Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Dr. K. R. Sridhar Ph.D.	Co-Founder, CEO & Chairman	1962
Mr. Satish Chitoori	Chief Operations Officer	1972
Mr. Maciej Kurzymski	VP, Acting Principal Financial Officer & Chief Accounting Officer	1972
Ms. Shawn Marie Soderberg J.D.	Executive VP, Chief Legal Officer, General Counsel & Corporate Secretary	1961
Mr. Aman Joshi	Executive VP & Chief Commercial Officer	1977
Mr. Simon Edwards	Chief Financial Officer	NA
Mr. Ravi Prasher	Senior VP & CTO	1974
Mr. Michael Tierney	Vice President of Investor Relations	NA
Ms. Natalie Sunderland	Chief Marketing Officer	1971
Mr. Aaron R. Hoover	Head of Business & Corporate Development	1970
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 15, 2026	Shawn Marie Soderberg	N/A	Sale	25.00K	$225.13	$5.63M
Apr 14, 2026	Satish Chitoori	N/A	Sale	20.00K	$204.23	$4.08M
Apr 14, 2026	Shawn Marie Soderberg	N/A	Sale	30.00K	$204.23	$6.13M
Apr 01, 2026	Aman Joshi	N/A	Sale	10.00K	$135.88	$1.36M
Mar 19, 2026	Shawn Marie Soderberg	N/A	Sale	15.41K	$150.47	$2.32M
Mar 17, 2026	Shawn Marie Soderberg	N/A	Sale	13.07K	$153.44	$2.01M
Mar 16, 2026	Aman Joshi	N/A	Sale	19.94K	$154.85	$3.09M
Mar 16, 2026	Maciej Kurzymski	N/A	Sale	7.80K	$151.85	$1.18M
Mar 16, 2026	Satish Chitoori	N/A	Sale	18.96K	$154.45	$2.93M
Mar 16, 2026	Shawn Marie Soderberg	N/A	Sale	29.81K	$153.78	$4.58M
Feb 27, 2026	Gary S Pinkus	N/A	Sale	1.25K	$165.80	$207.25K
Feb 25, 2026	Aman Joshi	N/A	Sale	10.00K	$175.60	$1.76M
Feb 25, 2026	Shawn Marie Soderberg	N/A	Sale	25.24K	$177.93	$4.49M
Feb 25, 2026	Shawn Marie Soderberg	N/A	Sale	20.00K	$180.00	$3.60M
Feb 24, 2026	Kr Sridhar	N/A	Sale	200.00K	$170.00	$34.00M
Feb 17, 2026	Satish Chitoori	N/A	Sale	1.52K	$139.37	$211.98K
Feb 17, 2026	Aman Joshi	N/A	Sale	3.75K	$139.81	$523.73K
Feb 17, 2026	Shawn Marie Soderberg	N/A	Sale	3.33K	$139.56	$465.01K
Jan 30, 2026	Gilbert Ray Cisneros, Jr.	N/A	Purchase	N/A	$151.37	N/A
Dec 24, 2025	Gilbert Ray Cisneros, Jr.	N/A	Sale	N/A	$91.66	N/A
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	25.06M	Mar 31, 2026	8.81%	$0.06	3.74%
Ameriprise Financial Inc	22.89M	Mar 31, 2026	8.05%	$0.72	-20.10%
Vanguard Group Inc	20.85M	Dec 31, 2025	7.33%	$0.03	0.22%
Vanguard Portfolio Management, LLC	12.83M	Mar 31, 2026	4.51%	$0.09	0.00%
Vanguard Capital Management, LLC	11.80M	Mar 31, 2026	4.15%	$0.04	0.00%
The Goldman Sachs Group Inc	9.12M	Mar 31, 2026	3.21%	$0.14	350.12%
Morgan Stanley - Brokerage Accounts	7.64M	Mar 31, 2026	2.69%	$0.06	-18.26%
Situational Awareness LP	6.49M	Mar 31, 2026	2.28%	$6.42	-35.64%
Situational Awareness Partners LP	6.49M	Mar 31, 2026	2.28%	$6.42	0.00%
State Street Corp	6.47M	Mar 31, 2026	2.28%	$0.03	7.27%
Geode Capital Management, LLC	5.95M	Mar 31, 2026	2.09%	$0.05	12.69%
Jane Street Group LLC	4.92M	Mar 31, 2026	1.73%	$0.09	1.95%
Graticule Asia Macro Advisors LLC	4.54M	Mar 31, 2026	1.60%	$94.89	-4.54%
D. E. Shaw & Co LP	4.21M	Mar 31, 2026	1.48%	$0.34	-52.16%
Two Sigma Investments LLC	3.55M	Mar 31, 2026	1.25%	$0.39	83.07%
Value Aligned Research Advisors LLC	3.48M	Dec 31, 2025	1.22%	$3.04	7.83%
NORGES BANK	2.76M	Dec 31, 2025	0.97%	$0.03	14.11%
Franklin Resources Inc	2.76M	Mar 31, 2026	0.97%	$0.09	46.59%
FMR Inc	2.75M	Mar 31, 2026	0.97%	$0.02	29.49%
Jennison Associates LLC	2.69M	Mar 31, 2026	0.94%	$0.25	20,074.41%
Shares Statistics

▼
Shares Outstanding: 284.44M
Shares Float: 278.99M
% Insiders: 583.50%
% Institutions: 8,795.00%
Short % Float: 11.49%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Columbia Seligman Technology Growth	13.50M	4.75%	▼ 22.22%	Mar 31, 2026
2	Columbia Seligman Tech & Info A	12.09M	4.25%	▼ 10.42%	Apr 30, 2026
3	Vanguard Total Stock Mkt Idx Inv	8.49M	2.99%	▲ 0.31%	Apr 30, 2026
4	iShares Russell 2000 ETF	5.23M	1.84%	▲ 0.93%	May 29, 2026
5	Vanguard Small Cap Index	3.07M	1.08%	▼ 0.22%	Apr 30, 2026
6	Vanguard Institutional Extnd Mkt Idx Tr	2.91M	1.02%	▲ 1.01%	Apr 30, 2026
7	Vanguard Mid Cap Index Institutional	2.89M	1.01%	▲ 0.23%	Apr 30, 2026
8	iShares Global Clean Engy Trns ETF $Dist	2.18M	0.77%	▲ 0.00%	May 29, 2026
9	Fidelity Small Cap Index	2.14M	0.75%	▲ 0.18%	Mar 31, 2026
10	Columbia Seligman Global Tech A	2.00M	0.70%	▼ 10.78%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $74.48B
Trailing P/E: 0.00
Forward P/E: 126.58
Financial Highlights

▼
Market Cap: $74.02B
EBITDA: $231.59M
PEG Ratio: $1.38
Book Value: $3.24
Earnings/Share: $-0.05
Profit Margin: 0.25%
Operating Margin: 9.61%
ROA (TTM): 3.09%
ROE (TTM): 1.29%
Revenue (TTM): $2.45B
Revenue/Share (TTM): $9.67
Earnings Growth (YOY): -98.80%
Revenue Growth (YOY): 130.40%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$2.45B	$N/A	$4.40B	$3.60B	$768.64M
2024-12-31	$802.85M	$N/A	$2.66B	$2.07B	$562.47M
2023-12-31	$664.59M	$N/A	$2.41B	$1.89B	$502.08M
2022-12-31	$348.50M	$N/A	$1.95B	$1.57B	$340.78M
2021-12-31	$396.04M	$N/A	$1.73B	$1.73B	$-44.33M
2020-12-31	$246.95M	$N/A	$1.45B	$1.31B	$78.82M
2019-12-31	$202.82M	$N/A	$1.32B	$1.49B	$-259.59M
2018-12-31	$220.73M	$N/A	$1.39B	$1.30B	$90.71M
2017-12-31	$103.83M	$N/A	$1.22B	$3.19B	$-2.18B
2016-12-31	$156.58M	$N/A	$1.20B	$2.93B	$-1.96B
2015-12-31	$178.76M	$N/A	$944.50M	$1.04B	$-227.28M
2014-12-31	$107.03M	$N/A	$926.91M	$740.00M	$109.18M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	5.98x	3.50x	0.82x	1.35x	134.29x
2024-12-31	3.21x	2.06x	0.78x	0.37x	13.00x
2023-12-31	3.60x	1.81x	0.78x	-1.93x	-6.71x
2022-12-31	1.95x	1.31x	0.81x	-4.88x	-2.24x
2021-12-31	2.35x	-12.53x	1.00x	-1.70x	-9.24x
2020-12-31	1.42x	5.22x	0.90x	-1.08x	-9.70x
2019-12-31	0.82x	-2.50x	1.13x	-2.50x	-4.32x
2018-12-31	2.40x	8.17x	0.93x	-1.61x	-5.70x
2017-12-31	1.55x	-0.43x	2.61x	-1.29x	-7.48x
2016-12-31	1.50x	-0.41x	2.43x	-3.01x	-3.76x
2015-12-31	1.43x	-2.82x	1.10x	N/A	-2.38x
2014-12-31	1.93x	4.30x	0.80x	N/A	-2.24x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "BE",
        "Type": "Common Stock",
        "Name": "Bloom Energy Corp",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000N7KBZ3",
        "ISIN": "US0937121079",
