital": "268901000.00",
                    "commonStockSharesOutstanding": "22300000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "753953000.00",
                    "intangibleAssets": "4488000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32586000.00",
                    "totalLiab": "486644000.00",
                    "totalStockholderEquity": "267309000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72929000.00",
                    "commonStock": "260000.00",
                    "capitalStock": "260000.00",
                    "retainedEarnings": "192261000.00",
                    "otherLiab": "6254000.00",
                    "goodWill": null,
                    "otherAssets": "16094000.00",
                    "cash": "97420000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "269800000.00",
                    "currentDeferredRevenue": "12097000.00",
                    "netDebt": "193570000.00",
                    "shortTermDebt": "80400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "290990000.00",
                    "otherStockholderEquity": "74788000.00",
                    "propertyPlantEquipment": "330511000.00",
                    "totalCurrentAssets": "407348000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "267309000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13654000.00",
                    "longTermDebt": null,
                    "inventory": "279981000.00",
                    "accountsPayable": "104359000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "260000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "192261000.00",
                    "treasuryStock": "-50121000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3997000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "346605000.00",
                    "capitalLeaseObligations": "290990000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "216844000.00",
                    "nonCurrentLiabilitiesTotal": "216844000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "124909000.00",
                    "liabilitiesAndStockholdersEquity": "753953000.00",
                    "cashAndShortTermInvestments": "97420000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "330511000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "137548000.00",
                    "netInvestedCapital": "267309000.00",
                    "commonStockSharesOutstanding": "22454000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "745353000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22268000.00",
                    "totalLiab": "465590000.00",
                    "totalStockholderEquity": "279763000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-9556000.00",
                    "commonStock": "260000.00",
                    "capitalStock": "260000.00",
                    "retainedEarnings": "200296000.00",
                    "otherLiab": "6749000.00",
                    "goodWill": null,
                    "otherAssets": "18098000.00",
                    "cash": "114006000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "239985000.00",
                    "currentDeferredRevenue": "8592000.00",
                    "netDebt": "184342000.00",
                    "shortTermDebt": "158984000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "298348000.00",
                    "otherStockholderEquity": "79207000.00",
                    "propertyPlantEquipment": "59441000.00",
                    "totalCurrentAssets": "390634000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "279763000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10249000.00",
                    "longTermDebt": null,
                    "inventory": "255245000.00",
                    "accountsPayable": "81965000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "260000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "200296000.00",
                    "treasuryStock": "-44793000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3886000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "354719000.00",
                    "capitalLeaseObligations": "298348000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "225605000.00",
                    "nonCurrentLiabilitiesTotal": "225605000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "124000000.00",
                    "liabilitiesAndStockholdersEquity": "745353000.00",
                    "cashAndShortTermInvestments": "114006000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "336621000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "150649000.00",
                    "netInvestedCapital": "279763000.00",
                    "commonStockSharesOutstanding": "22534000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "759414000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23994000.00",
                    "totalLiab": "496463000.00",
                    "totalStockholderEquity": "262951000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-466000.00",
                    "commonStock": "260000.00",
                    "capitalStock": "260000.00",
                    "retainedEarnings": "181728000.00",
                    "otherLiab": "6486000.00",
                    "goodWill": null,
                    "otherAssets": "17023000.00",
                    "cash": "118940000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "269185000.00",
                    "currentDeferredRevenue": "9723000.00",
                    "netDebt": "179081000.00",
                    "shortTermDebt": "154458000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "298021000.00",
                    "otherStockholderEquity": "80963000.00",
                    "propertyPlantEquipment": "336901000.00",
                    "totalCurrentAssets": "405490000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "262951000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15648000.00",
                    "longTermDebt": null,
                    "inventory": "258905000.00",
                    "accountsPayable": "105470000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "260000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "181728000.00",
                    "treasuryStock": "-42527000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3627000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "353924000.00",
                    "capitalLeaseObligations": "298021000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6486000.00",
                    "nonCurrentLiabilitiesTotal": "227278000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "123490000.00",
                    "liabilitiesAndStockholdersEquity": "759414000.00",
                    "cashAndShortTermInvestments": "118940000.00",
                    "propertyPlantAndEquipmentGross": "336901000.00",
                    "propertyPlantAndEquipmentNet": "336901000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "136305000.00",
                    "netInvestedCapital": "262951000.00",
                    "commonStockSharesOutstanding": "22593000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "716112000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21026000.00",
                    "totalLiab": "464912000.00",
                    "totalStockholderEquity": "251200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-7447000.00",
                    "commonStock": "259000.00",
                    "capitalStock": null,
                    "retainedEarnings": "171280000.00",
                    "otherLiab": "6865000.00",
                    "goodWill": null,
                    "otherAssets": "16142000.00",
                    "cash": "100097000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242824000.00",
                    "currentDeferredRevenue": "9938000.00",
                    "netDebt": "190986000.00",
                    "shortTermDebt": "151720000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "291083000.00",
                    "otherStockholderEquity": "79661000.00",
                    "propertyPlantEquipment": "58710000.00",
                    "totalCurrentAssets": "369296000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "251200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11399000.00",
                    "longTermDebt": null,
                    "inventory": "247287000.00",
                    "accountsPayable": "88613000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "259000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "171280000.00",
                    "treasuryStock": "-42527000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3610000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "346816000.00",
                    "capitalLeaseObligations": "291083000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "222088000.00",
                    "nonCurrentLiabilitiesTotal": "222088000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "122188000.00",
                    "liabilitiesAndStockholdersEquity": "716112000.00",
                    "cashAndShortTermInvestments": "100097000.00",
                    "propertyPlantAndEquipmentGross": "330674000.00",
                    "propertyPlantAndEquipmentNet": "330674000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "126472000.00",
                    "netInvestedCapital": "251200000.00",
                    "commonStockSharesOutstanding": "22371000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "699994000.00",
                    "intangibleAssets": "6347000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11684000.00",
                    "totalLiab": "467356000.00",
                    "totalStockholderEquity": "232638000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4558000.00",
                    "commonStock": "255000.00",
                    "capitalStock": null,
                    "retainedEarnings": "153073000.00",
                    "otherLiab": "7479000.00",
                    "goodWill": null,
                    "otherAssets": "16745000.00",
                    "cash": "64654000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "239585000.00",
                    "currentDeferredRevenue": "11609000.00",
                    "netDebt": "231464000.00",
                    "shortTermDebt": "151652000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "296118000.00",
                    "otherStockholderEquity": "79310000.00",
                    "propertyPlantEquipment": "57245000.00",
                    "totalCurrentAssets": "347397000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "232638000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19879000.00",
                    "longTermDebt": null,
                    "inventory": "251180000.00",
                    "accountsPayable": "80882000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "255000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "153073000.00",
                    "treasuryStock": "-42527000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2914000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "352597000.00",
                    "capitalLeaseObligations": "296118000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "227771000.00",
                    "nonCurrentLiabilitiesTotal": "227771000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "121837000.00",
                    "liabilitiesAndStockholdersEquity": "699994000.00",
                    "cashAndShortTermInvestments": "64654000.00",
                    "propertyPlantAndEquipmentGross": "335852000.00",
                    "propertyPlantAndEquipmentNet": "335852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "107812000.00",
                    "netInvestedCapital": "232638000.00",
                    "commonStockSharesOutstanding": "22121000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "698357000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9192000.00",
                    "totalLiab": "485124000.00",
                    "totalStockholderEquity": "213233000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-22098000.00",
                    "commonStock": "255000.00",
                    "capitalStock": null,
                    "retainedEarnings": "134243000.00",
                    "otherLiab": "12513000.00",
                    "goodWill": null,
                    "otherAssets": "17502000.00",
                    "cash": "55695000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "238939000.00",
                    "currentDeferredRevenue": "18523000.00",
                    "netDebt": "255710000.00",
                    "shortTermDebt": "155466000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "311405000.00",
                    "otherStockholderEquity": "78735000.00",
                    "propertyPlantEquipment": "60064000.00",
                    "totalCurrentAssets": "330417000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "213233000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11018000.00",
                    "longTermDebt": null,
                    "inventory": "254512000.00",
                    "accountsPayable": "87048000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "255000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "134243000.00",
                    "treasuryStock": "-42527000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3008000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "367940000.00",
                    "capitalLeaseObligations": "311405000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "246185000.00",
                    "nonCurrentLiabilitiesTotal": "246185000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "121262000.00",
                    "liabilitiesAndStockholdersEquity": "698357000.00",
                    "cashAndShortTermInvestments": "55695000.00",
                    "propertyPlantAndEquipmentGross": "350438000.00",
                    "propertyPlantAndEquipmentNet": "350438000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "91478000.00",
                    "netInvestedCapital": "213233000.00",
                    "commonStockSharesOutstanding": "21725000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "660459000.00",
                    "intangibleAssets": "3123000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17026000.00",
                    "totalLiab": "473855000.00",
                    "totalStockholderEquity": "186604000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-18800000.00",
                    "commonStock": "255000.00",
                    "capitalStock": null,
                    "retainedEarnings": "108041000.00",
                    "otherLiab": "9943000.00",
                    "goodWill": null,
                    "otherAssets": "15905000.00",
                    "cash": "16735000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "209804000.00",
                    "currentDeferredRevenue": "7186000.00",
                    "netDebt": "310973000.00",
                    "shortTermDebt": "147200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "327708000.00",
                    "otherStockholderEquity": "78308000.00",
                    "propertyPlantEquipment": "62483000.00",
                    "totalCurrentAssets": "311072000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "186604000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14900000.00",
                    "longTermDebt": "35000000.00",
                    "inventory": "270924000.00",
                    "accountsPayable": "74218000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "255000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "108041000.00",
                    "treasuryStock": "-42527000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3123000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "349387000.00",
                    "capitalLeaseObligations": "292708000.00",
                    "longTermDebtTotal": "35000000.00",
                    "nonCurrentLiabilitiesOther": "229051000.00",
                    "nonCurrentLiabilitiesTotal": "264051000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "120835000.00",
                    "liabilitiesAndStockholdersEquity": "660459000.00",
                    "cashAndShortTermInvestments": "16735000.00",
                    "propertyPlantAndEquipmentGross": "333482000.00",
                    "propertyPlantAndEquipmentNet": "333482000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "101268000.00",
                    "netInvestedCapital": "221604000.00",
                    "commonStockSharesOutstanding": "21358000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-28",
                    "currency_symbol": "USD",
                    "totalAssets": "725103000.00",
                    "intangibleAssets": "3273000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8129000.00",
                    "totalLiab": "550045000.00",
                    "totalStockholderEquity": "175058000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-27702000.00",
                    "commonStock": "254000.00",
                    "capitalStock": null,
                    "retainedEarnings": "96901000.00",
                    "otherLiab": "7610000.00",
                    "goodWill": null,
                    "otherAssets": "16247000.00",
                    "cash": "44203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200846000.00",
                    "currentDeferredRevenue": "6322000.00",
                    "netDebt": "371877000.00",
                    "shortTermDebt": "148982000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "416080000.00",
                    "otherStockholderEquity": "77903000.00",
                    "propertyPlantEquipment": "66347000.00",
                    "totalCurrentAssets": "372513000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "175058000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7834000.00",
                    "longTermDebt": "124275000.00",
                    "inventory": "312347000.00",
                    "accountsPayable": "73244000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "254000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "96901000.00",
                    "treasuryStock": "-42527000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3273000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "352590000.00",
                    "capitalLeaseObligations": "291805000.00",
                    "longTermDebtTotal": "124275000.00",
                    "nonCurrentLiabilitiesOther": "224924000.00",
                    "nonCurrentLiabilitiesTotal": "349199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "120430000.00",
                    "liabilitiesAndStockholdersEquity": "725103000.00",
                    "cashAndShortTermInvestments": "44203000.00",
                    "propertyPlantAndEquipmentGross": "336343000.00",
                    "propertyPlantAndEquipmentNet": "336343000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "171667000.00",
                    "netInvestedCapital": "299333000.00",
                    "commonStockSharesOutstanding": "21149000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "688800000.00",
                    "intangibleAssets": "7432000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9680000.00",
                    "totalLiab": "508428000.00",
                    "totalStockholderEquity": "180372000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55328000.00",
                    "commonStock": "252000.00",
                    "capitalStock": null,
                    "retainedEarnings": "102593000.00",
                    "otherLiab": "7466000.00",
                    "goodWill": null,
                    "otherAssets": "16934000.00",
                    "cash": "8223000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222810000.00",
                    "currentDeferredRevenue": "13619000.00",
                    "netDebt": "344149000.00",
                    "shortTermDebt": "74220000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "352372000.00",
                    "otherStockholderEquity": "77527000.00",
                    "propertyPlantEquipment": "68414000.00",
                    "totalCurrentAssets": "340864000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "180372000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13646000.00",
                    "longTermDebt": "66559000.00",
                    "inventory": "309315000.00",
                    "accountsPayable": "83655000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "252000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "102593000.00",
                    "treasuryStock": "-42527000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3315000.00",
                    "deferredLongTermAssetCharges": "13619000.00",
                    "nonCurrentAssetsTotal": "347936000.00",
                    "capitalLeaseObligations": "285813000.00",
                    "longTermDebtTotal": "66559000.00",
                    "nonCurrentLiabilitiesOther": "219059000.00",
                    "nonCurrentLiabilitiesTotal": "285618000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "120054000.00",
                    "liabilitiesAndStockholdersEquity": "688800000.00",
                    "cashAndShortTermInvestments": "8223000.00",
                    "propertyPlantAndEquipmentGross": "331002000.00",
                    "propertyPlantAndEquipmentNet": "331002000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21218000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "692825000.00",
                    "intangibleAssets": "3725000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16790000.00",
                    "totalLiab": "512181000.00",
                    "totalStockholderEquity": "180644000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-16937000.00",
                    "commonStock": "253000.00",
                    "capitalStock": null,
                    "retainedEarnings": "103316000.00",
                    "otherLiab": "8108000.00",
                    "goodWill": null,
                    "otherAssets": "17655000.00",
                    "cash": "5042000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219247000.00",
                    "currentDeferredRevenue": "7371000.00",
                    "netDebt": "349003000.00",
                    "shortTermDebt": "138438000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "354045000.00",
                    "otherStockholderEquity": "77075000.00",
                    "propertyPlantEquipment": "70524000.00",
                    "totalCurrentAssets": "334283000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "180644000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10332000.00",
                    "longTermDebt": "60642000.00",
                    "inventory": "310514000.00",
                    "accountsPayable": "90375000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "253000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "103316000.00",
                    "treasuryStock": "-42527000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3725000.00",
                    "deferredLongTermAssetCharges": "13930000.00",
                    "nonCurrentAssetsTotal": "358542000.00",
                    "capitalLeaseObligations": "293403000.00",
                    "longTermDebtTotal": "60642000.00",
                    "nonCurrentLiabilitiesOther": "232292000.00",
                    "nonCurrentLiabilitiesTotal": "292934000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "119602000.00",
                    "liabilitiesAndStockholdersEquity": "692825000.00",
                    "cashAndShortTermInvestments": "5042000.00",
                    "propertyPlantAndEquipmentGross": "340887000.00",
                    "propertyPlantAndEquipmentNet": "340887000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21154000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "699864000.00",
                    "intangibleAssets": "3446000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19492000.00",
                    "totalLiab": "524997000.00",
                    "totalStockholderEquity": "174867000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-12611000.00",
                    "commonStock": "253000.00",
                    "capitalStock": null,
                    "retainedEarnings": "97996000.00",
                    "otherLiab": "8485000.00",
                    "goodWill": null,
                    "otherAssets": "13841000.00",
                    "cash": "6594000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "236520000.00",
                    "currentDeferredRevenue": "7161000.00",
                    "netDebt": "336901000.00",
                    "shortTermDebt": "127006000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "343495000.00",
                    "otherStockholderEquity": "76618000.00",
                    "propertyPlantEquipment": "71617000.00",
                    "totalCurrentAssets": "348672000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "174867000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13728000.00",
                    "longTermDebt": "62437000.00",
                    "inventory": "318604000.00",
                    "accountsPayable": "114964000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "253000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "97996000.00",
                    "treasuryStock": "-42527000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3446000.00",
                    "deferredLongTermAssetCharges": "13841000.00",
                    "nonCurrentAssetsTotal": "351192000.00",
                    "capitalLeaseObligations": "281058000.00",
                    "longTermDebtTotal": "62437000.00",
                    "nonCurrentLiabilitiesOther": "226040000.00",
                    "nonCurrentLiabilitiesTotal": "288477000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "119145000.00",
                    "liabilitiesAndStockholdersEquity": "699864000.00",
                    "cashAndShortTermInvestments": "6594000.00",
                    "propertyPlantAndEquipmentGross": "333905000.00",
                    "propertyPlantAndEquipmentNet": "333905000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21143000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "665008000.00",
                    "intangibleAssets": "3347000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14336000.00",
                    "totalLiab": "489573000.00",
                    "totalStockholderEquity": "175435000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-12750000.00",
                    "commonStock": "252000.00",
                    "capitalStock": null,
                    "retainedEarnings": "99044000.00",
                    "otherLiab": "9233000.00",
                    "goodWill": null,
                    "otherAssets": "17388000.00",
                    "cash": "5299000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "224497000.00",
                    "currentDeferredRevenue": "8102000.00",
                    "netDebt": "313480000.00",
                    "shortTermDebt": "125872000.00",
                    "shortLongTermDebt": "60708000.00",
                    "shortLongTermDebtTotal": "318779000.00",
                    "otherStockholderEquity": "76139000.00",
                    "propertyPlantEquipment": "73566000.00",
                    "totalCurrentAssets": "319449000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "175435000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10743000.00",
                    "longTermDebt": "45411000.00",
                    "inventory": "296239000.00",
                    "accountsPayable": "103273000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "252000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "99044000.00",
                    "treasuryStock": "-42527000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3347000.00",
                    "deferredLongTermAssetCharges": "14041000.00",
                    "nonCurrentAssetsTotal": "345559000.00",
                    "capitalLeaseObligations": "273368000.00",
                    "longTermDebtTotal": "45411000.00",
                    "nonCurrentLiabilitiesOther": "219665000.00",
                    "nonCurrentLiabilitiesTotal": "265076000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "118666000.00",
                    "liabilitiesAndStockholdersEquity": "665008000.00",
                    "cashAndShortTermInvestments": "5299000.00",
                    "propertyPlantAndEquipmentGross": "328171000.00",
                    "propertyPlantAndEquipmentNet": "328171000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21054000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "419561000.00",
                    "intangibleAssets": "9510000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9224000.00",
                    "totalLiab": "244700000.00",
                    "totalStockholderEquity": "174861000.00",
                    "deferredLongTermLiab": "14615000.00",
                    "otherCurrentLiab": "55139000.00",
                    "commonStock": "250000.00",
                    "capitalStock": null,
                    "retainedEarnings": "98787000.00",
                    "otherLiab": "24283000.00",
                    "goodWill": null,
                    "otherAssets": "18000000.00",
                    "cash": "6765000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150594000.00",
                    "currentDeferredRevenue": "14543000.00",
                    "netDebt": "65380000.00",
                    "shortTermDebt": "4644000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "72145000.00",
                    "otherStockholderEquity": "75824000.00",
                    "propertyPlantEquipment": "76488000.00",
                    "totalCurrentAssets": "325073000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "174861000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14184000.00",
                    "longTermDebt": "65000000.00",
                    "inventory": "294900000.00",
                    "accountsPayable": "80613000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "250000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "98787000.00",
                    "treasuryStock": "-42527000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3457000.00",
                    "deferredLongTermAssetCharges": "14543000.00",
                    "nonCurrentAssetsTotal": "94488000.00",
                    "capitalLeaseObligations": "4823000.00",
                    "longTermDebtTotal": "69823000.00",
                    "nonCurrentLiabilitiesOther": "9668000.00",
                    "nonCurrentLiabilitiesTotal": "94106000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "118351000.00",
                    "liabilitiesAndStockholdersEquity": "419561000.00",
                    "cashAndShortTermInvestments": "6765000.00",
                    "propertyPlantAndEquipmentGross": "76488000.00",
                    "propertyPlantAndEquipmentNet": "76488000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20990000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "441084000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26198000.00",
                    "totalLiab": "260554000.00",
                    "totalStockholderEquity": "180530000.00",
                    "deferredLongTermLiab": "15218000.00",
                    "otherCurrentLiab": "51600000.00",
                    "commonStock": "250000.00",
                    "capitalStock": null,
                    "retainedEarnings": "104944000.00",
                    "otherLiab": "24990000.00",
                    "goodWill": "0.00",
                    "otherAssets": "17708000.00",
                    "cash": "5018000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147109000.00",
                    "currentDeferredRevenue": "7581000.00",
                    "netDebt": "85731000.00",
                    "shortTermDebt": "4588000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "90749000.00",
                    "otherStockholderEquity": "75336000.00",
                    "propertyPlantEquipment": "75587000.00",
                    "totalCurrentAssets": "347789000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "180530000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "14835000.00",
                    "longTermDebt": "83523000.00",
                    "inventory": "314837000.00",
                    "accountsPayable": "83340000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "250000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "104944000.00",
                    "treasuryStock": "-42527000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4402000.00",
                    "deferredLongTermAssetCharges": "13306000.00",
                    "nonCurrentAssetsTotal": "93295000.00",
                    "capitalLeaseObligations": "4932000.00",
                    "longTermDebtTotal": "88455000.00",
                    "nonCurrentLiabilitiesOther": "9772000.00",
                    "nonCurrentLiabilitiesTotal": "113445000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "117863000.00",
                    "liabilitiesAndStockholdersEquity": "441084000.00",
                    "cashAndShortTermInvestments": "5018000.00",
                    "propertyPlantAndEquipmentGross": "75587000.00",
                    "propertyPlantAndEquipmentNet": "75587000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21000000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "473287000.00",
                    "intangibleAssets": "3600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19668000.00",
                    "totalLiab": "293199000.00",
                    "totalStockholderEquity": "180088000.00",
                    "deferredLongTermLiab": "15512000.00",
                    "otherCurrentLiab": "51705000.00",
                    "commonStock": "250000.00",
                    "capitalStock": null,
                    "retainedEarnings": "105042000.00",
                    "otherLiab": "25771000.00",
                    "goodWill": "0.00",
                    "otherAssets": "17022000.00",
                    "cash": "5898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174325000.00",
                    "currentDeferredRevenue": "6458000.00",
                    "netDebt": "88989000.00",
                    "shortTermDebt": "3568000.00",
                    "shortLongTermDebt": "94887000.00",
                    "shortLongTermDebtTotal": "94887000.00",
                    "otherStockholderEquity": "74796000.00",
                    "propertyPlantEquipment": "73053000.00",
                    "totalCurrentAssets": "383212000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "180088000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "12024000.00",
                    "longTermDebt": "90651000.00",
                    "inventory": "345622000.00",
                    "accountsPayable": "112594000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "105042000.00",
                    "treasuryStock": "-42527000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3578000.00",
                    "deferredLongTermAssetCharges": "13444000.00",
                    "nonCurrentAssetsTotal": "90075000.00",
                    "capitalLeaseObligations": "2452000.00",
                    "longTermDebtTotal": "93103000.00",
                    "nonCurrentLiabilitiesOther": "10259000.00",
                    "nonCurrentLiabilitiesTotal": "118874000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "117323000.00",
                    "liabilitiesAndStockholdersEquity": "473287000.00",
                    "cashAndShortTermInvestments": "5898000.00",
                    "propertyPlantAndEquipmentGross": "73100000.00",
                    "propertyPlantAndEquipmentNet": "73053000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20985000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "442690000.00",
                    "intangibleAssets": "3400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16462000.00",
                    "totalLiab": "259705000.00",
                    "totalStockholderEquity": "182985000.00",
                    "deferredLongTermLiab": "15410000.00",
                    "otherCurrentLiab": "49340000.00",
                    "commonStock": "250000.00",
                    "capitalStock": null,
                    "retainedEarnings": "108501000.00",
                    "otherLiab": "25751000.00",
                    "goodWill": "0.00",
                    "otherAssets": "16633000.00",
                    "cash": "4901000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "162544000.00",
                    "currentDeferredRevenue": "8677000.00",
                    "netDebt": "68192000.00",
                    "shortTermDebt": "3366000.00",
                    "shortLongTermDebt": "73093000.00",
                    "shortLongTermDebtTotal": "73093000.00",
                    "otherStockholderEquity": "74234000.00",
                    "propertyPlantEquipment": "74004000.00",
                    "totalCurrentAssets": "352053000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "182985000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "9222000.00",
                    "longTermDebt": "68901000.00",
                    "inventory": "321468000.00",
                    "accountsPayable": "101161000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "108501000.00",
                    "treasuryStock": "-42527000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3375000.00",
                    "deferredLongTermAssetCharges": "13258000.00",
                    "nonCurrentAssetsTotal": "90637000.00",
                    "capitalLeaseObligations": "2509000.00",
                    "longTermDebtTotal": "71410000.00",
                    "nonCurrentLiabilitiesOther": "10341000.00",
                    "nonCurrentLiabilitiesTotal": "97161000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "116761000.00",
                    "liabilitiesAndStockholdersEquity": "442690000.00",
                    "cashAndShortTermInvestments": "4901000.00",
                    "propertyPlantAndEquipmentGross": "74000000.00",
                    "propertyPlantAndEquipmentNet": "74004000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20942000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "445060000.00",
                    "intangibleAssets": "10015000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37860000.00",
                    "totalLiab": "257991000.00",
                    "totalStockholderEquity": "187069000.00",
                    "deferredLongTermLiab": "15948000.00",
                    "otherCurrentLiab": "56798000.00",
                    "commonStock": "249000.00",
                    "capitalStock": null,
                    "retainedEarnings": "112424000.00",
                    "otherLiab": "26471000.00",
                    "goodWill": "0.00",
                    "otherAssets": "16904000.00",
                    "cash": "7170000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "183720000.00",
                    "currentDeferredRevenue": "9674000.00",
                    "netDebt": "42384000.00",
                    "shortTermDebt": "3508000.00",
                    "shortLongTermDebt": "49554000.00",
                    "shortLongTermDebtTotal": "49554000.00",
                    "otherStockholderEquity": "330401000.00",
                    "propertyPlantEquipment": "77265000.00",
                    "totalCurrentAssets": "350891000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "187069000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "10886000.00",
                    "longTermDebt": "45000000.00",
                    "inventory": "313905000.00",
                    "accountsPayable": "113740000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-256005000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "249000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "112424000.00",
                    "treasuryStock": "-42099000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2732000.00",
                    "deferredLongTermAssetCharges": "14172000.00",
                    "nonCurrentAssetsTotal": "94169000.00",
                    "capitalLeaseObligations": "2800000.00",
                    "longTermDebtTotal": "47800000.00",
                    "nonCurrentLiabilitiesOther": "10523000.00",
                    "nonCurrentLiabilitiesTotal": "74271000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "116495000.00",
                    "liabilitiesAndStockholdersEquity": "445060000.00",
                    "cashAndShortTermInvestments": "7170000.00",
                    "propertyPlantAndEquipmentGross": "77265000.00",
                    "propertyPlantAndEquipmentNet": "77265000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21003000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "441394000.00",
                    "intangibleAssets": "2900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11513000.00",
                    "totalLiab": "237908000.00",
                    "totalStockholderEquity": "203486000.00",
                    "deferredLongTermLiab": "15983000.00",
                    "otherCurrentLiab": "56231000.00",
                    "commonStock": "249000.00",
                    "capitalStock": null,
                    "retainedEarnings": "128568000.00",
                    "otherLiab": "27072000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "28911000.00",
                    "cash": "5344000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161402000.00",
                    "currentDeferredRevenue": "8022000.00",
                    "netDebt": "45872000.00",
                    "shortTermDebt": "3564000.00",
                    "shortLongTermDebt": "51216000.00",
                    "shortLongTermDebtTotal": "51216000.00",
                    "otherStockholderEquity": "74669000.00",
                    "propertyPlantEquipment": "77694000.00",
                    "totalCurrentAssets": "334789000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "199053000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "8601000.00",
                    "longTermDebt": "46427000.00",
                    "inventory": "309331000.00",
                    "accountsPayable": "93585000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "128568000.00",
                    "treasuryStock": "-41275000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2919000.00",
                    "deferredLongTermAssetCharges": "21559000.00",
                    "nonCurrentAssetsTotal": "106605000.00",
                    "capitalLeaseObligations": "3007000.00",
                    "longTermDebtTotal": "49434000.00",
                    "nonCurrentLiabilitiesOther": "11089000.00",
                    "nonCurrentLiabilitiesTotal": "76506000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "115944000.00",
                    "liabilitiesAndStockholdersEquity": "441394000.00",
                    "cashAndShortTermInvestments": "5344000.00",
                    "propertyPlantAndEquipmentGross": "77700000.00",
                    "propertyPlantAndEquipmentNet": "77694000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21355000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "465167000.00",
                    "intangibleAssets": "2700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23062000.00",
                    "totalLiab": "258385000.00",
                    "totalStockholderEquity": "206782000.00",
                    "deferredLongTermLiab": "16096000.00",
                    "otherCurrentLiab": "53107000.00",
                    "commonStock": "249000.00",
                    "capitalStock": null,
                    "retainedEarnings": "125851000.00",
                    "otherLiab": "27597000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "28729000.00",
                    "cash": "6628000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "179978000.00",
                    "currentDeferredRevenue": "7042000.00",
                    "netDebt": "45880000.00",
                    "shortTermDebt": "3396000.00",
                    "shortLongTermDebt": "52508000.00",
                    "shortLongTermDebtTotal": "52508000.00",
                    "otherStockholderEquity": "80682000.00",
                    "propertyPlantEquipment": "77438000.00",
                    "totalCurrentAssets": "359000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "202349000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "12125000.00",
                    "longTermDebt": "47920000.00",
                    "inventory": "328716000.00",
                    "accountsPayable": "116433000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "125851000.00",
                    "treasuryStock": "-34507000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2656000.00",
                    "deferredLongTermAssetCharges": "21640000.00",
                    "nonCurrentAssetsTotal": "106167000.00",
                    "capitalLeaseObligations": "2890000.00",
                    "longTermDebtTotal": "50810000.00",
                    "nonCurrentLiabilitiesOther": "11501000.00",
                    "nonCurrentLiabilitiesTotal": "78407000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "115189000.00",
                    "liabilitiesAndStockholdersEquity": "465167000.00",
                    "cashAndShortTermInvestments": "6628000.00",
                    "propertyPlantAndEquipmentGross": "77400000.00",
                    "propertyPlantAndEquipmentNet": "77438000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21871000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "428652000.00",
                    "intangibleAssets": "2600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19622000.00",
                    "totalLiab": "221848000.00",
                    "totalStockholderEquity": "206804000.00",
                    "deferredLongTermLiab": "16491000.00",
                    "otherCurrentLiab": "57486000.00",
                    "commonStock": "249000.00",
                    "capitalStock": null,
                    "retainedEarnings": "126390000.00",
                    "otherLiab": "28159000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "28906000.00",
                    "cash": "5909000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169923000.00",
                    "currentDeferredRevenue": "8101000.00",
                    "netDebt": "19233000.00",
                    "shortTermDebt": "2752000.00",
                    "shortLongTermDebt": "1376000.00",
                    "shortLongTermDebtTotal": "25142000.00",
                    "otherStockholderEquity": "80165000.00",
                    "propertyPlantEquipment": "77013000.00",
                    "totalCurrentAssets": "322733000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "202371000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "10484000.00",
                    "longTermDebt": "21809000.00",
                    "inventory": "296529000.00",
                    "accountsPayable": "101584000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "126390000.00",
                    "treasuryStock": "-34424000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2560000.00",
                    "deferredLongTermAssetCharges": "21913000.00",
                    "nonCurrentAssetsTotal": "105919000.00",
                    "capitalLeaseObligations": "1957000.00",
                    "longTermDebtTotal": "23766000.00",
                    "nonCurrentLiabilitiesOther": "11668000.00",
                    "nonCurrentLiabilitiesTotal": "51925000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "114589000.00",
                    "liabilitiesAndStockholdersEquity": "428652000.00",
                    "cashAndShortTermInvestments": "5909000.00",
                    "propertyPlantAndEquipmentGross": "77000000.00",
                    "propertyPlantAndEquipmentNet": "77013000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21916000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "433579000.00",
                    "intangibleAssets": "12101000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20170000.00",
                    "totalLiab": "228542000.00",
                    "totalStockholderEquity": "205037000.00",
                    "deferredLongTermLiab": "17028000.00",
                    "otherCurrentLiab": "64185000.00",
                    "commonStock": "248000.00",
                    "capitalStock": null,
                    "retainedEarnings": "124363000.00",
                    "otherLiab": "29016000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "30660000.00",
                    "cash": "7895000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187527000.00",
                    "currentDeferredRevenue": "23699000.00",
                    "netDebt": "5430000.00",
                    "shortTermDebt": "2652000.00",
                    "shortLongTermDebt": "13325000.00",
                    "shortLongTermDebtTotal": "13325000.00",
                    "otherStockholderEquity": "80426000.00",
                    "propertyPlantEquipment": "78420000.00",
                    "totalCurrentAssets": "324499000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "200604000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "12200000.00",
                    "longTermDebt": "10000000.00",
                    "inventory": "294319000.00",
                    "accountsPayable": "109314000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "124363000.00",
                    "treasuryStock": "-34371000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2528000.00",
                    "deferredLongTermAssetCharges": "23699000.00",
                    "nonCurrentAssetsTotal": "109080000.00",
                    "capitalLeaseObligations": "1999000.00",
                    "longTermDebtTotal": "11999000.00",
                    "nonCurrentLiabilitiesOther": "11988000.00",
                    "nonCurrentLiabilitiesTotal": "41015000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "114797000.00",
                    "liabilitiesAndStockholdersEquity": "433579000.00",
                    "cashAndShortTermInvestments": "7895000.00",
                    "propertyPlantAndEquipmentGross": "78400000.00",
                    "propertyPlantAndEquipmentNet": "78420000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21823000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "421916000.00",
                    "intangibleAssets": "2300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9895000.00",
                    "totalLiab": "222724000.00",
                    "totalStockholderEquity": "199192000.00",
                    "deferredLongTermLiab": "17597000.00",
                    "otherCurrentLiab": "54166000.00",
                    "commonStock": "247000.00",
                    "capitalStock": null,
                    "retainedEarnings": "119967000.00",
                    "otherLiab": "27352000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "28368000.00",
                    "cash": "5479000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170184000.00",
                    "currentDeferredRevenue": "8227000.00",
                    "netDebt": "21092000.00",
                    "shortTermDebt": "2766000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "26571000.00",
                    "otherStockholderEquity": "78978000.00",
                    "propertyPlantEquipment": "79402000.00",
                    "totalCurrentAssets": "314146000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "194759000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "8934000.00",
                    "longTermDebt": "22875000.00",
                    "inventory": "289838000.00",
                    "accountsPayable": "105025000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "119967000.00",
                    "treasuryStock": "-34259000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2259000.00",
                    "deferredLongTermAssetCharges": "21676000.00",
                    "nonCurrentAssetsTotal": "107770000.00",
                    "capitalLeaseObligations": "2313000.00",
                    "longTermDebtTotal": "25188000.00",
                    "nonCurrentLiabilitiesOther": "9755000.00",
                    "nonCurrentLiabilitiesTotal": "52540000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "113237000.00",
                    "liabilitiesAndStockholdersEquity": "421916000.00",
                    "cashAndShortTermInvestments": "5479000.00",
                    "propertyPlantAndEquipmentGross": "79400000.00",
                    "propertyPlantAndEquipmentNet": "79402000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21732000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "447311000.00",
                    "intangibleAssets": "2200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13967000.00",
                    "totalLiab": "252567000.00",
                    "totalStockholderEquity": "194744000.00",
                    "deferredLongTermLiab": "18137000.00",
                    "otherCurrentLiab": "52606000.00",
                    "commonStock": "247000.00",
                    "capitalStock": null,
                    "retainedEarnings": "114513000.00",
                    "otherLiab": "27396000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "28170000.00",
                    "cash": "8145000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "165958000.00",
                    "currentDeferredRevenue": "7383000.00",
                    "netDebt": "52307000.00",
                    "shortTermDebt": "1239000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "60452000.00",
                    "otherStockholderEquity": "79984000.00",
                    "propertyPlantEquipment": "79180000.00",
                    "totalCurrentAssets": "339961000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "190311000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "13314000.00",
                    "longTermDebt": "57387000.00",
                    "inventory": "304535000.00",
                    "accountsPayable": "104730000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "114513000.00",
                    "treasuryStock": "-32686000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2186000.00",
                    "deferredLongTermAssetCharges": "21551000.00",
                    "nonCurrentAssetsTotal": "107350000.00",
                    "capitalLeaseObligations": "1826000.00",
                    "longTermDebtTotal": "59213000.00",
                    "nonCurrentLiabilitiesOther": "9259000.00",
                    "nonCurrentLiabilitiesTotal": "86609000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "112670000.00",
                    "liabilitiesAndStockholdersEquity": "447311000.00",
                    "cashAndShortTermInvestments": "8145000.00",
                    "propertyPlantAndEquipmentGross": "79200000.00",
                    "propertyPlantAndEquipmentNet": "79180000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21740000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "426413000.00",
                    "intangibleAssets": "2300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12924000.00",
                    "totalLiab": "231666000.00",
                    "totalStockholderEquity": "194747000.00",
                    "deferredLongTermLiab": "18815000.00",
                    "otherCurrentLiab": "50911000.00",
                    "commonStock": "247000.00",
                    "capitalStock": null,
                    "retainedEarnings": "115140000.00",
                    "otherLiab": "27536000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "27576000.00",
                    "cash": "6446000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145466000.00",
                    "currentDeferredRevenue": "7738000.00",
                    "netDebt": "53560000.00",
                    "shortTermDebt": "1342000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "60006000.00",
                    "otherStockholderEquity": "79360000.00",
                    "propertyPlantEquipment": "80765000.00",
                    "totalCurrentAssets": "318072000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "190314000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "12271000.00",
                    "longTermDebt": "56569000.00",
                    "inventory": "286431000.00",
                    "accountsPayable": "85475000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "115140000.00",
                    "treasuryStock": "-32686000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2304000.00",
                    "deferredLongTermAssetCharges": "20839000.00",
                    "nonCurrentAssetsTotal": "108341000.00",
                    "capitalLeaseObligations": "2095000.00",
                    "longTermDebtTotal": "58664000.00",
                    "nonCurrentLiabilitiesOther": "8721000.00",
                    "nonCurrentLiabilitiesTotal": "86200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "112046000.00",
                    "liabilitiesAndStockholdersEquity": "426413000.00",
                    "cashAndShortTermInvestments": "6446000.00",
                    "propertyPlantAndEquipmentGross": "80800000.00",
                    "propertyPlantAndEquipmentNet": "80765000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21583000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "445029000.00",
                    "intangibleAssets": "9915000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23285000.00",
                    "totalLiab": "246198000.00",
                    "totalStockholderEquity": "198831000.00",
                    "deferredLongTermLiab": "19516000.00",
                    "otherCurrentLiab": "58217000.00",
                    "commonStock": "246000.00",
                    "capitalStock": null,
                    "retainedEarnings": "118998000.00",
                    "otherLiab": "28040000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "18963000.00",
                    "cash": "7119000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160920000.00",
                    "currentDeferredRevenue": "11100000.00",
                    "netDebt": "51554000.00",
                    "shortTermDebt": "1435000.00",
                    "shortLongTermDebt": "58673000.00",
                    "shortLongTermDebtTotal": "58673000.00",
                    "otherStockholderEquity": "79587000.00",
                    "propertyPlantEquipment": "82036000.00",
                    "totalCurrentAssets": "344030000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "194398000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "14180000.00",
                    "longTermDebt": "54846000.00",
                    "inventory": "299446000.00",
                    "accountsPayable": "89961000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "118998000.00",
                    "treasuryStock": "-32649000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2228000.00",
                    "deferredLongTermAssetCharges": "12302000.00",
                    "nonCurrentAssetsTotal": "100999000.00",
                    "capitalLeaseObligations": "2392000.00",
                    "longTermDebtTotal": "57238000.00",
                    "nonCurrentLiabilitiesOther": "8524000.00",
                    "nonCurrentLiabilitiesTotal": "85278000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "112236000.00",
                    "liabilitiesAndStockholdersEquity": "445029000.00",
                    "cashAndShortTermInvestments": "7119000.00",
                    "propertyPlantAndEquipmentGross": "82000000.00",
                    "propertyPlantAndEquipmentNet": "82036000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21716000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "453991000.00",
                    "intangibleAssets": "2200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17159000.00",
                    "totalLiab": "256915000.00",
                    "totalStockholderEquity": "197076000.00",
                    "deferredLongTermLiab": "20320000.00",
                    "otherCurrentLiab": "58653000.00",
                    "commonStock": "246000.00",
                    "capitalStock": null,
                    "retainedEarnings": "116915000.00",
                    "otherLiab": "28538000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "21273000.00",
                    "cash": "5831000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160494000.00",
                    "currentDeferredRevenue": "8139000.00",
                    "netDebt": "63537000.00",
                    "shortTermDebt": "1485000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "69368000.00",
                    "otherStockholderEquity": "79915000.00",
                    "propertyPlantEquipment": "82709000.00",
                    "totalCurrentAssets": "350009000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "192643000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "8660000.00",
                    "longTermDebt": "65258000.00",
                    "inventory": "318359000.00",
                    "accountsPayable": "92217000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "116915000.00",
                    "treasuryStock": "-31664000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2170000.00",
                    "deferredLongTermAssetCharges": "14670000.00",
                    "nonCurrentAssetsTotal": "103982000.00",
                    "capitalLeaseObligations": "2625000.00",
                    "longTermDebtTotal": "67883000.00",
                    "nonCurrentLiabilitiesOther": "8218000.00",
                    "nonCurrentLiabilitiesTotal": "96421000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "111579000.00",
                    "liabilitiesAndStockholdersEquity": "453991000.00",
                    "cashAndShortTermInvestments": "5831000.00",
                    "propertyPlantAndEquipmentGross": "82700000.00",
                    "propertyPlantAndEquipmentNet": "82709000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21850000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "474011000.00",
                    "intangibleAssets": "2300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16039000.00",
                    "totalLiab": "279279000.00",
                    "totalStockholderEquity": "194732000.00",
                    "deferredLongTermLiab": "20718000.00",
                    "otherCurrentLiab": "52474000.00",
                    "commonStock": "246000.00",
                    "capitalStock": null,
                    "retainedEarnings": "112985000.00",
                    "otherLiab": "29315000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "21097000.00",
                    "cash": "6790000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176520000.00",
                    "currentDeferredRevenue": "6250000.00",
                    "netDebt": "68268000.00",
                    "shortTermDebt": "1614000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "75058000.00",
                    "otherStockholderEquity": "81501000.00",
                    "propertyPlantEquipment": "81680000.00",
                    "totalCurrentAssets": "371234000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "190299000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "11838000.00",
                    "longTermDebt": "70465000.00",
                    "inventory": "336567000.00",
                    "accountsPayable": "116182000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "112985000.00",
                    "treasuryStock": "-29662000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2306000.00",
                    "deferredLongTermAssetCharges": "14358000.00",
                    "nonCurrentAssetsTotal": "102777000.00",
                    "capitalLeaseObligations": "2979000.00",
                    "longTermDebtTotal": "73444000.00",
                    "nonCurrentLiabilitiesOther": "8597000.00",
                    "nonCurrentLiabilitiesTotal": "102759000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "111163000.00",
                    "liabilitiesAndStockholdersEquity": "474011000.00",
                    "cashAndShortTermInvestments": "6790000.00",
                    "propertyPlantAndEquipmentGross": "81700000.00",
                    "propertyPlantAndEquipmentNet": "81680000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21965000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "439023000.00",
                    "intangibleAssets": "2300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27121000.00",
                    "totalLiab": "244943000.00",
                    "totalStockholderEquity": "194080000.00",
                    "deferredLongTermLiab": "20379000.00",
                    "otherCurrentLiab": "54191000.00",
                    "commonStock": "245000.00",
                    "capitalStock": null,
                    "retainedEarnings": "112625000.00",
                    "otherLiab": "28842000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "20011000.00",
                    "cash": "6299000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "159650000.00",
                    "currentDeferredRevenue": "7730000.00",
                    "netDebt": "51265000.00",
                    "shortTermDebt": "1113000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57564000.00",
                    "otherStockholderEquity": "81210000.00",
                    "propertyPlantEquipment": "78063000.00",
                    "totalCurrentAssets": "340949000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "189647000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "10787000.00",
                    "longTermDebt": "55412000.00",
                    "inventory": "305083000.00",
                    "accountsPayable": "96616000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "112625000.00",
                    "treasuryStock": "-29411000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2312000.00",
                    "deferredLongTermAssetCharges": "13266000.00",
                    "nonCurrentAssetsTotal": "98074000.00",
                    "capitalLeaseObligations": "1039000.00",
                    "longTermDebtTotal": "56451000.00",
                    "nonCurrentLiabilitiesOther": "8463000.00",
                    "nonCurrentLiabilitiesTotal": "85293000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "110621000.00",
                    "liabilitiesAndStockholdersEquity": "439023000.00",
                    "cashAndShortTermInvestments": "6299000.00",
                    "propertyPlantAndEquipmentGross": "78100000.00",
                    "propertyPlantAndEquipmentNet": "78063000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21999000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "455576000.00",
                    "intangibleAssets": "7964000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20383000.00",
                    "totalLiab": "260572000.00",
                    "totalStockholderEquity": "195004000.00",
                    "deferredLongTermLiab": "20736000.00",
                    "otherCurrentLiab": "59967000.00",
                    "commonStock": "245000.00",
                    "capitalStock": null,
                    "retainedEarnings": "112521000.00",
                    "otherLiab": "29140000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "19482000.00",
                    "cash": "11503000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163965000.00",
                    "currentDeferredRevenue": "11025000.00",
                    "netDebt": "57161000.00",
                    "shortTermDebt": "1197000.00",
                    "shortLongTermDebt": "68664000.00",
                    "shortLongTermDebtTotal": "68664000.00",
                    "otherStockholderEquity": "82238000.00",
                    "propertyPlantEquipment": "78440000.00",
                    "totalCurrentAssets": "357654000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "182607000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "15680000.00",
                    "longTermDebt": "67467000.00",
                    "inventory": "310088000.00",
                    "accountsPayable": "92369000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "112521000.00",
                    "treasuryStock": "-28469000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2257000.00",
                    "deferredLongTermAssetCharges": "12792000.00",
                    "nonCurrentAssetsTotal": "97922000.00",
                    "capitalLeaseObligations": "1155000.00",
                    "longTermDebtTotal": "67467000.00",
                    "nonCurrentLiabilitiesOther": "8404000.00",
                    "nonCurrentLiabilitiesTotal": "96607000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "110707000.00",
                    "liabilitiesAndStockholdersEquity": "455576000.00",
                    "cashAndShortTermInvestments": "11503000.00",
                    "propertyPlantAndEquipmentGross": "78400000.00",
                    "propertyPlantAndEquipmentNet": "78440000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21998000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "437395000.00",
                    "intangibleAssets": "3200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16014000.00",
                    "totalLiab": "243343000.00",
                    "totalStockholderEquity": "194052000.00",
                    "deferredLongTermLiab": "20681000.00",
                    "otherCurrentLiab": "54362000.00",
                    "commonStock": "245000.00",
                    "capitalStock": null,
                    "retainedEarnings": "111927000.00",
                    "otherLiab": "30022000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "23309000.00",
                    "cash": "5641000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156568000.00",
                    "currentDeferredRevenue": "7014000.00",
                    "netDebt": "52447000.00",
                    "shortTermDebt": "1335000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "58088000.00",
                    "otherStockholderEquity": "81880000.00",
                    "propertyPlantEquipment": "75524000.00",
                    "totalCurrentAssets": "338562000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "189619000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "9381000.00",
                    "longTermDebt": "55381000.00",
                    "inventory": "307526000.00",
                    "accountsPayable": "93857000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "111927000.00",
                    "treasuryStock": "-28304000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3205000.00",
                    "deferredLongTermAssetCharges": "15671000.00",
                    "nonCurrentAssetsTotal": "98833000.00",
                    "capitalLeaseObligations": "1372000.00",
                    "longTermDebtTotal": "56753000.00",
                    "nonCurrentLiabilitiesOther": "9341000.00",
                    "nonCurrentLiabilitiesTotal": "86775000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "110184000.00",
                    "liabilitiesAndStockholdersEquity": "437395000.00",
                    "cashAndShortTermInvestments": "5641000.00",
                    "propertyPlantAndEquipmentGross": "75500000.00",
                    "propertyPlantAndEquipmentNet": "75524000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22038000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "460554000.00",
                    "intangibleAssets": "3700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23083000.00",
                    "totalLiab": "270957000.00",
                    "totalStockholderEquity": "189597000.00",
                    "deferredLongTermLiab": "19924000.00",
                    "otherCurrentLiab": "49691000.00",
                    "commonStock": "244000.00",
                    "capitalStock": null,
                    "retainedEarnings": "106692000.00",
                    "otherLiab": "29887000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "22849000.00",
                    "cash": "6230000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171487000.00",
                    "currentDeferredRevenue": "6007000.00",
                    "netDebt": "64729000.00",
                    "shortTermDebt": "1376000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "70959000.00",
                    "otherStockholderEquity": "82661000.00",
                    "propertyPlantEquipment": "72453000.00",
                    "totalCurrentAssets": "365252000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "185164000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "10999000.00",
                    "longTermDebt": "68173000.00",
                    "inventory": "324940000.00",
                    "accountsPayable": "114413000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "106692000.00",
                    "treasuryStock": "-27144000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3734000.00",
                    "deferredLongTermAssetCharges": "14682000.00",
                    "nonCurrentAssetsTotal": "95302000.00",
                    "capitalLeaseObligations": "1410000.00",
                    "longTermDebtTotal": "69583000.00",
                    "nonCurrentLiabilitiesOther": "9963000.00",
                    "nonCurrentLiabilitiesTotal": "99470000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "109805000.00",
                    "liabilitiesAndStockholdersEquity": "460554000.00",
                    "cashAndShortTermInvestments": "6230000.00",
                    "propertyPlantAndEquipmentGross": "72500000.00",
                    "propertyPlantAndEquipmentNet": "72453000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22113000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "429213000.00",
                    "intangibleAssets": "3200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24843000.00",
                    "totalLiab": "239654000.00",
                    "totalStockholderEquity": "189559000.00",
                    "deferredLongTermLiab": "20220000.00",
                    "otherCurrentLiab": "48912000.00",
                    "commonStock": "244000.00",
                    "capitalStock": null,
                    "retainedEarnings": "106395000.00",
                    "otherLiab": "29688000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "20973000.00",
                    "cash": "5902000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154318000.00",
                    "currentDeferredRevenue": "7686000.00",
                    "netDebt": "51132000.00",
                    "shortTermDebt": "1386000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57034000.00",
                    "otherStockholderEquity": "82920000.00",
                    "propertyPlantEquipment": "73564000.00",
                    "totalCurrentAssets": "334676000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "185126000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "9860000.00",
                    "longTermDebt": "54219000.00",
                    "inventory": "294071000.00",
                    "accountsPayable": "96334000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "106395000.00",
                    "treasuryStock": "-26365000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3192000.00",
                    "deferredLongTermAssetCharges": "13348000.00",
                    "nonCurrentAssetsTotal": "94537000.00",
                    "capitalLeaseObligations": "1429000.00",
                    "longTermDebtTotal": "55648000.00",
                    "nonCurrentLiabilitiesOther": "9468000.00",
                    "nonCurrentLiabilitiesTotal": "85336000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "109285000.00",
                    "liabilitiesAndStockholdersEquity": "429213000.00",
                    "cashAndShortTermInvestments": "5902000.00",
                    "propertyPlantAndEquipmentGross": "73600000.00",
                    "propertyPlantAndEquipmentNet": "73564000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22231000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "441888000.00",
                    "intangibleAssets": "1600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24712000.00",
                    "totalLiab": "251118000.00",
                    "totalStockholderEquity": "190770000.00",
                    "deferredLongTermLiab": "21078000.00",
                    "otherCurrentLiab": "59813000.00",
                    "commonStock": "244000.00",
                    "capitalStock": null,
                    "retainedEarnings": "106565000.00",
                    "otherLiab": "30189000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "21271000.00",
                    "cash": "9400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176316000.00",
                    "currentDeferredRevenue": "12000000.00",
                    "netDebt": "36780000.00",
                    "shortTermDebt": "1567000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "46180000.00",
                    "otherStockholderEquity": "279861000.00",
                    "propertyPlantEquipment": "75608000.00",
                    "totalCurrentAssets": "345009000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "186337000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "16301000.00",
                    "longTermDebt": "43018000.00",
                    "inventory": "300952000.00",
                    "accountsPayable": "104826000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-195900000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "106565000.00",
                    "treasuryStock": "-25940000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3274000.00",
                    "deferredLongTermAssetCharges": "13564000.00",
                    "nonCurrentAssetsTotal": "96879000.00",
                    "capitalLeaseObligations": "1595000.00",
                    "longTermDebtTotal": "44613000.00",
                    "nonCurrentLiabilitiesOther": "9111000.00",
                    "nonCurrentLiabilitiesTotal": "74802000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "109901000.00",
                    "liabilitiesAndStockholdersEquity": "441888000.00",
                    "cashAndShortTermInvestments": "9400000.00",
                    "propertyPlantAndEquipmentGross": "75600000.00",
                    "propertyPlantAndEquipmentNet": "75608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22207000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "419056000.00",
                    "intangibleAssets": "3300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19748000.00",
                    "totalLiab": "231772000.00",
                    "totalStockholderEquity": "187284000.00",
                    "deferredLongTermLiab": "20768000.00",
                    "otherCurrentLiab": "56990000.00",
                    "commonStock": "244000.00",
                    "capitalStock": null,
                    "retainedEarnings": "103604000.00",
                    "otherLiab": "29626000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "21929000.00",
                    "cash": "4931000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "162322000.00",
                    "currentDeferredRevenue": "7056000.00",
                    "netDebt": "36607000.00",
                    "shortTermDebt": "1714000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "41538000.00",
                    "otherStockholderEquity": "83436000.00",
                    "propertyPlantEquipment": "73111000.00",
                    "totalCurrentAssets": "324016000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "182851000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "11398000.00",
                    "longTermDebt": "37939000.00",
                    "inventory": "287939000.00",
                    "accountsPayable": "96562000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "103604000.00",
                    "treasuryStock": "-25940000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3255000.00",
                    "deferredLongTermAssetCharges": "14241000.00",
                    "nonCurrentAssetsTotal": "95040000.00",
                    "capitalLeaseObligations": "1885000.00",
                    "longTermDebtTotal": "39824000.00",
                    "nonCurrentLiabilitiesOther": "8858000.00",
                    "nonCurrentLiabilitiesTotal": "69450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "109376000.00",
                    "liabilitiesAndStockholdersEquity": "419056000.00",
                    "cashAndShortTermInvestments": "4931000.00",
                    "propertyPlantAndEquipmentGross": "73100000.00",
                    "propertyPlantAndEquipmentNet": "73111000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22231000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "426356000.00",
                    "intangibleAssets": "4433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21053000.00",
                    "totalLiab": "247848000.00",
                    "totalStockholderEquity": "178508000.00",
                    "deferredLongTermLiab": "20326000.00",
                    "otherCurrentLiab": "50168000.00",
                    "commonStock": "243000.00",
                    "capitalStock": null,
                    "retainedEarnings": "96686000.00",
                    "otherLiab": "29508000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "21849000.00",
                    "cash": "5903000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171202000.00",
                    "currentDeferredRevenue": "5929000.00",
                    "netDebt": "43031000.00",
                    "shortTermDebt": "1796000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "48934000.00",
                    "otherStockholderEquity": "81579000.00",
                    "propertyPlantEquipment": "69664000.00",
                    "totalCurrentAssets": "334843000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "174075000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "14305000.00",
                    "longTermDebt": "44873000.00",
                    "inventory": "293582000.00",
                    "accountsPayable": "113309000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "243000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "96686000.00",
                    "treasuryStock": "-25940000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3252000.00",
                    "deferredLongTermAssetCharges": "14164000.00",
                    "nonCurrentAssetsTotal": "91513000.00",
                    "capitalLeaseObligations": "2265000.00",
                    "longTermDebtTotal": "47138000.00",
                    "nonCurrentLiabilitiesOther": "9182000.00",
                    "nonCurrentLiabilitiesTotal": "76646000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "107519000.00",
                    "liabilitiesAndStockholdersEquity": "426356000.00",
                    "cashAndShortTermInvestments": "5903000.00",
                    "propertyPlantAndEquipmentGross": "69664000.00",
                    "propertyPlantAndEquipmentNet": "69664000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22005000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "398382000.00",
                    "intangibleAssets": "4433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27586000.00",
                    "totalLiab": "227978000.00",
                    "totalStockholderEquity": "170404000.00",
                    "deferredLongTermLiab": "20736000.00",
                    "otherCurrentLiab": "49438000.00",
                    "commonStock": "240000.00",
                    "capitalStock": null,
                    "retainedEarnings": "92799000.00",
                    "otherLiab": "29345000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "21702000.00",
                    "cash": "5357000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164130000.00",
                    "currentDeferredRevenue": "8227000.00",
                    "netDebt": "30977000.00",
                    "shortTermDebt": "1831000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "36334000.00",
                    "otherStockholderEquity": "77365000.00",
                    "propertyPlantEquipment": "70048000.00",
                    "totalCurrentAssets": "306632000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "165971000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "10554000.00",
                    "longTermDebt": "31947000.00",
                    "inventory": "271871000.00",
                    "accountsPayable": "104634000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "240000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "92799000.00",
                    "treasuryStock": "-25940000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3321000.00",
                    "deferredLongTermAssetCharges": "13948000.00",
                    "nonCurrentAssetsTotal": "91750000.00",
                    "capitalLeaseObligations": "2556000.00",
                    "longTermDebtTotal": "34503000.00",
                    "nonCurrentLiabilitiesOther": "8609000.00",
                    "nonCurrentLiabilitiesTotal": "63848000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "103305000.00",
                    "liabilitiesAndStockholdersEquity": "398382000.00",
                    "cashAndShortTermInvestments": "5357000.00",
                    "propertyPlantAndEquipmentGross": "70048000.00",
                    "propertyPlantAndEquipmentNet": "70048000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21822000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "406660000.00",
                    "intangibleAssets": "3400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18689000.00",
                    "totalLiab": "242240000.00",
                    "totalStockholderEquity": "164420000.00",
                    "deferredLongTermLiab": "21386000.00",
                    "otherCurrentLiab": "57339000.00",
                    "commonStock": "238000.00",
                    "capitalStock": null,
                    "retainedEarnings": "87464000.00",
                    "otherLiab": "29963000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "22600000.00",
                    "cash": "7635000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161961000.00",
                    "currentDeferredRevenue": "10214000.00",
                    "netDebt": "44401000.00",
                    "shortTermDebt": "1720000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "52036000.00",
                    "otherStockholderEquity": "76718000.00",
                    "propertyPlantEquipment": "72089000.00",
                    "totalCurrentAssets": "311971000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "159987000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "15297000.00",
                    "longTermDebt": "47461000.00",
                    "inventory": "270350000.00",
                    "accountsPayable": "92688000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-178600000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "87464000.00",
                    "treasuryStock": "-25940000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3372000.00",
                    "deferredLongTermAssetCharges": "14795000.00",
                    "nonCurrentAssetsTotal": "94689000.00",
                    "capitalLeaseObligations": "2855000.00",
                    "longTermDebtTotal": "50316000.00",
                    "nonCurrentLiabilitiesOther": "8577000.00",
                    "nonCurrentLiabilitiesTotal": "80279000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102658000.00",
                    "liabilitiesAndStockholdersEquity": "406660000.00",
                    "cashAndShortTermInvestments": "7635000.00",
                    "propertyPlantAndEquipmentGross": "72100000.00",
                    "propertyPlantAndEquipmentNet": "72089000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21673000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "399424000.00",
                    "intangibleAssets": "4433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17526000.00",
                    "totalLiab": "239116000.00",
                    "totalStockholderEquity": "160308000.00",
                    "deferredLongTermLiab": "21575000.00",
                    "otherCurrentLiab": "48744000.00",
                    "commonStock": "236000.00",
                    "capitalStock": null,
                    "retainedEarnings": "85049000.00",
                    "otherLiab": "28632000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "20876000.00",
                    "cash": "4997000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154885000.00",
                    "currentDeferredRevenue": "12141000.00",
                    "netDebt": "52288000.00",
                    "shortTermDebt": "1686000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57285000.00",
                    "otherStockholderEquity": "75023000.00",
                    "propertyPlantEquipment": "70748000.00",
                    "totalCurrentAssets": "307800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "155875000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "9439000.00",
                    "longTermDebt": "52574000.00",
                    "inventory": "275838000.00",
                    "accountsPayable": "92314000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-573000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "236000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "85049000.00",
                    "treasuryStock": "-25542000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2090000.00",
                    "deferredLongTermAssetCharges": "14353000.00",
                    "nonCurrentAssetsTotal": "91624000.00",
                    "capitalLeaseObligations": "3025000.00",
                    "longTermDebtTotal": "55599000.00",
                    "nonCurrentLiabilitiesOther": "7057000.00",
                    "nonCurrentLiabilitiesTotal": "84231000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "100565000.00",
                    "liabilitiesAndStockholdersEquity": "399424000.00",
                    "cashAndShortTermInvestments": "4997000.00",
                    "propertyPlantAndEquipmentGross": "72838000.00",
                    "propertyPlantAndEquipmentNet": "72838000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21480000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "417786000.00",
                    "intangibleAssets": "2244000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16939000.00",
                    "totalLiab": "263603000.00",
                    "totalStockholderEquity": "154183000.00",
                    "deferredLongTermLiab": "21536000.00",
                    "otherCurrentLiab": "47124000.00",
                    "commonStock": "236000.00",
                    "capitalStock": null,
                    "retainedEarnings": "78506000.00",
                    "otherLiab": "28585000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "21336000.00",
                    "cash": "6246000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160319000.00",
                    "currentDeferredRevenue": "36843000.00",
                    "netDebt": "70115000.00",
                    "shortTermDebt": "1662000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76361000.00",
                    "otherStockholderEquity": "75441000.00",
                    "propertyPlantEquipment": "71458000.00",
                    "totalCurrentAssets": "324992000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "149750000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12110000.00",
                    "longTermDebt": "71372000.00",
                    "inventory": "289697000.00",
                    "accountsPayable": "105740000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "78506000.00",
                    "treasuryStock": "-24673000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8482000.00",
                    "deferredLongTermAssetCharges": "14659000.00",
                    "nonCurrentAssetsTotal": "92794000.00",
                    "capitalLeaseObligations": "3327000.00",
                    "longTermDebtTotal": "74699000.00",
                    "nonCurrentLiabilitiesOther": "7049000.00",
                    "nonCurrentLiabilitiesTotal": "103284000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "100114000.00",
                    "liabilitiesAndStockholdersEquity": "417786000.00",
                    "cashAndShortTermInvestments": "6246000.00",
                    "propertyPlantAndEquipmentGross": "71500000.00",
                    "propertyPlantAndEquipmentNet": "71458000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21539000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "394788000.00",
                    "intangibleAssets": "2300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15992000.00",
                    "totalLiab": "241025000.00",
                    "totalStockholderEquity": "153763000.00",
                    "deferredLongTermLiab": "21965000.00",
                    "otherCurrentLiab": "46195000.00",
                    "commonStock": "236000.00",
                    "capitalStock": null,
                    "retainedEarnings": "77578000.00",
                    "otherLiab": "28786000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "20450000.00",
                    "cash": "5563000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148931000.00",
                    "currentDeferredRevenue": "7542000.00",
                    "netDebt": "59344000.00",
                    "shortTermDebt": "1599000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "64907000.00",
                    "otherStockholderEquity": "75949000.00",
                    "propertyPlantEquipment": "72903000.00",
                    "totalCurrentAssets": "301435000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "149330000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "12359000.00",
                    "longTermDebt": "60197000.00",
                    "inventory": "267521000.00",
                    "accountsPayable": "93595000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "77578000.00",
                    "treasuryStock": "-23764000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2287000.00",
                    "deferredLongTermAssetCharges": "13730000.00",
                    "nonCurrentAssetsTotal": "93353000.00",
                    "capitalLeaseObligations": "3111000.00",
                    "longTermDebtTotal": "63308000.00",
                    "nonCurrentLiabilitiesOther": "6821000.00",
                    "nonCurrentLiabilitiesTotal": "92094000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "99713000.00",
                    "liabilitiesAndStockholdersEquity": "394788000.00",
                    "cashAndShortTermInvestments": "5563000.00",
                    "propertyPlantAndEquipmentGross": "72900000.00",
                    "propertyPlantAndEquipmentNet": "72903000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21654000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "394064000.00",
                    "intangibleAssets": "2360000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16382000.00",
                    "totalLiab": "237474000.00",
                    "totalStockholderEquity": "156590000.00",
                    "deferredLongTermLiab": "22483000.00",
                    "otherCurrentLiab": "53312000.00",
                    "commonStock": "235000.00",
                    "capitalStock": null,
                    "retainedEarnings": "79037000.00",
                    "otherLiab": "29096000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "15596000.00",
                    "cash": "4900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141757000.00",
                    "currentDeferredRevenue": "8410000.00",
                    "netDebt": "63338000.00",
                    "shortTermDebt": "1617000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "68238000.00",
                    "otherStockholderEquity": "77318000.00",
                    "propertyPlantEquipment": "75369000.00",
                    "totalCurrentAssets": "298666000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "152157000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "13106000.00",
                    "longTermDebt": "63476000.00",
                    "inventory": "264278000.00",
                    "accountsPayable": "77593000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "79037000.00",
                    "treasuryStock": "-22347000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15596000.00",
                    "deferredLongTermAssetCharges": "13236000.00",
                    "nonCurrentAssetsTotal": "95398000.00",
                    "capitalLeaseObligations": "3145000.00",
                    "longTermDebtTotal": "66621000.00",
                    "nonCurrentLiabilitiesOther": "6613000.00",
                    "nonCurrentLiabilitiesTotal": "95717000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "99665000.00",
                    "liabilitiesAndStockholdersEquity": "394064000.00",
                    "cashAndShortTermInvestments": "4900000.00",
                    "propertyPlantAndEquipmentGross": "75400000.00",
                    "propertyPlantAndEquipmentNet": "75369000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21654000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "406478000.00",
                    "intangibleAssets": "2200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15928000.00",
                    "totalLiab": "247722000.00",
                    "totalStockholderEquity": "158756000.00",
                    "deferredLongTermLiab": "22892000.00",
                    "otherCurrentLiab": "53542000.00",
                    "commonStock": "235000.00",
                    "capitalStock": null,
                    "retainedEarnings": "80696000.00",
                    "otherLiab": "29251000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "19946000.00",
                    "cash": "4723000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146785000.00",
                    "currentDeferredRevenue": "8220000.00",
                    "netDebt": "68599000.00",
                    "shortTermDebt": "1636000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "73322000.00",
                    "otherStockholderEquity": "77825000.00",
                    "propertyPlantEquipment": "76826000.00",
                    "totalCurrentAssets": "309706000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "154323000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "9014000.00",
                    "longTermDebt": "69116000.00",
                    "inventory": "280041000.00",
                    "accountsPayable": "91607000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "80696000.00",
                    "treasuryStock": "-21366000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2153000.00",
                    "deferredLongTermAssetCharges": "13360000.00",
                    "nonCurrentAssetsTotal": "96772000.00",
                    "capitalLeaseObligations": "2570000.00",
                    "longTermDebtTotal": "71686000.00",
                    "nonCurrentLiabilitiesOther": "6359000.00",
                    "nonCurrentLiabilitiesTotal": "100937000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "99191000.00",
                    "liabilitiesAndStockholdersEquity": "406478000.00",
                    "cashAndShortTermInvestments": "4723000.00",
                    "propertyPlantAndEquipmentGross": "76800000.00",
                    "propertyPlantAndEquipmentNet": "76826000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21791000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "412070000.00",
                    "intangibleAssets": "2400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16965000.00",
                    "totalLiab": "257865000.00",
                    "totalStockholderEquity": "154205000.00",
                    "deferredLongTermLiab": "22572000.00",
                    "otherCurrentLiab": "53846000.00",
                    "commonStock": "235000.00",
                    "capitalStock": null,
                    "retainedEarnings": "76527000.00",
                    "otherLiab": "29327000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "20315000.00",
                    "cash": "5458000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163268000.00",
                    "currentDeferredRevenue": "9282000.00",
                    "netDebt": "61230000.00",
                    "shortTermDebt": "1418000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "66688000.00",
                    "otherStockholderEquity": "77443000.00",
                    "propertyPlantEquipment": "73820000.00",
                    "totalCurrentAssets": "317935000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "149772000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "13970000.00",
                    "longTermDebt": "64041000.00",
                    "inventory": "281542000.00",
                    "accountsPayable": "108004000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "76527000.00",
                    "treasuryStock": "-21366000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2427000.00",
                    "deferredLongTermAssetCharges": "13455000.00",
                    "nonCurrentAssetsTotal": "94135000.00",
                    "capitalLeaseObligations": "1229000.00",
                    "longTermDebtTotal": "65270000.00",
                    "nonCurrentLiabilitiesOther": "6755000.00",
                    "nonCurrentLiabilitiesTotal": "94597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "98809000.00",
                    "liabilitiesAndStockholdersEquity": "412070000.00",
                    "cashAndShortTermInvestments": "5458000.00",
                    "propertyPlantAndEquipmentGross": "73800000.00",
                    "propertyPlantAndEquipmentNet": "73820000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21850000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "387951000.00",
                    "intangibleAssets": "2200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16358000.00",
                    "totalLiab": "235741000.00",
                    "totalStockholderEquity": "152210000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55342000.00",
                    "commonStock": "235000.00",
                    "capitalStock": null,
                    "retainedEarnings": "75071000.00",
                    "otherLiab": "30372000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "19639000.00",
                    "cash": "6500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152187000.00",
                    "currentDeferredRevenue": "8958000.00",
                    "netDebt": "48379000.00",
                    "shortTermDebt": "1697000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "54879000.00",
                    "otherStockholderEquity": "76904000.00",
                    "propertyPlantEquipment": "78026000.00",
                    "totalCurrentAssets": "290286000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11903000.00",
                    "longTermDebt": "53182000.00",
                    "inventory": "255525000.00",
                    "accountsPayable": "95148000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-21366000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2247000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97665000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "83554000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "387951000.00",
                    "cashAndShortTermInvestments": "6500000.00",
                    "propertyPlantAndEquipmentGross": "78000000.00",
                    "propertyPlantAndEquipmentNet": "78026000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21946000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "392356000.00",
                    "intangibleAssets": "2300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17035000.00",
                    "totalLiab": "241630000.00",
                    "totalStockholderEquity": "150726000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54033000.00",
                    "commonStock": "233000.00",
                    "capitalStock": null,
                    "retainedEarnings": "73949000.00",
                    "otherLiab": "30613000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "19151000.00",
                    "cash": "5620000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161135000.00",
                    "currentDeferredRevenue": "9447000.00",
                    "netDebt": "46187000.00",
                    "shortTermDebt": "1925000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51807000.00",
                    "otherStockholderEquity": "76544000.00",
                    "propertyPlantEquipment": "81333000.00",
                    "totalCurrentAssets": "291872000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15000000.00",
                    "longTermDebt": "49882000.00",
                    "inventory": "254217000.00",
                    "accountsPayable": "94818000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-21366000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2322000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "100484000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "80495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "392356000.00",
                    "cashAndShortTermInvestments": "5620000.00",
                    "propertyPlantAndEquipmentGross": "81300000.00",
                    "propertyPlantAndEquipmentNet": "81333000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21946000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "382341000.00",
                    "intangibleAssets": "1500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18666000.00",
                    "totalLiab": "235009000.00",
                    "totalStockholderEquity": "147332000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54388000.00",
                    "commonStock": "233000.00",
                    "capitalStock": null,
                    "retainedEarnings": "71086000.00",
                    "otherLiab": "30630000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "19621000.00",
                    "cash": "4140000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147265000.00",
                    "currentDeferredRevenue": "8330000.00",
                    "netDebt": "55034000.00",
                    "shortTermDebt": "2060000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "59174000.00",
                    "otherStockholderEquity": "76013000.00",
                    "propertyPlantEquipment": "79976000.00",
                    "totalCurrentAssets": "282744000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8628000.00",
                    "longTermDebt": "57114000.00",
                    "inventory": "251310000.00",
                    "accountsPayable": "90817000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-21366000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1491000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99597000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "87744000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "382341000.00",
                    "cashAndShortTermInvestments": "4140000.00",
                    "propertyPlantAndEquipmentGross": "80000000.00",
                    "propertyPlantAndEquipmentNet": "79976000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21845000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "384698000.00",
                    "intangibleAssets": "1100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17976000.00",
                    "totalLiab": "243519000.00",
                    "totalStockholderEquity": "141179000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49490000.00",
                    "commonStock": "233000.00",
                    "capitalStock": null,
                    "retainedEarnings": "65354000.00",
                    "otherLiab": "30256000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "18719000.00",
                    "cash": "5581000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211611000.00",
                    "currentDeferredRevenue": "7616000.00",
                    "netDebt": "62049000.00",
                    "shortTermDebt": "65978000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "67630000.00",
                    "otherStockholderEquity": "75592000.00",
                    "propertyPlantEquipment": "78377000.00",
                    "totalCurrentAssets": "287602000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12005000.00",
                    "longTermDebt": "1652000.00",
                    "inventory": "252040000.00",
                    "accountsPayable": "96143000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-21366000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1091000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97096000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31908000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "384698000.00",
                    "cashAndShortTermInvestments": "5581000.00",
                    "propertyPlantAndEquipmentGross": "78400000.00",
                    "propertyPlantAndEquipmentNet": "78377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21893000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "367776000.00",
                    "intangibleAssets": "1000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16628000.00",
                    "totalLiab": "231356000.00",
                    "totalStockholderEquity": "136420000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53115000.00",
                    "commonStock": "232000.00",
                    "capitalStock": null,
                    "retainedEarnings": "61691000.00",
                    "otherLiab": "30525000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "17822000.00",
                    "cash": "5313000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198826000.00",
                    "currentDeferredRevenue": "7475000.00",
                    "netDebt": "44096000.00",
                    "shortTermDebt": "47404000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "49409000.00",
                    "otherStockholderEquity": "74497000.00",
                    "propertyPlantEquipment": "80171000.00",
                    "totalCurrentAssets": "269783000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7742000.00",
                    "longTermDebt": "2005000.00",
                    "inventory": "240100000.00",
                    "accountsPayable": "98307000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-21366000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1026000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97993000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32530000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "367776000.00",
                    "cashAndShortTermInvestments": "5313000.00",
                    "propertyPlantAndEquipmentGross": "80200000.00",
                    "propertyPlantAndEquipmentNet": "80171000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21843000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "366122000.00",
                    "intangibleAssets": "1100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17406000.00",
                    "totalLiab": "234261000.00",
                    "totalStockholderEquity": "131861000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59314000.00",
                    "commonStock": "230000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57738000.00",
                    "otherLiab": "30089000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "16825000.00",
                    "cash": "5765000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146939000.00",
                    "currentDeferredRevenue": "7723000.00",
                    "netDebt": "53372000.00",
                    "shortTermDebt": "1904000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "59137000.00",
                    "otherStockholderEquity": "73893000.00",
                    "propertyPlantEquipment": "81817000.00",
                    "totalCurrentAssets": "267480000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13398000.00",
                    "longTermDebt": "57233000.00",
                    "inventory": "230911000.00",
                    "accountsPayable": "85721000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-21366000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4669000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "98642000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "87322000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "366122000.00",
                    "cashAndShortTermInvestments": "5765000.00",
                    "propertyPlantAndEquipmentGross": "81800000.00",
                    "propertyPlantAndEquipmentNet": "82882000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21843000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "365565000.00",
                    "intangibleAssets": "1000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15522000.00",
                    "totalLiab": "239971000.00",
                    "totalStockholderEquity": "125594000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60658000.00",
                    "commonStock": "230000.00",
                    "capitalStock": null,
                    "retainedEarnings": "52429000.00",
                    "otherLiab": "29891000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "22534000.00",
                    "cash": "3903000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147742000.00",
                    "currentDeferredRevenue": "7941000.00",
                    "netDebt": "60395000.00",
                    "shortTermDebt": "1960000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "64298000.00",
                    "otherStockholderEquity": "72935000.00",
                    "propertyPlantEquipment": "84593000.00",
                    "totalCurrentAssets": "258438000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6620000.00",
                    "longTermDebt": "62338000.00",
                    "inventory": "232393000.00",
                    "accountsPayable": "85124000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-21366000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1041000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107127000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "92229000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "365565000.00",
                    "cashAndShortTermInvestments": "3903000.00",
                    "propertyPlantAndEquipmentGross": "84600000.00",
                    "propertyPlantAndEquipmentNet": "84593000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21747000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "378061000.00",
                    "intangibleAssets": "1100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18525000.00",
                    "totalLiab": "260037000.00",
                    "totalStockholderEquity": "118024000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48200000.00",
                    "commonStock": "230000.00",
                    "capitalStock": null,
                    "retainedEarnings": "45494000.00",
                    "otherLiab": "30775000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "18516000.00",
                    "cash": "3351000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153839000.00",
                    "currentDeferredRevenue": "7989000.00",
                    "netDebt": "74260000.00",
                    "shortTermDebt": "2188000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "77611000.00",
                    "otherStockholderEquity": "72300000.00",
                    "propertyPlantEquipment": "87823000.00",
                    "totalCurrentAssets": "271722000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8690000.00",
                    "longTermDebt": "75423000.00",
                    "inventory": "241156000.00",
                    "accountsPayable": "103451000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-21366000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1050000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "106339000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "106198000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "378061000.00",
                    "cashAndShortTermInvestments": "3351000.00",
                    "propertyPlantAndEquipmentGross": "87800000.00",
                    "propertyPlantAndEquipmentNet": "87823000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21554000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "360481000.00",
                    "intangibleAssets": "1100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14719000.00",
                    "totalLiab": "246582000.00",
                    "totalStockholderEquity": "113899000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47545000.00",
                    "commonStock": "230000.00",
                    "capitalStock": null,
                    "retainedEarnings": "41916000.00",
                    "otherLiab": "30793000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "18677000.00",
                    "cash": "4607000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135902000.00",
                    "currentDeferredRevenue": "7741000.00",
                    "netDebt": "77583000.00",
                    "shortTermDebt": "2303000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "82190000.00",
                    "otherStockholderEquity": "71753000.00",
                    "propertyPlantEquipment": "91246000.00",
                    "totalCurrentAssets": "250558000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8930000.00",
                    "longTermDebt": "79887000.00",
                    "inventory": "222302000.00",
                    "accountsPayable": "86054000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-21366000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "109923000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "110680000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "360481000.00",
                    "cashAndShortTermInvestments": "4607000.00",
                    "propertyPlantAndEquipmentGross": "91200000.00",
                    "propertyPlantAndEquipmentNet": "91246000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21424000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "388357000.00",
                    "intangibleAssets": "1200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16534000.00",
                    "totalLiab": "276557000.00",
                    "totalStockholderEquity": "111800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53920000.00",
                    "commonStock": "230000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40232000.00",
                    "otherLiab": "31227000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "18951000.00",
                    "cash": "9058000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145883000.00",
                    "currentDeferredRevenue": "8333000.00",
                    "netDebt": "92331000.00",
                    "shortTermDebt": "3884000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "101389000.00",
                    "otherStockholderEquity": "71338000.00",
                    "propertyPlantEquipment": "94241000.00",
                    "totalCurrentAssets": "275165000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16611000.00",
                    "longTermDebt": "99447000.00",
                    "inventory": "232962000.00",
                    "accountsPayable": "88079000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-21366000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1155000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "113192000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "130674000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "388357000.00",
                    "cashAndShortTermInvestments": "9058000.00",
                    "propertyPlantAndEquipmentGross": "94200000.00",
                    "propertyPlantAndEquipmentNet": "94241000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21424000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "387019000.00",
                    "intangibleAssets": "1000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14731000.00",
                    "totalLiab": "277149000.00",
                    "totalStockholderEquity": "109870000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49385000.00",
                    "commonStock": "229000.00",
                    "capitalStock": null,
                    "retainedEarnings": "38567000.00",
                    "otherLiab": "31198000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "20110000.00",
                    "cash": "2971000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143541000.00",
                    "currentDeferredRevenue": "7648000.00",
                    "netDebt": "101195000.00",
                    "shortTermDebt": "1756000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "104166000.00",
                    "otherStockholderEquity": "71074000.00",
                    "propertyPlantEquipment": "93941000.00",
                    "totalCurrentAssets": "272968000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7574000.00",
                    "longTermDebt": "102410000.00",
                    "inventory": "247692000.00",
                    "accountsPayable": "92400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-21182000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "986000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "114051000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "133608000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "387019000.00",
                    "cashAndShortTermInvestments": "2971000.00",
                    "propertyPlantAndEquipmentGross": "93900000.00",
                    "propertyPlantAndEquipmentNet": "93941000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21464000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "393239000.00",
                    "intangibleAssets": "1000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15275000.00",
                    "totalLiab": "285744000.00",
                    "totalStockholderEquity": "107495000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47782000.00",
                    "commonStock": "229000.00",
                    "capitalStock": null,
                    "retainedEarnings": "36047000.00",
                    "otherLiab": "31140000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "20254000.00",
                    "cash": "5717000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149505000.00",
                    "currentDeferredRevenue": "7550000.00",
                    "netDebt": "100690000.00",
                    "shortTermDebt": "1308000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "106407000.00",
                    "otherStockholderEquity": "71219000.00",
                    "propertyPlantEquipment": "91396000.00",
                    "totalCurrentAssets": "281589000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9198000.00",
                    "longTermDebt": "105099000.00",
                    "inventory": "251399000.00",
                    "accountsPayable": "100415000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-20576000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1024000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "111650000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "136239000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "393239000.00",
                    "cashAndShortTermInvestments": "5717000.00",
                    "propertyPlantAndEquipmentGross": "91400000.00",
                    "propertyPlantAndEquipmentNet": "91396000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21693000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "375420000.00",
                    "intangibleAssets": "1000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16152000.00",
                    "totalLiab": "266461000.00",
                    "totalStockholderEquity": "108959000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56519000.00",
                    "commonStock": "229000.00",
                    "capitalStock": null,
                    "retainedEarnings": "36284000.00",
                    "otherLiab": "24171000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "16865000.00",
                    "cash": "7501000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143039000.00",
                    "currentDeferredRevenue": "9190000.00",
                    "netDebt": "93222000.00",
                    "shortTermDebt": "1472000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "100723000.00",
                    "otherStockholderEquity": "72446000.00",
                    "propertyPlantEquipment": "90948000.00",
                    "totalCurrentAssets": "267607000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10770000.00",
                    "longTermDebt": "99251000.00",
                    "inventory": "233184000.00",
                    "accountsPayable": "85048000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-18864000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1041000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107813000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "123422000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "375420000.00",
                    "cashAndShortTermInvestments": "7501000.00",
                    "propertyPlantAndEquipmentGross": "90900000.00",
                    "propertyPlantAndEquipmentNet": "90948000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21926000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "403923000.00",
                    "intangibleAssets": "1000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17139000.00",
                    "totalLiab": "294768000.00",
                    "totalStockholderEquity": "109155000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67525000.00",
                    "commonStock": "228000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34137000.00",
                    "otherLiab": "24636000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "16238000.00",
                    "cash": "9741000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164484000.00",