        "LEI": "549300XB5J9BFW5JXV97",
        "PrimaryTicker": "BE.US",
        "CUSIP": "093712107",
        "CIK": "0001664703",
        "EmployerIdNumber": "77-0565408",
        "FiscalYearEnd": "December",
        "IPODate": "2018-07-25",
        "InternationalDomestic": "Domestic",
        "Sector": "Industrials",
        "Industry": "Electrical Equipment & Parts",
        "GicSector": "Industrials",
        "GicGroup": "Capital Goods",
        "GicIndustry": "Electrical Equipment",
        "GicSubIndustry": "Heavy Electrical Equipment",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Bloom Energy Corporation designs, manufactures, sells, and installs solid oxide fuel cell systems for on-site power generation in the United States and internationally. It offers Bloom Energy Server, an energy server platform to convert fuel, such as natural gas, biogas, hydrogen, or a blend of these fuels, into electricity through a non-combustion electrochemical process. The company also provides Bloom Electrolyzer for producing hydrogen. It sells its products through direct and indirect sales channels to utilities, data centers, retail, healthcare, education, telecom, manufacturing, and other industries. The company was formerly known as Ion America Corp. and changed its name to Bloom Energy Corporation in 2006. Bloom Energy Corporation was incorporated in 2001 and is headquartered in San Jose, California.",
        "Address": "4353 North First Street, San Jose, CA, United States, 95134",
        "AddressData": {
            "Street": "4353 North First Street",
            "City": "San Jose",
            "State": "CA",
            "Country": "United States",
            "ZIP": "95134"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Dr. K. R. Sridhar Ph.D.",
                "Title": "Co-Founder, CEO & Chairman",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Satish  Chitoori",
                "Title": "Chief Operations Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Maciej  Kurzymski",
                "Title": "VP, Acting Principal Financial Officer & Chief Accounting Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Ms. Shawn Marie Soderberg J.D.",
                "Title": "Executive VP, Chief Legal Officer, General Counsel & Corporate Secretary",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. Aman  Joshi",
                "Title": "Executive VP & Chief Commercial Officer",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Simon  Edwards",
                "Title": "Chief Financial Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Ravi  Prasher",
                "Title": "Senior VP & CTO",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Michael  Tierney",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Natalie  Sunderland",
                "Title": "Chief Marketing Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Aaron R. Hoover",
                "Title": "Head of Business & Corporate Development",
                "YearBorn": "1970"
            }
        ],
        "Phone": "408 543 1500",
        "WebURL": "https://www.bloomenergy.com",
        "LogoURL": "/img/logos/US/BE.png",
        "FullTimeEmployees": 2000,
        "UpdatedAt": "2026-06-14"
    },
    "Highlights": {
        "MarketCapitalization": 74017988608,
        "MarketCapitalizationMln": 74017.9886,
        "EBITDA": 231590000,
        "PERatio": null,
        "PEGRatio": 1.3831,
        "WallStreetTargetPrice": 263.1333,
        "BookValue": 3.242,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.05,
        "EPSEstimateCurrentYear": 2.1267,
        "EPSEstimateNextYear": 4.3505,
        "EPSEstimateNextQuarter": 0.2536,
        "EPSEstimateCurrentQuarter": 0.1285,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0025,
        "OperatingMarginTTM": 0.0961,
        "ReturnOnAssetsTTM": 0.0309,
        "ReturnOnEquityTTM": 0.0129,
        "RevenueTTM": 2449027072,
        "RevenuePerShareTTM": 9.669,
        "QuarterlyRevenueGrowthYOY": 1.304,
        "GrossProfitTTM": 736905984,
        "DilutedEpsTTM": -0.05,
        "QuarterlyEarningsGrowthYOY": -0.988
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 126.5823,
        "PriceSalesTTM": 30.2234,
        "PriceBookMRQ": 80.3261,
        "EnterpriseValue": 74475683330,
        "EnterpriseValueRevenue": 30.4103,
        "EnterpriseValueEbitda": 661.0952
    },
    "SharesStats": {
        "SharesOutstanding": 284443868,
        "SharesFloat": 278991079,
        "PercentInsiders": 5.835,
        "PercentInstitutions": 87.94999999999999,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1149
    },
    "Technicals": {
        "Beta": 3.746,
        "52WeekHigh": 322.83,
        "52WeekLow": 20.93,
        "50DayMA": 249.001,
        "200DayMA": 149.2795,
        "SharesShort": 28556389,
        "SharesShortPriorMonth": 26163216,
        "ShortRatio": 2.69,
        "ShortPercent": 0.1149
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "2:3",
        "LastSplitDate": "2018-07-09",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3.625,
        "TargetPrice": 263.1333,
        "StrongBuy": 8,
        "Buy": 3,
        "Hold": 10,
        "Sell": 2,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 8.8105,
                "totalAssets": 0.0593,
                "currentShares": 25060806,
                "change": 903550,
                "change_p": 3.7403
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 8.0469,
                "totalAssets": 0.7183,
                "currentShares": 22889027,
                "change": -5756976,
                "change_p": -20.097
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 7.3313,
                "totalAssets": 0.0263,
                "currentShares": 20853477,
                "change": 45557,
                "change_p": 0.2189
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.5105,
                "totalAssets": 0.0908,
                "currentShares": 12829781,
                "change": 12829781,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.1473,
                "totalAssets": 0.0395,
                "currentShares": 11796818,
                "change": 11796818,
                "change_p": 0
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 3.2064,
                "totalAssets": 0.1419,
                "currentShares": 9120513,
                "change": 7094268,
                "change_p": 350.119
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 2.6874,
                "totalAssets": 0.0624,
                "currentShares": 7644234,
                "change": -1707964,
                "change_p": -18.2627
            },
            {
                "name": "Situational Awareness LP",
                "date": "2026-03-31",
                "totalShares": 2.28,
                "totalAssets": 6.4249,
                "currentShares": 6485408,
                "change": -3590614,
                "change_p": -35.6352
            },
            {
                "name": "Situational Awareness Partners LP",
                "date": "2026-03-31",
                "totalShares": 2.28,
                "totalAssets": 6.4249,
                "currentShares": 6485408,
                "change": 6485408,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 2.2759,
                "totalAssets": 0.0303,
                "currentShares": 6473617,
                "change": 438779,
                "change_p": 7.2708
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.0908,
                "totalAssets": 0.0504,
                "currentShares": 5947076,
                "change": 669615,
                "change_p": 12.6882
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 1.7305,
                "totalAssets": 0.0858,
                "currentShares": 4922291,
                "change": 94061,
                "change_p": 1.9481
            },
            {
                "name": "Graticule Asia Macro Advisors LLC",
                "date": "2026-03-31",
                "totalShares": 1.5972,
                "totalAssets": 94.8945,
                "currentShares": 4543205,
                "change": -216100,
                "change_p": -4.5406
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-03-31",
                "totalShares": 1.4799,
                "totalAssets": 0.3429,
                "currentShares": 4209457,
                "change": -4588846,
                "change_p": -52.156
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 1.2473,
                "totalAssets": 0.3879,
                "currentShares": 3547838,
                "change": 1609861,
                "change_p": 83.0691
            },
            {
                "name": "Value Aligned Research Advisors LLC",
                "date": "2025-12-31",
                "totalShares": 1.2222,
                "totalAssets": 3.0375,
                "currentShares": 3476548,
                "change": 252579,
                "change_p": 7.8344
            },
            {
                "name": "NORGES BANK",
                "date": "2025-12-31",
                "totalShares": 0.9698,
                "totalAssets": 0.0256,
                "currentShares": 2758465,
                "change": 341184,
                "change_p": 14.1144
            },
            {
                "name": "Franklin Resources Inc",
                "date": "2026-03-31",
                "totalShares": 0.9689,
                "totalAssets": 0.0915,
                "currentShares": 2756004,
                "change": 875913,
                "change_p": 46.5889
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 0.9672,
                "totalAssets": 0.0196,
                "currentShares": 2751237,
                "change": 626608,
                "change_p": 29.4926
            },
            {
                "name": "Jennison Associates LLC",
                "date": "2026-03-31",
                "totalShares": 0.9447,
                "totalAssets": 0.2504,
                "currentShares": 2687029,
                "change": 2673710,
                "change_p": 20074.405
            }
        ],
        "Funds": [
            {
                "name": "Columbia Seligman Technology Growth",
                "date": "2026-03-31",
                "totalShares": 4.745,
                "totalAssets": 9.3427,
                "currentShares": 13496956,
                "change": -3855770,
                "change_p": -22.22
            },
            {
                "name": "Columbia Seligman Tech & Info A",
                "date": "2026-04-30",
                "totalShares": 4.2505,
                "totalAssets": 13.5623,
                "currentShares": 12090386,
                "change": -1406570,
                "change_p": -10.4214
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.9855,
                "totalAssets": 0.1088,
                "currentShares": 8491942,
                "change": 25928,
                "change_p": 0.3063
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 1.8386,
                "totalAssets": 1.8246,
                "currentShares": 5229850,
                "change": 48308,
                "change_p": 0.9323
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 1.0794,
                "totalAssets": 0.4835,
                "currentShares": 3070202,
                "change": -6701,
                "change_p": -0.2178
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.0244,
                "totalAssets": 0.898,
                "currentShares": 2913981,
                "change": 29026,
                "change_p": 1.0061
            },
            {
                "name": "Vanguard Mid Cap Index Institutional",
                "date": "2026-04-30",
                "totalShares": 1.0144,
                "totalAssets": 0.3811,
                "currentShares": 2885266,
                "change": 6481,