                    "currentDeferredRevenue": "10070000.00",
                    "netDebt": "97556000.00",
                    "shortTermDebt": "1649000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "107297000.00",
                    "otherStockholderEquity": "74790000.00",
                    "propertyPlantEquipment": "93244000.00",
                    "totalCurrentAssets": "294441000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14927000.00",
                    "longTermDebt": "105648000.00",
                    "inventory": "252634000.00",
                    "accountsPayable": "95310000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-16061000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1044000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "109482000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "130284000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "403923000.00",
                    "cashAndShortTermInvestments": "9741000.00",
                    "propertyPlantAndEquipmentGross": "93200000.00",
                    "propertyPlantAndEquipmentNet": "93244000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21926000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "393915000.00",
                    "intangibleAssets": "4433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18921000.00",
                    "totalLiab": "287449000.00",
                    "totalStockholderEquity": "106466000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58034000.00",
                    "commonStock": "228000.00",
                    "capitalStock": null,
                    "retainedEarnings": "29944000.00",
                    "otherLiab": "23388000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "14492000.00",
                    "cash": "5428000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166536000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "93864000.00",
                    "shortTermDebt": "1767000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "99292000.00",
                    "otherStockholderEquity": "180254000.00",
                    "propertyPlantEquipment": "88802000.00",
                    "totalCurrentAssets": "290621000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8342000.00",
                    "longTermDebt": "97525000.00",
                    "inventory": "257930000.00",
                    "accountsPayable": "106735000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-103960000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "228000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-13975000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1068000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "103294000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "120913000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "393915000.00",
                    "cashAndShortTermInvestments": "5428000.00",
                    "propertyPlantAndEquipmentGross": "88802000.00",
                    "propertyPlantAndEquipmentNet": "88802000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22492000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "396102000.00",
                    "intangibleAssets": "1100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20615000.00",
                    "totalLiab": "284921000.00",
                    "totalStockholderEquity": "111181000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55479000.00",
                    "commonStock": "228000.00",
                    "capitalStock": null,
                    "retainedEarnings": "23572000.00",
                    "otherLiab": "22835000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "14383000.00",
                    "cash": "8102000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170531000.00",
                    "currentDeferredRevenue": "9390000.00",
                    "netDebt": "85369000.00",
                    "shortTermDebt": "1916000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "93471000.00",
                    "otherStockholderEquity": "187181000.00",
                    "propertyPlantEquipment": "88058000.00",
                    "totalCurrentAssets": "293661000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12862000.00",
                    "longTermDebt": "91555000.00",
                    "inventory": "252082000.00",
                    "accountsPayable": "113136000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-99800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2229000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1082000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "102441000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "114390000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "396102000.00",
                    "cashAndShortTermInvestments": "8102000.00",
                    "propertyPlantAndEquipmentGross": "88100000.00",
                    "propertyPlantAndEquipmentNet": "88058000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22847000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "367218000.00",
                    "intangibleAssets": "1100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16778000.00",
                    "totalLiab": "260455000.00",
                    "totalStockholderEquity": "106763000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56646000.00",
                    "commonStock": "228000.00",
                    "capitalStock": null,
                    "retainedEarnings": "19672000.00",
                    "otherLiab": "22230000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "13684000.00",
                    "cash": "6836000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167687000.00",
                    "currentDeferredRevenue": "8775000.00",
                    "netDebt": "65737000.00",
                    "shortTermDebt": "2035000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "72573000.00",
                    "otherStockholderEquity": "182763000.00",
                    "propertyPlantEquipment": "87529000.00",
                    "totalCurrentAssets": "266005000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8867000.00",
                    "longTermDebt": "70538000.00",
                    "inventory": "233524000.00",
                    "accountsPayable": "109006000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-95900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1867000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1095000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "101213000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "92768000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "367218000.00",
                    "cashAndShortTermInvestments": "6836000.00",
                    "propertyPlantAndEquipmentGross": "87500000.00",
                    "propertyPlantAndEquipmentNet": "87529000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22785000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "364099000.00",
                    "intangibleAssets": "4433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19202000.00",
                    "totalLiab": "263639000.00",
                    "totalStockholderEquity": "100460000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66513000.00",
                    "commonStock": "228000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14126000.00",
                    "otherLiab": "22505000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "13335000.00",
                    "cash": "5145000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161056000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "76928000.00",
                    "shortTermDebt": "1995000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "82073000.00",
                    "otherStockholderEquity": "178342000.00",
                    "propertyPlantEquipment": "88159000.00",
                    "totalCurrentAssets": "262605000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9566000.00",
                    "longTermDebt": "80078000.00",
                    "inventory": "228692000.00",
                    "accountsPayable": "96128000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-92236000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "228000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1850000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1107000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "101494000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "102583000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "364099000.00",
                    "cashAndShortTermInvestments": "5145000.00",
                    "propertyPlantAndEquipmentGross": "88159000.00",
                    "propertyPlantAndEquipmentNet": "88159000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22785000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "366861000.00",
                    "intangibleAssets": "1200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19174000.00",
                    "totalLiab": "274864000.00",
                    "totalStockholderEquity": "91997000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51319000.00",
                    "commonStock": "228000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6530000.00",
                    "otherLiab": "21689000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "12299000.00",
                    "cash": "4851000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153124000.00",
                    "currentDeferredRevenue": "9442000.00",
                    "netDebt": "97154000.00",
                    "shortTermDebt": "1954000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "102005000.00",
                    "otherStockholderEquity": "173839000.00",
                    "propertyPlantEquipment": "85386000.00",
                    "totalCurrentAssets": "269176000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4347000.00",
                    "longTermDebt": "100051000.00",
                    "inventory": "240804000.00",
                    "accountsPayable": "99851000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-88600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1850000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1209000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97685000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "121740000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "366861000.00",
                    "cashAndShortTermInvestments": "4851000.00",
                    "propertyPlantAndEquipmentGross": "85400000.00",
                    "propertyPlantAndEquipmentNet": "85386000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22794000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "379182000.00",
                    "intangibleAssets": "1300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20462000.00",
                    "totalLiab": "292458000.00",
                    "totalStockholderEquity": "86724000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49539000.00",
                    "commonStock": "228000.00",
                    "capitalStock": null,
                    "retainedEarnings": "747000.00",
                    "otherLiab": "21593000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "11875000.00",
                    "cash": "8218000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157430000.00",
                    "currentDeferredRevenue": "8965000.00",
                    "netDebt": "107180000.00",
                    "shortTermDebt": "1963000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "115398000.00",
                    "otherStockholderEquity": "171349000.00",
                    "propertyPlantEquipment": "85134000.00",
                    "totalCurrentAssets": "282173000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7932000.00",
                    "longTermDebt": "113435000.00",
                    "inventory": "245561000.00",
                    "accountsPayable": "105928000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-85600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1277000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97009000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "135028000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "379182000.00",
                    "cashAndShortTermInvestments": "8218000.00",
                    "propertyPlantAndEquipmentGross": "85100000.00",
                    "propertyPlantAndEquipmentNet": "85134000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22807000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "353799000.00",
                    "intangibleAssets": "1300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17484000.00",
                    "totalLiab": "273187000.00",
                    "totalStockholderEquity": "80612000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53408000.00",
                    "commonStock": "228000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4638000.00",
                    "otherLiab": "21154000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "11524000.00",
                    "cash": "6482000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163352000.00",
                    "currentDeferredRevenue": "8354000.00",
                    "netDebt": "90776000.00",
                    "shortTermDebt": "8577000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "97258000.00",
                    "otherStockholderEquity": "166622000.00",
                    "propertyPlantEquipment": "85662000.00",
                    "totalCurrentAssets": "256613000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5484000.00",
                    "longTermDebt": "88681000.00",
                    "inventory": "227163000.00",
                    "accountsPayable": "101367000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-81600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1283000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97186000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "109835000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "353799000.00",
                    "cashAndShortTermInvestments": "6482000.00",
                    "propertyPlantAndEquipmentGross": "85700000.00",
                    "propertyPlantAndEquipmentNet": "85662000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22787000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "352983000.00",
                    "intangibleAssets": "4433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18707000.00",
                    "totalLiab": "277312000.00",
                    "totalStockholderEquity": "75671000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65605000.00",
                    "commonStock": "227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8992000.00",
                    "otherLiab": "19150000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "10243000.00",
                    "cash": "6054000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164874000.00",
                    "currentDeferredRevenue": "9146000.00",
                    "netDebt": "95805000.00",
                    "shortTermDebt": "8571000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "101859000.00",
                    "otherStockholderEquity": "166436000.00",
                    "propertyPlantEquipment": "86475000.00",
                    "totalCurrentAssets": "256265000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7900000.00",
                    "longTermDebt": "93288000.00",
                    "inventory": "223243000.00",
                    "accountsPayable": "90698000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-82000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "760000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "96718000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "112438000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "352983000.00",
                    "cashAndShortTermInvestments": "6054000.00",
                    "propertyPlantAndEquipmentGross": "86500000.00",
                    "propertyPlantAndEquipmentNet": "86475000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22787000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "354625000.00",
                    "intangibleAssets": "4433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19296000.00",
                    "totalLiab": "285308000.00",
                    "totalStockholderEquity": "69317000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57249000.00",
                    "commonStock": "227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15142000.00",
                    "otherLiab": "18681000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "12880000.00",
                    "cash": "5242000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168023000.00",
                    "currentDeferredRevenue": "7738000.00",
                    "netDebt": "101982000.00",
                    "shortTermDebt": "8620000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "107224000.00",
                    "otherStockholderEquity": "84232000.00",
                    "propertyPlantEquipment": "83852000.00",
                    "totalCurrentAssets": "257893000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4165000.00",
                    "longTermDebt": "98604000.00",
                    "inventory": "229190000.00",
                    "accountsPayable": "102154000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1895000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "96732000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "117285000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "354625000.00",
                    "cashAndShortTermInvestments": "5242000.00",
                    "propertyPlantAndEquipmentGross": "83900000.00",
                    "propertyPlantAndEquipmentNet": "83852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22809000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "347420000.00",
                    "intangibleAssets": "4433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22988000.00",
                    "totalLiab": "283757000.00",
                    "totalStockholderEquity": "63663000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51356000.00",
                    "commonStock": "227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20796000.00",
                    "otherLiab": "19661000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "12661000.00",
                    "cash": "7788000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "159529000.00",
                    "currentDeferredRevenue": "15525000.00",
                    "netDebt": "104955000.00",
                    "shortTermDebt": "8176000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "112743000.00",
                    "otherStockholderEquity": "84232000.00",
                    "propertyPlantEquipment": "78027000.00",
                    "totalCurrentAssets": "256732000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5659000.00",
                    "longTermDebt": "104567000.00",
                    "inventory": "220297000.00",
                    "accountsPayable": "99997000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2454000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "90688000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "124228000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "347420000.00",
                    "cashAndShortTermInvestments": "7788000.00",
                    "propertyPlantAndEquipmentGross": "63800000.00",
                    "propertyPlantAndEquipmentNet": "78027000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22802000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "320400000.00",
                    "intangibleAssets": "1200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17182000.00",
                    "totalLiab": "261300000.00",
                    "totalStockholderEquity": "59104000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50059000.00",
                    "commonStock": "227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25400000.00",
                    "otherLiab": "16289000.00",
                    "goodWill": "4400000.00",
                    "otherAssets": "11404000.00",
                    "cash": "8000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "88800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "96800000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "68727000.00",
                    "totalCurrentAssets": "240300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6000000.00",
                    "longTermDebt": "92232000.00",
                    "inventory": "209100000.00",
                    "accountsPayable": "94653000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "320400000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "68700000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22800000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "312700000.00",
                    "intangibleAssets": "600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23513000.00",
                    "totalLiab": "258400000.00",
                    "totalStockholderEquity": "54276000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57047000.00",
                    "commonStock": "227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-30200000.00",
                    "otherLiab": "16389000.00",
                    "goodWill": "4400000.00",
                    "otherAssets": "7903000.00",
                    "cash": "6700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "79300000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "86000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "59181000.00",
                    "totalCurrentAssets": "237400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7100000.00",
                    "longTermDebt": "74668000.00",
                    "inventory": "206200000.00",
                    "accountsPayable": "98298000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "312700000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "63800000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22700000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "272778000.00",
                    "intangibleAssets": "4433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5614000.00",
                    "totalLiab": "220086000.00",
                    "totalStockholderEquity": "52692000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47489000.00",
                    "commonStock": "227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31613000.00",
                    "otherLiab": "11577000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "18128000.00",
                    "cash": "6402000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102863000.00",
                    "currentDeferredRevenue": "9781000.00",
                    "netDebt": "99244000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "105646000.00",
                    "otherStockholderEquity": "84078000.00",
                    "propertyPlantEquipment": "47444000.00",
                    "totalCurrentAssets": "207206000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3858000.00",
                    "longTermDebt": "105646000.00",
                    "inventory": "191332000.00",
                    "accountsPayable": "55374000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3914000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65572000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "117223000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "272778000.00",
                    "cashAndShortTermInvestments": "6402000.00",
                    "propertyPlantAndEquipmentGross": "47400000.00",
                    "propertyPlantAndEquipmentNet": "47444000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22781000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "279903000.00",
                    "intangibleAssets": "4433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3996000.00",
                    "totalLiab": "235580000.00",
                    "totalStockholderEquity": "44323000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41246000.00",
                    "commonStock": "227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-39963000.00",
                    "otherLiab": "11613000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "18568000.00",
                    "cash": "6435000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114450000.00",
                    "currentDeferredRevenue": "9716000.00",
                    "netDebt": "103082000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "109517000.00",
                    "otherStockholderEquity": "84059000.00",
                    "propertyPlantEquipment": "45665000.00",
                    "totalCurrentAssets": "215670000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5856000.00",
                    "longTermDebt": "109517000.00",
                    "inventory": "199383000.00",
                    "accountsPayable": "73204000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4419000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64233000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "121130000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "279903000.00",
                    "cashAndShortTermInvestments": "6435000.00",
                    "propertyPlantAndEquipmentGross": "45700000.00",
                    "propertyPlantAndEquipmentNet": "45665000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22794000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "275997000.00",
                    "intangibleAssets": "4433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4068000.00",
                    "totalLiab": "239215000.00",
                    "totalStockholderEquity": "36782000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48200000.00",
                    "commonStock": "227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-47467000.00",
                    "otherLiab": "11639000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "18906000.00",
                    "cash": "11958000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118662000.00",
                    "currentDeferredRevenue": "9320000.00",
                    "netDebt": "96956000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "108914000.00",
                    "otherStockholderEquity": "84022000.00",
                    "propertyPlantEquipment": "46069000.00",
                    "totalCurrentAssets": "211022000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6305000.00",
                    "longTermDebt": "108914000.00",
                    "inventory": "188691000.00",
                    "accountsPayable": "70462000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5153000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64975000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "120553000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "275997000.00",
                    "cashAndShortTermInvestments": "11958000.00",
                    "propertyPlantAndEquipmentGross": "46100000.00",
                    "propertyPlantAndEquipmentNet": "46069000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22873000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "272025000.00",
                    "intangibleAssets": "4433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5017000.00",
                    "totalLiab": "242061000.00",
                    "totalStockholderEquity": "29964000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54717000.00",
                    "commonStock": "227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-54266000.00",
                    "otherLiab": "11654000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "19949000.00",
                    "cash": "9030000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130721000.00",
                    "currentDeferredRevenue": "9628000.00",
                    "netDebt": "90656000.00",
                    "shortTermDebt": "9628000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "99686000.00",
                    "otherStockholderEquity": "84003000.00",
                    "propertyPlantEquipment": "46952000.00",
                    "totalCurrentAssets": "205124000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11522000.00",
                    "longTermDebt": "99686000.00",
                    "inventory": "179555000.00",
                    "accountsPayable": "76004000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5888000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "66901000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "111340000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "272025000.00",
                    "cashAndShortTermInvestments": "9030000.00",
                    "propertyPlantAndEquipmentGross": "48200000.00",
                    "propertyPlantAndEquipmentNet": "46952000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22873000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "255026000.00",
                    "intangibleAssets": "4433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2321000.00",
                    "totalLiab": "234943000.00",
                    "totalStockholderEquity": "20083000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54726000.00",
                    "commonStock": "227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-64147000.00",
                    "otherLiab": "11590000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "20896000.00",
                    "cash": "5950000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107057000.00",
                    "currentDeferredRevenue": "9658000.00",
                    "netDebt": "110346000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "116296000.00",
                    "otherStockholderEquity": "84003000.00",
                    "propertyPlantEquipment": "43554000.00",
                    "totalCurrentAssets": "190576000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3924000.00",
                    "longTermDebt": "116296000.00",
                    "inventory": "178381000.00",
                    "accountsPayable": "52331000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6805000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64450000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "127886000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "255026000.00",
                    "cashAndShortTermInvestments": "5950000.00",
                    "propertyPlantAndEquipmentGross": "43600000.00",
                    "propertyPlantAndEquipmentNet": "43554000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22781000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "263692000.00",
                    "intangibleAssets": "4433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2216000.00",
                    "totalLiab": "250353000.00",
                    "totalStockholderEquity": "13339000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38325000.00",
                    "commonStock": "227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-70891000.00",
                    "otherLiab": "11546000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "21347000.00",
                    "cash": "6887000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103860000.00",
                    "currentDeferredRevenue": "9658000.00",
                    "netDebt": "128060000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "134947000.00",
                    "otherStockholderEquity": "84003000.00",
                    "propertyPlantEquipment": "42515000.00",
                    "totalCurrentAssets": "199830000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5750000.00",
                    "longTermDebt": "134947000.00",
                    "inventory": "184977000.00",
                    "accountsPayable": "65535000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7256000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63862000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "146493000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "263692000.00",
                    "cashAndShortTermInvestments": "6887000.00",
                    "propertyPlantAndEquipmentGross": "42500000.00",
                    "propertyPlantAndEquipmentNet": "42515000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22730000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "263018000.00",
                    "intangibleAssets": "4433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1867000.00",
                    "totalLiab": "255951000.00",
                    "totalStockholderEquity": "7067000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45101000.00",
                    "commonStock": "222000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-77163000.00",
                    "otherLiab": "11526000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "21860000.00",
                    "cash": "7581000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112920000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "123924000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "131505000.00",
                    "otherStockholderEquity": "84008000.00",
                    "propertyPlantEquipment": "43802000.00",
                    "totalCurrentAssets": "197356000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5806000.00",
                    "longTermDebt": "131505000.00",
                    "inventory": "182102000.00",
                    "accountsPayable": "67819000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7769000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65662000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "143031000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "263018000.00",
                    "cashAndShortTermInvestments": "7581000.00",
                    "propertyPlantAndEquipmentGross": "45100000.00",
                    "propertyPlantAndEquipmentNet": "43802000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22664000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "257975000.00",
                    "intangibleAssets": "4433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2385000.00",
                    "totalLiab": "254301000.00",
                    "totalStockholderEquity": "3674000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49708000.00",
                    "commonStock": "222000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-80556000.00",
                    "otherLiab": "11525000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "22459000.00",
                    "cash": "9441000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117645000.00",
                    "currentDeferredRevenue": "9658000.00",
                    "netDebt": "115690000.00",
                    "shortTermDebt": "9658000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "125131000.00",
                    "otherStockholderEquity": "84008000.00",
                    "propertyPlantEquipment": "45104000.00",
                    "totalCurrentAssets": "190412000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9057000.00",
                    "longTermDebt": "125131000.00",
                    "inventory": "169529000.00",
                    "accountsPayable": "67937000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8368000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67563000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "136656000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "257975000.00",
                    "cashAndShortTermInvestments": "9441000.00",
                    "propertyPlantAndEquipmentGross": "45100000.00",
                    "propertyPlantAndEquipmentNet": "45104000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22664000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "252865000.00",
                    "intangibleAssets": "4433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2100000.00",
                    "totalLiab": "255909000.00",
                    "totalStockholderEquity": "-3044000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31142000.00",
                    "commonStock": "227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-87434000.00",
                    "otherLiab": "7952000.00",
                    "goodWill": "4400000.00",
                    "otherAssets": "25568000.00",
                    "cash": "6562000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99972000.00",
                    "currentDeferredRevenue": "12258000.00",
                    "netDebt": "141423000.00",
                    "shortTermDebt": "12000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "147985000.00",
                    "otherStockholderEquity": "84163000.00",
                    "propertyPlantEquipment": "41429000.00",
                    "totalCurrentAssets": "185868000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6096000.00",
                    "longTermDebt": "147985000.00",
                    "inventory": "171130000.00",
                    "accountsPayable": "56584000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8877000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "66997000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "155937000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "252865000.00",
                    "cashAndShortTermInvestments": "6562000.00",
                    "propertyPlantAndEquipmentGross": "41400000.00",
                    "propertyPlantAndEquipmentNet": "41429000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22642000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "337271000.00",
                    "intangibleAssets": "11143000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2681000.00",
                    "totalLiab": "344268000.00",
                    "totalStockholderEquity": "-6997000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50177000.00",
                    "commonStock": "221000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-86020000.00",
                    "otherLiab": "7950000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "26780000.00",
                    "cash": "79755000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116509000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "76499000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "156254000.00",
                    "otherStockholderEquity": "172714000.00",
                    "propertyPlantEquipment": "41564000.00",
                    "totalCurrentAssets": "268927000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5282000.00",
                    "longTermDebt": "156254000.00",
                    "inventory": "181209000.00",
                    "accountsPayable": "66332000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40446000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "221000.00",
                    "preferredStockTotalEquity": "63555000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10089000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68344000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "227759000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "337271000.00",
                    "cashAndShortTermInvestments": "79755000.00",
                    "propertyPlantAndEquipmentGross": "41564000.00",
                    "propertyPlantAndEquipmentNet": "41564000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16512000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "252791000.00",
                    "intangibleAssets": "11586000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2264000.00",
                    "totalLiab": "333702000.00",
                    "totalStockholderEquity": "-80911000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44121000.00",
                    "commonStock": "156000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-88124000.00",
                    "otherLiab": "7806000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "28317000.00",
                    "cash": "6673000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115153000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "144520000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "151193000.00",
                    "otherStockholderEquity": "49401000.00",
                    "propertyPlantEquipment": "41902000.00",
                    "totalCurrentAssets": "182572000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5070000.00",
                    "longTermDebt": "151193000.00",
                    "inventory": "168565000.00",
                    "accountsPayable": "71032000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42344000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "156000.00",
                    "preferredStockTotalEquity": "59550000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11531000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70219000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "218549000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "252791000.00",
                    "cashAndShortTermInvestments": "6673000.00",
                    "propertyPlantAndEquipmentGross": "41902000.00",
                    "propertyPlantAndEquipmentNet": "41902000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16087021.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "252528000.00",
                    "intangibleAssets": "12033000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1469000.00",
                    "totalLiab": "276093000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48970000.00",
                    "commonStock": "19000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "7791000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "28635000.00",
                    "cash": "7865000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114951000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "42650000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "153351000.00",
                    "inventory": "163680000.00",
                    "accountsPayable": "62308000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "58911000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "256722000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1835000.00",
                    "totalLiab": "289308000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38855000.00",
                    "commonStock": "19000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "7702000.00",
                    "goodWill": null,
                    "otherAssets": "31110000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101479000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "40440000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "180127000.00",
                    "inventory": "178401000.00",
                    "accountsPayable": "62624000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "55199000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "253078000.00",
                    "intangibleAssets": "14027000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1146000.00",
                    "totalLiab": "291513000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39463000.00",
                    "commonStock": "19000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "7533000.00",
                    "goodWill": "4680000.00",
                    "otherAssets": "31807000.00",
                    "cash": "3753000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111882000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "39962000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "172098000.00",
                    "inventory": "168981000.00",
                    "accountsPayable": "64401000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "51721000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "609366000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10192000.00",
                    "totalLiab": "433755000.00",
                    "totalStockholderEquity": "175611000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "125797000.00",
                    "commonStock": "269000.00",
                    "capitalStock": "269000.00",
                    "retainedEarnings": "98384000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5418000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "202604000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "293720000.00",
                    "shortTermDebt": "73930000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "299138000.00",
                    "otherStockholderEquity": "76958000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "286169000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10252000.00",
                    "longTermDebt": "13756000.00",
                    "inventory": "260307000.00",
                    "accountsPayable": "69728000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9522000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "323197000.00",
                    "capitalLeaseObligations": "285382000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5943000.00",
                    "nonCurrentLiabilitiesTotal": "231151000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "609366000.00",
                    "cashAndShortTermInvestments": "5418000.00",
                    "propertyPlantAndEquipmentGross": "646275000.00",
                    "propertyPlantAndEquipmentNet": "313675000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "83565000.00",
                    "netInvestedCapital": "189367000.00",
                    "commonStockSharesOutstanding": "21947000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "644683000.00",
                    "intangibleAssets": "1505000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16052000.00",
                    "totalLiab": "400269000.00",
                    "totalStockholderEquity": "244414000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53702000.00",
                    "commonStock": "267000.00",
                    "capitalStock": "267000.00",
                    "retainedEarnings": "169667000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9201000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190699000.00",
                    "currentDeferredRevenue": "9200000.00",
                    "netDebt": "268048000.00",
                    "shortTermDebt": "74215000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "277249000.00",
                    "otherStockholderEquity": "74480000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "310175000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9163000.00",
                    "longTermDebt": null,
                    "inventory": "275759000.00",
                    "accountsPayable": "55201000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7366000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "334508000.00",
                    "capitalLeaseObligations": "277249000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6536000.00",
                    "nonCurrentLiabilitiesTotal": "209570000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "644683000.00",
                    "cashAndShortTermInvestments": "9201000.00",
                    "propertyPlantAndEquipmentGross": "635494000.00",
                    "propertyPlantAndEquipmentNet": "312210000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "119476000.00",
                    "netInvestedCapital": "244414000.00",
                    "commonStockSharesOutstanding": "21749000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "708793000.00",
                    "intangibleAssets": "2792000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16632000.00",
                    "totalLiab": "440009000.00",
                    "totalStockholderEquity": "268784000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60297000.00",
                    "commonStock": "264000.00",
                    "capitalStock": "264000.00",
                    "retainedEarnings": "196265000.00",
                    "otherLiab": "6857000.00",
                    "goodWill": null,
                    "otherAssets": "16506000.00",
                    "cash": "25565000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211479000.00",
                    "currentDeferredRevenue": "9991000.00",
                    "netDebt": "269909000.00",
                    "shortTermDebt": "73801000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "295474000.00",
                    "otherStockholderEquity": "72255000.00",
                    "propertyPlantEquipment": "58311000.00",
                    "totalCurrentAssets": "357960000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "268784000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12270000.00",
                    "longTermDebt": null,
                    "inventory": "303493000.00",
                    "accountsPayable": "67417000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "264000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "196265000.00",
                    "treasuryStock": "-54257000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6515000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "350833000.00",
                    "capitalLeaseObligations": "295474000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "228530000.00",
                    "nonCurrentLiabilitiesTotal": "228530000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "126512000.00",
                    "liabilitiesAndStockholdersEquity": "708793000.00",
                    "cashAndShortTermInvestments": "25565000.00",
                    "propertyPlantAndEquipmentGross": "334327000.00",
                    "propertyPlantAndEquipmentNet": "334327000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "146481000.00",
                    "netInvestedCapital": "268784000.00",
                    "commonStockSharesOutstanding": "22089000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "753953000.00",
                    "intangibleAssets": "4488000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32586000.00",
                    "totalLiab": "486644000.00",
                    "totalStockholderEquity": "267309000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-7471000.00",
                    "commonStock": "260000.00",
                    "capitalStock": "260000.00",
                    "retainedEarnings": "192261000.00",
                    "otherLiab": "6254000.00",
                    "goodWill": null,
                    "otherAssets": "16094000.00",
                    "cash": "97420000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "269800000.00",
                    "currentDeferredRevenue": "8300000.00",
                    "netDebt": "193570000.00",
                    "shortTermDebt": "160800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "290990000.00",
                    "otherStockholderEquity": "74788000.00",
                    "propertyPlantEquipment": "330511000.00",
                    "totalCurrentAssets": "407348000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "267309000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13654000.00",
                    "longTermDebt": null,
                    "inventory": "279981000.00",
                    "accountsPayable": "104359000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "260000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "192261000.00",
                    "treasuryStock": "-50121000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3997000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "346605000.00",
                    "capitalLeaseObligations": "290990000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "216844000.00",
                    "nonCurrentLiabilitiesTotal": "216844000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "124909000.00",
                    "liabilitiesAndStockholdersEquity": "753953000.00",
                    "cashAndShortTermInvestments": "97420000.00",
                    "propertyPlantAndEquipmentGross": "330511000.00",
                    "propertyPlantAndEquipmentNet": "330511000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "137548000.00",
                    "netInvestedCapital": "267309000.00",
                    "commonStockSharesOutstanding": "22512000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "699994000.00",
                    "intangibleAssets": "6347000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11684000.00",
                    "totalLiab": "467356000.00",
                    "totalStockholderEquity": "232638000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4558000.00",
                    "commonStock": "255000.00",
                    "capitalStock": "255000.00",
                    "retainedEarnings": "153073000.00",
                    "otherLiab": "7479000.00",
                    "goodWill": null,
                    "otherAssets": "16745000.00",
                    "cash": "64654000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "239585000.00",
                    "currentDeferredRevenue": "7500000.00",
                    "netDebt": "231464000.00",
                    "shortTermDebt": "151652000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "296118000.00",
                    "otherStockholderEquity": "79310000.00",
                    "propertyPlantEquipment": "57245000.00",
                    "totalCurrentAssets": "347397000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "232638000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19879000.00",
                    "longTermDebt": null,
                    "inventory": "251180000.00",
                    "accountsPayable": "80882000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "255000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "153073000.00",
                    "treasuryStock": "-42527000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2914000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "352597000.00",
                    "capitalLeaseObligations": "296118000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "227771000.00",
                    "nonCurrentLiabilitiesTotal": "227771000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "121837000.00",
                    "liabilitiesAndStockholdersEquity": "699994000.00",
                    "cashAndShortTermInvestments": "64654000.00",
                    "propertyPlantAndEquipmentGross": "335852000.00",
                    "propertyPlantAndEquipmentNet": "335852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "107812000.00",
                    "netInvestedCapital": "232638000.00",
                    "commonStockSharesOutstanding": "21663000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "688800000.00",
                    "intangibleAssets": "7432000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9680000.00",
                    "totalLiab": "508428000.00",
                    "totalStockholderEquity": "180372000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-18892000.00",
                    "commonStock": "252000.00",
                    "capitalStock": "252000.00",
                    "retainedEarnings": "102593000.00",
                    "otherLiab": "7466000.00",
                    "goodWill": null,
                    "otherAssets": "16934000.00",
                    "cash": "8223000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222810000.00",
                    "currentDeferredRevenue": "7200000.00",
                    "netDebt": "344149000.00",
                    "shortTermDebt": "148440000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "352372000.00",
                    "otherStockholderEquity": "77527000.00",
                    "propertyPlantEquipment": "68414000.00",
                    "totalCurrentAssets": "340864000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "180372000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13646000.00",
                    "longTermDebt": "66559000.00",
                    "inventory": "309315000.00",
                    "accountsPayable": "83655000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-279796000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "252000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "102593000.00",
                    "treasuryStock": "-42527000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3315000.00",
                    "deferredLongTermAssetCharges": "13619000.00",
                    "nonCurrentAssetsTotal": "347936000.00",
                    "capitalLeaseObligations": "285813000.00",
                    "longTermDebtTotal": "66559000.00",
                    "nonCurrentLiabilitiesOther": "219059000.00",
                    "nonCurrentLiabilitiesTotal": "285618000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "120054000.00",
                    "liabilitiesAndStockholdersEquity": "688800000.00",
                    "cashAndShortTermInvestments": "8223000.00",
                    "propertyPlantAndEquipmentGross": "331002000.00",
                    "propertyPlantAndEquipmentNet": "331002000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "118054000.00",
                    "netInvestedCapital": "246931000.00",
                    "commonStockSharesOutstanding": "21149000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "419561000.00",
                    "intangibleAssets": "9510000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9224000.00",
                    "totalLiab": "244700000.00",
                    "totalStockholderEquity": "174861000.00",
                    "deferredLongTermLiab": "14615000.00",
                    "otherCurrentLiab": "55139000.00",
                    "commonStock": "250000.00",
                    "capitalStock": "250000.00",
                    "retainedEarnings": "98787000.00",
                    "otherLiab": "24283000.00",
                    "goodWill": null,
                    "otherAssets": "18000000.00",
                    "cash": "6765000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150594000.00",
                    "currentDeferredRevenue": "10198000.00",
                    "netDebt": "65380000.00",
                    "shortTermDebt": "4644000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "72145000.00",
                    "otherStockholderEquity": "344368000.00",
                    "propertyPlantEquipment": "76488000.00",
                    "totalCurrentAssets": "325073000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "174861000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14184000.00",
                    "longTermDebt": "65000000.00",
                    "inventory": "294900000.00",
                    "accountsPayable": "80613000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-268544000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "250000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "98787000.00",
                    "treasuryStock": "-42527000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3457000.00",
                    "deferredLongTermAssetCharges": "14543000.00",
                    "nonCurrentAssetsTotal": "94488000.00",
                    "capitalLeaseObligations": "4823000.00",
                    "longTermDebtTotal": "69823000.00",
                    "nonCurrentLiabilitiesOther": "9668000.00",
                    "nonCurrentLiabilitiesTotal": "94106000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "118351000.00",
                    "liabilitiesAndStockholdersEquity": "419561000.00",
                    "cashAndShortTermInvestments": "6765000.00",
                    "propertyPlantAndEquipmentGross": "76488000.00",
                    "propertyPlantAndEquipmentNet": "76488000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "174479000.00",
                    "netInvestedCapital": "239861000.00",
                    "commonStockSharesOutstanding": "20977000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "445060000.00",
                    "intangibleAssets": "10015000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37860000.00",
                    "totalLiab": "257991000.00",
                    "totalStockholderEquity": "187069000.00",
                    "deferredLongTermLiab": "15948000.00",
                    "otherCurrentLiab": "56798000.00",
                    "commonStock": "249000.00",
                    "capitalStock": null,
                    "retainedEarnings": "112424000.00",
                    "otherLiab": "26471000.00",
                    "goodWill": "0.00",
                    "otherAssets": "16904000.00",
                    "cash": "7170000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "183720000.00",
                    "currentDeferredRevenue": "9674000.00",
                    "netDebt": "42384000.00",
                    "shortTermDebt": "3508000.00",
                    "shortLongTermDebt": "49554000.00",
                    "shortLongTermDebtTotal": "49554000.00",
                    "otherStockholderEquity": "330401000.00",
                    "propertyPlantEquipment": "77265000.00",
                    "totalCurrentAssets": "350891000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "187069000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "10886000.00",
                    "longTermDebt": "45000000.00",
                    "inventory": "313905000.00",
                    "accountsPayable": "113740000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-256005000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "249000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "112424000.00",
                    "treasuryStock": "-42099000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2732000.00",
                    "deferredLongTermAssetCharges": "14172000.00",
                    "nonCurrentAssetsTotal": "94169000.00",
                    "capitalLeaseObligations": "2800000.00",
                    "longTermDebtTotal": "47800000.00",
                    "nonCurrentLiabilitiesOther": "10523000.00",
                    "nonCurrentLiabilitiesTotal": "74271000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "116495000.00",
                    "liabilitiesAndStockholdersEquity": "445060000.00",
                    "cashAndShortTermInvestments": "7170000.00",
                    "propertyPlantAndEquipmentGross": "77265000.00",
                    "propertyPlantAndEquipmentNet": "77265000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "167171000.00",
                    "netInvestedCapital": "232069000.00",
                    "commonStockSharesOutstanding": "21585000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "433579000.00",
                    "intangibleAssets": "4433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10085000.00",
                    "totalLiab": "228542000.00",
                    "totalStockholderEquity": "205037000.00",
                    "deferredLongTermLiab": "17028000.00",
                    "otherCurrentLiab": "65511000.00",
                    "commonStock": "248000.00",
                    "capitalStock": null,
                    "retainedEarnings": "124363000.00",
                    "otherLiab": "29016000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "26227000.00",
                    "cash": "7895000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187527000.00",
                    "currentDeferredRevenue": "11376000.00",