                "change_p": 0.2251
            },
            {
                "name": "iShares Global Clean Engy Trns ETF $Dist",
                "date": "2026-05-29",
                "totalShares": 0.7669,
                "totalAssets": 12.1275,
                "currentShares": 2181391,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.7539,
                "totalAssets": 1.0039,
                "currentShares": 2144542,
                "change": 3767,
                "change_p": 0.176
            },
            {
                "name": "Columbia Seligman Global Tech A",
                "date": "2026-04-30",
                "totalShares": 0.7041,
                "totalAssets": 13.572,
                "currentShares": 2002876,
                "change": -241880,
                "change_p": -10.7753
            },
            {
                "name": "Vanguard Growth Index Investor",
                "date": "2026-04-30",
                "totalShares": 0.639,
                "totalAssets": 0.1411,
                "currentShares": 1817738,
                "change": 9393,
                "change_p": 0.5194
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-05-29",
                "totalShares": 0.6268,
                "totalAssets": 3.4732,
                "currentShares": 1782901,
                "change": -11605,
                "change_p": -0.6467
            },
            {
                "name": "Vanguard Small Cap Growth Index Inv",
                "date": "2026-04-30",
                "totalShares": 0.6055,
                "totalAssets": 1.1116,
                "currentShares": 1722316,
                "change": 200,
                "change_p": 0.0116
            },
            {
                "name": "Franklin Innovation Composite",
                "date": "2026-03-31",
                "totalShares": 0.5977,
                "totalAssets": 0.9291,
                "currentShares": 1700000,
                "change": 800000,
                "change_p": 88.8889
            },
            {
                "name": "Franklin DynaTech A",
                "date": "2026-04-30",
                "totalShares": 0.5977,
                "totalAssets": 1.6681,
                "currentShares": 1700000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "American Funds SMALLCAP World A",
                "date": "2026-03-31",
                "totalShares": 0.5683,
                "totalAssets": 0.2707,
                "currentShares": 1616379,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Sands Capital Global Growth Equity",
                "date": "2026-03-31",
                "totalShares": 0.5605,
                "totalAssets": 1.69,
                "currentShares": 1594385,
                "change": 1594385,
                "change_p": 0
            },
            {
                "name": "FullerThaler Behavioral Sm-Cp Gr R6",
                "date": "2026-03-31",
                "totalShares": 0.5304,
                "totalAssets": 4.7662,
                "currentShares": 1508600,
                "change": -255710,
                "change_p": -14.4935
            },
            {
                "name": "FullerThaler Behavioral Small-Cap Growth",
                "date": "2026-03-31",
                "totalShares": 0.5276,
                "totalAssets": 4.9984,
                "currentShares": 1500849,
                "change": -411082,
                "change_p": -21.5009
            },
            {
                "name": "iShares Global Clean Energy ETF",
                "date": "2026-05-29",
                "totalShares": 0.4865,
                "totalAssets": 12.1413,
                "currentShares": 1383935,
                "change": 16032,
                "change_p": 1.172
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-15",
            "ownerCik": null,
            "ownerName": "Shawn Marie Soderberg",
            "transactionDate": "2026-04-15",
            "transactionCode": "S",
            "transactionAmount": 25000,
            "transactionPrice": 225.13,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1591851/000119312526159598/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-14",
            "ownerCik": null,
            "ownerName": "Satish Chitoori",
            "transactionDate": "2026-04-14",
            "transactionCode": "S",
            "transactionAmount": 20000,
            "transactionPrice": 204.23,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1664703/000119312526159594/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-14",
            "ownerCik": null,
            "ownerName": "Shawn Marie Soderberg",
            "transactionDate": "2026-04-14",
            "transactionCode": "S",
            "transactionAmount": 30000,
            "transactionPrice": 204.23,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1591851/000119312526159598/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-01",
            "ownerCik": null,
            "ownerName": "Aman Joshi",
            "transactionDate": "2026-04-01",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 135.88,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1664703/000119312526140918/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-03-19",
            "ownerCik": null,
            "ownerName": "Shawn Marie Soderberg",
            "transactionDate": "2026-03-19",
            "transactionCode": "S",
            "transactionAmount": 15410,
            "transactionPrice": 150.47,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1591851/000119312526118021/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Shawn Marie Soderberg",
            "transactionDate": "2026-03-17",
            "transactionCode": "S",
            "transactionAmount": 13074,
            "transactionPrice": 153.44,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1591851/000119312526111640/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "Aman Joshi",
            "transactionDate": "2026-03-16",
            "transactionCode": "S",
            "transactionAmount": 19944,
            "transactionPrice": 154.85,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1664703/000119312526111631/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "Maciej Kurzymski",
            "transactionDate": "2026-03-16",
            "transactionCode": "S",
            "transactionAmount": 7800,
            "transactionPrice": 151.85,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1664703/000119312526111635/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "Satish Chitoori",
            "transactionDate": "2026-03-16",
            "transactionCode": "S",
            "transactionAmount": 18964,
            "transactionPrice": 154.45,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1664703/000119312526111636/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "Shawn Marie Soderberg",
            "transactionDate": "2026-03-16",
            "transactionCode": "S",
            "transactionAmount": 29807,
            "transactionPrice": 153.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1591851/000119312526111640/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-02-27",
            "ownerCik": null,
            "ownerName": "Gary S Pinkus",
            "transactionDate": "2026-02-27",
            "transactionCode": "S",
            "transactionAmount": 1250,
            "transactionPrice": 165.8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1664703/000119312526083660/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-02-25",
            "ownerCik": null,
            "ownerName": "Aman Joshi",
            "transactionDate": "2026-02-25",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 175.6,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1664703/000119312526083638/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-02-25",
            "ownerCik": null,
            "ownerName": "Shawn Marie Soderberg",
            "transactionDate": "2026-02-25",
            "transactionCode": "S",
            "transactionAmount": 25244,
            "transactionPrice": 177.93,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1591851/000119312526083734/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-02-25",
            "ownerCik": null,
            "ownerName": "Shawn Marie Soderberg",
            "transactionDate": "2026-02-25",
            "transactionCode": "S",
            "transactionAmount": 20000,
            "transactionPrice": 180,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1591851/000119312526083734/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-02-24",
            "ownerCik": null,
            "ownerName": "Kr Sridhar",
            "transactionDate": "2026-02-24",
            "transactionCode": "S",
            "transactionAmount": 200000,
            "transactionPrice": 170,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1664703/000119312526078243/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-02-17",
            "ownerCik": null,
            "ownerName": "Satish Chitoori",
            "transactionDate": "2026-02-17",
            "transactionCode": "S",
            "transactionAmount": 1521,
            "transactionPrice": 139.37,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1664703/000119312526059995/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-02-17",
            "ownerCik": null,
            "ownerName": "Aman Joshi",
            "transactionDate": "2026-02-17",
            "transactionCode": "S",
            "transactionAmount": 3746,
            "transactionPrice": 139.81,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1664703/000119312526059988/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-02-17",
            "ownerCik": null,
            "ownerName": "Shawn Marie Soderberg",
            "transactionDate": "2026-02-17",
            "transactionCode": "S",
            "transactionAmount": 3332,
            "transactionPrice": 139.56,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1591851/000119312526059994/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-30",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2026-01-30",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 151.37,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-12-24",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2025-12-24",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 91.66,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "319.7080",
                "shares": 319708000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "263.6160",
                "shares": 263616000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "294.4290",
                "shares": 294429000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "274.3660",
                "shares": 274366000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "201.2000",
                "shares": 201200000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "174.2690",
                "shares": 174269000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "165.9750",
                "shares": 165975000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "123.7630",
                "shares": 123763000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "111.8420",
                "shares": 111842000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "58.1354",
                "shares": 58135400
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "10.1120",
                "shares": 10112000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "9.9127",
                "shares": 9912700
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "319.7080",
                "shares": 319708000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "263.6160",
                "shares": 263616000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "234.9310",