                    "netDebt": "5430000.00",
                    "shortTermDebt": "1326000.00",
                    "shortLongTermDebt": "13325000.00",
                    "shortLongTermDebtTotal": "13325000.00",
                    "otherStockholderEquity": "321352000.00",
                    "propertyPlantEquipment": "78420000.00",
                    "totalCurrentAssets": "324499000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "200604000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "12200000.00",
                    "longTermDebt": "10000000.00",
                    "inventory": "294319000.00",
                    "accountsPayable": "109314000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-240926000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "248000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "124363000.00",
                    "treasuryStock": "-34371000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2528000.00",
                    "deferredLongTermAssetCharges": "23699000.00",
                    "nonCurrentAssetsTotal": "109080000.00",
                    "capitalLeaseObligations": "1999000.00",
                    "longTermDebtTotal": "11999000.00",
                    "nonCurrentLiabilitiesOther": "11988000.00",
                    "nonCurrentLiabilitiesTotal": "41015000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "114797000.00",
                    "liabilitiesAndStockholdersEquity": "433579000.00",
                    "cashAndShortTermInvestments": "7895000.00",
                    "propertyPlantAndEquipmentGross": "78420000.00",
                    "propertyPlantAndEquipmentNet": "78420000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21816000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "445029000.00",
                    "intangibleAssets": "4433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23285000.00",
                    "totalLiab": "246198000.00",
                    "totalStockholderEquity": "198831000.00",
                    "deferredLongTermLiab": "19516000.00",
                    "otherCurrentLiab": "56782000.00",
                    "commonStock": "246000.00",
                    "capitalStock": null,
                    "retainedEarnings": "118998000.00",
                    "otherLiab": "28040000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "23402000.00",
                    "cash": "7119000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160920000.00",
                    "currentDeferredRevenue": "11307000.00",
                    "netDebt": "51554000.00",
                    "shortTermDebt": "2870000.00",
                    "shortLongTermDebt": "58673000.00",
                    "shortLongTermDebtTotal": "58673000.00",
                    "otherStockholderEquity": "79587000.00",
                    "propertyPlantEquipment": "82036000.00",
                    "totalCurrentAssets": "344030000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "194398000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "14180000.00",
                    "longTermDebt": "54846000.00",
                    "inventory": "299446000.00",
                    "accountsPayable": "89961000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "246000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "118998000.00",
                    "treasuryStock": "-32649000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2228000.00",
                    "deferredLongTermAssetCharges": "12302000.00",
                    "nonCurrentAssetsTotal": "100999000.00",
                    "capitalLeaseObligations": "2392000.00",
                    "longTermDebtTotal": "57238000.00",
                    "nonCurrentLiabilitiesOther": "8524000.00",
                    "nonCurrentLiabilitiesTotal": "85278000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "112236000.00",
                    "liabilitiesAndStockholdersEquity": "445029000.00",
                    "cashAndShortTermInvestments": "7119000.00",
                    "propertyPlantAndEquipmentGross": "82036000.00",
                    "propertyPlantAndEquipmentNet": "82036000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21927000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "455576000.00",
                    "intangibleAssets": "7964000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20383000.00",
                    "totalLiab": "260572000.00",
                    "totalStockholderEquity": "195004000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "58770000.00",
                    "commonStock": "245000.00",
                    "capitalStock": null,
                    "retainedEarnings": "112521000.00",
                    "otherLiab": "29140000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "15049000.00",
                    "cash": "11503000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163965000.00",
                    "currentDeferredRevenue": "10432000.00",
                    "netDebt": "57161000.00",
                    "shortTermDebt": "2394000.00",
                    "shortLongTermDebt": "68664000.00",
                    "shortLongTermDebtTotal": "68664000.00",
                    "otherStockholderEquity": "278148000.00",
                    "propertyPlantEquipment": "78440000.00",
                    "totalCurrentAssets": "357654000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "182607000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "15680000.00",
                    "longTermDebt": "67467000.00",
                    "inventory": "310088000.00",
                    "accountsPayable": "92369000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-195910000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "245000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-28469000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2257000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97922000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "96607000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "455576000.00",
                    "cashAndShortTermInvestments": "11503000.00",
                    "propertyPlantAndEquipmentGross": "78440000.00",
                    "propertyPlantAndEquipmentNet": "78440000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22133000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "441888000.00",
                    "intangibleAssets": "1600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24712000.00",
                    "totalLiab": "251118000.00",
                    "totalStockholderEquity": "190770000.00",
                    "deferredLongTermLiab": "21078000.00",
                    "otherCurrentLiab": "58246000.00",
                    "commonStock": "244000.00",
                    "capitalStock": null,
                    "retainedEarnings": "106565000.00",
                    "otherLiab": "30189000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "16838000.00",
                    "cash": "9400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176316000.00",
                    "currentDeferredRevenue": "10110000.00",
                    "netDebt": "36780000.00",
                    "shortTermDebt": "3134000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "46180000.00",
                    "otherStockholderEquity": "279861000.00",
                    "propertyPlantEquipment": "75608000.00",
                    "totalCurrentAssets": "345009000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "186337000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "16301000.00",
                    "longTermDebt": "43018000.00",
                    "inventory": "300952000.00",
                    "accountsPayable": "104826000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-195900000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "106565000.00",
                    "treasuryStock": "-25940000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3274000.00",
                    "deferredLongTermAssetCharges": "13564000.00",
                    "nonCurrentAssetsTotal": "96879000.00",
                    "capitalLeaseObligations": "1595000.00",
                    "longTermDebtTotal": "44613000.00",
                    "nonCurrentLiabilitiesOther": "9111000.00",
                    "nonCurrentLiabilitiesTotal": "74802000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "109901000.00",
                    "liabilitiesAndStockholdersEquity": "441888000.00",
                    "cashAndShortTermInvestments": "9400000.00",
                    "propertyPlantAndEquipmentGross": "75600000.00",
                    "propertyPlantAndEquipmentNet": "75608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22083000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "406660000.00",
                    "intangibleAssets": "3400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18689000.00",
                    "totalLiab": "242240000.00",
                    "totalStockholderEquity": "164420000.00",
                    "deferredLongTermLiab": "21386000.00",
                    "otherCurrentLiab": "55619000.00",
                    "commonStock": "238000.00",
                    "capitalStock": null,
                    "retainedEarnings": "87464000.00",
                    "otherLiab": "29963000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "18167000.00",
                    "cash": "7635000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161961000.00",
                    "currentDeferredRevenue": "10214000.00",
                    "netDebt": "44401000.00",
                    "shortTermDebt": "3440000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "52036000.00",
                    "otherStockholderEquity": "76718000.00",
                    "propertyPlantEquipment": "72089000.00",
                    "totalCurrentAssets": "311971000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "159987000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "15297000.00",
                    "longTermDebt": "47461000.00",
                    "inventory": "270350000.00",
                    "accountsPayable": "92688000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-178600000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "87464000.00",
                    "treasuryStock": "-25940000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3372000.00",
                    "deferredLongTermAssetCharges": "14795000.00",
                    "nonCurrentAssetsTotal": "94689000.00",
                    "capitalLeaseObligations": "2855000.00",
                    "longTermDebtTotal": "50316000.00",
                    "nonCurrentLiabilitiesOther": "8577000.00",
                    "nonCurrentLiabilitiesTotal": "80279000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102658000.00",
                    "liabilitiesAndStockholdersEquity": "406660000.00",
                    "cashAndShortTermInvestments": "7635000.00",
                    "propertyPlantAndEquipmentGross": "72100000.00",
                    "propertyPlantAndEquipmentNet": "72089000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21616000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "394064000.00",
                    "intangibleAssets": "2360000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16382000.00",
                    "totalLiab": "237474000.00",
                    "totalStockholderEquity": "156590000.00",
                    "deferredLongTermLiab": "22483000.00",
                    "otherCurrentLiab": "53312000.00",
                    "commonStock": "235000.00",
                    "capitalStock": null,
                    "retainedEarnings": "79037000.00",
                    "otherLiab": "29096000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "15596000.00",
                    "cash": "4900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141757000.00",
                    "currentDeferredRevenue": "9235000.00",
                    "netDebt": "63338000.00",
                    "shortTermDebt": "1617000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "68238000.00",
                    "otherStockholderEquity": "243518000.00",
                    "propertyPlantEquipment": "75369000.00",
                    "totalCurrentAssets": "298666000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "152157000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "13106000.00",
                    "longTermDebt": "63476000.00",
                    "inventory": "264278000.00",
                    "accountsPayable": "77593000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-166200000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "79037000.00",
                    "treasuryStock": "-22347000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7186000.00",
                    "deferredLongTermAssetCharges": "13236000.00",
                    "nonCurrentAssetsTotal": "95398000.00",
                    "capitalLeaseObligations": "3145000.00",
                    "longTermDebtTotal": "66621000.00",
                    "nonCurrentLiabilitiesOther": "6613000.00",
                    "nonCurrentLiabilitiesTotal": "95717000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "99665000.00",
                    "liabilitiesAndStockholdersEquity": "394064000.00",
                    "cashAndShortTermInvestments": "4900000.00",
                    "propertyPlantAndEquipmentGross": "75400000.00",
                    "propertyPlantAndEquipmentNet": "75369000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21869000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "392356000.00",
                    "intangibleAssets": "2300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17035000.00",
                    "totalLiab": "241630000.00",
                    "totalStockholderEquity": "150726000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62467000.00",
                    "commonStock": "233000.00",
                    "capitalStock": null,
                    "retainedEarnings": "73949000.00",
                    "otherLiab": "30613000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "14718000.00",
                    "cash": "5620000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161135000.00",
                    "currentDeferredRevenue": "9447000.00",
                    "netDebt": "46187000.00",
                    "shortTermDebt": "3850000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51807000.00",
                    "otherStockholderEquity": "228744000.00",
                    "propertyPlantEquipment": "81333000.00",
                    "totalCurrentAssets": "291872000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15000000.00",
                    "longTermDebt": "49882000.00",
                    "inventory": "254217000.00",
                    "accountsPayable": "94818000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-152200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-21366000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2322000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "100484000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "80495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "392356000.00",
                    "cashAndShortTermInvestments": "5620000.00",
                    "propertyPlantAndEquipmentGross": "81300000.00",
                    "propertyPlantAndEquipmentNet": "81333000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21890000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "366122000.00",
                    "intangibleAssets": "1100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17406000.00",
                    "totalLiab": "234261000.00",
                    "totalStockholderEquity": "131861000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57410000.00",
                    "commonStock": "230000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57738000.00",
                    "otherLiab": "30089000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "12392000.00",
                    "cash": "5765000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146939000.00",
                    "currentDeferredRevenue": "7723000.00",
                    "netDebt": "53372000.00",
                    "shortTermDebt": "3808000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "59137000.00",
                    "otherStockholderEquity": "210093000.00",
                    "propertyPlantEquipment": "81817000.00",
                    "totalCurrentAssets": "267480000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13398000.00",
                    "longTermDebt": "57233000.00",
                    "inventory": "230911000.00",
                    "accountsPayable": "85721000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-136200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-21366000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4669000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "98642000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "87322000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "366122000.00",
                    "cashAndShortTermInvestments": "5765000.00",
                    "propertyPlantAndEquipmentGross": "81800000.00",
                    "propertyPlantAndEquipmentNet": "82882000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21657000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "388357000.00",
                    "intangibleAssets": "1200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16534000.00",
                    "totalLiab": "276557000.00",
                    "totalStockholderEquity": "111800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53920000.00",
                    "commonStock": "230000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40232000.00",
                    "otherLiab": "31227000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "14518000.00",
                    "cash": "9058000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145883000.00",
                    "currentDeferredRevenue": "8333000.00",
                    "netDebt": "92331000.00",
                    "shortTermDebt": "3884000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "101389000.00",
                    "otherStockholderEquity": "192938000.00",
                    "propertyPlantEquipment": "94241000.00",
                    "totalCurrentAssets": "275165000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16611000.00",
                    "longTermDebt": "99447000.00",
                    "inventory": "232962000.00",
                    "accountsPayable": "88079000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-21366000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1155000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "113192000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "130674000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "388357000.00",
                    "cashAndShortTermInvestments": "9058000.00",
                    "propertyPlantAndEquipmentGross": "94200000.00",
                    "propertyPlantAndEquipmentNet": "94241000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21619000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "403923000.00",
                    "intangibleAssets": "1000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17139000.00",
                    "totalLiab": "294768000.00",
                    "totalStockholderEquity": "109155000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67525000.00",
                    "commonStock": "228000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34137000.00",
                    "otherLiab": "24636000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "11805000.00",
                    "cash": "9741000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164484000.00",
                    "currentDeferredRevenue": "10070000.00",
                    "netDebt": "97556000.00",
                    "shortTermDebt": "1649000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "107297000.00",
                    "otherStockholderEquity": "183590000.00",
                    "propertyPlantEquipment": "93244000.00",
                    "totalCurrentAssets": "294441000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14927000.00",
                    "longTermDebt": "105648000.00",
                    "inventory": "252634000.00",
                    "accountsPayable": "95310000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-108800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-16061000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1044000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "109482000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "130284000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "403923000.00",
                    "cashAndShortTermInvestments": "9741000.00",
                    "propertyPlantAndEquipmentGross": "93200000.00",
                    "propertyPlantAndEquipmentNet": "93244000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22559000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "364099000.00",
                    "intangibleAssets": "4433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19202000.00",
                    "totalLiab": "263639000.00",
                    "totalStockholderEquity": "100460000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62933000.00",
                    "commonStock": "228000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14126000.00",
                    "otherLiab": "22505000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "8902000.00",
                    "cash": "5145000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161056000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "76928000.00",
                    "shortTermDebt": "1995000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "82073000.00",
                    "otherStockholderEquity": "178342000.00",
                    "propertyPlantEquipment": "88159000.00",
                    "totalCurrentAssets": "262605000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9566000.00",
                    "longTermDebt": "80078000.00",
                    "inventory": "228692000.00",
                    "accountsPayable": "96128000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-92236000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "228000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1850000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1107000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "101494000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "102583000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "364099000.00",
                    "cashAndShortTermInvestments": "5145000.00",
                    "propertyPlantAndEquipmentGross": "88159000.00",
                    "propertyPlantAndEquipmentNet": "88159000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22795000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "352983000.00",
                    "intangibleAssets": "4433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18707000.00",
                    "totalLiab": "277312000.00",
                    "totalStockholderEquity": "75671000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65605000.00",
                    "commonStock": "227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8992000.00",
                    "otherLiab": "19150000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "5391000.00",
                    "cash": "6054000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164874000.00",
                    "currentDeferredRevenue": "15525000.00",
                    "netDebt": "95805000.00",
                    "shortTermDebt": "8571000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "101859000.00",
                    "otherStockholderEquity": "166436000.00",
                    "propertyPlantEquipment": "86475000.00",
                    "totalCurrentAssets": "256265000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7900000.00",
                    "longTermDebt": "93288000.00",
                    "inventory": "223243000.00",
                    "accountsPayable": "90698000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-82000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "760000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "96718000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "112438000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "352983000.00",
                    "cashAndShortTermInvestments": "6054000.00",
                    "propertyPlantAndEquipmentGross": "63800000.00",
                    "propertyPlantAndEquipmentNet": "86475000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22802000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "272025000.00",
                    "intangibleAssets": "4433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19390000.00",
                    "totalLiab": "242061000.00",
                    "totalStockholderEquity": "29964000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51487000.00",
                    "commonStock": "227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-54266000.00",
                    "otherLiab": "16389000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "1292000.00",
                    "cash": "9030000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130721000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "90656000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "99686000.00",
                    "otherStockholderEquity": "151051000.00",
                    "propertyPlantEquipment": "59181000.00",
                    "totalCurrentAssets": "205124000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9652000.00",
                    "longTermDebt": "74668000.00",
                    "inventory": "179555000.00",
                    "accountsPayable": "89690000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5888000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "66901000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "111340000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "272025000.00",
                    "cashAndShortTermInvestments": "9030000.00",
                    "propertyPlantAndEquipmentGross": "63800000.00",
                    "propertyPlantAndEquipmentNet": "46952000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22753000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "272025000.00",
                    "intangibleAssets": "4433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5017000.00",
                    "totalLiab": "242061000.00",
                    "totalStockholderEquity": "29964000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54717000.00",
                    "commonStock": "227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-54266000.00",
                    "otherLiab": "11654000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "11494000.00",
                    "cash": "9030000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130721000.00",
                    "currentDeferredRevenue": "9628000.00",
                    "netDebt": "90656000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "99686000.00",
                    "otherStockholderEquity": "143203000.00",
                    "propertyPlantEquipment": "46952000.00",
                    "totalCurrentAssets": "205124000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11522000.00",
                    "longTermDebt": "99686000.00",
                    "inventory": "179555000.00",
                    "accountsPayable": "76004000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5888000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "66901000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "111340000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "272025000.00",
                    "cashAndShortTermInvestments": "9030000.00",
                    "propertyPlantAndEquipmentGross": "48200000.00",
                    "propertyPlantAndEquipmentNet": "46952000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22753000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "257975000.00",
                    "intangibleAssets": "4433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2385000.00",
                    "totalLiab": "254301000.00",
                    "totalStockholderEquity": "3674000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49708000.00",
                    "commonStock": "222000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-80556000.00",
                    "otherLiab": "11525000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "12215000.00",
                    "cash": "9441000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117645000.00",
                    "currentDeferredRevenue": "9658000.00",
                    "netDebt": "115690000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "125131000.00",
                    "otherStockholderEquity": "84008000.00",
                    "propertyPlantEquipment": "45104000.00",
                    "totalCurrentAssets": "190412000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9057000.00",
                    "longTermDebt": "125131000.00",
                    "inventory": "169529000.00",
                    "accountsPayable": "67937000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8368000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67563000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "136656000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "257975000.00",
                    "cashAndShortTermInvestments": "9441000.00",
                    "propertyPlantAndEquipmentGross": "45100000.00",
                    "propertyPlantAndEquipmentNet": "45104000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19476000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "252528000.00",
                    "intangibleAssets": "12033000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1469000.00",
                    "totalLiab": "335004000.00",
                    "totalStockholderEquity": "-82476000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52643000.00",
                    "commonStock": "156000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-89690000.00",
                    "otherLiab": "7791000.00",
                    "goodWill": "4433000.00",
                    "otherAssets": "16602000.00",
                    "cash": "7865000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114951000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "145486000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "153351000.00",
                    "otherStockholderEquity": "49453000.00",
                    "propertyPlantEquipment": "42650000.00",
                    "totalCurrentAssets": "181243000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8229000.00",
                    "longTermDebt": "153351000.00",
                    "inventory": "163680000.00",
                    "accountsPayable": "62307000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40446000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "156000.00",
                    "preferredStockTotalEquity": "58911000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11849000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71285000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "220053000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "252528000.00",
                    "cashAndShortTermInvestments": "7865000.00",
                    "propertyPlantAndEquipmentGross": "42650000.00",
                    "propertyPlantAndEquipmentNet": "42650000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16090000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "260919000.00",
                    "intangibleAssets": "14027000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1146000.00",
                    "totalLiab": "355247000.00",
                    "totalStockholderEquity": "-94328000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39463000.00",
                    "commonStock": "19000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "7533000.00",
                    "goodWill": "4680000.00",
                    "otherAssets": "260919000.00",
                    "cash": "3753000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111882000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3753000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-94328000.00",
                    "propertyPlantEquipment": "39962000.00",
                    "totalCurrentAssets": "3753000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "172098000.00",
                    "inventory": "168981000.00",
                    "accountsPayable": "64401000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "51721000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "260919000.00",
                    "cashAndShortTermInvestments": "3753000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16094000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "investments": "-1509000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1509000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "37230000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24540000.00",
                    "changeInCash": "908000.00",
                    "beginPeriodCashFlow": "3948000.00",
                    "endPeriodCashFlow": "4856000.00",
                    "totalCashFromOperatingActivities": "-34813000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4435000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4000.00",
                    "changeToInventory": "10411000.00",
                    "changeToAccountReceivables": "-778000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "37234000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1509000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33137000.00",
                    "stockBasedCompensation": "485000.00",
                    "otherNonCashItems": "-15193000.00",
                    "freeCashFlow": "-36322000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "investments": "-741000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-741000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14538000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17250000.00",
                    "changeInCash": "-1470000.00",
                    "beginPeriodCashFlow": "5418000.00",
                    "endPeriodCashFlow": "3948000.00",
                    "totalCashFromOperatingActivities": "-15267000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4513000.00",
                    "otherCashflowsFromInvestingActivities": "933000.00",
                    "dividendsPaid": "354000.00",
                    "changeToInventory": "-33375000.00",
                    "changeToAccountReceivables": "1024000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14892000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1674000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19896000.00",
                    "stockBasedCompensation": "660000.00",
                    "otherNonCashItems": "-3190000.00",
                    "freeCashFlow": "-16941000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-2025000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2025000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23952000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20881000.00",
                    "changeInCash": "1427000.00",
                    "beginPeriodCashFlow": "3991000.00",
                    "endPeriodCashFlow": "5418000.00",
                    "totalCashFromOperatingActivities": "-20500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4659000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1000.00",
                    "changeToInventory": "5677000.00",
                    "changeToAccountReceivables": "350000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1413000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2025000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21193000.00",
                    "stockBasedCompensation": "662000.00",
                    "otherNonCashItems": "16253000.00",
                    "freeCashFlow": "-22525000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "investments": "-2561000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2561000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10441000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-29901000.00",
                    "changeInCash": "-947000.00",
                    "beginPeriodCashFlow": "4938000.00",
                    "endPeriodCashFlow": "3991000.00",
                    "totalCashFromOperatingActivities": "12055000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4779000.00",
                    "otherCashflowsFromInvestingActivities": "96000.00",
                    "dividendsPaid": "27000.00",
                    "changeToInventory": "23588000.00",
                    "changeToAccountReceivables": "984000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9548000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2657000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1339000.00",
                    "stockBasedCompensation": "673000.00",
                    "otherNonCashItems": "18053000.00",
                    "freeCashFlow": "9398000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "investments": "-4456000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4456000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7913000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10004000.00",
                    "changeInCash": "-7683000.00",
                    "beginPeriodCashFlow": "12621000.00",
                    "endPeriodCashFlow": "4938000.00",
                    "totalCashFromOperatingActivities": "-11140000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4459000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1108000.00",
                    "changeToInventory": "-13733000.00",
                    "changeToAccountReceivables": "-1525000.00",
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "4000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4456000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20412000.00",
                    "stockBasedCompensation": "726000.00",
                    "otherNonCashItems": "30494000.00",
                    "freeCashFlow": "-15596000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "investments": "-1810000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1810000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2983000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8286000.00",
                    "changeInCash": "3420000.00",
                    "beginPeriodCashFlow": "9201000.00",
                    "endPeriodCashFlow": "12621000.00",
                    "totalCashFromOperatingActivities": "8213000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4375000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1695000.00",
                    "changeToInventory": "-80000.00",
                    "changeToAccountReceivables": "385000.00",
                    "salePurchaseOfStock": "-308000.00",
                    "otherCashflowsFromFinancingActivities": "-303000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1810000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3361000.00",
                    "stockBasedCompensation": "718000.00",
                    "otherNonCashItems": "12087000.00",
                    "freeCashFlow": "6403000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "-2776000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2776000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3367000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8852000.00",
                    "changeInCash": "-8669000.00",
                    "beginPeriodCashFlow": "17870000.00",
                    "endPeriodCashFlow": "9201000.00",
                    "totalCashFromOperatingActivities": "-2526000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4650000.00",
                    "otherCashflowsFromInvestingActivities": "60000.00",
                    "dividendsPaid": "2726000.00",
                    "changeToInventory": "15498000.00",
                    "changeToAccountReceivables": "-835000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "175000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2776000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13049000.00",
                    "stockBasedCompensation": "678000.00",
                    "otherNonCashItems": "18496000.00",
                    "freeCashFlow": "-5302000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "investments": "-3448000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3448000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8940000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1858000.00",
                    "changeInCash": "11982000.00",
                    "beginPeriodCashFlow": "5888000.00",
                    "endPeriodCashFlow": "17870000.00",
                    "totalCashFromOperatingActivities": "24370000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4653000.00",
                    "otherCashflowsFromInvestingActivities": "60000.00",
                    "dividendsPaid": "5451000.00",
                    "changeToInventory": "33357999.00",
                    "changeToAccountReceivables": "7536000.00",
                    "salePurchaseOfStock": "-16000.00",
                    "otherCashflowsFromFinancingActivities": "-2774000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3508000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40893999.00",
                    "stockBasedCompensation": "700000.00",
                    "otherNonCashItems": "17859000.00",
                    "freeCashFlow": "20862000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "investments": "-2209000.00",
                    "changeToLiabilities": "-5062000.00",
                    "totalCashflowsFromInvestingActivities": "-2209000.00",
                    "netBorrowings": "2876000.00",
                    "totalCashFromFinancingActivities": "-3764000.00",
                    "changeToOperatingActivities": "-20849000.00",
                    "netIncome": "-282000.00",
                    "changeInCash": "-21571000.00",
                    "beginPeriodCashFlow": "27459000.00",
                    "endPeriodCashFlow": "5888000.00",
                    "totalCashFromOperatingActivities": "-15598000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4738000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5479000.00",
                    "changeToInventory": "-9200000.00",
                    "changeToAccountReceivables": "-4985000.00",
                    "salePurchaseOfStock": "36000.00",
                    "otherCashflowsFromFinancingActivities": "2904000.00",
                    "changeToNetincome": "575000.00",
                    "capitalExpenditures": "2209000",
                    "changeReceivables": "-4985000.00",
                    "cashFlowsOtherOperating": "-1382000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21571000.00",
                    "changeInWorkingCapital": "-38114000.00",
                    "stockBasedCompensation": "704000.00",
                    "otherNonCashItems": "17485000.00",
                    "freeCashFlow": "-17807000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "investments": "-2529000.00",
                    "changeToLiabilities": "17536000.00",
                    "totalCashflowsFromInvestingActivities": "-2529000.00",
                    "netBorrowings": "-383000.00",
                    "totalCashFromFinancingActivities": "-7869000.00",
                    "changeToOperatingActivities": "-20849000.00",
                    "netIncome": "193000.00",
                    "changeInCash": "1894000.00",
                    "beginPeriodCashFlow": "25565000.00",
                    "endPeriodCashFlow": "27459000.00",
                    "totalCashFromOperatingActivities": "12292000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4625000.00",
                    "otherCashflowsFromInvestingActivities": "-2529000.00",
                    "dividendsPaid": "6106000.00",
                    "changeToInventory": "-11922000.00",
                    "changeToAccountReceivables": "1036000.00",
                    "salePurchaseOfStock": "57000.00",
                    "otherCashflowsFromFinancingActivities": "-945000.00",
                    "changeToNetincome": "572000.00",
                    "capitalExpenditures": "2529000",
                    "changeReceivables": "1036000.00",
                    "cashFlowsOtherOperating": "252000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1894000.00",
                    "changeInWorkingCapital": "-10549000.00",
                    "stockBasedCompensation": "679000.00",
                    "otherNonCashItems": "17451000.00",
                    "freeCashFlow": "9763000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-4366000.00",
                    "changeToLiabilities": "-13787000.00",
                    "totalCashflowsFromInvestingActivities": "-4366000.00",
                    "netBorrowings": "213000.00",
                    "totalCashFromFinancingActivities": "-5986000.00",
                    "changeToOperatingActivities": "-16096000.00",
                    "netIncome": "1728000.00",
                    "changeInCash": "-8874000.00",
                    "beginPeriodCashFlow": "34439000.00",
                    "endPeriodCashFlow": "25565000.00",
                    "totalCashFromOperatingActivities": "1478000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4712000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5400000.00",
                    "changeToInventory": "12971000.00",
                    "changeToAccountReceivables": "-2937000.00",
                    "salePurchaseOfStock": "4136000.00",
                    "otherCashflowsFromFinancingActivities": "-3908000.00",
                    "changeToNetincome": "1104000.00",
                    "capitalExpenditures": "4366000",
                    "changeReceivables": "-2937000.00",
                    "cashFlowsOtherOperating": "-2197000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8874000.00",
                    "changeInWorkingCapital": "-23621000.00",
                    "stockBasedCompensation": "643000.00",
                    "otherNonCashItems": "17555000.00",
                    "freeCashFlow": "-2888000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "investments": "-3295000.00",
                    "changeToLiabilities": "-30396000.00",
                    "totalCashflowsFromInvestingActivities": "-3295000.00",
                    "netBorrowings": "-1937000.00",
                    "totalCashFromFinancingActivities": "-8076000.00",
                    "changeToOperatingActivities": "-17991000.00",
                    "netIncome": "6369000.00",
                    "changeInCash": "-2158000.00",
                    "beginPeriodCashFlow": "36597000.00",
                    "endPeriodCashFlow": "34439000.00",
                    "totalCashFromOperatingActivities": "9213000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4706000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5395000.00",
                    "changeToInventory": "21239000.00",
                    "changeToAccountReceivables": "5003000.00",
                    "salePurchaseOfStock": "-15000.00",
                    "otherCashflowsFromFinancingActivities": "-1875000.00",
                    "changeToNetincome": "679000.00",
                    "capitalExpenditures": "3295000",
                    "changeReceivables": "5003000.00",
                    "cashFlowsOtherOperating": "1725000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2158000.00",
                    "changeInWorkingCapital": "-20034000.00",
                    "stockBasedCompensation": "600000.00",
                    "otherNonCashItems": "17493000.00",
                    "freeCashFlow": "5918000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "investments": "-2593000.00",
                    "changeToLiabilities": "14340000.00",
                    "totalCashflowsFromInvestingActivities": "-2593000.00",
                    "netBorrowings": "1791000.00",
                    "totalCashFromFinancingActivities": "-7434000.00",
                    "changeToOperatingActivities": "-21021000.00",
                    "netIncome": "8934000.00",
                    "changeInCash": "-25441000.00",
                    "beginPeriodCashFlow": "62038000.00",
                    "endPeriodCashFlow": "36597000.00",
                    "totalCashFromOperatingActivities": "-15414000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4531000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5436000.00",
                    "changeToInventory": "-36186000.00",
                    "changeToAccountReceivables": "-2414000.00",
                    "salePurchaseOfStock": "-2732000.00",
                    "otherCashflowsFromFinancingActivities": "1818000.00",
                    "changeToNetincome": "1197000.00",
                    "capitalExpenditures": "2593000",
                    "changeReceivables": "-2414000.00",
                    "cashFlowsOtherOperating": "-5705000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25441000.00",
                    "changeInWorkingCapital": "-47137000.00",
                    "stockBasedCompensation": "600000.00",
                    "otherNonCashItems": "17061000.00",
                    "freeCashFlow": "-18007000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "investments": "-2926000.00",
                    "changeToLiabilities": "-20894000.00",
                    "totalCashflowsFromInvestingActivities": "-2926000.00",
                    "netBorrowings": "534000.00",
                    "totalCashFromFinancingActivities": "-8739000.00",
                    "changeToOperatingActivities": "-32610000.00",
                    "netIncome": "9103000.00",
                    "changeInCash": "-35382000.00",
                    "beginPeriodCashFlow": "97420000.00",
                    "endPeriodCashFlow": "62038000.00",
                    "totalCashFromOperatingActivities": "-23717000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4524000.00",
                    "otherCashflowsFromInvestingActivities": "13000.00",
                    "dividendsPaid": "6102000.00",
                    "changeToInventory": "-21536000.00",
                    "changeToAccountReceivables": "1989000.00",
                    "salePurchaseOfStock": "-1389000.00",
                    "otherCashflowsFromFinancingActivities": "-433000.00",
                    "changeToNetincome": "1884000.00",
                    "capitalExpenditures": "2939000",
                    "changeReceivables": "1989000.00",
                    "cashFlowsOtherOperating": "1327000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-35382000.00",
                    "changeInWorkingCapital": "-56048000.00",
                    "stockBasedCompensation": "563000.00",
                    "otherNonCashItems": "17108000.00",
                    "freeCashFlow": "-26656000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-02",
                    "currency_symbol": "USD",
                    "investments": "-3598000.00",
                    "changeToLiabilities": "27063000.00",
                    "totalCashflowsFromInvestingActivities": "-3598000.00",
                    "netBorrowings": "-385000.00",
                    "totalCashFromFinancingActivities": "-33323000.00",
                    "changeToOperatingActivities": "-17766000.00",
                    "netIncome": "19906000.00",
                    "changeInCash": "-16586000.00",
                    "beginPeriodCashFlow": "114006000.00",
                    "endPeriodCashFlow": "97420000.00",
                    "totalCashFromOperatingActivities": "20335000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4687000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "27225000.00",
                    "changeToInventory": "-24736000.00",
                    "changeToAccountReceivables": "-3405000.00",
                    "salePurchaseOfStock": "-5328000.00",
                    "otherCashflowsFromFinancingActivities": "-24000.00",
                    "changeToNetincome": "2663000.00",
                    "capitalExpenditures": "3598000",
                    "changeReceivables": "-3405000.00",
                    "cashFlowsOtherOperating": "-5733000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16586000.00",
                    "changeInWorkingCapital": "-23641000.00",
                    "stockBasedCompensation": "548000.00",
                    "otherNonCashItems": "16720000.00",
                    "freeCashFlow": "16737000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "investments": "-3161000.00",
                    "changeToLiabilities": "-31343000.00",
                    "totalCashflowsFromInvestingActivities": "-3161000.00",
                    "netBorrowings": "54000.00",
                    "totalCashFromFinancingActivities": "-8228000.00",
                    "changeToOperatingActivities": "-24549000.00",
                    "netIncome": "24131000.00",
                    "changeInCash": "-4934000.00",
                    "beginPeriodCashFlow": "118940000.00",
                    "endPeriodCashFlow": "114006000.00",
                    "totalCashFromOperatingActivities": "6455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4574000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5438000.00",
                    "changeToInventory": "3660000.00",
                    "changeToAccountReceivables": "5699000.00",
                    "salePurchaseOfStock": "-2266000.00",
                    "otherCashflowsFromFinancingActivities": "58000.00",
                    "changeToNetincome": "-310000.00",
                    "capitalExpenditures": "3161000",
                    "changeReceivables": "5699000.00",
                    "cashFlowsOtherOperating": "145000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4934000.00",
                    "changeInWorkingCapital": "-38593000.00",
                    "stockBasedCompensation": "506000.00",
                    "otherNonCashItems": "16653000.00",
                    "freeCashFlow": "3294000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "investments": "-2363000.00",
                    "changeToLiabilities": "16795000.00",
                    "totalCashflowsFromInvestingActivities": "-2363000.00",
                    "netBorrowings": "-640000.00",
                    "totalCashFromFinancingActivities": "-25558000.00",
                    "changeToOperatingActivities": "-11354000.00",
                    "netIncome": "36803000.00",
                    "changeInCash": "18843000.00",
                    "beginPeriodCashFlow": "100097000.00",
                    "endPeriodCashFlow": "118940000.00",
                    "totalCashFromOperatingActivities": "46764000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4490000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "25770000.00",
                    "changeToInventory": "-11618000.00",
                    "changeToAccountReceivables": "-4277000.00",
                    "salePurchaseOfStock": "852000.00",
                    "otherCashflowsFromFinancingActivities": "840000.00",
                    "changeToNetincome": "15925000.00",
                    "capitalExpenditures": "2363000",
                    "changeReceivables": "-4277000.00",
                    "cashFlowsOtherOperating": "-2067000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18843000.00",
                    "changeInWorkingCapital": "-10454000.00",
                    "stockBasedCompensation": "479000.00",
                    "otherNonCashItems": "16310000.00",
                    "freeCashFlow": "44401000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "investments": "-1493000.00",
                    "changeToLiabilities": "1896000.00",
                    "totalCashflowsFromInvestingActivities": "-1493000.00",
                    "netBorrowings": "-649000.00",
                    "totalCashFromFinancingActivities": "-5038000.00",
                    "changeToOperatingActivities": "-21688000.00",
                    "netIncome": "21546000.00",
                    "changeInCash": "35443000.00",
                    "beginPeriodCashFlow": "64654000.00",
                    "endPeriodCashFlow": "100097000.00",
                    "totalCashFromOperatingActivities": "41974000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4524000.00",
                    "otherCashflowsFromInvestingActivities": "249000.00",
                    "dividendsPaid": "3360000.00",
                    "changeToInventory": "3893000.00",
                    "changeToAccountReceivables": "7885000.00",
                    "salePurchaseOfStock": "-1046000.00",
                    "otherCashflowsFromFinancingActivities": "-747000.00",
                    "changeToNetincome": "2807000.00",
                    "capitalExpenditures": "1742000",
                    "changeReceivables": "7885000.00",
                    "cashFlowsOtherOperating": "-312000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "35443000.00",
                    "changeInWorkingCapital": "-2227000.00",
                    "stockBasedCompensation": "425000.00",
                    "otherNonCashItems": "16407000.00",
                    "freeCashFlow": "40232000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "investments": "-556000.00",
                    "changeToLiabilities": "-2174000.00",
                    "totalCashflowsFromInvestingActivities": "-556000.00",
                    "netBorrowings": "-58000.00",
                    "totalCashFromFinancingActivities": "-2840000.00",
                    "changeToOperatingActivities": "-18560000.00",
                    "netIncome": "21022000.00",
                    "changeInCash": "8959000.00",
                    "beginPeriodCashFlow": "55695000.00",
                    "endPeriodCashFlow": "64654000.00",
                    "totalCashFromOperatingActivities": "12355000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4914000.00",
                    "otherCashflowsFromInvestingActivities": "1750000.00",
                    "dividendsPaid": "2133000.00",
                    "changeToInventory": "3332000.00",
                    "changeToAccountReceivables": "-8861000.00",
                    "salePurchaseOfStock": "142000.00",
                    "otherCashflowsFromFinancingActivities": "84000.00",
                    "changeToNetincome": "2173000.00",
                    "capitalExpenditures": "2306000",
                    "changeReceivables": "-8861000.00",
                    "cashFlowsOtherOperating": "-7954000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8959000.00",
                    "changeInWorkingCapital": "-30148000.00",
                    "stockBasedCompensation": "433000.00",
                    "otherNonCashItems": "15471000.00",
                    "freeCashFlow": "10049000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-28",
                    "currency_symbol": "USD",
                    "investments": "-1597000.00",
                    "changeToLiabilities": "26870000.00",
                    "totalCashflowsFromInvestingActivities": "-1597000.00",
                    "netBorrowings": "-34838000.00",
                    "totalCashFromFinancingActivities": "-37601000.00",
                    "changeToOperatingActivities": "-2184000.00",
                    "netIncome": "28393000.00",
                    "changeInCash": "38960000.00",
                    "beginPeriodCashFlow": "16735000.00",
                    "endPeriodCashFlow": "55695000.00",
                    "totalCashFromOperatingActivities": "78158000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4591000.00",
                    "otherCashflowsFromInvestingActivities": "1750000.00",
                    "dividendsPaid": "2132000.00",
                    "changeToInventory": "16412000.00",
                    "changeToAccountReceivables": "3922000.00",
                    "salePurchaseOfStock": "27000.00",
                    "otherCashflowsFromFinancingActivities": "190000.00",
                    "changeToNetincome": "-1312000.00",
                    "capitalExpenditures": "1597000",
                    "changeReceivables": "6185000.00",
                    "cashFlowsOtherOperating": "-2886000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "38960000.00",
                    "changeInWorkingCapital": "30840000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "15646000.00",
                    "freeCashFlow": "76561000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-29",
                    "currency_symbol": "USD",
                    "investments": "-865000.00",
                    "changeToLiabilities": "12918000.00",
                    "totalCashflowsFromInvestingActivities": "-865000.00",
                    "netBorrowings": "-89664000.00",
                    "totalCashFromFinancingActivities": "-90135000.00",
                    "changeToOperatingActivities": "-3622000.00",
                    "netIncome": "11136000.00",
                    "changeInCash": "-27468000.00",
                    "beginPeriodCashFlow": "44203000.00",
                    "endPeriodCashFlow": "16735000.00",
                    "totalCashFromOperatingActivities": "63532000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4620000.00",
                    "otherCashflowsFromInvestingActivities": "237000.00",
                    "dividendsPaid": "13000.00",
                    "changeToInventory": "41423000.00",
                    "changeToAccountReceivables": "-7066000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-284000.00",
                    "changeToNetincome": "598000.00",
                    "capitalExpenditures": "1102000",
                    "changeReceivables": "-7066000.00",
                    "cashFlowsOtherOperating": "-8000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-27468000.00",
                    "changeInWorkingCapital": "31758000.00",
                    "stockBasedCompensation": "406000.00",
                    "otherNonCashItems": "15420000.00",
                    "freeCashFlow": "62430000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-28",
                    "currency_symbol": "USD",
                    "investments": "-2342000.00",
                    "changeToLiabilities": "-10339000.00",
                    "totalCashflowsFromInvestingActivities": "-2342000.00",
                    "netBorrowings": "45864000.00",
                    "totalCashFromFinancingActivities": "43624000.00",
                    "changeToOperatingActivities": "-26661000.00",
                    "netIncome": "-4611000.00",
                    "changeInCash": "35980000.00",
                    "beginPeriodCashFlow": "8223000.00",
                    "endPeriodCashFlow": "44203000.00",
                    "totalCashFromOperatingActivities": "-5302000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4689000.00",
                    "otherCashflowsFromInvestingActivities": "1750000.00",
                    "dividendsPaid": "1192000.00",
                    "changeToInventory": "-3032000.00",
                    "changeToAccountReceivables": "5812000.00",
                    "salePurchaseOfStock": "-97000.00",
                    "otherCashflowsFromFinancingActivities": "-11949000.00",
                    "changeToNetincome": "1120000.00",