                "shares": 234931000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "232.5420",
                "shares": 232542000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "230.2100",
                "shares": 230210000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "294.4290",
                "shares": 294429000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "227.9570",
                "shares": 227957000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "227.1670",
                "shares": 227167000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "225.5870",
                "shares": 225587000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "274.3660",
                "shares": 274366000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "210.9300",
                "shares": 210930000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "208.6920",
                "shares": 208692000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "206.7240",
                "shares": 206724000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "201.2000",
                "shares": 201200000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "186.4870",
                "shares": 186487000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "178.5070",
                "shares": 178507000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "177.1890",
                "shares": 177189000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "174.2690",
                "shares": 174269000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "174.2690",
                "shares": 174269000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "172.7490",
                "shares": 172749000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "170.7450",
                "shares": 170745000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "165.9750",
                "shares": 165975000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "138.9640",
                "shares": 138964000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "125.9280",
                "shares": 125928000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "123.7630",
                "shares": 123763000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "123.7630",
                "shares": 123763000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "116.3300",
                "shares": 116330000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "113.6220",
                "shares": 113622000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "111.8420",
                "shares": 111842000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "111.8420",
                "shares": 111842000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "81.3210",
                "shares": 81321000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "69.9392",
                "shares": 69939200
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "69.9392",
                "shares": 69939200
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "58.1354",
                "shares": 58135400
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "58.5574",
                "shares": 58557400
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "58.5574",
                "shares": 58557400
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "58.5574",
                "shares": 58557400
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "10.1120",
                "shares": 10112000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "10.0240",
                "shares": 10024000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "9.9793",
                "shares": 9979300
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "9.9127",
                "shares": 9912700
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "9.6833",
                "shares": 9683300
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "9.6407",
                "shares": 9640700
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "9.5967",
                "shares": 9596700
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-30",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.39,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-04-28",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.13,
                "epsDifference": 0.31,
                "surprisePercent": 238.4615
            },
            "2025-12-31": {
                "reportDate": "2026-02-05",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.3,
                "epsDifference": 0.15,
                "surprisePercent": 50
            },
            "2025-09-30": {
                "reportDate": "2025-10-28",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.1,
                "epsDifference": 0.05,
                "surprisePercent": 50
            },
            "2025-06-30": {
                "reportDate": "2025-07-31",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.02,
                "epsDifference": 0.08,
                "surprisePercent": 400
            },
            "2025-03-31": {
                "reportDate": "2025-04-30",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.06,
                "epsDifference": 0.09,
                "surprisePercent": 150
            },
            "2024-12-31": {
                "reportDate": "2025-02-13",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.3073,
                "epsDifference": 0.1227,
                "surprisePercent": 39.9284
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.02,
                "epsDifference": -0.04,
                "surprisePercent": -200
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.11,
                "epsDifference": -0.06,
                "surprisePercent": -54.5455
            },
            "2023-12-31": {
                "reportDate": "2024-02-15",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.1,
                "epsDifference": -0.03,
                "surprisePercent": -30
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": -0.04,
                "epsDifference": 0.19,
                "surprisePercent": 475
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.14,
                "epsDifference": -0.03,
                "surprisePercent": -21.4286
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.21,
                "epsDifference": -0.01,
                "surprisePercent": -4.7619
            },
            "2022-12-31": {
                "reportDate": "2023-02-09",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.11,
                "epsDifference": 0.16,
                "surprisePercent": 145.4545
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.09,
                "epsDifference": -0.11,
                "surprisePercent": -122.2222
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.32,
                "epsEstimate": -0.18,
                "epsDifference": -0.14,
                "surprisePercent": -77.7778
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.32,
                "epsEstimate": -0.11,
                "epsDifference": -0.21,
                "surprisePercent": -190.9091
            },
            "2021-12-31": {
                "reportDate": "2022-02-10",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.04,
                "epsDifference": -0.01,
                "surprisePercent": -25
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.09,
                "epsDifference": -0.11,
                "surprisePercent": -122.2222
            },
            "2021-06-30": {
                "reportDate": "2021-08-04",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": -0.05,
                "epsDifference": -0.18,
                "surprisePercent": -360
            },
            "2021-03-31": {
                "reportDate": "2021-05-05",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2020-12-31": {
                "reportDate": "2021-02-10",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": 0.0015,
                "epsDifference": -0.0815,
                "surprisePercent": -5433.3333
            },
            "2020-09-30": {
                "reportDate": "2020-10-29",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.14,
                "epsDifference": 0.1,
                "surprisePercent": 71.4286
            },
            "2020-06-30": {
                "reportDate": "2020-07-28",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": -0.29,
                "epsDifference": 0.06,
                "surprisePercent": 20.6897
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.34,
                "epsEstimate": -0.43,
                "epsDifference": 0.09,
                "surprisePercent": 20.9302
            },
            "2019-12-31": {
                "reportDate": "2020-03-16",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": 0.01,
                "epsDifference": -0.29,
                "surprisePercent": -2900
            },
            "2019-09-30": {
                "reportDate": "2019-11-08",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.03,
                "epsDifference": -0.02,
                "surprisePercent": -66.6667
            },
            "2019-06-30": {
                "reportDate": "2019-08-12",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.17,
                "epsDifference": 0.04,
                "surprisePercent": 23.5294
            },
            "2019-03-31": {
                "reportDate": "2019-05-06",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.25,
                "epsDifference": 0.03,
                "surprisePercent": 12
            },
            "2018-12-31": {
                "reportDate": "2019-02-05",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.18,
                "epsDifference": 0.06,
                "surprisePercent": 33.3333
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.17,
                "epsDifference": 0.05,
                "surprisePercent": 29.4118
            },
            "2018-06-30": {
                "reportDate": "2018-08-09",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.64,
                "epsEstimate": -0.27,
                "epsDifference": -0.37,
                "surprisePercent": -137.037
            },
            "2018-03-31": {
                "reportDate": "2018-05-30",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": 0,
                "epsDifference": -0.11,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-01-19",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.68,
                "epsEstimate": 0,
                "epsDifference": -0.68,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-09-06",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.6,
                "epsEstimate": 0,
                "epsDifference": -0.6,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "1.0457",
                "earningsEstimateAvg": "4.3505",
                "earningsEstimateLow": "2.6900",
                "earningsEstimateHigh": "5.9900",
                "earningsEstimateYearAgoEps": "2.1267",
                "earningsEstimateNumberOfAnalysts": "22.0000",
                "earningsEstimateGrowth": "1.0457",
                "revenueEstimateAvg": "6429204470.00",
                "revenueEstimateLow": "4394826940.00",
                "revenueEstimateHigh": "8367000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "25.00",
                "revenueEstimateGrowth": "0.7340",
                "epsTrendCurrent": "4.3505",
                "epsTrend7daysAgo": "4.3505",
                "epsTrend30daysAgo": "4.1958",
                "epsTrend60daysAgo": "2.9541",
                "epsTrend90daysAgo": "2.9423",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "1.7982",
                "earningsEstimateAvg": "2.1267",
                "earningsEstimateLow": "1.7500",