                    "capitalExpenditures": "2342000",
                    "changeReceivables": "5812000.00",
                    "cashFlowsOtherOperating": "1142000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "35980000.00",
                    "changeInWorkingCapital": "-22292000.00",
                    "stockBasedCompensation": "475000.00",
                    "otherNonCashItems": "15792000.00",
                    "freeCashFlow": "-7644000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "investments": "-3068000.00",
                    "changeToLiabilities": "-2620000.00",
                    "totalCashflowsFromInvestingActivities": "-3068000.00",
                    "netBorrowings": "7350000.00",
                    "totalCashFromFinancingActivities": "5621000.00",
                    "changeToOperatingActivities": "-11897000.00",
                    "netIncome": "356000.00",
                    "changeInCash": "3181000.00",
                    "beginPeriodCashFlow": "5042000.00",
                    "endPeriodCashFlow": "8223000.00",
                    "totalCashFromOperatingActivities": "628000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4983000.00",
                    "otherCashflowsFromInvestingActivities": "167000.00",
                    "dividendsPaid": "1056000.00",
                    "changeToInventory": "412000.00",
                    "changeToAccountReceivables": "-2818000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "70571000.00",
                    "changeToNetincome": "1993000.00",
                    "capitalExpenditures": "3235000",
                    "changeReceivables": "-2818000.00",
                    "cashFlowsOtherOperating": "-1602000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3181000.00",
                    "changeInWorkingCapital": "-22222000.00",
                    "stockBasedCompensation": "451000.00",
                    "otherNonCashItems": "16749000.00",
                    "freeCashFlow": "-2607000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "investments": "-2172000.00",
                    "changeToLiabilities": "-19563000.00",
                    "totalCashflowsFromInvestingActivities": "-2172000.00",
                    "netBorrowings": "-5985000.00",
                    "totalCashFromFinancingActivities": "-7406000.00",
                    "changeToOperatingActivities": "-10566000.00",
                    "netIncome": "6397000.00",
                    "changeInCash": "-1552000.00",
                    "beginPeriodCashFlow": "6594000.00",
                    "endPeriodCashFlow": "5042000.00",
                    "totalCashFromOperatingActivities": "8026000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4872000.00",
                    "otherCashflowsFromInvestingActivities": "167000.00",
                    "dividendsPaid": "1057000.00",
                    "changeToInventory": "8090000.00",
                    "changeToAccountReceivables": "3546000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "33712000.00",
                    "changeToNetincome": "368000.00",
                    "capitalExpenditures": "2172000",
                    "changeReceivables": "3546000.00",
                    "cashFlowsOtherOperating": "4380000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1552000.00",
                    "changeInWorkingCapital": "-19392000.00",
                    "stockBasedCompensation": "457000.00",
                    "otherNonCashItems": "15781000.00",
                    "freeCashFlow": "5854000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "investments": "-2434000.00",
                    "changeToLiabilities": "14865000.00",
                    "totalCashflowsFromInvestingActivities": "-2434000.00",
                    "netBorrowings": "12351000.00",
                    "totalCashFromFinancingActivities": "10643000.00",
                    "changeToOperatingActivities": "-19337000.00",
                    "netIncome": "28000.00",
                    "changeInCash": "1295000.00",
                    "beginPeriodCashFlow": "5299000.00",
                    "endPeriodCashFlow": "6594000.00",
                    "totalCashFromOperatingActivities": "-6914000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4956000.00",
                    "otherCashflowsFromInvestingActivities": "167000.00",
                    "dividendsPaid": "1064000.00",
                    "changeToInventory": "-22365000.00",
                    "changeToAccountReceivables": "-2835000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "49547000.00",
                    "changeToNetincome": "680000.00",
                    "capitalExpenditures": "2434000",
                    "changeReceivables": "-2835000.00",
                    "cashFlowsOtherOperating": "-2177000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1295000.00",
                    "changeInWorkingCapital": "-28325000.00",
                    "stockBasedCompensation": "480000.00",
                    "otherNonCashItems": "15747000.00",
                    "freeCashFlow": "-9348000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "investments": "-1522000.00",
                    "changeToLiabilities": "5962000.00",
                    "totalCashflowsFromInvestingActivities": "-1522000.00",
                    "netBorrowings": "-10176000.00",
                    "totalCashFromFinancingActivities": "-12484000.00",
                    "changeToOperatingActivities": "-24405000.00",
                    "netIncome": "1664000.00",
                    "changeInCash": "-1466000.00",
                    "beginPeriodCashFlow": "6765000.00",
                    "endPeriodCashFlow": "5299000.00",
                    "totalCashFromOperatingActivities": "12540000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4997000.00",
                    "otherCashflowsFromInvestingActivities": "167000.00",
                    "dividendsPaid": "1221000.00",
                    "changeToInventory": "-1339000.00",
                    "changeToAccountReceivables": "3441000.00",
                    "salePurchaseOfStock": "-221000.00",
                    "otherCashflowsFromFinancingActivities": "9192000.00",
                    "changeToNetincome": "1162000.00",
                    "capitalExpenditures": "1522000",
                    "changeReceivables": "3441000.00",
                    "cashFlowsOtherOperating": "-3282000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1466000.00",
                    "changeInWorkingCapital": "-9084000.00",
                    "stockBasedCompensation": "538000.00",
                    "otherNonCashItems": "13801000.00",
                    "freeCashFlow": "11018000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7636000.00",
                    "totalCashflowsFromInvestingActivities": "-7012000.00",
                    "netBorrowings": "-22769000.00",
                    "totalCashFromFinancingActivities": "-23819000.00",
                    "changeToOperatingActivities": "10661000.00",
                    "netIncome": "-5089000.00",
                    "changeInCash": "1747000.00",
                    "beginPeriodCashFlow": "5018000.00",
                    "endPeriodCashFlow": "6765000.00",
                    "totalCashFromOperatingActivities": "32578000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5220000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1050000.00",
                    "changeToInventory": "19457000.00",
                    "changeToAccountReceivables": "1131000.00",
                    "salePurchaseOfStock": "428000.00",
                    "otherCashflowsFromFinancingActivities": "40595000.00",
                    "changeToNetincome": "99000.00",
                    "capitalExpenditures": "7012000",
                    "changeReceivables": "1131000.00",
                    "cashFlowsOtherOperating": "4180000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1747000.00",
                    "changeInWorkingCapital": "32348000.00",
                    "stockBasedCompensation": "488000.00",
                    "otherNonCashItems": "848000.00",
                    "freeCashFlow": "25566000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-28512000.00",
                    "totalCashflowsFromInvestingActivities": "-3288000.00",
                    "netBorrowings": "-8259000.00",
                    "totalCashFromFinancingActivities": "-11413000.00",
                    "changeToOperatingActivities": "561000.00",
                    "netIncome": "3115000.00",
                    "changeInCash": "-880000.00",
                    "beginPeriodCashFlow": "5898000.00",
                    "endPeriodCashFlow": "5018000.00",
                    "totalCashFromOperatingActivities": "13821000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4962000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "3154000.00",
                    "changeToInventory": "30785000.00",
                    "changeToAccountReceivables": "2542000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "29806000.00",
                    "changeToNetincome": "678000.00",
                    "capitalExpenditures": "3288000",
                    "changeReceivables": "2542000.00",
                    "cashFlowsOtherOperating": "438000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-880000.00",
                    "changeInWorkingCapital": "5112000.00",
                    "stockBasedCompensation": "540000.00",
                    "otherNonCashItems": "-46000.00",
                    "freeCashFlow": "10533000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12489000.00",
                    "totalCashflowsFromInvestingActivities": "-2762000.00",
                    "netBorrowings": "19861000.00",
                    "totalCashFromFinancingActivities": "16712000.00",
                    "changeToOperatingActivities": "-2547000.00",
                    "netIncome": "-248000.00",
                    "changeInCash": "997000.00",
                    "beginPeriodCashFlow": "4901000.00",
                    "endPeriodCashFlow": "5898000.00",
                    "totalCashFromOperatingActivities": "-12953000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4794000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "3148000.00",
                    "changeToInventory": "-25466000.00",
                    "changeToAccountReceivables": "-2802000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "71479000.00",
                    "changeToNetincome": "377000.00",
                    "capitalExpenditures": "2762000",
                    "changeReceivables": "-2802000.00",
                    "cashFlowsOtherOperating": "-2120000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "997000.00",
                    "changeInWorkingCapital": "-17899000.00",
                    "stockBasedCompensation": "563000.00",
                    "otherNonCashItems": "23000.00",
                    "freeCashFlow": "-15715000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-11325000.00",
                    "totalCashflowsFromInvestingActivities": "-2398000.00",
                    "netBorrowings": "13126000.00",
                    "totalCashFromFinancingActivities": "9056000.00",
                    "changeToOperatingActivities": "-6952000.00",
                    "netIncome": "-1309000.00",
                    "changeInCash": "-2269000.00",
                    "beginPeriodCashFlow": "7170000.00",
                    "endPeriodCashFlow": "4901000.00",
                    "totalCashFromOperatingActivities": "-8927000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4759000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "3308000.00",
                    "changeToInventory": "-6251000.00",
                    "changeToAccountReceivables": "1664000.00",
                    "salePurchaseOfStock": "-428000.00",
                    "otherCashflowsFromFinancingActivities": "-334000.00",
                    "changeToNetincome": "1308000.00",
                    "capitalExpenditures": "2398000",
                    "changeReceivables": "1664000.00",
                    "cashFlowsOtherOperating": "2204000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2269000.00",
                    "changeInWorkingCapital": "-13708000.00",
                    "stockBasedCompensation": "601000.00",
                    "otherNonCashItems": "23000.00",
                    "freeCashFlow": "-11325000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10335000.00",
                    "totalCashflowsFromInvestingActivities": "-5088000.00",
                    "netBorrowings": "10001000.00",
                    "totalCashFromFinancingActivities": "5747000.00",
                    "changeToOperatingActivities": "-19552000.00",
                    "netIncome": "-12950000.00",
                    "changeInCash": "1826000.00",
                    "beginPeriodCashFlow": "5344000.00",
                    "endPeriodCashFlow": "7170000.00",
                    "totalCashFromOperatingActivities": "1167000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4898000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "3145000.00",
                    "changeToInventory": "-4574000.00",
                    "changeToAccountReceivables": "-2285000.00",
                    "salePurchaseOfStock": "-899000.00",
                    "otherCashflowsFromFinancingActivities": "-318000.00",
                    "changeToNetincome": "12973000.00",
                    "capitalExpenditures": "5088000",
                    "changeReceivables": "-2285000.00",
                    "cashFlowsOtherOperating": "-7254000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1826000.00",
                    "changeInWorkingCapital": "-3778000.00",
                    "stockBasedCompensation": "551000.00",
                    "otherNonCashItems": "5059000.00",
                    "freeCashFlow": "-3921000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-20523000.00",
                    "totalCashflowsFromInvestingActivities": "-4221000.00",
                    "netBorrowings": "-1428000.00",
                    "totalCashFromFinancingActivities": "-10914000.00",
                    "changeToOperatingActivities": "2832000.00",
                    "netIncome": "5950000.00",
                    "changeInCash": "-1284000.00",
                    "beginPeriodCashFlow": "6628000.00",
                    "endPeriodCashFlow": "5344000.00",
                    "totalCashFromOperatingActivities": "13851000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4851000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "3178000.00",
                    "changeToInventory": "19385000.00",
                    "changeToAccountReceivables": "3524000.00",
                    "salePurchaseOfStock": "-6693000.00",
                    "otherCashflowsFromFinancingActivities": "245000.00",
                    "changeToNetincome": "661000.00",
                    "capitalExpenditures": "4221000",
                    "changeReceivables": "3524000.00",
                    "cashFlowsOtherOperating": "-39000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1284000.00",
                    "changeInWorkingCapital": "2347000.00",
                    "stockBasedCompensation": "580000.00",
                    "otherNonCashItems": "42000.00",
                    "freeCashFlow": "9630000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8952000.00",
                    "totalCashflowsFromInvestingActivities": "-2784000.00",
                    "netBorrowings": "25168000.00",
                    "totalCashFromFinancingActivities": "21828000.00",
                    "changeToOperatingActivities": "-8195000.00",
                    "netIncome": "2778000.00",
                    "changeInCash": "719000.00",
                    "beginPeriodCashFlow": "5909000.00",
                    "endPeriodCashFlow": "6628000.00",
                    "totalCashFromOperatingActivities": "-18325000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4730000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "3271000.00",
                    "changeToInventory": "-32187000.00",
                    "changeToAccountReceivables": "-1641000.00",
                    "salePurchaseOfStock": "-83000.00",
                    "otherCashflowsFromFinancingActivities": "14000.00",
                    "changeToNetincome": "859000.00",
                    "capitalExpenditures": "2784000",
                    "changeReceivables": "-1641000.00",
                    "cashFlowsOtherOperating": "-1860000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "719000.00",
                    "changeInWorkingCapital": "-26736000.00",
                    "stockBasedCompensation": "586000.00",
                    "otherNonCashItems": "44000.00",
                    "freeCashFlow": "-21109000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-13264000.00",
                    "totalCashflowsFromInvestingActivities": "-4369000.00",
                    "netBorrowings": "7695000.00",
                    "totalCashFromFinancingActivities": "3460000.00",
                    "changeToOperatingActivities": "198000.00",
                    "netIncome": "5326000.00",
                    "changeInCash": "-1986000.00",
                    "beginPeriodCashFlow": "7895000.00",
                    "endPeriodCashFlow": "5909000.00",
                    "totalCashFromOperatingActivities": "-1077000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4743000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "3391000.00",
                    "changeToInventory": "-2210000.00",
                    "changeToAccountReceivables": "1716000.00",
                    "salePurchaseOfStock": "-53000.00",
                    "otherCashflowsFromFinancingActivities": "-791000.00",
                    "changeToNetincome": "2370000.00",
                    "capitalExpenditures": "4369000",
                    "changeReceivables": "1716000.00",
                    "cashFlowsOtherOperating": "198000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1986000.00",
                    "changeInWorkingCapital": "-13560000.00",
                    "stockBasedCompensation": "584000.00",
                    "otherNonCashItems": "44000.00",
                    "freeCashFlow": "-5446000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "16171000.00",
                    "totalCashflowsFromInvestingActivities": "-3894000.00",
                    "netBorrowings": "-10367000.00",
                    "totalCashFromFinancingActivities": "-12324000.00",
                    "changeToOperatingActivities": "9784000.00",
                    "netIncome": "7694000.00",
                    "changeInCash": "2416000.00",
                    "beginPeriodCashFlow": "5479000.00",
                    "endPeriodCashFlow": "7895000.00",
                    "totalCashFromOperatingActivities": "18634000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4841000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "3249000.00",
                    "changeToInventory": "-4481000.00",
                    "changeToAccountReceivables": "-3266000.00",
                    "salePurchaseOfStock": "1610000.00",
                    "otherCashflowsFromFinancingActivities": "4191000.00",
                    "changeToNetincome": "-1866000.00",
                    "capitalExpenditures": "3894000",
                    "changeReceivables": "-3266000.00",
                    "cashFlowsOtherOperating": "-503000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2416000.00",
                    "changeInWorkingCapital": "7921000.00",
                    "stockBasedCompensation": "529000.00",
                    "otherNonCashItems": "-328000.00",
                    "freeCashFlow": "14740000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1786000.00",
                    "totalCashflowsFromInvestingActivities": "-3402000.00",
                    "netBorrowings": "-33677000.00",
                    "totalCashFromFinancingActivities": "-37899000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8187000.00",
                    "changeInCash": "-2666000.00",
                    "beginPeriodCashFlow": "8145000.00",
                    "endPeriodCashFlow": "5479000.00",
                    "totalCashFromOperatingActivities": "38635000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4967000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "2694000.00",
                    "changeToInventory": "14697000.00",
                    "changeToAccountReceivables": "4380000.00",
                    "salePurchaseOfStock": "-1573000.00",
                    "otherCashflowsFromFinancingActivities": "1279000.00",
                    "changeToNetincome": "397000.00",
                    "capitalExpenditures": "3402000",
                    "changeReceivables": "4380000.00",
                    "cashFlowsOtherOperating": "4177000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2666000.00",
                    "changeInWorkingCapital": "25040000.00",
                    "stockBasedCompensation": "527000.00",
                    "otherNonCashItems": "39000.00",
                    "freeCashFlow": "35233000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "20161000.00",
                    "totalCashflowsFromInvestingActivities": "-3651000.00",
                    "netBorrowings": "1300000.00",
                    "totalCashFromFinancingActivities": "-1410000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2124000.00",
                    "changeInCash": "1699000.00",
                    "beginPeriodCashFlow": "6446000.00",
                    "endPeriodCashFlow": "8145000.00",
                    "totalCashFromOperatingActivities": "6760000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4636000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "2711000.00",
                    "changeToInventory": "-18104000.00",
                    "changeToAccountReceivables": "-1043000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": "-89000.00",
                    "capitalExpenditures": "3651000",
                    "changeReceivables": "-1043000.00",
                    "cashFlowsOtherOperating": "-970000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1699000.00",
                    "changeInWorkingCapital": "44000.00",
                    "stockBasedCompensation": "624000.00",
                    "otherNonCashItems": "44000.00",
                    "freeCashFlow": "3109000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-10963000.00",
                    "totalCashflowsFromInvestingActivities": "-3162000.00",
                    "netBorrowings": "-3737000.00",
                    "totalCashFromFinancingActivities": "-7153000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1119000.00",
                    "changeInCash": "-673000.00",
                    "beginPeriodCashFlow": "7119000.00",
                    "endPeriodCashFlow": "6446000.00",
                    "totalCashFromOperatingActivities": "9642000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4686000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "2824000.00",
                    "changeToInventory": "13015000.00",
                    "changeToAccountReceivables": "1909000.00",
                    "salePurchaseOfStock": "-37000.00",
                    "otherCashflowsFromFinancingActivities": "-555000.00",
                    "changeToNetincome": "3151000.00",
                    "capitalExpenditures": "3162000",
                    "changeReceivables": "1909000.00",
                    "cashFlowsOtherOperating": "-1080000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-673000.00",
                    "changeInWorkingCapital": "2881000.00",
                    "stockBasedCompensation": "639000.00",
                    "otherNonCashItems": "-8000.00",
                    "freeCashFlow": "6480000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5371000.00",
                    "totalCashflowsFromInvestingActivities": "-6565000.00",
                    "netBorrowings": "-3397000.00",
                    "totalCashFromFinancingActivities": "-6450000.00",
                    "changeToOperatingActivities": "-4718000.00",
                    "netIncome": "4275000.00",
                    "changeInCash": "1288000.00",
                    "beginPeriodCashFlow": "5831000.00",
                    "endPeriodCashFlow": "7119000.00",
                    "totalCashFromOperatingActivities": "14303000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5188000.00",
                    "otherCashflowsFromInvestingActivities": "-24567000.00",
                    "dividendsPaid": "2159000.00",
                    "changeToInventory": "18913000.00",
                    "changeToAccountReceivables": "-5520000.00",
                    "salePurchaseOfStock": "-985000.00",
                    "otherCashflowsFromFinancingActivities": "91000.00",
                    "changeToNetincome": "3325000.00",
                    "capitalExpenditures": "6565000",
                    "changeReceivables": "-5520000.00",
                    "cashFlowsOtherOperating": "-6552000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1288000.00",
                    "changeInWorkingCapital": "1470000.00",
                    "stockBasedCompensation": "636000.00",
                    "otherNonCashItems": "210000.00",
                    "freeCashFlow": "7738000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-15195000.00",
                    "totalCashflowsFromInvestingActivities": "-5129000.00",
                    "netBorrowings": "-8513000.00",
                    "totalCashFromFinancingActivities": "-12640000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6130000.00",
                    "changeInCash": "-959000.00",
                    "beginPeriodCashFlow": "6790000.00",
                    "endPeriodCashFlow": "5831000.00",
                    "totalCashFromOperatingActivities": "16810000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5285000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "2165000.00",
                    "changeToInventory": "18208000.00",
                    "changeToAccountReceivables": "3178000.00",
                    "salePurchaseOfStock": "-2002000.00",
                    "otherCashflowsFromFinancingActivities": "40000.00",
                    "changeToNetincome": "-856000.00",
                    "capitalExpenditures": "5129000",
                    "changeReceivables": "3178000.00",
                    "cashFlowsOtherOperating": "16000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-959000.00",
                    "changeInWorkingCapital": "6207000.00",
                    "stockBasedCompensation": "589000.00",
                    "otherNonCashItems": "38000.00",
                    "freeCashFlow": "11681000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11321000.00",
                    "totalCashflowsFromInvestingActivities": "-5869000.00",
                    "netBorrowings": "19726000.00",
                    "totalCashFromFinancingActivities": "17337000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2578000.00",
                    "changeInCash": "491000.00",
                    "beginPeriodCashFlow": "6299000.00",
                    "endPeriodCashFlow": "6790000.00",
                    "totalCashFromOperatingActivities": "-10977000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5511000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "2188000.00",
                    "changeToInventory": "-31484000.00",
                    "changeToAccountReceivables": "-1051000.00",
                    "salePurchaseOfStock": "-251000.00",
                    "otherCashflowsFromFinancingActivities": "50000.00",
                    "changeToNetincome": "-297000.00",
                    "capitalExpenditures": "5869000",
                    "changeReceivables": "-1051000.00",
                    "cashFlowsOtherOperating": "2401000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "491000.00",
                    "changeInWorkingCapital": "-18813000.00",
                    "stockBasedCompensation": "502000.00",
                    "otherNonCashItems": "27000.00",
                    "freeCashFlow": "-16846000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "301000.00",
                    "totalCashflowsFromInvestingActivities": "-7004000.00",
                    "netBorrowings": "-13889000.00",
                    "totalCashFromFinancingActivities": "-17709000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2314000.00",
                    "changeInCash": "-5204000.00",
                    "beginPeriodCashFlow": "11503000.00",
                    "endPeriodCashFlow": "6299000.00",
                    "totalCashFromOperatingActivities": "19509000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5426000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "2296000.00",
                    "changeToInventory": "5005000.00",
                    "changeToAccountReceivables": "4893000.00",
                    "salePurchaseOfStock": "-942000.00",
                    "otherCashflowsFromFinancingActivities": "-582000.00",
                    "changeToNetincome": "533000.00",
                    "capitalExpenditures": "7004000",
                    "changeReceivables": "4893000.00",
                    "cashFlowsOtherOperating": "993000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5204000.00",
                    "changeInWorkingCapital": "11192000.00",
                    "stockBasedCompensation": "508000.00",
                    "otherNonCashItems": "-43000.00",
                    "freeCashFlow": "12505000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4041000.00",
                    "totalCashflowsFromInvestingActivities": "-7838000.00",
                    "netBorrowings": "12547000.00",
                    "totalCashFromFinancingActivities": "10247000.00",
                    "changeToOperatingActivities": "-3800000.00",
                    "netIncome": "2815000.00",
                    "changeInCash": "5862000.00",
                    "beginPeriodCashFlow": "5641000.00",
                    "endPeriodCashFlow": "11503000.00",
                    "totalCashFromOperatingActivities": "3453000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5558000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "2184000.00",
                    "changeToInventory": "-2562000.00",
                    "changeToAccountReceivables": "-6299000.00",
                    "salePurchaseOfStock": "-184000.00",
                    "otherCashflowsFromFinancingActivities": "68000.00",
                    "changeToNetincome": "2580000.00",
                    "capitalExpenditures": "7838000",
                    "changeReceivables": "-6299000.00",
                    "cashFlowsOtherOperating": "-2725000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5862000.00",
                    "changeInWorkingCapital": "-7545000.00",
                    "stockBasedCompensation": "473000.00",
                    "otherNonCashItems": "443000.00",
                    "freeCashFlow": "-4385000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-12024000.00",
                    "totalCashflowsFromInvestingActivities": "-5942000.00",
                    "netBorrowings": "-18605000.00",
                    "totalCashFromFinancingActivities": "-21933000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7466000.00",
                    "changeInCash": "-589000.00",
                    "beginPeriodCashFlow": "6230000.00",
                    "endPeriodCashFlow": "5641000.00",
                    "totalCashFromOperatingActivities": "27286000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5413000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "2198000.00",
                    "changeToInventory": "17414000.00",
                    "changeToAccountReceivables": "1618000.00",
                    "salePurchaseOfStock": "-1141000.00",
                    "otherCashflowsFromFinancingActivities": "11000.00",
                    "changeToNetincome": "-496000.00",
                    "capitalExpenditures": "5942000",
                    "changeReceivables": "1618000.00",
                    "cashFlowsOtherOperating": "7851000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-589000.00",
                    "changeInWorkingCapital": "14859000.00",
                    "stockBasedCompensation": "466000.00",
                    "otherNonCashItems": "41000.00",
                    "freeCashFlow": "21344000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17511000.00",
                    "totalCashflowsFromInvestingActivities": "-4875000.00",
                    "netBorrowings": "13897000.00",
                    "totalCashFromFinancingActivities": "10808000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2535000.00",
                    "changeInCash": "328000.00",
                    "beginPeriodCashFlow": "5902000.00",
                    "endPeriodCashFlow": "6230000.00",
                    "totalCashFromOperatingActivities": "-5605000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5308000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "2195000.00",
                    "changeToInventory": "-30869000.00",
                    "changeToAccountReceivables": "-1239000.00",
                    "salePurchaseOfStock": "-905000.00",
                    "otherCashflowsFromFinancingActivities": "11000.00",
                    "changeToNetincome": "159000.00",
                    "capitalExpenditures": "4975000",
                    "changeReceivables": "-1239000.00",
                    "cashFlowsOtherOperating": "946000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "328000.00",
                    "changeInWorkingCapital": "-13651000.00",
                    "stockBasedCompensation": "473000.00",
                    "otherNonCashItems": "796000.00",
                    "freeCashFlow": "-10580000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-11086000.00",
                    "totalCashflowsFromInvestingActivities": "-3810000.00",
                    "netBorrowings": "105000.00",
                    "totalCashFromFinancingActivities": "-3089000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2060000.00",
                    "changeInCash": "-3498000.00",
                    "beginPeriodCashFlow": "9400000.00",
                    "endPeriodCashFlow": "5902000.00",
                    "totalCashFromOperatingActivities": "3401000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5226000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "2311000.00",
                    "changeToInventory": "6881000.00",
                    "changeToAccountReceivables": "6541000.00",
                    "salePurchaseOfStock": "-299000.00",
                    "otherCashflowsFromFinancingActivities": "-584000.00",
                    "changeToNetincome": "2398000.00",
                    "capitalExpenditures": "3810000",
                    "changeReceivables": "6541000.00",
                    "cashFlowsOtherOperating": "-8663000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3498000.00",
                    "changeInWorkingCapital": "-6327000.00",
                    "stockBasedCompensation": "512000.00",
                    "otherNonCashItems": "-133000.00",
                    "freeCashFlow": "-409000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4433000.00",
                    "totalCashflowsFromInvestingActivities": "-9438000.00",
                    "netBorrowings": "14909000.00",
                    "totalCashFromFinancingActivities": "12799000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5190000.00",
                    "changeInCash": "4469000.00",
                    "beginPeriodCashFlow": "4931000.00",
                    "endPeriodCashFlow": "9400000.00",
                    "totalCashFromOperatingActivities": "1108000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5302000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "2196000.00",
                    "changeToInventory": "-13013000.00",
                    "changeToAccountReceivables": "-4903000.00",
                    "salePurchaseOfStock": "75000.00",
                    "otherCashflowsFromFinancingActivities": "-78000.00",
                    "changeToNetincome": "-169000.00",
                    "capitalExpenditures": "9438000",
                    "changeReceivables": "-4903000.00",
                    "cashFlowsOtherOperating": "4204000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4469000.00",
                    "changeInWorkingCapital": "-9279000.00",
                    "stockBasedCompensation": "483000.00",
                    "otherNonCashItems": "39000.00",
                    "freeCashFlow": "-8330000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-9492000.00",
                    "totalCashflowsFromInvestingActivities": "-5857000.00",
                    "netBorrowings": "-9142000.00",
                    "totalCashFromFinancingActivities": "-9886000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9138000.00",
                    "changeInCash": "-972000.00",
                    "beginPeriodCashFlow": "5903000.00",
                    "endPeriodCashFlow": "4931000.00",
                    "totalCashFromOperatingActivities": "14771000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5151000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "2202000.00",
                    "changeToInventory": "5643000.00",
                    "changeToAccountReceivables": "2907000.00",
                    "salePurchaseOfStock": "1120000.00",
                    "otherCashflowsFromFinancingActivities": "1458000.00",
                    "changeToNetincome": "-93000.00",
                    "capitalExpenditures": "5857000",
                    "changeReceivables": "2907000.00",
                    "cashFlowsOtherOperating": "1454000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-972000.00",
                    "changeInWorkingCapital": "512000.00",
                    "stockBasedCompensation": "466000.00",
                    "otherNonCashItems": "-204000.00",
                    "freeCashFlow": "8914000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4009000.00",
                    "totalCashflowsFromInvestingActivities": "-3521000.00",
                    "netBorrowings": "15681000.00",
                    "totalCashFromFinancingActivities": "17442000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6104000.00",
                    "changeInCash": "546000.00",
                    "beginPeriodCashFlow": "5357000.00",
                    "endPeriodCashFlow": "5903000.00",
                    "totalCashFromOperatingActivities": "-13375000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4927000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "2183000.00",
                    "changeToInventory": "-21711000.00",
                    "changeToAccountReceivables": "-3751000.00",
                    "salePurchaseOfStock": "2862000.00",
                    "otherCashflowsFromFinancingActivities": "3944000.00",
                    "changeToNetincome": "-1186000.00",
                    "capitalExpenditures": "3521000",
                    "changeReceivables": "-3751000.00",
                    "cashFlowsOtherOperating": "-1831000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "546000.00",
                    "changeInWorkingCapital": "-23284000.00",
                    "stockBasedCompensation": "479000.00",
                    "otherNonCashItems": "-1018000.00",
                    "freeCashFlow": "-16896000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7336000.00",
                    "totalCashflowsFromInvestingActivities": "-3219000.00",
                    "netBorrowings": "-20747000.00",
                    "totalCashFromFinancingActivities": "-22842000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7514000.00",
                    "changeInCash": "-2278000.00",
                    "beginPeriodCashFlow": "7635000.00",
                    "endPeriodCashFlow": "5357000.00",
                    "totalCashFromOperatingActivities": "23783000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4812000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "2210000.00",
                    "changeToInventory": "-1521000.00",
                    "changeToAccountReceivables": "4743000.00",
                    "salePurchaseOfStock": "-75000.00",
                    "otherCashflowsFromFinancingActivities": "190000.00",
                    "changeToNetincome": "800000.00",
                    "capitalExpenditures": "3219000",
                    "changeReceivables": "4743000.00",
                    "cashFlowsOtherOperating": "36000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2278000.00",
                    "changeInWorkingCapital": "10594000.00",
                    "stockBasedCompensation": "449000.00",
                    "otherNonCashItems": "-224000.00",
                    "freeCashFlow": "20564000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5331000.00",
                    "totalCashflowsFromInvestingActivities": "-5625000.00",
                    "netBorrowings": "-2500000.00",
                    "totalCashFromFinancingActivities": "-2812000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4032000.00",
                    "changeInCash": "2638000.00",
                    "beginPeriodCashFlow": "4997000.00",
                    "endPeriodCashFlow": "7635000.00",
                    "totalCashFromOperatingActivities": "11075000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4760000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "1593000.00",
                    "changeToInventory": "5488000.00",
                    "changeToAccountReceivables": "-5858000.00",
                    "salePurchaseOfStock": "-323000.00",
                    "otherCashflowsFromFinancingActivities": "1604000.00",
                    "changeToNetincome": "-1055000.00",
                    "capitalExpenditures": "5626000",
                    "changeReceivables": "-5858000.00",
                    "cashFlowsOtherOperating": "-1687000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2638000.00",
                    "changeInWorkingCapital": "3274000.00",
                    "stockBasedCompensation": "419000.00",
                    "otherNonCashItems": "-146000.00",
                    "freeCashFlow": "5449000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-7552000.00",
                    "totalCashflowsFromInvestingActivities": "-2688000.00",
                    "netBorrowings": "-18230000.00",
                    "totalCashFromFinancingActivities": "-20646000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8169000.00",
                    "changeInCash": "-1249000.00",
                    "beginPeriodCashFlow": "6246000.00",
                    "endPeriodCashFlow": "4997000.00",
                    "totalCashFromOperatingActivities": "22085000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4702000.00",
                    "otherCashflowsFromInvestingActivities": "250000.00",
                    "dividendsPaid": "1616000.00",
                    "changeToInventory": "13859000.00",
                    "changeToAccountReceivables": "2629000.00",
                    "salePurchaseOfStock": "-869000.00",
                    "otherCashflowsFromFinancingActivities": "69000.00",
                    "changeToNetincome": "49000.00",
                    "capitalExpenditures": "2938000",
                    "changeReceivables": "2629000.00",
                    "cashFlowsOtherOperating": "166000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1249000.00",
                    "changeInWorkingCapital": "9102000.00",
                    "stockBasedCompensation": "414000.00",
                    "otherNonCashItems": "54000.00",
                    "freeCashFlow": "19147000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10908000.00",
                    "totalCashflowsFromInvestingActivities": "-2735000.00",
                    "netBorrowings": "10917000.00",
                    "totalCashFromFinancingActivities": "8361000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2558000.00",
                    "changeInCash": "683000.00",
                    "beginPeriodCashFlow": "5563000.00",
                    "endPeriodCashFlow": "6246000.00",
                    "totalCashFromOperatingActivities": "-4943000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4768000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1597000.00",
                    "changeToInventory": "-22176000.00",
                    "changeToAccountReceivables": "213000.00",
                    "salePurchaseOfStock": "-979000.00",
                    "otherCashflowsFromFinancingActivities": "20000.00",
                    "changeToNetincome": "-727000.00",
                    "capitalExpenditures": "2735000",
                    "changeReceivables": "213000.00",
                    "cashFlowsOtherOperating": "-551000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "683000.00",
                    "changeInWorkingCapital": "-11606000.00",
                    "stockBasedCompensation": "418000.00",
                    "otherNonCashItems": "265000.00",
                    "freeCashFlow": "-7678000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8784000.00",
                    "totalCashflowsFromInvestingActivities": "-1602000.00",
                    "netBorrowings": "-5845000.00",
                    "totalCashFromFinancingActivities": "-9122000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "156000.00",
                    "changeInCash": "663000.00",
                    "beginPeriodCashFlow": "4900000.00",
                    "endPeriodCashFlow": "5563000.00",
                    "totalCashFromOperatingActivities": "11387000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4665000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "1668000.00",
                    "changeToInventory": "-3243000.00",
                    "changeToAccountReceivables": "575000.00",
                    "salePurchaseOfStock": "-1347000.00",
                    "otherCashflowsFromFinancingActivities": "-262000.00",
                    "changeToNetincome": "393000.00",
                    "capitalExpenditures": "1602000",
                    "changeReceivables": "575000.00",
                    "cashFlowsOtherOperating": "-6000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "663000.00",
                    "changeInWorkingCapital": "6110000.00",
                    "stockBasedCompensation": "485000.00",
                    "otherNonCashItems": "59000.00",
                    "freeCashFlow": "9785000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5331000.00",
                    "totalCashflowsFromInvestingActivities": "-5174000.00",
                    "netBorrowings": "-2500000.00",
                    "totalCashFromFinancingActivities": "-8437000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9000.00",
                    "changeInCash": "177000.00",
                    "beginPeriodCashFlow": "4723000.00",
                    "endPeriodCashFlow": "4900000.00",
                    "totalCashFromOperatingActivities": "13788000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4769000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "1627000.00",
                    "changeToInventory": "15763000.00",
                    "changeToAccountReceivables": "-4092000.00",
                    "salePurchaseOfStock": "-950000.00",
                    "otherCashflowsFromFinancingActivities": "-1247000.00",
                    "changeToNetincome": "-1055000.00",
                    "capitalExpenditures": "5174000",
                    "changeReceivables": "-5858000.00",
                    "cashFlowsOtherOperating": "-1687000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2638000.00",
                    "changeInWorkingCapital": "7038000.00",
                    "stockBasedCompensation": "458000.00",
                    "otherNonCashItems": "1598000.00",
                    "freeCashFlow": "8614000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3675000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5817000.00",
                    "changeInCash": "-735000.00",
                    "beginPeriodCashFlow": "5458000.00",
                    "endPeriodCashFlow": "4723000.00",
                    "totalCashFromOperatingActivities": "-1060000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4547000.00",
                    "otherCashflowsFromInvestingActivities": "264000.00",
                    "dividendsPaid": "1631000.00",
                    "changeToInventory": "1501000.00",
                    "changeToAccountReceivables": "4956000.00",
                    "salePurchaseOfStock": "10000.00",
                    "otherCashflowsFromFinancingActivities": "18000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3939000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13098000.00",
                    "stockBasedCompensation": "443000.00",
                    "otherNonCashItems": "74000.00",
                    "freeCashFlow": "-4999000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-672000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14317000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3105000.00",
                    "changeInCash": "-1042000.00",
                    "beginPeriodCashFlow": "6500000.00",
                    "endPeriodCashFlow": "5458000.00",
                    "totalCashFromOperatingActivities": "-14687000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4572000.00",
                    "otherCashflowsFromInvestingActivities": "738000.00",
                    "dividendsPaid": "1625000.00",
                    "changeToInventory": "-26017000.00",
                    "changeToAccountReceivables": "-1817000.00",
                    "salePurchaseOfStock": "70000.00",
                    "otherCashflowsFromFinancingActivities": "81000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1410000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22411000.00",
                    "stockBasedCompensation": "463000.00",
                    "otherNonCashItems": "404000.00",
                    "freeCashFlow": "-16097000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2467000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-830000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2760000.00",
                    "changeInCash": "880000.00",
                    "beginPeriodCashFlow": "5620000.00",
                    "endPeriodCashFlow": "6500000.00",
                    "totalCashFromOperatingActivities": "4177000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4656000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1647000.00",
                    "changeToInventory": "-1308000.00",
                    "changeToAccountReceivables": "3097000.00",
                    "salePurchaseOfStock": "200000.00",
                    "otherCashflowsFromFinancingActivities": "-14000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2467000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3613000.00",
                    "stockBasedCompensation": "434000.00",
                    "otherNonCashItems": "14000.00",
                    "freeCashFlow": "1710000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7025000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8715000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3954000.00",
                    "changeInCash": "1480000.00",
                    "beginPeriodCashFlow": "4140000.00",
                    "endPeriodCashFlow": "5620000.00",
                    "totalCashFromOperatingActivities": "17220000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4652000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1080000.00",
                    "changeToInventory": "-2907000.00",
                    "changeToAccountReceivables": "-6372000.00",
                    "salePurchaseOfStock": "109278000.00",
                    "otherCashflowsFromFinancingActivities": "-1054000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7025000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8000000.00",
                    "stockBasedCompensation": "394000.00",
                    "otherNonCashItems": "36000.00",
                    "freeCashFlow": "10195000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3616000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10050000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6823000.00",
                    "changeInCash": "-1441000.00",
                    "beginPeriodCashFlow": "5581000.00",
                    "endPeriodCashFlow": "4140000.00",
                    "totalCashFromOperatingActivities": "12225000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4568000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1079000.00",
                    "changeToInventory": "730000.00",
                    "changeToAccountReceivables": "3377000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-71000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3616000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1621000.00",
                    "stockBasedCompensation": "393000.00",
                    "otherNonCashItems": "36000.00",
                    "freeCashFlow": "8609000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3010000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19176000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4752000.00",
                    "changeInCash": "268000.00",
                    "beginPeriodCashFlow": "5313000.00",
                    "endPeriodCashFlow": "5581000.00",
                    "totalCashFromOperatingActivities": "-15898000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4860000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": "1080000.00",
                    "changeToInventory": "-11940000.00",
                    "changeToAccountReceivables": "-4263000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "617000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3014000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24891000.00",
                    "stockBasedCompensation": "477000.00",
                    "otherNonCashItems": "-123000.00",
                    "freeCashFlow": "-18912000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1973000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14799000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5033000.00",
                    "changeInCash": "-452000.00",
                    "beginPeriodCashFlow": "5765000.00",
                    "endPeriodCashFlow": "5313000.00",
                    "totalCashFromOperatingActivities": "16320000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4547000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1087000.00",
                    "changeToInventory": "-9189000.00",
                    "changeToAccountReceivables": "5656000.00",
                    "salePurchaseOfStock": "150000.00",
                    "otherCashflowsFromFinancingActivities": "144000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1973000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7188000.00",
                    "stockBasedCompensation": "463000.00",
                    "otherNonCashItems": "-123000.00",
                    "freeCashFlow": "14347000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2595000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2238000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6386000.00",
                    "changeInCash": "1862000.00",
                    "beginPeriodCashFlow": "3903000.00",
                    "endPeriodCashFlow": "5765000.00",
                    "totalCashFromOperatingActivities": "6695000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4983000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1073000.00",
                    "changeToInventory": "1482000.00",
                    "changeToAccountReceivables": "-6778000.00",
                    "salePurchaseOfStock": "430000.00",
                    "otherCashflowsFromFinancingActivities": "373000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2595000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11183000.00",
                    "stockBasedCompensation": "550000.00",
                    "otherNonCashItems": "-30000.00",
                    "freeCashFlow": "4100000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-971000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17335000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8011000.00",
                    "changeInCash": "552000.00",
                    "beginPeriodCashFlow": "3351000.00",
                    "endPeriodCashFlow": "3903000.00",
                    "totalCashFromOperatingActivities": "18858000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4701000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1072000.00",
                    "changeToInventory": "8763000.00",
                    "changeToAccountReceivables": "2070000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "87000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "971000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9602000.00",
                    "stockBasedCompensation": "558000.00",
                    "otherNonCashItems": "-35000.00",
                    "freeCashFlow": "17887000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1065000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2145000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4654000.00",
                    "changeInCash": "-1256000.00",
                    "beginPeriodCashFlow": "4607000.00",
                    "endPeriodCashFlow": "3351000.00",
                    "totalCashFromOperatingActivities": "1954000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4764000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1072000.00",
                    "changeToInventory": "-18854000.00",
                    "changeToAccountReceivables": "240000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1065000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7880000.00",
                    "stockBasedCompensation": "550000.00",
                    "otherNonCashItems": "3000.00",
                    "freeCashFlow": "889000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1133000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29898000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2760000.00",
                    "changeInCash": "-4451000.00",
                    "beginPeriodCashFlow": "9058000.00",
                    "endPeriodCashFlow": "4607000.00",
                    "totalCashFromOperatingActivities": "26580000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4952000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1078000.00",
                    "changeToInventory": "10660000.00",
                    "changeToAccountReceivables": "7681000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-47000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1133000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17563000.00",
                    "stockBasedCompensation": "481000.00",
                    "otherNonCashItems": "13000.00",
                    "freeCashFlow": "25447000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6243000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2177000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3602000.00",
                    "changeInCash": "6087000.00",
                    "beginPeriodCashFlow": "2971000.00",
                    "endPeriodCashFlow": "9058000.00",
                    "totalCashFromOperatingActivities": "10153000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4930000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1928000.00",
                    "changeToInventory": "14730000.00",
                    "changeToAccountReceivables": "-1684000.00",
                    "salePurchaseOfStock": "-184000.00",
                    "otherCashflowsFromFinancingActivities": "4289000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6243000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "551000.00",
                    "stockBasedCompensation": "1898000.00",
                    "otherNonCashItems": "-1471000.00",
                    "freeCashFlow": "3910000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5044000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5716000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4458000.00",
                    "changeInCash": "-2746000.00",
                    "beginPeriodCashFlow": "5717000.00",
                    "endPeriodCashFlow": "2971000.00",
                    "totalCashFromOperatingActivities": "8014000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4697000.00",
                    "otherCashflowsFromInvestingActivities": "17000.00",
                    "dividendsPaid": "1928000.00",
                    "changeToInventory": "3707000.00",
                    "changeToAccountReceivables": "1624000.00",
                    "salePurchaseOfStock": "-792000.00",
                    "otherCashflowsFromFinancingActivities": "-2996000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5061000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1658000.00",
                    "stockBasedCompensation": "-17000.00",
                    "otherNonCashItems": "526000.00",
                    "freeCashFlow": "2953000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4270000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1167000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1724000.00",
                    "changeInCash": "-1784000.00",
                    "beginPeriodCashFlow": "7501000.00",
                    "endPeriodCashFlow": "5717000.00",
                    "totalCashFromOperatingActivities": "1319000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4690000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1952000.00",
                    "changeToInventory": "-18215000.00",
                    "changeToAccountReceivables": "1572000.00",
                    "salePurchaseOfStock": "-1526000.00",
                    "otherCashflowsFromFinancingActivities": "4645000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4270000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3814000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "485000.00",
                    "freeCashFlow": "-2951000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4843000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17414000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4120000.00",
                    "changeInCash": "-2240000.00",
                    "beginPeriodCashFlow": "9741000.00",
                    "endPeriodCashFlow": "7501000.00",
                    "totalCashFromOperatingActivities": "20017000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4870000.00",
                    "otherCashflowsFromInvestingActivities": "30000.00",
                    "dividendsPaid": "1973000.00",
                    "changeToInventory": "19450000.00",
                    "changeToAccountReceivables": "4157000.00",
                    "salePurchaseOfStock": "-2803000.00",
                    "otherCashflowsFromFinancingActivities": "-12638000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4873000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10267000.00",
                    "stockBasedCompensation": "50000.00",
                    "otherNonCashItems": "460000.00",
                    "freeCashFlow": "15144000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9685000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2855000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6182000.00",
                    "changeInCash": "4313000.00",
                    "beginPeriodCashFlow": "5428000.00",
                    "endPeriodCashFlow": "9741000.00",
                    "totalCashFromOperatingActivities": "11143000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4773000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1989000.00",
                    "changeToInventory": "5300000.00",
                    "changeToAccountReceivables": "-1781000.00",
                    "salePurchaseOfStock": "-3400000.00",
                    "otherCashflowsFromFinancingActivities": "8241000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9685000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1459000.00",
                    "stockBasedCompensation": "2208000.00",
                    "otherNonCashItems": "-1442000.00",
                    "freeCashFlow": "1458000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5111000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6199000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8379000.00",
                    "changeInCash": "-2674000.00",
                    "beginPeriodCashFlow": "8102000.00",
                    "endPeriodCashFlow": "5428000.00",
                    "totalCashFromOperatingActivities": "8636000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4566000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2007000.00",
                    "changeToInventory": "-5887000.00",
                    "changeToAccountReceivables": "4804000.00",
                    "salePurchaseOfStock": "-10432000.00",
                    "otherCashflowsFromFinancingActivities": "18000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5111000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4329000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "556000.00",
                    "freeCashFlow": "3525000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3783000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16762000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5943000.00",
                    "changeInCash": "1266000.00",
                    "beginPeriodCashFlow": "6836000.00",
                    "endPeriodCashFlow": "8102000.00",
                    "totalCashFromOperatingActivities": "-11713000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4179000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2043000.00",
                    "changeToInventory": "-18401000.00",
                    "changeToAccountReceivables": "-3995000.00",
                    "salePurchaseOfStock": "-362000.00",
                    "otherCashflowsFromFinancingActivities": "65000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3783000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21018000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "510000.00",
                    "freeCashFlow": "-15496000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2190000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12717000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7587000.00",
                    "changeInCash": "1691000.00",
                    "beginPeriodCashFlow": "5145000.00",
                    "endPeriodCashFlow": "6836000.00",
                    "totalCashFromOperatingActivities": "16598000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4218000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2041000.00",
                    "changeToInventory": "-4719000.00",
                    "changeToAccountReceivables": "4279000.00",
                    "salePurchaseOfStock": "-17000.00",
                    "otherCashflowsFromFinancingActivities": "72000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2190000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4179000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "405000.00",
                    "freeCashFlow": "14408000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6279000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18770000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9636000.00",
                    "changeInCash": "294000.00",
                    "beginPeriodCashFlow": "4851000.00",
                    "endPeriodCashFlow": "5145000.00",
                    "totalCashFromOperatingActivities": "25343000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4655000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2040000.00",
                    "changeToInventory": "12112000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1279000.00",
                    "otherCashflowsFromFinancingActivities": "-18000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6279000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11570000.00",
                    "stockBasedCompensation": "2291000.00",
                    "otherNonCashItems": "523000.00",
                    "freeCashFlow": "19064000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4946000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16551000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7825000.00",
                    "changeInCash": "-3367000.00",
                    "beginPeriodCashFlow": "8218000.00",
                    "endPeriodCashFlow": "4851000.00",
                    "totalCashFromOperatingActivities": "18130000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4081000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2042000.00",
                    "changeToInventory": "4757000.00",
                    "changeToAccountReceivables": "3585000.00",
                    "salePurchaseOfStock": "-1280000.00",
                    "otherCashflowsFromFinancingActivities": "41000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4946000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6583000.00",
                    "stockBasedCompensation": "-1000.00",
                    "otherNonCashItems": "611000.00",
                    "freeCashFlow": "13184000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3851000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17625000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7431000.00",
                    "changeInCash": "1736000.00",
                    "beginPeriodCashFlow": "6482000.00",
                    "endPeriodCashFlow": "8218000.00",
                    "totalCashFromOperatingActivities": "-12038000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4043000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "2046000.00",
                    "changeToInventory": "-18398000.00",
                    "changeToAccountReceivables": "-2448000.00",
                    "salePurchaseOfStock": "-150000.00",
                    "otherCashflowsFromFinancingActivities": "9000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3852000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23233000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "689000.00",
                    "freeCashFlow": "-15890000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1172000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9431000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5943000.00",
                    "changeInCash": "428000.00",
                    "beginPeriodCashFlow": "6054000.00",
                    "endPeriodCashFlow": "6482000.00",
                    "totalCashFromOperatingActivities": "11031000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4487000.00",
                    "otherCashflowsFromInvestingActivities": "222000.00",
                    "dividendsPaid": "1589000.00",
                    "changeToInventory": "-3920000.00",
                    "changeToAccountReceivables": "2416000.00",
                    "salePurchaseOfStock": "150000.00",
                    "otherCashflowsFromFinancingActivities": "61000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1394000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "392000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "175000.00",
                    "freeCashFlow": "9637000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3799000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7227000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7737000.00",
                    "changeInCash": "812000.00",
                    "beginPeriodCashFlow": "5242000.00",
                    "endPeriodCashFlow": "6054000.00",
                    "totalCashFromOperatingActivities": "11838000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4905000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1587000.00",
                    "changeToInventory": "5947000.00",
                    "changeToAccountReceivables": "-3735000.00",
                    "salePurchaseOfStock": "210000.00",
                    "otherCashflowsFromFinancingActivities": "-5844000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3799000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-954000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "56000.00",
                    "freeCashFlow": "8039000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7184000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9454000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7242000.00",
                    "changeInCash": "-2546000.00",
                    "beginPeriodCashFlow": "7788000.00",
                    "endPeriodCashFlow": "5242000.00",
                    "totalCashFromOperatingActivities": "14092000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3879000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1587000.00",
                    "changeToInventory": "-8893000.00",
                    "changeToAccountReceivables": "1494000.00",
                    "salePurchaseOfStock": "150000.00",
                    "otherCashflowsFromFinancingActivities": "-7867000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7184000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4594000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "42000.00",
                    "freeCashFlow": "6908000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11282000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15226000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6146000.00",
                    "changeInCash": "-227000.00",
                    "beginPeriodCashFlow": "8015000.00",
                    "endPeriodCashFlow": "7788000.00",
                    "totalCashFromOperatingActivities": "-4171000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3581000.00",
                    "otherCashflowsFromInvestingActivities": "32000.00",
                    "dividendsPaid": "1588000.00",
                    "changeToInventory": "-11155000.00",
                    "changeToAccountReceivables": "-5121000.00",
                    "salePurchaseOfStock": "150000.00",
                    "otherCashflowsFromFinancingActivities": "-1587000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11282000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13158000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-32000.00",
                    "freeCashFlow": "-15453000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3220000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6400000.00",
                    "changeInCash": "1270000.00",
                    "beginPeriodCashFlow": "6700000.00",
                    "endPeriodCashFlow": "7970000.00",
                    "totalCashFromOperatingActivities": "1670000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3450000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1590000.00",
                    "changeToInventory": "-2929000.00",
                    "changeToAccountReceivables": "1149000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3620000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7379000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "60000.00",
                    "freeCashFlow": "-1980000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14690000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9500000.00",
                    "changeInCash": "350000.00",
                    "beginPeriodCashFlow": "6400000.00",
                    "endPeriodCashFlow": "6750000.00",
                    "totalCashFromOperatingActivities": "28140000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3380000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1590000.00",
                    "changeToInventory": "-9318000.00",
                    "changeToAccountReceivables": "-5121000.00",
                    "salePurchaseOfStock": "150000.00",
                    "otherCashflowsFromFinancingActivities": "-13110000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13807000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1380000.00",
                    "freeCashFlow": "15030000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4219000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8866000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8350000.00",
                    "changeInCash": "-33000.00",
                    "beginPeriodCashFlow": "6435000.00",
                    "endPeriodCashFlow": "6402000.00",
                    "totalCashFromOperatingActivities": "13052000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2958000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "8051000.00",
                    "changeToAccountReceivables": "1998000.00",
                    "salePurchaseOfStock": "20000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4219000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1809000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-150000.00",
                    "freeCashFlow": "8833000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1782000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4458000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7504000.00",
                    "changeInCash": "-5523000.00",
                    "beginPeriodCashFlow": "11958000.00",
                    "endPeriodCashFlow": "6435000.00",
                    "totalCashFromOperatingActivities": "-8199000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2811000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-10692000.00",
                    "changeToAccountReceivables": "449000.00",
                    "salePurchaseOfStock": "40000.00",
                    "otherCashflowsFromFinancingActivities": "4420000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1782000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18804000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "686000.00",
                    "freeCashFlow": "-9981000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1637000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-889000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6799000.00",
                    "changeInCash": "2928000.00",
                    "beginPeriodCashFlow": "9030000.00",
                    "endPeriodCashFlow": "11958000.00",
                    "totalCashFromOperatingActivities": "5454000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2904000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-9136000.00",
                    "changeToAccountReceivables": "5217000.00",
                    "salePurchaseOfStock": "20000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1637000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4731000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "174000.00",
                    "freeCashFlow": "3817000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7716000.00",
                    "totalCashflowsFromInvestingActivities": "-5672000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9031000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9881000.00",
                    "changeInCash": "3080000.00",
                    "beginPeriodCashFlow": "5950000.00",
                    "endPeriodCashFlow": "9030000.00",
                    "totalCashFromOperatingActivities": "17783000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2926000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3529000.00",
                    "changeToInventory": "-1174000.00",
                    "changeToAccountReceivables": "-828000.00",
                    "salePurchaseOfStock": "-6956000.00",
                    "otherCashflowsFromFinancingActivities": "-9031000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5672000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2995000.00",
                    "stockBasedCompensation": "-4050000.00",
                    "otherNonCashItems": "1981000.00",
                    "freeCashFlow": "12111000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3134000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18635000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6744000.00",
                    "changeInCash": "-937000.00",
                    "beginPeriodCashFlow": "6887000.00",
                    "endPeriodCashFlow": "5950000.00",
                    "totalCashFromOperatingActivities": "20832000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2734000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "6596000.00",
                    "changeToAccountReceivables": "1826000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18635000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3134000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11354000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "44000.00",
                    "freeCashFlow": "17698000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-775000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11704000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6268000.00",
                    "changeInCash": "-694000.00",
                    "beginPeriodCashFlow": "7581000.00",
                    "endPeriodCashFlow": "6887000.00",
                    "totalCashFromOperatingActivities": "-11623000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2398000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2875000.00",
                    "changeToAccountReceivables": "56000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11704000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "775000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20290000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1000.00",
                    "freeCashFlow": "-12398000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7193000.00",
                    "totalCashflowsFromInvestingActivities": "-901000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6646000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3397000.00",
                    "changeInCash": "-1860000.00",
                    "beginPeriodCashFlow": "9441000.00",
                    "endPeriodCashFlow": "7581000.00",
                    "totalCashFromOperatingActivities": "5687000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2948000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-12573000.00",
                    "changeToAccountReceivables": "-4116000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6646000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "901000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2280000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1622000.00",
                    "freeCashFlow": "4786000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5759000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16306000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8827000.00",
                    "changeInCash": "2879000.00",
                    "beginPeriodCashFlow": "6562000.00",
                    "endPeriodCashFlow": "9441000.00",
                    "totalCashFromOperatingActivities": "24944000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3032000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7284000.00",
                    "changeToInventory": "1601000.00",
                    "changeToAccountReceivables": "-800000.00",
                    "salePurchaseOfStock": "-9298000.00",
                    "otherCashflowsFromFinancingActivities": "1664000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5759000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9042000.00",
                    "stockBasedCompensation": "-806000.00",
                    "otherNonCashItems": "4043000.00",
                    "freeCashFlow": "19185000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1761000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-77715000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2596000.00",
                    "changeInCash": "-73193000.00",
                    "beginPeriodCashFlow": "79755000.00",
                    "endPeriodCashFlow": "6562000.00",
                    "totalCashFromOperatingActivities": "6283000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2531000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "10079000.00",
                    "changeToAccountReceivables": "341000.00",
                    "salePurchaseOfStock": "-62470000.00",
                    "otherCashflowsFromFinancingActivities": "-720000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1761000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4456000.00",
                    "freeCashFlow": "4522000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1700000.00",
                    "totalCashflowsFromInvestingActivities": "-1536000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "77266000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4129000.00",
                    "changeInCash": "73082000.00",
                    "beginPeriodCashFlow": "6673000.00",
                    "endPeriodCashFlow": "79755000.00",
                    "totalCashFromOperatingActivities": "-2648000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3367000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-12644000.00",
                    "changeToAccountReceivables": "2947000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-944000.00",
                    "changeToNetincome": "95000.00",
                    "capitalExpenditures": "1536000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10144000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-4184000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1151000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3577000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3530000.00",
                    "changeInCash": "-1192000.00",
                    "beginPeriodCashFlow": "7865000.00",
                    "endPeriodCashFlow": "6673000.00",
                    "totalCashFromOperatingActivities": "3536000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3327000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-4885000.00",
                    "changeToAccountReceivables": "3159000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-3576000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1151000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3435000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "114000.00",
                    "freeCashFlow": "2385000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "864000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "6121000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "7865000.00",
                    "totalCashFromOperatingActivities": "31521000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "5301000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "10510000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2944000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8010000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3257000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2149000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4457000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2643000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14061000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "8416000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "19857000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "11602000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2732000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-10852000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10852000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18441000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-69072000.00",
                    "changeInCash": "-3783000.00",
                    "beginPeriodCashFlow": "9201000.00",
                    "endPeriodCashFlow": "5418000.00",
                    "totalCashFromOperatingActivities": "-11372000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19125000.00",
                    "otherCashflowsFromInvestingActivities": "96000.00",
                    "dividendsPaid": "2829000.00",
                    "changeToInventory": "15452000.00",
                    "changeToAccountReceivables": "194000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1712000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10948000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46305000.00",
                    "stockBasedCompensation": "2779000.00",
                    "otherNonCashItems": "68674000.00",
                    "freeCashFlow": "-22320000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "-12552000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10962000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23940000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7083000.00",
                    "changeInCash": "-16364000.00",
                    "beginPeriodCashFlow": "25565000.00",
                    "endPeriodCashFlow": "9201000.00",
                    "totalCashFromOperatingActivities": "18538000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18910000.00",
                    "otherCashflowsFromInvestingActivities": "60000.00",
                    "dividendsPaid": "19762000.00",
                    "changeToInventory": "27734000.00",
                    "changeToAccountReceivables": "2752000.00",
                    "salePurchaseOfStock": "-117000.00",
                    "otherCashflowsFromFinancingActivities": "-510000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11022000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-63577000.00",
                    "stockBasedCompensation": "2738000.00",
                    "otherNonCashItems": "70986000.00",
                    "freeCashFlow": "7516000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-13180000.00",
                    "changeToLiabilities": "-50737000.00",
                    "totalCashflowsFromInvestingActivities": "-13180000.00",
                    "netBorrowings": "601000.00",
                    "totalCashFromFinancingActivities": "-30235000.00",
                    "changeToOperatingActivities": "-87718000.00",
                    "netIncome": "26134000.00",
                    "changeInCash": "-71855000.00",
                    "beginPeriodCashFlow": "97420000.00",
                    "endPeriodCashFlow": "25565000.00",
                    "totalCashFromOperatingActivities": "-28440000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18473000.00",
                    "otherCashflowsFromInvestingActivities": "13000.00",
                    "dividendsPaid": "22333000.00",
                    "changeToInventory": "-23512000.00",
                    "changeToAccountReceivables": "1641000.00",
                    "salePurchaseOfStock": "-4136000.00",
                    "otherCashflowsFromFinancingActivities": "-262000.00",
                    "changeToNetincome": "4864000.00",
                    "capitalExpenditures": "13193000",
                    "changeReceivables": "1641000.00",
                    "cashFlowsOtherOperating": "-4850000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-71855000.00",
                    "changeInWorkingCapital": "-146840000.00",
                    "stockBasedCompensation": "2470000.00",
                    "otherNonCashItems": "69217000.00",
                    "freeCashFlow": "-41633000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-02",
                    "currency_symbol": "USD",
                    "investments": "-10615000.00",
                    "changeToLiabilities": "21535000.00",
                    "totalCashflowsFromInvestingActivities": "-10615000.00",
                    "netBorrowings": "-992000.00",
                    "totalCashFromFinancingActivities": "-72147000.00",
                    "changeToOperatingActivities": "-75357000.00",
                    "netIncome": "102386000.00",
                    "changeInCash": "32766000.00",
                    "beginPeriodCashFlow": "64654000.00",
                    "endPeriodCashFlow": "97420000.00",
                    "totalCashFromOperatingActivities": "115528000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18275000.00",
                    "otherCashflowsFromInvestingActivities": "249000.00",
                    "dividendsPaid": "61793000.00",
                    "changeToInventory": "-28801000.00",
                    "changeToAccountReceivables": "5902000.00",
                    "salePurchaseOfStock": "-7594000.00",
                    "otherCashflowsFromFinancingActivities": "-2038000.00",
                    "changeToNetincome": "4775000.00",
                    "capitalExpenditures": "10864000",
                    "changeReceivables": "5902000.00",
                    "cashFlowsOtherOperating": "-7967000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "32766000.00",
                    "changeInWorkingCapital": "-74915000.00",
                    "stockBasedCompensation": "1958000.00",
                    "otherNonCashItems": "66090000.00",
                    "freeCashFlow": "104664000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "investments": "-5360000.00",
                    "changeToLiabilities": "27275000.00",
                    "totalCashflowsFromInvestingActivities": "-5360000.00",
                    "netBorrowings": "-78696000.00",
                    "totalCashFromFinancingActivities": "-86952000.00",
                    "changeToOperatingActivities": "-51027000.00",
                    "netIncome": "55940000.00",
                    "changeInCash": "56431000.00",
                    "beginPeriodCashFlow": "8223000.00",
                    "endPeriodCashFlow": "64654000.00",
                    "totalCashFromOperatingActivities": "148743000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18814000.00",
                    "otherCashflowsFromInvestingActivities": "1987000.00",
                    "dividendsPaid": "5470000.00",
                    "changeToInventory": "58135000.00",
                    "changeToAccountReceivables": "-6193000.00",
                    "salePurchaseOfStock": "169000.00",
                    "otherCashflowsFromFinancingActivities": "125231000.00",
                    "changeToNetincome": "2579000.00",
                    "capitalExpenditures": "7347000",
                    "changeReceivables": "-3930000.00",
                    "cashFlowsOtherOperating": "-9706000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "56431000.00",
                    "changeInWorkingCapital": "10158000.00",
                    "stockBasedCompensation": "1714000.00",
                    "otherNonCashItems": "62329000.00",
                    "freeCashFlow": "141396000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "investments": "-9196000.00",
                    "changeToLiabilities": "-1356000.00",
                    "totalCashflowsFromInvestingActivities": "-9196000.00",
                    "netBorrowings": "3540000.00",
                    "totalCashFromFinancingActivities": "-3626000.00",
                    "changeToOperatingActivities": "-66205000.00",
                    "netIncome": "8445000.00",
                    "changeInCash": "1458000.00",
                    "beginPeriodCashFlow": "6765000.00",
                    "endPeriodCashFlow": "8223000.00",
                    "totalCashFromOperatingActivities": "14280000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19808000.00",
                    "otherCashflowsFromInvestingActivities": "167000.00",
                    "dividendsPaid": "4398000.00",
                    "changeToInventory": "-15202000.00",
                    "changeToAccountReceivables": "1334000.00",
                    "salePurchaseOfStock": "-221000.00",
                    "otherCashflowsFromFinancingActivities": "206848000.00",
                    "changeToNetincome": "4203000.00",
                    "capitalExpenditures": "9363000",
                    "changeReceivables": "1334000.00",
                    "cashFlowsOtherOperating": "-2681000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1458000.00",
                    "changeInWorkingCapital": "-79023000.00",
                    "stockBasedCompensation": "1926000.00",
                    "otherNonCashItems": "62078000.00",
                    "freeCashFlow": "4917000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "investments": "-15460000.00",
                    "changeToLiabilities": "-19712000.00",
                    "totalCashflowsFromInvestingActivities": "-15460000.00",
                    "netBorrowings": "1959000.00",
                    "totalCashFromFinancingActivities": "-9464000.00",
                    "changeToOperatingActivities": "1723000.00",
                    "netIncome": "-3531000.00",
                    "changeInCash": "-405000.00",
                    "beginPeriodCashFlow": "7170000.00",
                    "endPeriodCashFlow": "6765000.00",
                    "totalCashFromOperatingActivities": "24519000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19735000.00",
                    "otherCashflowsFromInvestingActivities": "167000.00",
                    "dividendsPaid": "10660000.00",
                    "changeToInventory": "18525000.00",
                    "changeToAccountReceivables": "2535000.00",
                    "salePurchaseOfStock": "-428000.00",
                    "otherCashflowsFromFinancingActivities": "-335000.00",
                    "changeToNetincome": "2462000.00",
                    "capitalExpenditures": "15460000",
                    "changeReceivables": "2535000.00",
                    "cashFlowsOtherOperating": "4702000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-405000.00",
                    "changeInWorkingCapital": "5853000.00",
                    "stockBasedCompensation": "2192000.00",
                    "otherNonCashItems": "848000.00",
                    "freeCashFlow": "9059000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "investments": "-16462000.00",
                    "changeToLiabilities": "-14500000.00",
                    "totalCashflowsFromInvestingActivities": "-16462000.00",
                    "netBorrowings": "41436000.00",
                    "totalCashFromFinancingActivities": "20121000.00",
                    "changeToOperatingActivities": "-19552000.00",
                    "netIncome": "1104000.00",
                    "changeInCash": "-725000.00",
                    "beginPeriodCashFlow": "7895000.00",
                    "endPeriodCashFlow": "7170000.00",
                    "totalCashFromOperatingActivities": "-4384000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19222000.00",
                    "otherCashflowsFromInvestingActivities": "167000.00",
                    "dividendsPaid": "12985000.00",
                    "changeToInventory": "-19586000.00",
                    "changeToAccountReceivables": "1314000.00",
                    "salePurchaseOfStock": "-7728000.00",
                    "otherCashflowsFromFinancingActivities": "-850000.00",
                    "changeToNetincome": "16863000.00",
                    "capitalExpenditures": "16462000",
                    "changeReceivables": "1314000.00",
                    "cashFlowsOtherOperating": "-8955000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-725000.00",
                    "changeInWorkingCapital": "-41727000.00",
                    "stockBasedCompensation": "2301000.00",
                    "otherNonCashItems": "5189000.00",
                    "freeCashFlow": "-20846000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "investments": "-14109000.00",
                    "changeToLiabilities": "27155000.00",
                    "totalCashflowsFromInvestingActivities": "-14109000.00",
                    "netBorrowings": "-46481000.00",
                    "totalCashFromFinancingActivities": "-58786000.00",
                    "changeToOperatingActivities": "9784000.00",
                    "netIncome": "16886000.00",
                    "changeInCash": "776000.00",
                    "beginPeriodCashFlow": "7119000.00",
                    "endPeriodCashFlow": "7895000.00",
                    "totalCashFromOperatingActivities": "73671000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19130000.00",
                    "otherCashflowsFromInvestingActivities": "167000.00",
                    "dividendsPaid": "11478000.00",
                    "changeToInventory": "5127000.00",
                    "changeToAccountReceivables": "1980000.00",
                    "salePurchaseOfStock": "-1610000.00",
                    "otherCashflowsFromFinancingActivities": "664000.00",
                    "changeToNetincome": "1593000.00",
                    "capitalExpenditures": "14109000",
                    "changeReceivables": "1980000.00",
                    "cashFlowsOtherOperating": "1624000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "776000.00",
                    "changeInWorkingCapital": "35886000.00",
                    "stockBasedCompensation": "2319000.00",
                    "otherNonCashItems": "-253000.00",
                    "freeCashFlow": "59562000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-8944000.00",
                    "totalCashflowsFromInvestingActivities": "-24567000.00",
                    "netBorrowings": "-6073000.00",
                    "totalCashFromFinancingActivities": "-19462000.00",
                    "changeToOperatingActivities": "-4718000.00",
                    "netIncome": "15297000.00",
                    "changeInCash": "-4384000.00",
                    "beginPeriodCashFlow": "11503000.00",
                    "endPeriodCashFlow": "7119000.00",
                    "totalCashFromOperatingActivities": "39645000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21410000.00",
                    "otherCashflowsFromInvestingActivities": "-24567000.00",
                    "dividendsPaid": "8808000.00",
                    "changeToInventory": "10642000.00",
                    "changeToAccountReceivables": "1500000.00",
                    "salePurchaseOfStock": "-4180000.00",
                    "otherCashflowsFromFinancingActivities": "6591000.00",
                    "changeToNetincome": "2705000.00",
                    "capitalExpenditures": "24567000",
                    "changeReceivables": "1500000.00",
                    "cashFlowsOtherOperating": "-3142000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4384000.00",
                    "changeInWorkingCapital": "56000.00",
                    "stockBasedCompensation": "2235000.00",
                    "otherNonCashItems": "232000.00",
                    "freeCashFlow": "15078000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1558000.00",
                    "totalCashflowsFromInvestingActivities": "-22465000.00",
                    "netBorrowings": "7944000.00",
                    "totalCashFromFinancingActivities": "-3967000.00",
                    "changeToOperatingActivities": "-3800000.00",
                    "netIncome": "14876000.00",
                    "changeInCash": "2103000.00",
                    "beginPeriodCashFlow": "9400000.00",
                    "endPeriodCashFlow": "11503000.00",
                    "totalCashFromOperatingActivities": "28535000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21505000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "8888000.00",
                    "changeToInventory": "-9136000.00",
                    "changeToAccountReceivables": "621000.00",
                    "salePurchaseOfStock": "-2529000.00",
                    "otherCashflowsFromFinancingActivities": "-494000.00",
                    "changeToNetincome": "4641000.00",
                    "capitalExpenditures": "22565000",
                    "changeReceivables": "621000.00",
                    "cashFlowsOtherOperating": "-2591000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2103000.00",
                    "changeInWorkingCapital": "-12664000.00",
                    "stockBasedCompensation": "1924000.00",
                    "otherNonCashItems": "1147000.00",
                    "freeCashFlow": "5970000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6286000.00",
                    "totalCashflowsFromInvestingActivities": "-22035000.00",
                    "netBorrowings": "701000.00",
                    "totalCashFromFinancingActivities": "-2487000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27946000.00",
                    "changeInCash": "1765000.00",
                    "beginPeriodCashFlow": "7635000.00",
                    "endPeriodCashFlow": "9400000.00",
                    "totalCashFromOperatingActivities": "26287000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20192000.00",
                    "otherCashflowsFromInvestingActivities": "251000.00",
                    "dividendsPaid": "8791000.00",
                    "changeToInventory": "-30602000.00",
                    "changeToAccountReceivables": "-1004000.00",
                    "salePurchaseOfStock": "-75000.00",
                    "otherCashflowsFromFinancingActivities": "5514000.00",
                    "changeToNetincome": "-648000.00",
                    "capitalExpenditures": "22035000",
                    "changeReceivables": "-1004000.00",
                    "cashFlowsOtherOperating": "3863000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1765000.00",
                    "changeInWorkingCapital": "-21457000.00",
                    "stockBasedCompensation": "1877000.00",
                    "otherNonCashItems": "-1407000.00",
                    "freeCashFlow": "4252000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17471000.00",
                    "totalCashflowsFromInvestingActivities": "-12650000.00",
                    "netBorrowings": "-15658000.00",
                    "totalCashFromFinancingActivities": "-24219000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14915000.00",
                    "changeInCash": "2735000.00",
                    "beginPeriodCashFlow": "4900000.00",
                    "endPeriodCashFlow": "7635000.00",
                    "totalCashFromOperatingActivities": "39604000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18895000.00",
                    "otherCashflowsFromInvestingActivities": "251000.00",
                    "dividendsPaid": "6474000.00",
                    "changeToInventory": "-6072000.00",
                    "changeToAccountReceivables": "-2441000.00",
                    "salePurchaseOfStock": "-3518000.00",
                    "otherCashflowsFromFinancingActivities": "3603000.00",
                    "changeToNetincome": "-1340000.00",
                    "capitalExpenditures": "12901000",
                    "changeReceivables": "-2441000.00",
                    "cashFlowsOtherOperating": "-2078000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2735000.00",
                    "changeInWorkingCapital": "6880000.00",
                    "stockBasedCompensation": "1736000.00",
                    "otherNonCashItems": "232000.00",
                    "freeCashFlow": "26703000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-23735000.00",
                    "totalCashflowsFromInvestingActivities": "-11988000.00",
                    "netBorrowings": "16438000.00",
                    "totalCashFromFinancingActivities": "9050000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2090000.00",
                    "changeInCash": "-720000.00",
                    "beginPeriodCashFlow": "5620000.00",
                    "endPeriodCashFlow": "4900000.00",
                    "totalCashFromOperatingActivities": "2218000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18544000.00",
                    "otherCashflowsFromInvestingActivities": "1002000.00",
                    "dividendsPaid": "6530000.00",
                    "changeToInventory": "-10061000.00",
                    "changeToAccountReceivables": "2144000.00",
                    "salePurchaseOfStock": "-981000.00",
                    "otherCashflowsFromFinancingActivities": "-181000.00",
                    "changeToNetincome": "3771000.00",
                    "capitalExpenditures": "12990000",
                    "changeReceivables": "2144000.00",
                    "cashFlowsOtherOperating": "-432000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-720000.00",
                    "changeInWorkingCapital": "-32084000.00",
                    "stockBasedCompensation": "1798000.00",
                    "otherNonCashItems": "13763000.00",
                    "freeCashFlow": "-10772000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15624000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14388000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20562000.00",
                    "changeInCash": "-145000.00",
                    "beginPeriodCashFlow": "5765000.00",
                    "endPeriodCashFlow": "5620000.00",
                    "totalCashFromOperatingActivities": "29867000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18627000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": "4326000.00",
                    "changeToInventory": "-23306000.00",
                    "changeToAccountReceivables": "-1602000.00",
                    "salePurchaseOfStock": "760000.00",
                    "otherCashflowsFromFinancingActivities": "941000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15628000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8082000.00",
                    "stockBasedCompensation": "1727000.00",
                    "otherNonCashItems": "-348000.00",
                    "freeCashFlow": "14239000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5764000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-51616000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21811000.00",
                    "changeInCash": "-3293000.00",
                    "beginPeriodCashFlow": "9058000.00",
                    "endPeriodCashFlow": "5765000.00",
                    "totalCashFromOperatingActivities": "54087000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19400000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4295000.00",
                    "changeToInventory": "2051000.00",
                    "changeToAccountReceivables": "3213000.00",
                    "salePurchaseOfStock": "430000.00",
                    "otherCashflowsFromFinancingActivities": "421000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5764000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8102000.00",
                    "stockBasedCompensation": "2139000.00",
                    "otherNonCashItems": "-98000.00",
                    "freeCashFlow": "48323000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19786000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13904000.00",
                    "changeInCash": "-683000.00",
                    "beginPeriodCashFlow": "9741000.00",
                    "endPeriodCashFlow": "9058000.00",
                    "totalCashFromOperatingActivities": "39503000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19187000.00",
                    "otherCashflowsFromInvestingActivities": "47000.00",
                    "dividendsPaid": "7781000.00",
                    "changeToInventory": "19672000.00",
                    "changeToAccountReceivables": "-1684000.00",
                    "salePurchaseOfStock": "-5305000.00",
                    "otherCashflowsFromFinancingActivities": "-6700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20447000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5346000.00",
                    "stockBasedCompensation": "33000.00",
                    "otherNonCashItems": "1931000.00",
                    "freeCashFlow": "19056000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20769000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "701000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28091000.00",
                    "changeInCash": "4596000.00",
                    "beginPeriodCashFlow": "5145000.00",
                    "endPeriodCashFlow": "9741000.00",
                    "totalCashFromOperatingActivities": "24664000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17736000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8080000.00",
                    "changeToInventory": "-23707000.00",
                    "changeToAccountReceivables": "-1781000.00",
                    "salePurchaseOfStock": "-14211000.00",
                    "otherCashflowsFromFinancingActivities": "155000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20769000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19709000.00",
                    "stockBasedCompensation": "2208000.00",
                    "otherNonCashItems": "2237000.00",
                    "freeCashFlow": "3895000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16248000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27127000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30835000.00",
                    "changeInCash": "-909000.00",
                    "beginPeriodCashFlow": "6054000.00",
                    "endPeriodCashFlow": "5145000.00",
                    "totalCashFromOperatingActivities": "42466000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17266000.00",
                    "otherCashflowsFromInvestingActivities": "223000.00",
                    "dividendsPaid": "7717000.00",
                    "changeToInventory": "-5449000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1279000.00",
                    "otherCashflowsFromFinancingActivities": "575000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16471000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4688000.00",
                    "stockBasedCompensation": "2290000.00",
                    "otherNonCashItems": "1997000.00",
                    "freeCashFlow": "25995000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29612000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1760000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27539000.00",
                    "changeInCash": "-692000.00",
                    "beginPeriodCashFlow": "6746000.00",
                    "endPeriodCashFlow": "6054000.00",
                    "totalCashFromOperatingActivities": "27160000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15907000.00",
                    "otherCashflowsFromInvestingActivities": "32000.00",
                    "dividendsPaid": "6349000.00",
                    "changeToInventory": "-17030000.00",
                    "changeToAccountReceivables": "2543000.00",
                    "salePurchaseOfStock": "230000.00",
                    "otherCashflowsFromFinancingActivities": "-18626000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29644000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14995000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "24000.00",
                    "freeCashFlow": "-2484000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-10-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10482000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22608000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26290000.00",
                    "changeInCash": "-411000.00",
                    "beginPeriodCashFlow": "9441000.00",
                    "endPeriodCashFlow": "9030000.00",
                    "totalCashFromOperatingActivities": "32679000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11006000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1590000.00",
                    "changeToInventory": "-10026000.00",
                    "changeToAccountReceivables": "2543000.00",
                    "salePurchaseOfStock": "230000.00",
                    "otherCashflowsFromFinancingActivities": "-21450000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10482000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8221000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3574000.00",
                    "freeCashFlow": "22197000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7716000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22608000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26290000.00",
                    "changeInCash": "-411000.00",
                    "beginPeriodCashFlow": "9441000.00",
                    "endPeriodCashFlow": "9030000.00",
                    "totalCashFromOperatingActivities": "32679000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11006000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-10026000.00",
                    "changeToAccountReceivables": "-2465000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10482000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10482000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8221000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3574000.00",
                    "freeCashFlow": "22197000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10207000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20332000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19082000.00",
                    "changeInCash": "1576000.00",
                    "beginPeriodCashFlow": "7865000.00",
                    "endPeriodCashFlow": "9441000.00",
                    "totalCashFromOperatingActivities": "32115000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12257000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3529000.00",
                    "changeToInventory": "-5849000.00",
                    "changeToAccountReceivables": "-828000.00",
                    "salePurchaseOfStock": "-77219000.00",
                    "otherCashflowsFromFinancingActivities": "-29427000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10207000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7837000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4563000.00",
                    "freeCashFlow": "21908000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "864000.00",
                    "totalCashflowsFromInvestingActivities": "-10510000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16899000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14965000.00",
                    "changeInCash": "4112000.00",
                    "beginPeriodCashFlow": "3753000.00",
                    "endPeriodCashFlow": "7865000.00",
                    "totalCashFromOperatingActivities": "31521000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13963000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "5301000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-16898000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10510000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4406000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2619000.00",
                    "freeCashFlow": "21011000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14061000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "10301000.00",
                    "changeInCash": "-1486000.00",
                    "beginPeriodCashFlow": "11787000.00",
                    "endPeriodCashFlow": "10301000.00",
                    "totalCashFromOperatingActivities": "10301000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9464000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11787000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11787000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10301000.00",
                    "freeCashFlow": "-11787000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24532000.00",
                    "minorityInterest": null,
                    "netIncome": "-24540000.00",
                    "sellingGeneralAdministrative": "75367000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52165000.00",
                    "reconciledDepreciation": "4435000.00",
                    "ebit": null,
                    "ebitda": "-23202000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23202000.00",
                    "otherOperatingExpenses": "208096000.00",
                    "interestExpense": "1330000.00",
                    "taxProvision": "8000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1330000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8000.00",
                    "totalRevenue": "184894000.00",
                    "totalOperatingExpenses": "75367000.00",
                    "costOfRevenue": "132729000.00",
                    "totalOtherIncomeExpenseNet": "-1330000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24540000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17249000.00",
                    "minorityInterest": null,
                    "netIncome": "-17250000.00",
                    "sellingGeneralAdministrative": "70765000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54328000.00",
                    "reconciledDepreciation": "4513000.00",
                    "ebit": "-16437000.00",
                    "ebitda": "-12004000.00",
                    "depreciationAndAmortization": "4433000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16437000.00",
                    "otherOperatingExpenses": "192084000.00",
                    "interestExpense": "812000.00",
                    "taxProvision": "1000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-812000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "175647000.00",
                    "totalOperatingExpenses": "70765000.00",
                    "costOfRevenue": "121319000.00",
                    "totalOtherIncomeExpenseNet": "-812000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17250000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20864000.00",
                    "minorityInterest": null,
                    "netIncome": "-20881000.00",
                    "sellingGeneralAdministrative": "71420000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51164000.00",
                    "reconciledDepreciation": "4659000.00",
                    "ebit": "-20256000.00",
                    "ebitda": "-15597000.00",
                    "depreciationAndAmortization": "4659000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20256000.00",
                    "otherOperatingExpenses": "201875000.00",
                    "interestExpense": null,
                    "taxProvision": "17000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-608000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17000.00",
                    "totalRevenue": "181619000.00",
                    "totalOperatingExpenses": "71420000.00",
                    "costOfRevenue": "130455000.00",
                    "totalOtherIncomeExpenseNet": "-608000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20881000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11015000.00",
                    "minorityInterest": null,
                    "netIncome": "-29901000.00",
                    "sellingGeneralAdministrative": "75039000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64211000.00",
                    "reconciledDepreciation": "5099000.00",
                    "ebit": "-10828000.00",
                    "ebitda": "-6049000.00",
                    "depreciationAndAmortization": "4779000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10828000.00",
                    "otherOperatingExpenses": "231426000.00",
                    "interestExpense": "187000.00",
                    "taxProvision": "18886000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-187000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18886000.00",
                    "totalRevenue": "220598000.00",
                    "totalOperatingExpenses": "75039000.00",
                    "costOfRevenue": "156387000.00",
                    "totalOtherIncomeExpenseNet": "-187000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29901000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13585000.00",
                    "minorityInterest": null,
                    "netIncome": "-10004000.00",
                    "sellingGeneralAdministrative": "72227000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58724000.00",
                    "reconciledDepreciation": "4809000.00",
                    "ebit": "-13503000.00",
                    "ebitda": "-9044000.00",
                    "depreciationAndAmortization": "4459000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13503000.00",
                    "otherOperatingExpenses": "213327000.00",
                    "interestExpense": "82000.00",
                    "taxProvision": "-3581000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-82000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3581000.00",
                    "totalRevenue": "199824000.00",
                    "totalOperatingExpenses": "72227000.00",
                    "costOfRevenue": "141100000.00",
                    "totalOtherIncomeExpenseNet": "-82000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10004000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11104000.00",
                    "minorityInterest": null,
                    "netIncome": "-8286000.00",
                    "sellingGeneralAdministrative": "71379000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60398000.00",
                    "reconciledDepreciation": "4558000.00",
                    "ebit": "-10981000.00",
                    "ebitda": "-6606000.00",
                    "depreciationAndAmortization": "4375000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10981000.00",
                    "otherOperatingExpenses": "204408000.00",
                    "interestExpense": "123000.00",
                    "taxProvision": "-2818000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-123000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2818000.00",
                    "totalRevenue": "193427000.00",
                    "totalOperatingExpenses": "71379000.00",
                    "costOfRevenue": "133029000.00",
                    "totalOtherIncomeExpenseNet": "-123000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8286000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13337000.00",
                    "minorityInterest": null,
                    "netIncome": "-8852000.00",
                    "sellingGeneralAdministrative": "62264000.00",
                    "sellingAndMarketingExpenses": "10200000.00",
                    "grossProfit": "59239000.00",
                    "reconciledDepreciation": "4894000.00",
                    "ebit": "-13225000.00",
                    "ebitda": "-8575000.00",
                    "depreciationAndAmortization": "4650000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13225000.00",
                    "otherOperatingExpenses": "209575000.00",
                    "interestExpense": "112000.00",
                    "taxProvision": "-4485000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-112000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4485000.00",
                    "totalRevenue": "196350000.00",
                    "totalOperatingExpenses": "72464000.00",
                    "costOfRevenue": "137111000.00",
                    "totalOtherIncomeExpenseNet": "-112000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8852000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3078000.00",
                    "minorityInterest": null,
                    "netIncome": "1858000.00",
                    "sellingGeneralAdministrative": "76575000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79558000.00",
                    "reconciledDepreciation": "4653000.00",
                    "ebit": "3078000.00",
                    "ebitda": "7602000.00",
                    "depreciationAndAmortization": "4524000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2983000.00",
                    "otherOperatingExpenses": "236906000.00",
                    "interestExpense": null,
                    "taxProvision": "1220000.00",
                    "interestIncome": null,
                    "netInterestIncome": "95000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1220000.00",
                    "totalRevenue": "239889000.00",
                    "totalOperatingExpenses": "76575000.00",
                    "costOfRevenue": "160331000.00",
                    "totalOtherIncomeExpenseNet": "95000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1858000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-408000.00",
                    "minorityInterest": null,
                    "netIncome": "-282000.00",
                    "sellingGeneralAdministrative": "72366000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71903000.00",
                    "reconciledDepreciation": "4738000.00",
                    "ebit": "-17841000.00",
                    "ebitda": "4275000.00",
                    "depreciationAndAmortization": "22116000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-463000.00",
                    "otherOperatingExpenses": "224030000.00",
                    "interestExpense": "55000.00",
                    "taxProvision": "-126000.00",
                    "interestIncome": null,
                    "netInterestIncome": "55000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-126000.00",
                    "totalRevenue": "223567000.00",
                    "totalOperatingExpenses": "72366000.00",
                    "costOfRevenue": "151664000.00",
                    "totalOtherIncomeExpenseNet": "55000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-282000.00",
                    "netIncomeApplicableToCommonShares": "-282000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "86000.00",
                    "minorityInterest": null,
                    "netIncome": "193000.00",
                    "sellingGeneralAdministrative": "75173000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75144000.00",
                    "reconciledDepreciation": "4625000.00",
                    "ebit": "-17365000.00",
                    "ebitda": "4596000.00",
                    "depreciationAndAmortization": "21961000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29000.00",
                    "otherOperatingExpenses": "224968000.00",
                    "interestExpense": "115000.00",
                    "taxProvision": "-107000.00",
                    "interestIncome": "115000.00",
                    "netInterestIncome": "115000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-107000.00",
                    "totalRevenue": "224939000.00",
                    "totalOperatingExpenses": "75173000.00",
                    "costOfRevenue": "149795000.00",
                    "totalOtherIncomeExpenseNet": "115000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "193000.00",
                    "netIncomeApplicableToCommonShares": "193000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2100000.00",
                    "minorityInterest": null,
                    "netIncome": "1728000.00",
                    "sellingGeneralAdministrative": "65450000.00",
                    "sellingAndMarketingExpenses": "12100000.00",
                    "grossProfit": "79833000.00",
                    "reconciledDepreciation": "4712000.00",
                    "ebit": "2283000.00",
                    "ebitda": "4995000.00",
                    "depreciationAndAmortization": "2712000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2283000.00",
                    "otherOperatingExpenses": "236029000.00",
                    "interestExpense": "183000.00",
                    "taxProvision": "372000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-183000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "372000.00",
                    "totalRevenue": "238312000.00",
                    "totalOperatingExpenses": "77550000.00",
                    "costOfRevenue": "158479000.00",
                    "totalOtherIncomeExpenseNet": "-183000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10831000.00",
                    "netIncomeApplicableToCommonShares": "10831000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8309000.00",
                    "minorityInterest": null,
                    "netIncome": "6369000.00",
                    "sellingGeneralAdministrative": "78205000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86583000.00",
                    "reconciledDepreciation": "4706000.00",
                    "ebit": "-13709000.00",
                    "ebitda": "8378000.00",
                    "depreciationAndAmortization": "22087000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3672000.00",
                    "otherOperatingExpenses": "253067000.00",
                    "interestExpense": "69000.00",
                    "taxProvision": "1940000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-69000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1940000.00",
                    "totalRevenue": "261445000.00",
                    "totalOperatingExpenses": "78205000.00",
                    "costOfRevenue": "174862000.00",
                    "totalOtherIncomeExpenseNet": "-69000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6369000.00",
                    "netIncomeApplicableToCommonShares": "6369000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12102000.00",
                    "minorityInterest": null,
                    "netIncome": "8934000.00",
                    "sellingGeneralAdministrative": "76628000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88866000.00",
                    "reconciledDepreciation": "4531000.00",
                    "ebit": "-9243000.00",
                    "ebitda": "12238000.00",
                    "depreciationAndAmortization": "21481000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7707000.00",
                    "otherOperatingExpenses": "241562000.00",
                    "interestExpense": "136000.00",
                    "taxProvision": "3168000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-136000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3168000.00",
                    "totalRevenue": "253800000.00",
                    "totalOperatingExpenses": "76628000.00",
                    "costOfRevenue": "164934000.00",
                    "totalOtherIncomeExpenseNet": "-136000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8934000.00",
                    "netIncomeApplicableToCommonShares": "8934000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10432000.00",
                    "minorityInterest": null,
                    "netIncome": "9103000.00",
                    "sellingGeneralAdministrative": "75317000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85933000.00",
                    "reconciledDepreciation": "4524000.00",
                    "ebit": "-6090000.00",
                    "ebitda": "15140000.00",
                    "depreciationAndAmortization": "21230000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10616000.00",
                    "otherOperatingExpenses": "231365000.00",
                    "interestExpense": "184000.00",
                    "taxProvision": "1329000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-184000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1329000.00",
                    "totalRevenue": "241981000.00",
                    "totalOperatingExpenses": "75317000.00",
                    "costOfRevenue": "156048000.00",
                    "totalOtherIncomeExpenseNet": "-184000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9103000.00",
                    "netIncomeApplicableToCommonShares": "8934000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26702000.00",
                    "minorityInterest": null,
                    "netIncome": "19906000.00",
                    "sellingGeneralAdministrative": "65142000.00",
                    "sellingAndMarketingExpenses": "11000000.00",
                    "grossProfit": "103036000.00",
                    "reconciledDepreciation": "4577000.00",
                    "ebit": "-7991000.00",
                    "ebitda": "13306000.00",
                    "depreciationAndAmortization": "21297000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26894000.00",
                    "otherOperatingExpenses": "246463000.00",
                    "interestExpense": "192000.00",
                    "taxProvision": "6796000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-192000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6796000.00",
                    "totalRevenue": "273357000.00",
                    "totalOperatingExpenses": "76142000.00",
                    "costOfRevenue": "170321000.00",
                    "totalOtherIncomeExpenseNet": "-192000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19906000.00",
                    "netIncomeApplicableToCommonShares": "19906000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32655000.00",
                    "minorityInterest": null,
                    "netIncome": "24131000.00",
                    "sellingGeneralAdministrative": "75147000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107977000.00",
                    "reconciledDepreciation": "4473000.00",
                    "ebit": "11704000.00",
                    "ebitda": "32830000.00",
                    "depreciationAndAmortization": "21126000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32830000.00",
                    "otherOperatingExpenses": "256807000.00",
                    "interestExpense": "175000.00",
                    "taxProvision": "8524000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-175000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8524000.00",
                    "totalRevenue": "289637000.00",
                    "totalOperatingExpenses": "75147000.00",
                    "costOfRevenue": "181660000.00",
                    "totalOtherIncomeExpenseNet": "-175000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24131000.00",
                    "netIncomeApplicableToCommonShares": "24131000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48360000.00",
                    "minorityInterest": null,
                    "netIncome": "36803000.00",
                    "sellingGeneralAdministrative": "78379000.00",
                    "sellingAndMarketingExpenses": "78379000.00",
                    "grossProfit": "126923000.00",
                    "reconciledDepreciation": "4389000.00",
                    "ebit": "32335000.00",
                    "ebitda": "53034000.00",
                    "depreciationAndAmortization": "20699000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48544000.00",
                    "otherOperatingExpenses": "277476000.00",
                    "interestExpense": "184000.00",
                    "taxProvision": "11557000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-184000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11557000.00",
                    "totalRevenue": "326020000.00",
                    "totalOperatingExpenses": "78379000.00",
                    "costOfRevenue": "199097000.00",
                    "totalOtherIncomeExpenseNet": "-184000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36803000.00",
                    "netIncomeApplicableToCommonShares": "36803000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27407000.00",
                    "minorityInterest": null,
                    "netIncome": "21546000.00",
                    "sellingGeneralAdministrative": "70144000.00",
                    "sellingAndMarketingExpenses": "70144000.00",
                    "grossProfit": "97893000.00",
                    "reconciledDepreciation": "4259000.00",
                    "ebit": "7457000.00",
                    "ebitda": "27749000.00",
                    "depreciationAndAmortization": "20292000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27749000.00",
                    "otherOperatingExpenses": "245057000.00",
                    "interestExpense": "342000.00",
                    "taxProvision": "5861000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-342000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5861000.00",
                    "totalRevenue": "272806000.00",
                    "totalOperatingExpenses": "70144000.00",
                    "costOfRevenue": "174913000.00",
                    "totalOtherIncomeExpenseNet": "-342000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21546000.00",
                    "netIncomeApplicableToCommonShares": "21546000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2900000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27825000.00",
                    "minorityInterest": null,
                    "netIncome": "21022000.00",
                    "sellingGeneralAdministrative": "63766000.00",
                    "sellingAndMarketingExpenses": "10600000.00",
                    "grossProfit": "102388000.00",
                    "reconciledDepreciation": "4817000.00",
                    "ebit": "9208000.00",
                    "ebitda": "14122000.00",
                    "depreciationAndAmortization": "4914000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28022000.00",
                    "otherOperatingExpenses": "262560000.00",
                    "interestExpense": "197000.00",
                    "taxProvision": "6803000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-197000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6803000.00",
                    "totalRevenue": "290582000.00",
                    "totalOperatingExpenses": "74366000.00",
                    "costOfRevenue": "188194000.00",
                    "totalOtherIncomeExpenseNet": "-197000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21022000.00",
                    "netIncomeApplicableToCommonShares": "21022000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38499000.00",
                    "minorityInterest": null,
                    "netIncome": "28393000.00",
                    "sellingGeneralAdministrative": "71337000.00",
                    "sellingAndMarketingExpenses": "129703000.00",
                    "grossProfit": "110035000.00",
                    "reconciledDepreciation": "4496000.00",
                    "ebit": "38698000.00",
                    "ebitda": "43289000.00",
                    "depreciationAndAmortization": "4591000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38698000.00",
                    "otherOperatingExpenses": "266261000.00",
                    "interestExpense": "199000.00",
                    "taxProvision": "10106000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-199000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10106000.00",
                    "totalRevenue": "304959000.00",
                    "totalOperatingExpenses": "71337000.00",
                    "costOfRevenue": "194924000.00",
                    "totalOtherIncomeExpenseNet": "-199000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28393000.00",
                    "netIncomeApplicableToCommonShares": "28393000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15611000.00",
                    "minorityInterest": null,
                    "netIncome": "11136000.00",
                    "sellingGeneralAdministrative": "71370000.00",
                    "sellingAndMarketingExpenses": "58333000.00",
                    "grossProfit": "72193000.00",
                    "reconciledDepreciation": "4531000.00",
                    "ebit": "16360000.00",
                    "ebitda": "20980000.00",
                    "depreciationAndAmortization": "4620000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16360000.00",
                    "otherOperatingExpenses": "211575000.00",
                    "interestExpense": "749000.00",
                    "taxProvision": "4475000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-749000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4475000.00",
                    "totalRevenue": "227935000.00",
                    "totalOperatingExpenses": "55833000.00",
                    "costOfRevenue": "155742000.00",
                    "totalOtherIncomeExpenseNet": "-749000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11136000.00",
                    "netIncomeApplicableToCommonShares": "11136000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7550000.00",
                    "minorityInterest": null,
                    "netIncome": "-4611000.00",
                    "sellingGeneralAdministrative": "71370000.00",
                    "sellingAndMarketingExpenses": "71370000.00",
                    "grossProfit": "64555000.00",
                    "reconciledDepreciation": "4606000.00",
                    "ebit": "-6815000.00",
                    "ebitda": "-2126000.00",
                    "depreciationAndAmortization": "4689000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6815000.00",
                    "otherOperatingExpenses": "224551000.00",
                    "interestExpense": "735000.00",
                    "taxProvision": "-2939000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-735000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2939000.00",
                    "totalRevenue": "217736000.00",
                    "totalOperatingExpenses": "71370000.00",
                    "costOfRevenue": "153181000.00",
                    "totalOtherIncomeExpenseNet": "-735000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4611000.00",
                    "netIncomeApplicableToCommonShares": "-4611000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "671000.00",
                    "minorityInterest": null,
                    "netIncome": "356000.00",
                    "sellingGeneralAdministrative": "47717000.00",
                    "sellingAndMarketingExpenses": "27800000.00",
                    "grossProfit": "77037000.00",
                    "reconciledDepreciation": "4983000.00",
                    "ebit": "-18288000.00",
                    "ebitda": "-13305000.00",
                    "depreciationAndAmortization": "4983000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1520000.00",
                    "otherOperatingExpenses": "242574000.00",
                    "interestExpense": "849000.00",
                    "taxProvision": "315000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-849000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "315000.00",
                    "totalRevenue": "244094000.00",
                    "totalOperatingExpenses": "75517000.00",
                    "costOfRevenue": "167057000.00",
                    "totalOtherIncomeExpenseNet": "-849000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "356000.00",
                    "netIncomeApplicableToCommonShares": "356000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8423000.00",
                    "minorityInterest": null,
                    "netIncome": "6397000.00",
                    "sellingGeneralAdministrative": "76886000.00",
                    "sellingAndMarketingExpenses": "76886000.00",
                    "grossProfit": "85992000.00",
                    "reconciledDepreciation": "4872000.00",
                    "ebit": "9106000.00",
                    "ebitda": "13978000.00",
                    "depreciationAndAmortization": "4872000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9106000.00",
                    "otherOperatingExpenses": "257044000.00",
                    "interestExpense": "683000.00",
                    "taxProvision": "2026000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-683000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2026000.00",
                    "totalRevenue": "266150000.00",
                    "totalOperatingExpenses": "76886000.00",
                    "costOfRevenue": "180158000.00",
                    "totalOtherIncomeExpenseNet": "-683000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6397000.00",
                    "netIncomeApplicableToCommonShares": "6397000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "200000.00",
                    "minorityInterest": null,
                    "netIncome": "28000.00",
                    "sellingGeneralAdministrative": "72179000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73117000.00",
                    "reconciledDepreciation": "4956000.00",
                    "ebit": "938000.00",
                    "ebitda": "5894000.00",
                    "depreciationAndAmortization": "4956000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "938000.00",
                    "otherOperatingExpenses": "240027000.00",
                    "interestExpense": "738000.00",
                    "taxProvision": "172000.00",
                    "interestIncome": "738000.00",
                    "netInterestIncome": "-738000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "172000.00",
                    "totalRevenue": "240965000.00",
                    "totalOperatingExpenses": "72179000.00",
                    "costOfRevenue": "167848000.00",
                    "totalOtherIncomeExpenseNet": "-738000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28000.00",
                    "netIncomeApplicableToCommonShares": "28000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2489000.00",
                    "minorityInterest": null,
                    "netIncome": "1664000.00",
                    "sellingGeneralAdministrative": "72611000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75876000.00",
                    "reconciledDepreciation": "4997000.00",
                    "ebit": "3265000.00",
                    "ebitda": "8262000.00",
                    "depreciationAndAmortization": "4997000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3265000.00",
                    "otherOperatingExpenses": "242021000.00",
                    "interestExpense": "776000.00",
                    "taxProvision": "825000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-776000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "825000.00",
                    "totalRevenue": "245286000.00",
                    "totalOperatingExpenses": "72611000.00",
                    "costOfRevenue": "169410000.00",
                    "totalOtherIncomeExpenseNet": "-776000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1664000.00",
                    "netIncomeApplicableToCommonShares": "1664000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2200000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6964000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5089000.00",
                    "sellingGeneralAdministrative": "43452000.00",
                    "sellingAndMarketingExpenses": "32800000.00",
                    "grossProfit": "70353000.00",
                    "reconciledDepreciation": "5220000.00",
                    "ebit": "-11119000.00",
                    "ebitda": "-5899000.00",
                    "depreciationAndAmortization": "5220000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5899000.00",
                    "otherOperatingExpenses": "253000000.00",
                    "interestExpense": "1065000.00",
                    "taxProvision": "-1875000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1875000.00",
                    "totalRevenue": "247101000.00",
                    "totalOperatingExpenses": "76252000.00",
                    "costOfRevenue": "176748000.00",
                    "totalOtherIncomeExpenseNet": "-1065000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-5089000.00",
                    "netIncomeApplicableToCommonShares": "-5089000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3959000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3115000.00",
                    "sellingGeneralAdministrative": "77680000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82499000.00",
                    "reconciledDepreciation": "4962000.00",
                    "ebit": "-143000.00",
                    "ebitda": "4819000.00",
                    "depreciationAndAmortization": "4962000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4819000.00",
                    "otherOperatingExpenses": "261532000.00",
                    "interestExpense": "860000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "844000.00",
                    "totalRevenue": "266351000.00",
                    "totalOperatingExpenses": "77680000.00",
                    "costOfRevenue": "183852000.00",
                    "totalOtherIncomeExpenseNet": "-860000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3115000.00",
                    "netIncomeApplicableToCommonShares": "3115000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-178000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-248000.00",
                    "sellingGeneralAdministrative": "44000.00",
                    "sellingAndMarketingExpenses": "74656000.00",
                    "grossProfit": "75271000.00",
                    "reconciledDepreciation": "4794000.00",
                    "ebit": "-4179000.00",
                    "ebitda": "615000.00",
                    "depreciationAndAmortization": "4794000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "615000.00",
                    "otherOperatingExpenses": "239336000.00",
                    "interestExpense": "793000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "70000.00",
                    "totalRevenue": "239951000.00",
                    "totalOperatingExpenses": "74656000.00",
                    "costOfRevenue": "164680000.00",
                    "totalOtherIncomeExpenseNet": "-793000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-248000.00",
                    "netIncomeApplicableToCommonShares": "-248000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1418000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1309000.00",
                    "sellingGeneralAdministrative": "12000.00",
                    "sellingAndMarketingExpenses": "73488000.00",
                    "grossProfit": "72726000.00",
                    "reconciledDepreciation": "4759000.00",
                    "ebit": "-762000.00",
                    "ebitda": "3997000.00",
                    "depreciationAndAmortization": "4759000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-762000.00",
                    "otherOperatingExpenses": "234940000.00",
                    "interestExpense": "656000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-109000.00",
                    "totalRevenue": "234178000.00",
                    "totalOperatingExpenses": "73488000.00",
                    "costOfRevenue": "161452000.00",
                    "totalOtherIncomeExpenseNet": "-656000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1309000.00",
                    "netIncomeApplicableToCommonShares": "-1309000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2500000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8495000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-12950000.00",
                    "sellingGeneralAdministrative": "42900000.00",
                    "sellingAndMarketingExpenses": "37900000.00",
                    "grossProfit": "72854000.00",
                    "reconciledDepreciation": "4898000.00",
                    "ebit": "-7946000.00",
                    "ebitda": "-3048000.00",
                    "depreciationAndAmortization": "4898000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7946000.00",
                    "otherOperatingExpenses": "250835000.00",
                    "interestExpense": "549000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4455000.00",
                    "totalRevenue": "242889000.00",
                    "totalOperatingExpenses": "80800000.00",
                    "costOfRevenue": "170035000.00",
                    "totalOtherIncomeExpenseNet": "-549000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-12950000.00",
                    "netIncomeApplicableToCommonShares": "-12950000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9743000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5950000.00",
                    "sellingGeneralAdministrative": "42000.00",
                    "sellingAndMarketingExpenses": "77358000.00",
                    "grossProfit": "87548000.00",
                    "reconciledDepreciation": "4851000.00",
                    "ebit": "5339000.00",
                    "ebitda": "10190000.00",
                    "depreciationAndAmortization": "4851000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10190000.00",
                    "otherOperatingExpenses": "260281000.00",
                    "interestExpense": "447000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3793000.00",
                    "totalRevenue": "270471000.00",
                    "totalOperatingExpenses": "77358000.00",
                    "costOfRevenue": "182923000.00",
                    "totalOtherIncomeExpenseNet": "-447000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5950000.00",
                    "netIncomeApplicableToCommonShares": "5950000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4740000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2778000.00",
                    "sellingGeneralAdministrative": "12000.00",
                    "sellingAndMarketingExpenses": "74188000.00",
                    "grossProfit": "79308000.00",
                    "reconciledDepreciation": "4730000.00",
                    "ebit": "5120000.00",
                    "ebitda": "9850000.00",
                    "depreciationAndAmortization": "4730000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5120000.00",
                    "otherOperatingExpenses": "238551000.00",
                    "interestExpense": "380000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1962000.00",
                    "totalRevenue": "243671000.00",
                    "totalOperatingExpenses": "74188000.00",
                    "costOfRevenue": "164363000.00",
                    "totalOtherIncomeExpenseNet": "-380000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2778000.00",
                    "netIncomeApplicableToCommonShares": "2778000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8710000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5326000.00",
                    "sellingGeneralAdministrative": "44000.00",
                    "sellingAndMarketingExpenses": "74644000.00",
                    "grossProfit": "83622000.00",
                    "reconciledDepreciation": "4743000.00",
                    "ebit": "8978000.00",
                    "ebitda": "13721000.00",
                    "depreciationAndAmortization": "4743000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8978000.00",
                    "otherOperatingExpenses": "243626000.00",
                    "interestExpense": "268000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3384000.00",
                    "totalRevenue": "252604000.00",
                    "totalOperatingExpenses": "74644000.00",
                    "costOfRevenue": "168982000.00",
                    "totalOtherIncomeExpenseNet": "-268000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5326000.00",
                    "netIncomeApplicableToCommonShares": "5326000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1100000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11803000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7694000.00",
                    "sellingGeneralAdministrative": "36997000.00",
                    "sellingAndMarketingExpenses": "38200000.00",
                    "grossProfit": "87347000.00",
                    "reconciledDepreciation": "4841000.00",
                    "ebit": "12150000.00",
                    "ebitda": "16991000.00",
                    "depreciationAndAmortization": "4841000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12150000.00",
                    "otherOperatingExpenses": "254133000.00",
                    "interestExpense": "347000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4109000.00",
                    "totalRevenue": "266283000.00",
                    "totalOperatingExpenses": "75197000.00",
                    "costOfRevenue": "178936000.00",
                    "totalOtherIncomeExpenseNet": "-347000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7694000.00",
                    "netIncomeApplicableToCommonShares": "7694000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13270000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8187000.00",
                    "sellingGeneralAdministrative": "4000.00",
                    "sellingAndMarketingExpenses": "76296000.00",
                    "grossProfit": "89889000.00",
                    "reconciledDepreciation": "4967000.00",
                    "ebit": "13593000.00",
                    "ebitda": "18560000.00",
                    "depreciationAndAmortization": "4967000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13593000.00",
                    "otherOperatingExpenses": "265422000.00",
                    "interestExpense": "323000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5083000.00",
                    "totalRevenue": "279015000.00",
                    "totalOperatingExpenses": "76296000.00",
                    "costOfRevenue": "189126000.00",
                    "totalOtherIncomeExpenseNet": "-323000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8187000.00",
                    "netIncomeApplicableToCommonShares": "8187000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3569000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2124000.00",
                    "sellingGeneralAdministrative": "41000.00",
                    "sellingAndMarketingExpenses": "72259000.00",
                    "grossProfit": "76257000.00",
                    "reconciledDepreciation": "4636000.00",
                    "ebit": "3998000.00",
                    "ebitda": "8634000.00",
                    "depreciationAndAmortization": "4636000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3998000.00",
                    "otherOperatingExpenses": "237411000.00",
                    "interestExpense": "429000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1445000.00",
                    "totalRevenue": "241409000.00",
                    "totalOperatingExpenses": "72259000.00",
                    "costOfRevenue": "165152000.00",
                    "totalOtherIncomeExpenseNet": "-429000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2124000.00",
                    "netIncomeApplicableToCommonShares": "2124000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-706000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1119000.00",
                    "sellingGeneralAdministrative": "19000.00",
                    "sellingAndMarketingExpenses": "71219000.00",
                    "grossProfit": "70965000.00",
                    "reconciledDepreciation": "4686000.00",
                    "ebit": "-254000.00",
                    "ebitda": "4432000.00",
                    "depreciationAndAmortization": "4686000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-254000.00",
                    "otherOperatingExpenses": "234782000.00",
                    "interestExpense": "452000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "413000.00",
                    "totalRevenue": "234528000.00",
                    "totalOperatingExpenses": "71219000.00",
                    "costOfRevenue": "163563000.00",
                    "totalOtherIncomeExpenseNet": "-452000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1119000.00",
                    "netIncomeApplicableToCommonShares": "-1119000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1500000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6861000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4275000.00",
                    "sellingGeneralAdministrative": "38640000.00",
                    "sellingAndMarketingExpenses": "39800000.00",
                    "grossProfit": "85839000.00",
                    "reconciledDepreciation": "5188000.00",
                    "ebit": "-14011000.00",
                    "ebitda": "-8823000.00",
                    "depreciationAndAmortization": "5188000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7399000.00",
                    "otherOperatingExpenses": "267607000.00",
                    "interestExpense": "538000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2586000.00",
                    "totalRevenue": "275006000.00",
                    "totalOperatingExpenses": "78440000.00",
                    "costOfRevenue": "189167000.00",
                    "totalOtherIncomeExpenseNet": "-538000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4275000.00",
                    "netIncomeApplicableToCommonShares": "4275000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9857000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6130000.00",
                    "sellingGeneralAdministrative": "220015000.00",
                    "sellingAndMarketingExpenses": "145115000.00",
                    "grossProfit": "85165000.00",
                    "reconciledDepreciation": "5285000.00",
                    "ebit": "10295000.00",
                    "ebitda": "15580000.00",
                    "depreciationAndAmortization": "5285000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10295000.00",
                    "otherOperatingExpenses": "259835000.00",
                    "interestExpense": "438000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3727000.00",
                    "totalRevenue": "270130000.00",
                    "totalOperatingExpenses": "74870000.00",
                    "costOfRevenue": "184965000.00",
                    "totalOtherIncomeExpenseNet": "-438000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6130000.00",
                    "netIncomeApplicableToCommonShares": "6130000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4211000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2578000.00",
                    "sellingGeneralAdministrative": "47000.00",
                    "sellingAndMarketingExpenses": "72653000.00",
                    "grossProfit": "77276000.00",
                    "reconciledDepreciation": "5511000.00",
                    "ebit": "4623000.00",
                    "ebitda": "10134000.00",
                    "depreciationAndAmortization": "5511000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4623000.00",
                    "otherOperatingExpenses": "235784000.00",
                    "interestExpense": "412000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1633000.00",
                    "totalRevenue": "240407000.00",
                    "totalOperatingExpenses": "72653000.00",
                    "costOfRevenue": "163131000.00",
                    "totalOtherIncomeExpenseNet": "-412000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2578000.00",
                    "netIncomeApplicableToCommonShares": "2578000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3819000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2314000.00",
                    "sellingGeneralAdministrative": "38000.00",
                    "sellingAndMarketingExpenses": "72462000.00",
                    "grossProfit": "76684000.00",
                    "reconciledDepreciation": "5426000.00",
                    "ebit": "4222000.00",
                    "ebitda": "9648000.00",
                    "depreciationAndAmortization": "5426000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4222000.00",
                    "otherOperatingExpenses": "239333000.00",
                    "interestExpense": "403000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1505000.00",
                    "totalRevenue": "243555000.00",
                    "totalOperatingExpenses": "72462000.00",
                    "costOfRevenue": "166871000.00",
                    "totalOtherIncomeExpenseNet": "-403000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2314000.00",
                    "netIncomeApplicableToCommonShares": "2314000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1200000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4280000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2815000.00",
                    "sellingGeneralAdministrative": "31783000.00",
                    "sellingAndMarketingExpenses": "42600000.00",
                    "grossProfit": "79139000.00",
                    "reconciledDepreciation": "5558000.00",
                    "ebit": "4756000.00",
                    "ebitda": "10314000.00",
                    "depreciationAndAmortization": "5558000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4756000.00",
                    "otherOperatingExpenses": "245576000.00",
                    "interestExpense": "476000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1465000.00",
                    "totalRevenue": "250332000.00",
                    "totalOperatingExpenses": "74383000.00",
                    "costOfRevenue": "171193000.00",
                    "totalOtherIncomeExpenseNet": "-476000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2815000.00",
                    "netIncomeApplicableToCommonShares": "2815000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11832000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7466000.00",
                    "sellingGeneralAdministrative": "842000.00",
                    "sellingAndMarketingExpenses": "73842000.00",
                    "grossProfit": "86060000.00",
                    "reconciledDepreciation": "5413000.00",
                    "ebit": "12218000.00",
                    "ebitda": "17631000.00",
                    "depreciationAndAmortization": "5413000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12218000.00",
                    "otherOperatingExpenses": "252897000.00",
                    "interestExpense": "386000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4366000.00",
                    "totalRevenue": "265115000.00",
                    "totalOperatingExpenses": "73842000.00",
                    "costOfRevenue": "179055000.00",
                    "totalOtherIncomeExpenseNet": "-386000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7466000.00",
                    "netIncomeApplicableToCommonShares": "7466000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4056000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2535000.00",
                    "sellingGeneralAdministrative": "46000.00",
                    "sellingAndMarketingExpenses": "71146000.00",
                    "grossProfit": "75573000.00",
                    "reconciledDepreciation": "5308000.00",
                    "ebit": "4427000.00",
                    "ebitda": "9735000.00",
                    "depreciationAndAmortization": "5308000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4427000.00",
                    "otherOperatingExpenses": "226723000.00",
                    "interestExpense": "371000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1521000.00",
                    "totalRevenue": "231150000.00",
                    "totalOperatingExpenses": "71146000.00",
                    "costOfRevenue": "155577000.00",
                    "totalOtherIncomeExpenseNet": "-371000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2535000.00",
                    "netIncomeApplicableToCommonShares": "2535000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3340000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2060000.00",
                    "sellingGeneralAdministrative": "4000.00",
                    "sellingAndMarketingExpenses": "68904000.00",
                    "grossProfit": "72678000.00",
                    "reconciledDepreciation": "5226000.00",
                    "ebit": "3774000.00",
                    "ebitda": "9000000.00",
                    "depreciationAndAmortization": "5226000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3774000.00",
                    "otherOperatingExpenses": "227489000.00",
                    "interestExpense": "434000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1280000.00",
                    "totalRevenue": "231263000.00",
                    "totalOperatingExpenses": "68904000.00",
                    "costOfRevenue": "158585000.00",
                    "totalOtherIncomeExpenseNet": "-434000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2060000.00",
                    "netIncomeApplicableToCommonShares": "2060000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8550000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5190000.00",
                    "sellingGeneralAdministrative": "27273000.00",
                    "sellingAndMarketingExpenses": "44500000.00",
                    "grossProfit": "80802000.00",
                    "reconciledDepreciation": "5302000.00",
                    "ebit": "9029000.00",
                    "ebitda": "14331000.00",
                    "depreciationAndAmortization": "5302000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9029000.00",
                    "otherOperatingExpenses": "239008000.00",
                    "interestExpense": "479000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3360000.00",
                    "totalRevenue": "248037000.00",
                    "totalOperatingExpenses": "71773000.00",
                    "costOfRevenue": "167235000.00",
                    "totalOtherIncomeExpenseNet": "-479000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5190000.00",
                    "netIncomeApplicableToCommonShares": "5190000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14963000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9138000.00",
                    "sellingGeneralAdministrative": "132000.00",
                    "sellingAndMarketingExpenses": "72432000.00",
                    "grossProfit": "87790000.00",
                    "reconciledDepreciation": "5151000.00",
                    "ebit": "15358000.00",
                    "ebitda": "20509000.00",
                    "depreciationAndAmortization": "5151000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15358000.00",
                    "otherOperatingExpenses": "243763000.00",
                    "interestExpense": "395000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5825000.00",
                    "totalRevenue": "259121000.00",
                    "totalOperatingExpenses": "72432000.00",
                    "costOfRevenue": "171331000.00",
                    "totalOtherIncomeExpenseNet": "-395000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9138000.00",
                    "netIncomeApplicableToCommonShares": "9138000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10075000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6104000.00",
                    "sellingGeneralAdministrative": "69180000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79673000.00",
                    "reconciledDepreciation": "4927000.00",
                    "ebit": "10493000.00",
                    "ebitda": "15420000.00",
                    "depreciationAndAmortization": "4927000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10493000.00",
                    "otherOperatingExpenses": "229406000.00",
                    "interestExpense": "418000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3971000.00",
                    "totalRevenue": "239899000.00",
                    "totalOperatingExpenses": "69180000.00",
                    "costOfRevenue": "160226000.00",
                    "totalOtherIncomeExpenseNet": "-418000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6104000.00",
                    "netIncomeApplicableToCommonShares": "6104000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12094000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7514000.00",
                    "sellingGeneralAdministrative": "67928000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80475000.00",
                    "reconciledDepreciation": "4812000.00",
                    "ebit": "12547000.00",
                    "ebitda": "17359000.00",
                    "depreciationAndAmortization": "4812000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12547000.00",
                    "otherOperatingExpenses": "233719000.00",
                    "interestExpense": "453000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4580000.00",
                    "totalRevenue": "246266000.00",
                    "totalOperatingExpenses": "67928000.00",
                    "costOfRevenue": "165791000.00",
                    "totalOtherIncomeExpenseNet": "-453000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7514000.00",
                    "netIncomeApplicableToCommonShares": "7514000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6598000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4032000.00",
                    "sellingGeneralAdministrative": "25337000.00",
                    "sellingAndMarketingExpenses": "45900000.00",
                    "grossProfit": "78392000.00",
                    "reconciledDepreciation": "4760000.00",
                    "ebit": "7155000.00",
                    "ebitda": "11915000.00",
                    "depreciationAndAmortization": "4760000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7155000.00",
                    "otherOperatingExpenses": "236453000.00",
                    "interestExpense": "557000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2566000.00",
                    "totalRevenue": "243608000.00",
                    "totalOperatingExpenses": "71237000.00",
                    "costOfRevenue": "165216000.00",
                    "totalOtherIncomeExpenseNet": "-557000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4032000.00",
                    "netIncomeApplicableToCommonShares": "4032000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13020000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8169000.00",
                    "sellingGeneralAdministrative": "70384000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83873000.00",
                    "reconciledDepreciation": "4702000.00",
                    "ebit": "8787000.00",
                    "ebitda": "13489000.00",
                    "depreciationAndAmortization": "4702000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13489000.00",
                    "otherOperatingExpenses": "238285000.00",
                    "interestExpense": "469000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4851000.00",
                    "totalRevenue": "251774000.00",
                    "totalOperatingExpenses": "70384000.00",
                    "costOfRevenue": "167901000.00",
                    "totalOtherIncomeExpenseNet": "-469000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8169000.00",
                    "netIncomeApplicableToCommonShares": "8169000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3909000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2558000.00",
                    "sellingGeneralAdministrative": "891000.00",
                    "sellingAndMarketingExpenses": "68591000.00",
                    "grossProfit": "73076000.00",
                    "reconciledDepreciation": "4768000.00",
                    "ebit": "-283000.00",
                    "ebitda": "4485000.00",
                    "depreciationAndAmortization": "4768000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4485000.00",
                    "otherOperatingExpenses": "222127000.00",
                    "interestExpense": "576000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1351000.00",
                    "totalRevenue": "226612000.00",
                    "totalOperatingExpenses": "68591000.00",
                    "costOfRevenue": "153536000.00",
                    "totalOtherIncomeExpenseNet": "-576000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2558000.00",
                    "netIncomeApplicableToCommonShares": "2558000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "243000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "156000.00",
                    "sellingGeneralAdministrative": "15000.00",
                    "sellingAndMarketingExpenses": "66585000.00",
                    "grossProfit": "67428000.00",
                    "reconciledDepreciation": "4665000.00",
                    "ebit": "-3822000.00",
                    "ebitda": "843000.00",
                    "depreciationAndAmortization": "4665000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "843000.00",
                    "otherOperatingExpenses": "217653000.00",
                    "interestExpense": "600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "87000.00",
                    "totalRevenue": "218496000.00",
                    "totalOperatingExpenses": "66585000.00",
                    "costOfRevenue": "151068000.00",
                    "totalOtherIncomeExpenseNet": "-600000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "156000.00",
                    "netIncomeApplicableToCommonShares": "156000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-880000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9000.00",
                    "sellingGeneralAdministrative": "202736000.00",
                    "sellingAndMarketingExpenses": "272436000.00",
                    "grossProfit": "70689000.00",
                    "reconciledDepreciation": "4769000.00",
                    "ebit": "-157000.00",
                    "ebitda": "4612000.00",
                    "depreciationAndAmortization": "4769000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-157000.00",
                    "otherOperatingExpenses": "226880000.00",
                    "interestExpense": "723000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-871000.00",
                    "totalRevenue": "226723000.00",
                    "totalOperatingExpenses": "70846000.00",
                    "costOfRevenue": "156034000.00",
                    "totalOtherIncomeExpenseNet": "-723000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4032000.00",
                    "netIncomeApplicableToCommonShares": "4032000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8873000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5817000.00",
                    "sellingGeneralAdministrative": "201606000.00",
                    "sellingAndMarketingExpenses": "134106000.00",
                    "grossProfit": "76989000.00",
                    "reconciledDepreciation": "4547000.00",
                    "ebit": "4958000.00",
                    "ebitda": "9505000.00",
                    "depreciationAndAmortization": "4547000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9505000.00",
                    "otherOperatingExpenses": "225175000.00",
                    "interestExpense": "632000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3056000.00",
                    "totalRevenue": "234680000.00",
                    "totalOperatingExpenses": "67484000.00",
                    "costOfRevenue": "157691000.00",
                    "totalOtherIncomeExpenseNet": "-632000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5817000.00",
                    "netIncomeApplicableToCommonShares": "5817000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4297000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3105000.00",
                    "sellingGeneralAdministrative": "644000.00",
                    "sellingAndMarketingExpenses": "66844000.00",
                    "grossProfit": "71742000.00",
                    "reconciledDepreciation": "4572000.00",
                    "ebit": "4898000.00",
                    "ebitda": "9470000.00",
                    "depreciationAndAmortization": "4572000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4898000.00",
                    "otherOperatingExpenses": "214690000.00",
                    "interestExpense": "601000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1192000.00",
                    "totalRevenue": "219588000.00",
                    "totalOperatingExpenses": "66844000.00",
                    "costOfRevenue": "147846000.00",
                    "totalOtherIncomeExpenseNet": "-601000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3105000.00",
                    "netIncomeApplicableToCommonShares": "3105000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4316000.00",
                    "minorityInterest": null,
                    "netIncome": "2760000.00",
                    "sellingGeneralAdministrative": "38000.00",
                    "sellingAndMarketingExpenses": "67262000.00",
                    "grossProfit": "72183000.00",
                    "reconciledDepreciation": "4656000.00",
                    "ebit": "265000.00",
                    "ebitda": "4921000.00",
                    "depreciationAndAmortization": "4656000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4921000.00",
                    "otherOperatingExpenses": "216222000.00",
                    "interestExpense": "605000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1556000.00",
                    "totalRevenue": "221143000.00",
                    "totalOperatingExpenses": "67262000.00",
                    "costOfRevenue": "148960000.00",
                    "totalOtherIncomeExpenseNet": "-605000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2760000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5920000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3954000.00",
                    "sellingGeneralAdministrative": "22000.00",
                    "sellingAndMarketingExpenses": "69122000.00",
                    "grossProfit": "75780000.00",
                    "reconciledDepreciation": "4652000.00",
                    "ebit": "6658000.00",
                    "ebitda": "11310000.00",
                    "depreciationAndAmortization": "4652000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6658000.00",
                    "otherOperatingExpenses": "220053000.00",
                    "interestExpense": "738000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1966000.00",
                    "totalRevenue": "226711000.00",
                    "totalOperatingExpenses": "69122000.00",
                    "costOfRevenue": "150931000.00",
                    "totalOtherIncomeExpenseNet": "-738000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3954000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10512000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6823000.00",
                    "sellingGeneralAdministrative": "1000.00",
                    "sellingAndMarketingExpenses": "66301000.00",
                    "grossProfit": "77416000.00",
                    "reconciledDepreciation": "4568000.00",
                    "ebit": "6547000.00",
                    "ebitda": "11115000.00",
                    "depreciationAndAmortization": "4568000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11115000.00",
                    "otherOperatingExpenses": "220638000.00",
                    "interestExpense": "603000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3689000.00",
                    "totalRevenue": "231753000.00",
                    "totalOperatingExpenses": "66301000.00",
                    "costOfRevenue": "154337000.00",
                    "totalOtherIncomeExpenseNet": "-603000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6823000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7601000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4752000.00",
                    "sellingGeneralAdministrative": "2000.00",
                    "sellingAndMarketingExpenses": "65002000.00",
                    "grossProfit": "72966000.00",
                    "reconciledDepreciation": "4860000.00",
                    "ebit": "3104000.00",
                    "ebitda": "7964000.00",
                    "depreciationAndAmortization": "4860000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7964000.00",
                    "otherOperatingExpenses": "211864000.00",
                    "interestExpense": "363000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2849000.00",
                    "totalRevenue": "219828000.00",
                    "totalOperatingExpenses": "65002000.00",
                    "costOfRevenue": "146862000.00",
                    "totalOtherIncomeExpenseNet": "-363000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4752000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8083000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5033000.00",
                    "sellingGeneralAdministrative": "37000.00",
                    "sellingAndMarketingExpenses": "63063000.00",
                    "grossProfit": "71550000.00",
                    "reconciledDepreciation": "4547000.00",
                    "ebit": "3940000.00",
                    "ebitda": "8487000.00",
                    "depreciationAndAmortization": "4547000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8487000.00",
                    "otherOperatingExpenses": "210034000.00",
                    "interestExpense": "404000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3050000.00",
                    "totalRevenue": "218521000.00",
                    "totalOperatingExpenses": "63063000.00",
                    "costOfRevenue": "146971000.00",
                    "totalOtherIncomeExpenseNet": "-404000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5033000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10383000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6386000.00",
                    "sellingGeneralAdministrative": "26000.00",
                    "sellingAndMarketingExpenses": "69874000.00",
                    "grossProfit": "80839000.00",
                    "reconciledDepreciation": "4983000.00",
                    "ebit": "10965000.00",
                    "ebitda": "15948000.00",
                    "depreciationAndAmortization": "4983000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10965000.00",
                    "otherOperatingExpenses": "226664000.00",
                    "interestExpense": "582000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3997000.00",
                    "totalRevenue": "237629000.00",
                    "totalOperatingExpenses": "69874000.00",
                    "costOfRevenue": "156790000.00",
                    "totalOtherIncomeExpenseNet": "-582000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6386000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12620000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8011000.00",
                    "sellingGeneralAdministrative": "27000.00",
                    "sellingAndMarketingExpenses": "65327000.00",
                    "grossProfit": "78509000.00",
                    "reconciledDepreciation": "4701000.00",
                    "ebit": "8481000.00",
                    "ebitda": "13182000.00",
                    "depreciationAndAmortization": "4701000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13182000.00",
                    "otherOperatingExpenses": "218400000.00",
                    "interestExpense": "562000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4609000.00",
                    "totalRevenue": "231582000.00",
                    "totalOperatingExpenses": "65327000.00",
                    "costOfRevenue": "153073000.00",
                    "totalOtherIncomeExpenseNet": "-562000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8011000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7694000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4655000.00",
                    "sellingGeneralAdministrative": "29000.00",
                    "sellingAndMarketingExpenses": "63029000.00",
                    "grossProfit": "71331000.00",
                    "reconciledDepreciation": "4764000.00",
                    "ebit": "3538000.00",
                    "ebitda": "8302000.00",
                    "depreciationAndAmortization": "4764000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8302000.00",
                    "otherOperatingExpenses": "207738000.00",
                    "interestExpense": "608000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3039000.00",
                    "totalRevenue": "216040000.00",
                    "totalOperatingExpenses": "63029000.00",
                    "costOfRevenue": "144709000.00",
                    "totalOtherIncomeExpenseNet": "-608000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4654000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4521000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2760000.00",
                    "sellingGeneralAdministrative": "38000.00",
                    "sellingAndMarketingExpenses": "61838000.00",
                    "grossProfit": "67072000.00",
                    "reconciledDepreciation": "4952000.00",
                    "ebit": "282000.00",
                    "ebitda": "5234000.00",
                    "depreciationAndAmortization": "4952000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5234000.00",
                    "otherOperatingExpenses": "205057000.00",
                    "interestExpense": "713000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1761000.00",
                    "totalRevenue": "210291000.00",
                    "totalOperatingExpenses": "61838000.00",
                    "costOfRevenue": "143219000.00",
                    "totalOtherIncomeExpenseNet": "-713000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2760000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5687000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3602000.00",
                    "sellingGeneralAdministrative": "2000.00",
                    "sellingAndMarketingExpenses": "64298000.00",
                    "grossProfit": "71272000.00",
                    "reconciledDepreciation": "4930000.00",
                    "ebit": "6974000.00",
                    "ebitda": "11904000.00",
                    "depreciationAndAmortization": "4930000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6974000.00",
                    "otherOperatingExpenses": "212635000.00",
                    "interestExpense": "4032000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2085000.00",
                    "totalRevenue": "219609000.00",
                    "totalOperatingExpenses": "64298000.00",
                    "costOfRevenue": "148337000.00",
                    "totalOtherIncomeExpenseNet": "-1287000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3602000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7127000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4458000.00",
                    "sellingGeneralAdministrative": "38000.00",
                    "sellingAndMarketingExpenses": "65962000.00",
                    "grossProfit": "74255000.00",
                    "reconciledDepreciation": "4697000.00",
                    "ebit": "3596000.00",
                    "ebitda": "8293000.00",
                    "depreciationAndAmortization": "4697000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8293000.00",
                    "otherOperatingExpenses": "214887000.00",
                    "interestExpense": "1166000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2669000.00",
                    "totalRevenue": "223180000.00",
                    "totalOperatingExpenses": "65962000.00",
                    "costOfRevenue": "148925000.00",
                    "totalOtherIncomeExpenseNet": "-1166000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4458000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2826000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1724000.00",
                    "sellingGeneralAdministrative": "7000.00",
                    "sellingAndMarketingExpenses": "64393000.00",
                    "grossProfit": "68375000.00",
                    "reconciledDepreciation": "4690000.00",
                    "ebit": "-708000.00",
                    "ebitda": "3982000.00",
                    "depreciationAndAmortization": "4690000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3982000.00",
                    "otherOperatingExpenses": "205013000.00",
                    "interestExpense": "1156000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1102000.00",
                    "totalRevenue": "208995000.00",
                    "totalOperatingExpenses": "64393000.00",
                    "costOfRevenue": "140620000.00",
                    "totalOtherIncomeExpenseNet": "-1156000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1724000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6764000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4120000.00",
                    "sellingGeneralAdministrative": "30000.00",
                    "sellingAndMarketingExpenses": "63230000.00",
                    "grossProfit": "71583000.00",
                    "reconciledDepreciation": "4870000.00",
                    "ebit": "3483000.00",
                    "ebitda": "8353000.00",
                    "depreciationAndAmortization": "4870000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8353000.00",
                    "otherOperatingExpenses": "204513000.00",
                    "interestExpense": "1589000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2644000.00",
                    "totalRevenue": "212866000.00",
                    "totalOperatingExpenses": "63230000.00",
                    "costOfRevenue": "141283000.00",
                    "totalOtherIncomeExpenseNet": "-1589000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4120000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10192000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6182000.00",
                    "sellingGeneralAdministrative": "5741000.00",
                    "sellingAndMarketingExpenses": "72641000.00",
                    "grossProfit": "72017000.00",
                    "reconciledDepreciation": "4773000.00",
                    "ebit": "12302000.00",
                    "ebitda": "17075000.00",
                    "depreciationAndAmortization": "4773000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12302000.00",
                    "otherOperatingExpenses": "219829000.00",
                    "interestExpense": "5141000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4010000.00",
                    "totalRevenue": "232131000.00",
                    "totalOperatingExpenses": "59715000.00",
                    "costOfRevenue": "160114000.00",
                    "totalOtherIncomeExpenseNet": "-2110000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6182000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13817000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8379000.00",
                    "sellingGeneralAdministrative": "62066000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82019000.00",
                    "reconciledDepreciation": "4566000.00",
                    "ebit": "160122000.00",
                    "ebitda": "164688000.00",
                    "depreciationAndAmortization": "4566000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15399000.00",
                    "otherOperatingExpenses": "215909000.00",
                    "interestExpense": "1582000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5438000.00",
                    "totalRevenue": "231308000.00",
                    "totalOperatingExpenses": "66620000.00",
                    "costOfRevenue": "149289000.00",
                    "totalOtherIncomeExpenseNet": "-1582000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8379000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9822000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5943000.00",
                    "sellingGeneralAdministrative": "1899000.00",
                    "sellingAndMarketingExpenses": "61601000.00",
                    "grossProfit": "77062000.00",
                    "reconciledDepreciation": "4179000.00",
                    "ebit": "147900000.00",
                    "ebitda": "152079000.00",
                    "depreciationAndAmortization": "4179000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11295000.00",
                    "otherOperatingExpenses": "206551000.00",
                    "interestExpense": "1473000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3879000.00",
                    "totalRevenue": "217846000.00",
                    "totalOperatingExpenses": "65767000.00",
                    "costOfRevenue": "140784000.00",
                    "totalOtherIncomeExpenseNet": "-1473000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5943000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12517000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7587000.00",
                    "sellingGeneralAdministrative": "1928000.00",
                    "sellingAndMarketingExpenses": "59872000.00",
                    "grossProfit": "78044000.00",
                    "reconciledDepreciation": "4218000.00",
                    "ebit": "13954000.00",
                    "ebitda": "18172000.00",
                    "depreciationAndAmortization": "4218000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13966000.00",
                    "otherOperatingExpenses": "203041000.00",
                    "interestExpense": "1449000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4930000.00",
                    "totalRevenue": "217007000.00",
                    "totalOperatingExpenses": "64078000.00",
                    "costOfRevenue": "138963000.00",
                    "totalOtherIncomeExpenseNet": "-1449000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7587000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15924000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9636000.00",
                    "sellingGeneralAdministrative": "60419000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83094000.00",
                    "reconciledDepreciation": "4655000.00",
                    "ebit": "18033000.00",
                    "ebitda": "22688000.00",
                    "depreciationAndAmortization": "4655000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18033000.00",
                    "otherOperatingExpenses": "216509000.00",
                    "interestExpense": "2109000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6288000.00",
                    "totalRevenue": "234542000.00",
                    "totalOperatingExpenses": "65061000.00",
                    "costOfRevenue": "151448000.00",
                    "totalOtherIncomeExpenseNet": "-2109000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9636000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12945000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7825000.00",
                    "sellingGeneralAdministrative": "39000.00",
                    "sellingAndMarketingExpenses": "58961000.00",
                    "grossProfit": "77684000.00",
                    "reconciledDepreciation": "4081000.00",
                    "ebit": "156165000.00",
                    "ebitda": "160246000.00",
                    "depreciationAndAmortization": "4081000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14654000.00",
                    "otherOperatingExpenses": "208622000.00",
                    "interestExpense": "1709000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5120000.00",
                    "totalRevenue": "223276000.00",
                    "totalOperatingExpenses": "63030000.00",
                    "costOfRevenue": "145592000.00",
                    "totalOtherIncomeExpenseNet": "-1709000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7825000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12268000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7431000.00",
                    "sellingGeneralAdministrative": "29000.00",
                    "sellingAndMarketingExpenses": "58571000.00",
                    "grossProfit": "76712000.00",
                    "reconciledDepreciation": "4043000.00",
                    "ebit": "14098000.00",
                    "ebitda": "18141000.00",
                    "depreciationAndAmortization": "4043000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14137000.00",
                    "otherOperatingExpenses": "197669000.00",
                    "interestExpense": "1869000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4837000.00",
                    "totalRevenue": "211806000.00",
                    "totalOperatingExpenses": "62575000.00",
                    "costOfRevenue": "135094000.00",
                    "totalOtherIncomeExpenseNet": "-1869000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7431000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9806000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5943000.00",
                    "sellingGeneralAdministrative": "8000.00",
                    "sellingAndMarketingExpenses": "57392000.00",
                    "grossProfit": "73427000.00",
                    "reconciledDepreciation": "4487000.00",
                    "ebit": "12635000.00",
                    "ebitda": "17122000.00",
                    "depreciationAndAmortization": "4487000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11635000.00",
                    "otherOperatingExpenses": "194546000.00",
                    "interestExpense": "1829000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3863000.00",
                    "totalRevenue": "207181000.00",
                    "totalOperatingExpenses": "60792000.00",
                    "costOfRevenue": "133754000.00",
                    "totalOtherIncomeExpenseNet": "-1829000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5943000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12764000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7737000.00",
                    "sellingGeneralAdministrative": "63057000.00",
                    "sellingAndMarketingExpenses": "8157000.00",
                    "grossProfit": "74396000.00",
                    "reconciledDepreciation": "4905000.00",
                    "ebit": "14701000.00",
                    "ebitda": "19606000.00",
                    "depreciationAndAmortization": "4905000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14701000.00",
                    "otherOperatingExpenses": "204212000.00",
                    "interestExpense": "1990000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5027000.00",
                    "totalRevenue": "218913000.00",
                    "totalOperatingExpenses": "59695000.00",
                    "costOfRevenue": "144517000.00",
                    "totalOtherIncomeExpenseNet": "-1937000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7737000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11963000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7242000.00",
                    "sellingGeneralAdministrative": "26000.00",
                    "sellingAndMarketingExpenses": "57774000.00",
                    "grossProfit": "73537000.00",
                    "reconciledDepreciation": "3879000.00",
                    "ebit": "11979000.00",
                    "ebitda": "15858000.00",
                    "depreciationAndAmortization": "3879000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11979000.00",
                    "otherOperatingExpenses": "194855000.00",
                    "interestExpense": "1425000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4721000.00",
                    "totalRevenue": "206834000.00",
                    "totalOperatingExpenses": "61558000.00",
                    "costOfRevenue": "133297000.00",
                    "totalOtherIncomeExpenseNet": "-16000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7242000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10151000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6146000.00",
                    "sellingGeneralAdministrative": "62895000.00",
                    "sellingAndMarketingExpenses": "6295000.00",
                    "grossProfit": "72449000.00",
                    "reconciledDepreciation": "4034000.00",
                    "ebit": "11339000.00",
                    "ebitda": "14920000.00",
                    "depreciationAndAmortization": "3581000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11434000.00",
                    "otherOperatingExpenses": "186698000.00",
                    "interestExpense": "1283000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4005000.00",
                    "totalRevenue": "198132000.00",
                    "totalOperatingExpenses": "61015000.00",
                    "costOfRevenue": "125683000.00",
                    "totalOtherIncomeExpenseNet": "-1283000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6146000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10600000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6400000.00",
                    "sellingGeneralAdministrative": "49000.00",
                    "sellingAndMarketingExpenses": "52651000.00",
                    "grossProfit": "67800000.00",
                    "reconciledDepreciation": "3450000.00",
                    "ebit": "11700000.00",
                    "ebitda": "15150000.00",
                    "depreciationAndAmortization": "3450000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11700000.00",
                    "otherOperatingExpenses": "178400000.00",
                    "interestExpense": "1141000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4200000.00",
                    "totalRevenue": "190100000.00",
                    "totalOperatingExpenses": "56100000.00",
                    "costOfRevenue": "122300000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6414000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15600000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9500000.00",
                    "sellingGeneralAdministrative": "62895000.00",
                    "sellingAndMarketingExpenses": "6295000.00",
                    "grossProfit": "78500000.00",
                    "reconciledDepreciation": "3380000.00",
                    "ebit": "18500000.00",
                    "ebitda": "21880000.00",
                    "depreciationAndAmortization": "3380000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18500000.00",
                    "otherOperatingExpenses": "199100000.00",
                    "interestExpense": "5203000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6100000.00",
                    "totalRevenue": "217600000.00",
                    "totalOperatingExpenses": "60000000.00",
                    "costOfRevenue": "139100000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9455000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13902000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8477000.00",
                    "sellingGeneralAdministrative": "83000.00",
                    "sellingAndMarketingExpenses": "52017000.00",
                    "grossProfit": "70412000.00",
                    "reconciledDepreciation": "2958000.00",
                    "ebit": "15530000.00",
                    "ebitda": "18488000.00",
                    "depreciationAndAmortization": "2958000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15530000.00",
                    "otherOperatingExpenses": "180288000.00",
                    "interestExpense": "1629000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5551000.00",
                    "totalRevenue": "195818000.00",
                    "totalOperatingExpenses": "54882000.00",
                    "costOfRevenue": "125406000.00",
                    "totalOtherIncomeExpenseNet": "-1628000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8476000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12505000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7712000.00",
                    "sellingGeneralAdministrative": "35000.00",
                    "sellingAndMarketingExpenses": "50035000.00",
                    "grossProfit": "67681000.00",
                    "reconciledDepreciation": "2811000.00",
                    "ebit": "15336000.00",
                    "ebitda": "18147000.00",
                    "depreciationAndAmortization": "2811000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14935000.00",
                    "otherOperatingExpenses": "169552000.00",
                    "interestExpense": "1638000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5001000.00",
                    "totalRevenue": "184487000.00",
                    "totalOperatingExpenses": "52746000.00",
                    "costOfRevenue": "116806000.00",
                    "totalOtherIncomeExpenseNet": "-2213000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7711000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11332000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7877000.00",
                    "sellingGeneralAdministrative": "720000.00",
                    "sellingAndMarketingExpenses": "49580000.00",
                    "grossProfit": "65639000.00",
                    "reconciledDepreciation": "2904000.00",
                    "ebit": "13268000.00",
                    "ebitda": "16172000.00",
                    "depreciationAndAmortization": "2904000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13268000.00",
                    "otherOperatingExpenses": "167737000.00",
                    "interestExpense": "1936000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4533000.00",
                    "totalRevenue": "181005000.00",
                    "totalOperatingExpenses": "52371000.00",
                    "costOfRevenue": "115366000.00",
                    "totalOtherIncomeExpenseNet": "-1936000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7877000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16066000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9881000.00",
                    "sellingGeneralAdministrative": "7000.00",
                    "sellingAndMarketingExpenses": "46807000.00",
                    "grossProfit": "70269000.00",
                    "reconciledDepreciation": "2926000.00",
                    "ebit": "20678000.00",
                    "ebitda": "23604000.00",
                    "depreciationAndAmortization": "2926000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20678000.00",
                    "otherOperatingExpenses": "171145000.00",
                    "interestExpense": "2661000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6185000.00",
                    "totalRevenue": "191823000.00",
                    "totalOperatingExpenses": "49591000.00",
                    "costOfRevenue": "121554000.00",
                    "totalOtherIncomeExpenseNet": "-4612000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9927000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11429000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6744000.00",
                    "sellingGeneralAdministrative": "48000.00",
                    "sellingAndMarketingExpenses": "48348000.00",
                    "grossProfit": "65210000.00",
                    "reconciledDepreciation": "2734000.00",
                    "ebit": "14128000.00",
                    "ebitda": "16862000.00",
                    "depreciationAndAmortization": "2734000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14277000.00",
                    "otherOperatingExpenses": "168998000.00",
                    "interestExpense": "2848000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4685000.00",
                    "totalRevenue": "183275000.00",
                    "totalOperatingExpenses": "50933000.00",
                    "costOfRevenue": "118065000.00",
                    "totalOtherIncomeExpenseNet": "-2848000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6698000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10625000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6268000.00",
                    "sellingGeneralAdministrative": "21000.00",
                    "sellingAndMarketingExpenses": "46521000.00",
                    "grossProfit": "62595000.00",
                    "reconciledDepreciation": "2398000.00",
                    "ebit": "13676000.00",
                    "ebitda": "16074000.00",
                    "depreciationAndAmortization": "2398000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13547000.00",
                    "otherOperatingExpenses": "156578000.00",
                    "interestExpense": "2922000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4357000.00",
                    "totalRevenue": "170125000.00",
                    "totalOperatingExpenses": "49048000.00",
                    "costOfRevenue": "107530000.00",
                    "totalOtherIncomeExpenseNet": "-2922000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6268000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5757000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3397000.00",
                    "sellingGeneralAdministrative": "2000.00",
                    "sellingAndMarketingExpenses": "42498000.00",
                    "grossProfit": "57852000.00",
                    "reconciledDepreciation": "2880000.00",
                    "ebit": "10214000.00",
                    "ebitda": "13162000.00",
                    "depreciationAndAmortization": "2948000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10214000.00",
                    "otherOperatingExpenses": "154303000.00",
                    "interestExpense": "3527000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2360000.00",
                    "totalRevenue": "164517000.00",
                    "totalOperatingExpenses": "47638000.00",
                    "costOfRevenue": "106665000.00",
                    "totalOtherIncomeExpenseNet": "-4457000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3397000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15030000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8827000.00",
                    "sellingGeneralAdministrative": "2000.00",
                    "sellingAndMarketingExpenses": "42498000.00",
                    "grossProfit": "63864000.00",
                    "reconciledDepreciation": "3032000.00",
                    "ebit": "18557000.00",
                    "ebitda": "21589000.00",
                    "depreciationAndAmortization": "3032000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18557000.00",
                    "otherOperatingExpenses": "158163000.00",
                    "interestExpense": "11497000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6203000.00",
                    "totalRevenue": "176720000.00",
                    "totalOperatingExpenses": "45307000.00",
                    "costOfRevenue": "112856000.00",
                    "totalOtherIncomeExpenseNet": "-3527000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8827000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8835000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2596000.00",
                    "sellingGeneralAdministrative": "50000.00",
                    "sellingAndMarketingExpenses": "44450000.00",
                    "grossProfit": "59107000.00",
                    "reconciledDepreciation": "2531000.00",
                    "ebit": "12126000.00",
                    "ebitda": "14657000.00",
                    "depreciationAndAmortization": "2531000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12322000.00",
                    "otherOperatingExpenses": "158591000.00",
                    "interestExpense": "3487000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3583000.00",
                    "totalRevenue": "170913000.00",
                    "totalOperatingExpenses": "46785000.00",
                    "costOfRevenue": "111806000.00",
                    "totalOtherIncomeExpenseNet": "-3487000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-2104000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7039000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4129000.00",
                    "sellingGeneralAdministrative": "45805000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59633000.00",
                    "reconciledDepreciation": "3367000.00",
                    "ebit": "10461000.00",
                    "ebitda": "13828000.00",
                    "depreciationAndAmortization": "3367000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11367000.00",
                    "otherOperatingExpenses": "151336000.00",
                    "interestExpense": "4328000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2910000.00",
                    "totalRevenue": "162703000.00",
                    "totalOperatingExpenses": "48266000.00",
                    "costOfRevenue": "103070000.00",
                    "totalOtherIncomeExpenseNet": "-4328000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2104000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6048000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3530000.00",
                    "sellingGeneralAdministrative": "42115000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55007000.00",
                    "reconciledDepreciation": "3327000.00",
                    "ebit": "10531000.00",
                    "ebitda": "13858000.00",
                    "depreciationAndAmortization": "3327000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10531000.00",
                    "otherOperatingExpenses": "146602000.00",
                    "interestExpense": "4483000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2479000.00",
                    "totalRevenue": "157133000.00",
                    "totalOperatingExpenses": "44476000.00",
                    "costOfRevenue": "102126000.00",
                    "totalOtherIncomeExpenseNet": "-4483000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1566000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10260000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6121000.00",
                    "sellingGeneralAdministrative": "40368000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "214802000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17511000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "4736000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "1600000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4139000.00",
                    "totalRevenue": "169760000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "109357000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4202000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4991000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2944000.00",
                    "sellingGeneralAdministrative": "40888000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9703000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "4712000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2047000.00",
                    "totalRevenue": "158086000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "105132000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1108000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5546000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3257000.00",
                    "sellingGeneralAdministrative": "40536000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10502000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "4956000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "-1600000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2289000.00",
                    "totalRevenue": "151456000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "97848000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1478000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1786000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2643000.00",
                    "sellingGeneralAdministrative": "38252000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7011000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "5225000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "1600000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "743000.00",
                    "totalRevenue": "143179000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "95342000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13920000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8416000.00",
                    "sellingGeneralAdministrative": "36535000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "194436000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15337000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "10945000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "87000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5504000.00",
                    "totalRevenue": "158324000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "104083000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5108000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4465000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2732000.00",
                    "sellingGeneralAdministrative": "37060000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9528000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "11063000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "-87000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1820000.00",
                    "totalRevenue": "146169000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "97256000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4465000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2732000.00",
                    "sellingGeneralAdministrative": "36167000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9910000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "11063000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "87000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1820000.00",
                    "totalRevenue": "137271000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "88877000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "34941000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5618000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "129712000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "86824000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-56568000.00",
                    "minorityInterest": null,
                    "netIncome": "-69072000.00",
                    "sellingGeneralAdministrative": "290065000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "234497000.00",
                    "reconciledDepreciation": "19125000.00",
                    "ebit": "-55568000.00",
                    "ebitda": "-36443000.00",
                    "depreciationAndAmortization": "19125000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-55568000.00",
                    "otherOperatingExpenses": "851036000.00",
                    "interestExpense": "1000000.00",
                    "taxProvision": "12504000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12504000.00",
                    "totalRevenue": "795468000.00",
                    "totalOperatingExpenses": "290065000.00",
                    "costOfRevenue": "560971000.00",
                    "totalOtherIncomeExpenseNet": "-1000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-69072000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10581000.00",
                    "minorityInterest": null,
                    "netIncome": "-7083000.00",
                    "sellingGeneralAdministrative": "286378000.00",
                    "sellingAndMarketingExpenses": "10200000.00",
                    "grossProfit": "285844000.00",
                    "reconciledDepreciation": "18728000.00",
                    "ebit": "-10734000.00",
                    "ebitda": "8176000.00",
                    "depreciationAndAmortization": "18910000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10734000.00",
                    "otherOperatingExpenses": "895479000.00",
                    "interestExpense": "153000.00",
                    "taxProvision": "1359000.00",
                    "interestIncome": null,
                    "netInterestIncome": "82000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3498000.00",
                    "totalRevenue": "884745000.00",
                    "totalOperatingExpenses": "296578000.00",
                    "costOfRevenue": "598901000.00",
                    "totalOtherIncomeExpenseNet": "153000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3497000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32943000.00",
                    "minorityInterest": null,
                    "netIncome": "26134000.00",
                    "sellingGeneralAdministrative": "295600000.00",
                    "sellingAndMarketingExpenses": "12100000.00",
                    "grossProfit": "341215000.00",
                    "reconciledDepreciation": "18473000.00",
                    "ebit": "31968000.00",
                    "ebitda": "49988000.00",
                    "depreciationAndAmortization": "18020000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15042000.00",
                    "otherOperatingExpenses": "962023000.00",
                    "interestExpense": "572000.00",
                    "taxProvision": "6809000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-572000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6809000.00",
                    "totalRevenue": "995538000.00",
                    "totalOperatingExpenses": "307700000.00",
                    "costOfRevenue": "654323000.00",
                    "totalOtherIncomeExpenseNet": "-572000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26134000.00",
                    "netIncomeApplicableToCommonShares": "26134000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "135124000.00",
                    "minorityInterest": null,
                    "netIncome": "102386000.00",
                    "sellingGeneralAdministrative": "299812000.00",
                    "sellingAndMarketingExpenses": "11000000.00",
                    "grossProfit": "435829000.00",
                    "reconciledDepreciation": "17698000.00",
                    "ebit": "136017000.00",
                    "ebitda": "154292000.00",
                    "depreciationAndAmortization": "18275000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "136017000.00",
                    "otherOperatingExpenses": "1025803000.00",
                    "interestExpense": "893000.00",
                    "taxProvision": "32738000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-893000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32738000.00",
                    "totalRevenue": "1161820000.00",
                    "totalOperatingExpenses": "299812000.00",
                    "costOfRevenue": "725991000.00",
                    "totalOtherIncomeExpenseNet": "-893000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "102386000.00",
                    "netIncomeApplicableToCommonShares": "102386000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2900000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74385000.00",
                    "minorityInterest": null,
                    "netIncome": "55940000.00",
                    "sellingGeneralAdministrative": "264806000.00",
                    "sellingAndMarketingExpenses": "10600000.00",
                    "grossProfit": "349171000.00",
                    "reconciledDepreciation": "18450000.00",
                    "ebit": "-6501000.00",
                    "ebitda": "76265000.00",
                    "depreciationAndAmortization": "82766000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57451000.00",
                    "otherOperatingExpenses": "964947000.00",
                    "interestExpense": "1880000.00",
                    "taxProvision": "18445000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1880000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18445000.00",
                    "totalRevenue": "1041212000.00",
                    "totalOperatingExpenses": "272906000.00",
                    "costOfRevenue": "692041000.00",
                    "totalOtherIncomeExpenseNet": "4220000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55940000.00",
                    "netIncomeApplicableToCommonShares": "55940000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11783000.00",
                    "minorityInterest": null,
                    "netIncome": "8445000.00",
                    "sellingGeneralAdministrative": "269393000.00",
                    "sellingAndMarketingExpenses": "27800000.00",
                    "grossProfit": "312022000.00",
                    "reconciledDepreciation": "19537000.00",
                    "ebit": "-65952000.00",
                    "ebitda": "14829000.00",
                    "depreciationAndAmortization": "80781000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4979000.00",
                    "otherOperatingExpenses": "981666000.00",
                    "interestExpense": "3046000.00",
                    "taxProvision": "3338000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3046000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3338000.00",
                    "totalRevenue": "996495000.00",
                    "totalOperatingExpenses": "297193000.00",
                    "costOfRevenue": "684473000.00",
                    "totalOtherIncomeExpenseNet": "-3366000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8445000.00",
                    "netIncomeApplicableToCommonShares": "8445000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4601000.00",
                    "minorityInterest": null,
                    "netIncome": "-3531000.00",
                    "sellingGeneralAdministrative": "1300000.00",
                    "sellingAndMarketingExpenses": "302076000.00",
                    "grossProfit": "300849000.00",
                    "reconciledDepreciation": "19538000.00",
                    "ebit": "-1227000.00",
                    "ebitda": "18508000.00",
                    "depreciationAndAmortization": "19735000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1227000.00",
                    "otherOperatingExpenses": "988808000.00",
                    "interestExpense": "3374000.00",
                    "taxProvision": "-1070000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3374000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1070000.00",
                    "totalRevenue": "987581000.00",
                    "totalOperatingExpenses": "302076000.00",
                    "costOfRevenue": "686732000.00",
                    "totalOtherIncomeExpenseNet": "-3374000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3531000.00",
                    "netIncomeApplicableToCommonShares": "-3531000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14698000.00",
                    "minorityInterest": null,
                    "netIncome": "1104000.00",
                    "sellingGeneralAdministrative": "306990000.00",
                    "sellingAndMarketingExpenses": "37900000.00",
                    "grossProfit": "323332000.00",
                    "reconciledDepreciation": "19222000.00",
                    "ebit": "16342000.00",
                    "ebitda": "35564000.00",
                    "depreciationAndAmortization": "19222000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16342000.00",
                    "otherOperatingExpenses": "993293000.00",
                    "interestExpense": "1644000.00",
                    "taxProvision": "13594000.00",
                    "interestIncome": "1644000.00",
                    "netInterestIncome": "-1644000.00",
                    "extraordinaryItems": "-5500000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13594000.00",
                    "totalRevenue": "1009635000.00",
                    "totalOperatingExpenses": "306990000.00",
                    "costOfRevenue": "686303000.00",
                    "totalOtherIncomeExpenseNet": "-1644000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1104000.00",
                    "netIncomeApplicableToCommonShares": "1104000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27936000.00",
                    "minorityInterest": null,
                    "netIncome": "16886000.00",
                    "sellingGeneralAdministrative": "294971000.00",
                    "sellingAndMarketingExpenses": "294971000.00",
                    "grossProfit": "324458000.00",
                    "reconciledDepreciation": null,
                    "ebit": "29487000.00",
                    "ebitda": "48617000.00",
                    "depreciationAndAmortization": "19130000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29487000.00",
                    "otherOperatingExpenses": "991748000.00",
                    "interestExpense": "1551000.00",
                    "taxProvision": "11050000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1551000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11050000.00",
                    "totalRevenue": "1021235000.00",
                    "totalOperatingExpenses": "294971000.00",
                    "costOfRevenue": "696777000.00",
                    "totalOtherIncomeExpenseNet": "-1551000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16886000.00",
                    "netIncomeApplicableToCommonShares": "16886000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24748000.00",
                    "minorityInterest": null,
                    "netIncome": "15297000.00",
                    "sellingGeneralAdministrative": "200000.00",
                    "sellingAndMarketingExpenses": "298425000.00",
                    "grossProfit": "324964000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26539000.00",
                    "ebitda": "47949000.00",
                    "depreciationAndAmortization": "21410000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26539000.00",
                    "otherOperatingExpenses": "1002559000.00",
                    "interestExpense": "1791000.00",
                    "taxProvision": "9451000.00",
                    "interestIncome": "1791000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9451000.00",
                    "totalRevenue": "1029098000.00",
                    "totalOperatingExpenses": "298425000.00",
                    "costOfRevenue": "704134000.00",
                    "totalOtherIncomeExpenseNet": "-1791000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15297000.00",
                    "netIncomeApplicableToCommonShares": "15297000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23508000.00",
                    "minorityInterest": null,
                    "netIncome": "14876000.00",
                    "sellingGeneralAdministrative": "1200000.00",
                    "sellingAndMarketingExpenses": "288274000.00",
                    "grossProfit": "313449000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25175000.00",
                    "ebitda": "46680000.00",
                    "depreciationAndAmortization": "21505000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25175000.00",
                    "otherOperatingExpenses": "952685000.00",
                    "interestExpense": "1667000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8632000.00",
                    "totalRevenue": "977860000.00",
                    "totalOperatingExpenses": "288274000.00",
                    "costOfRevenue": "664411000.00",
                    "totalOtherIncomeExpenseNet": "-1667000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14876000.00",
                    "netIncomeApplicableToCommonShares": "14876000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45682000.00",
                    "minorityInterest": null,
                    "netIncome": "27946000.00",
                    "sellingGeneralAdministrative": "44013000.00",
                    "sellingAndMarketingExpenses": "281313000.00",
                    "grossProfit": "328740000.00",
                    "reconciledDepreciation": null,
                    "ebit": "47427000.00",
                    "ebitda": "67619000.00",
                    "depreciationAndAmortization": "20192000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47427000.00",
                    "otherOperatingExpenses": "945896000.00",
                    "interestExpense": "1745000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17736000.00",
                    "totalRevenue": "993323000.00",
                    "totalOperatingExpenses": "281313000.00",
                    "costOfRevenue": "664583000.00",
                    "totalOtherIncomeExpenseNet": "-1745000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27946000.00",
                    "netIncomeApplicableToCommonShares": "27946000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23770000.00",
                    "minorityInterest": null,
                    "netIncome": "14915000.00",
                    "sellingGeneralAdministrative": "1297000.00",
                    "sellingAndMarketingExpenses": "276797000.00",
                    "grossProfit": "302769000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25972000.00",
                    "ebitda": "44867000.00",
                    "depreciationAndAmortization": "18895000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25972000.00",
                    "otherOperatingExpenses": "914518000.00",
                    "interestExpense": "2202000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8855000.00",
                    "totalRevenue": "940490000.00",
                    "totalOperatingExpenses": "276797000.00",
                    "costOfRevenue": "637721000.00",
                    "totalOtherIncomeExpenseNet": "-2202000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14915000.00",
                    "netIncomeApplicableToCommonShares": "14915000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16606000.00",
                    "minorityInterest": null,
                    "netIncome": "11673000.00",
                    "sellingGeneralAdministrative": "1536000.00",
                    "sellingAndMarketingExpenses": "272436000.00",
                    "grossProfit": "291603000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19167000.00",
                    "ebitda": "37711000.00",
                    "depreciationAndAmortization": "18544000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19167000.00",
                    "otherOperatingExpenses": "882967000.00",
                    "interestExpense": "2561000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4933000.00",
                    "totalRevenue": "902134000.00",
                    "totalOperatingExpenses": "272436000.00",
                    "costOfRevenue": "610531000.00",
                    "totalOtherIncomeExpenseNet": "-2561000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11673000.00",
                    "netIncomeApplicableToCommonShares": "11673000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32116000.00",
                    "minorityInterest": null,
                    "netIncome": "20562000.00",
                    "sellingGeneralAdministrative": "1488000.00",
                    "sellingAndMarketingExpenses": "263488000.00",
                    "grossProfit": "297712000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34224000.00",
                    "ebitda": "52851000.00",
                    "depreciationAndAmortization": "18627000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34224000.00",
                    "otherOperatingExpenses": "862589000.00",
                    "interestExpense": "2108000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11554000.00",
                    "totalRevenue": "896813000.00",
                    "totalOperatingExpenses": "263488000.00",
                    "costOfRevenue": "599101000.00",
                    "totalOtherIncomeExpenseNet": "-2108000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "20562000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35217000.00",
                    "minorityInterest": null,
                    "netIncome": "21811000.00",
                    "sellingGeneralAdministrative": "32000.00",
                    "sellingAndMarketingExpenses": "260068000.00",
                    "grossProfit": "297750000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37682000.00",
                    "ebitda": "57082000.00",
                    "depreciationAndAmortization": "19400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37682000.00",
                    "otherOperatingExpenses": "857860000.00",
                    "interestExpense": "2465000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13406000.00",
                    "totalRevenue": "895542000.00",
                    "totalOperatingExpenses": "260068000.00",
                    "costOfRevenue": "597792000.00",
                    "totalOtherIncomeExpenseNet": "-2465000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "21811000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22404000.00",
                    "minorityInterest": null,
                    "netIncome": "13904000.00",
                    "sellingGeneralAdministrative": "17000.00",
                    "sellingAndMarketingExpenses": "257883000.00",
                    "grossProfit": "285485000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8415000.00",
                    "ebitda": "27602000.00",
                    "depreciationAndAmortization": "19187000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27602000.00",
                    "otherOperatingExpenses": "837048000.00",
                    "interestExpense": "5198000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8500000.00",
                    "totalRevenue": "864650000.00",
                    "totalOperatingExpenses": "257883000.00",
                    "costOfRevenue": "579165000.00",
                    "totalOtherIncomeExpenseNet": "-5198000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "13904000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46348000.00",
                    "minorityInterest": null,
                    "netIncome": "28091000.00",
                    "sellingGeneralAdministrative": "20000.00",
                    "sellingAndMarketingExpenses": "256180000.00",
                    "grossProfit": "309142000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35226000.00",
                    "ebitda": "52962000.00",
                    "depreciationAndAmortization": "17736000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52962000.00",
                    "otherOperatingExpenses": "845330000.00",
                    "interestExpense": "6614000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18257000.00",
                    "totalRevenue": "898292000.00",
                    "totalOperatingExpenses": "256180000.00",
                    "costOfRevenue": "589150000.00",
                    "totalOtherIncomeExpenseNet": "-6614000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "28091000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50943000.00",
                    "minorityInterest": null,
                    "netIncome": "30835000.00",
                    "sellingGeneralAdministrative": "235343000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "310917000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49459000.00",
                    "ebitda": "66725000.00",
                    "depreciationAndAmortization": "17266000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58459000.00",
                    "otherOperatingExpenses": "818346000.00",
                    "interestExpense": "7516000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20108000.00",
                    "totalRevenue": "876805000.00",
                    "totalOperatingExpenses": "252458000.00",
                    "costOfRevenue": "565888000.00",
                    "totalOtherIncomeExpenseNet": "-7516000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "30835000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45466000.00",
                    "minorityInterest": null,
                    "netIncome": "27539000.00",
                    "sellingGeneralAdministrative": "70203000.00",
                    "sellingAndMarketingExpenses": "145337000.00",
                    "grossProfit": "288210000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49843000.00",
                    "ebitda": "65750000.00",
                    "depreciationAndAmortization": "15907000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49843000.00",
                    "otherOperatingExpenses": "764135000.00",
                    "interestExpense": "5839000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17927000.00",
                    "totalRevenue": "813978000.00",
                    "totalOperatingExpenses": "238367000.00",
                    "costOfRevenue": "525768000.00",
                    "totalOtherIncomeExpenseNet": "-4377000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "27539000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43877000.00",
                    "minorityInterest": null,
                    "netIncome": "26290000.00",
                    "sellingGeneralAdministrative": "209081000.00",
                    "sellingAndMarketingExpenses": "145337000.00",
                    "grossProfit": "255926000.00",
                    "reconciledDepreciation": null,
                    "ebit": "54498000.00",
                    "ebitda": "65504000.00",
                    "depreciationAndAmortization": "11006000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58716000.00",
                    "otherOperatingExpenses": "651024000.00",
                    "interestExpense": "11405000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17587000.00",
                    "totalRevenue": "709740000.00",
                    "totalOperatingExpenses": "197210000.00",
                    "costOfRevenue": "453814000.00",
                    "totalOtherIncomeExpenseNet": "-10207000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "33519000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43877000.00",
                    "minorityInterest": null,
                    "netIncome": "26290000.00",
                    "sellingGeneralAdministrative": "3102000.00",
                    "sellingAndMarketingExpenses": "186798000.00",
                    "grossProfit": "255926000.00",
                    "reconciledDepreciation": null,
                    "ebit": "62150000.00",
                    "ebitda": "73156000.00",
                    "depreciationAndAmortization": "11006000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58716000.00",
                    "otherOperatingExpenses": "651024000.00",
                    "interestExpense": "11405000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17587000.00",
                    "totalRevenue": "709740000.00",
                    "totalOperatingExpenses": "197210000.00",
                    "costOfRevenue": "453814000.00",
                    "totalOtherIncomeExpenseNet": "-3434000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "26290000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36952000.00",
                    "minorityInterest": null,
                    "netIncome": "19082000.00",
                    "sellingGeneralAdministrative": "3832000.00",
                    "sellingAndMarketingExpenses": "174868000.00",
                    "grossProfit": "237611000.00",
                    "reconciledDepreciation": null,
                    "ebit": "52777000.00",
                    "ebitda": "65034000.00",
                    "depreciationAndAmortization": "12257000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52777000.00",
                    "otherOperatingExpenses": "614692000.00",
                    "interestExpense": "19629000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15175000.00",
                    "totalRevenue": "667469000.00",
                    "totalOperatingExpenses": "184834000.00",
                    "costOfRevenue": "429858000.00",
                    "totalOtherIncomeExpenseNet": "-15825000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "13778000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22583000.00",
                    "minorityInterest": null,
                    "netIncome": "14965000.00",
                    "sellingGeneralAdministrative": "160044000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "214802000.00",
                    "reconciledDepreciation": null,
                    "ebit": "42212000.00",
                    "ebitda": "56175000.00",
                    "depreciationAndAmortization": "13963000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42212000.00",
                    "otherOperatingExpenses": "580269000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "1600000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9218000.00",
                    "totalRevenue": "622481000.00",
                    "totalOperatingExpenses": "172590000.00",
                    "costOfRevenue": "407679000.00",
                    "totalOtherIncomeExpenseNet": "-19629000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "6081000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17389000.00",
                    "minorityInterest": null,
                    "netIncome": "10301000.00",
                    "sellingGeneralAdministrative": "145337000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "194050000.00",
                    "reconciledDepreciation": null,
                    "ebit": "39249000.00",
                    "ebitda": "48713000.00",
                    "depreciationAndAmortization": "9464000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39249000.00",
                    "otherOperatingExpenses": "532609000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "87000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7088.00",
                    "totalRevenue": "571858000.00",
                    "totalOperatingExpenses": "154801000.00",
                    "costOfRevenue": "377808000.00",
                    "totalOtherIncomeExpenseNet": "-21860000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4661000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