                "earningsEstimateHigh": "2.5200",
                "earningsEstimateYearAgoEps": "0.7600",
                "earningsEstimateNumberOfAnalysts": "22.0000",
                "earningsEstimateGrowth": "1.7982",
                "revenueEstimateAvg": "3707833750.00",
                "revenueEstimateLow": "3523200000.00",
                "revenueEstimateHigh": "3998000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "24.00",
                "revenueEstimateGrowth": "0.8319",
                "epsTrendCurrent": "2.1267",
                "epsTrend7daysAgo": "2.1267",
                "epsTrend30daysAgo": "2.1244",
                "epsTrend60daysAgo": "1.3894",
                "epsTrend90daysAgo": "1.3933",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "20.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "2.3737",
                "earningsEstimateAvg": "0.5061",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "2.3737",
                "revenueEstimateAvg": "928830610.00",
                "revenueEstimateLow": "826100000.00",
                "revenueEstimateHigh": "1016975420.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.7895",
                "epsTrendCurrent": "0.5061",
                "epsTrend7daysAgo": "0.5061",
                "epsTrend30daysAgo": "0.5061",
                "epsTrend60daysAgo": "0.3912",
                "epsTrend90daysAgo": "0.3838",
                "epsRevisionsUpLast7days": "13.0000",
                "epsRevisionsUpLast30days": "13.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "2.8607",
                "earningsEstimateAvg": "0.3861",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.4652",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "2.8607",
                "revenueEstimateAvg": "815941490.00",
                "revenueEstimateLow": "746972920.00",
                "revenueEstimateHigh": "944507500.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "1.0335",
                "epsTrendCurrent": "0.3861",
                "epsTrend7daysAgo": "0.3861",
                "epsTrend30daysAgo": "0.3861",
                "epsTrend60daysAgo": "0.2531",
                "epsTrend90daysAgo": "0.2514",
                "epsRevisionsUpLast7days": "12.0000",
                "epsRevisionsUpLast30days": "13.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "3.2830",
                "earningsEstimateAvg": "0.1285",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "3.2830",
                "revenueEstimateAvg": "540024860.00",
                "revenueEstimateLow": "409900000.00",
                "revenueEstimateHigh": "673848000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.6564",
                "epsTrendCurrent": "0.1285",
                "epsTrend7daysAgo": "0.1293",
                "epsTrend30daysAgo": "0.1266",
                "epsTrend60daysAgo": "0.1293",
                "epsTrend90daysAgo": "0.0645",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "1.0249",
                "earningsEstimateAvg": "0.5670",
                "earningsEstimateLow": "0.3955",
                "earningsEstimateHigh": "0.7970",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "1.0249",
                "revenueEstimateAvg": "1901616030.00",
                "revenueEstimateLow": "1825732000.00",
                "revenueEstimateHigh": "2050000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "24.00",
                "revenueEstimateGrowth": "0.2902",
                "epsTrendCurrent": "0.5670",
                "epsTrend7daysAgo": "0.5627",
                "epsTrend30daysAgo": "0.5502",
                "epsTrend60daysAgo": "0.5367",
                "epsTrend90daysAgo": "0.5433",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "10.9860",
                "earningsEstimateAvg": "0.0999",
                "earningsEstimateLow": "0.0263",
                "earningsEstimateHigh": "0.1518",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "10.9860",
                "revenueEstimateAvg": "426400340.00",
                "revenueEstimateLow": "376700000.00",
                "revenueEstimateHigh": "459000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.2906",
                "epsTrendCurrent": "0.0999",
                "epsTrend7daysAgo": "0.0959",
                "epsTrend30daysAgo": "0.0992",
                "epsTrend60daysAgo": "0.0975",
                "epsTrend90daysAgo": "0.0974",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "1.2992",
                "earningsEstimateAvg": "0.0180",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "1.2992",
                "revenueEstimateAvg": "378868800.00",
                "revenueEstimateLow": "349700000.00",
                "revenueEstimateHigh": "442000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.1284",
                "epsTrendCurrent": "0.0180",
                "epsTrend7daysAgo": "0.0187",
                "epsTrend30daysAgo": "0.0203",
                "epsTrend60daysAgo": "0.0230",
                "epsTrend90daysAgo": "0.0091",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.6275",
                "earningsEstimateAvg": "-0.0633",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.6275",
                "revenueEstimateAvg": "293348240.00",
                "revenueEstimateLow": "279083840.00",
                "revenueEstimateHigh": "313000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "0.2467",
                "epsTrendCurrent": "-0.0633",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0444",
                "epsTrend60daysAgo": "-0.0504",
                "epsTrend90daysAgo": "-0.0420",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "1.5987",
                "earningsEstimateAvg": "0.0599",
                "earningsEstimateLow": "-0.3100",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "1.5987",
                "revenueEstimateAvg": "1414264520.00",
                "revenueEstimateLow": "1360410080.00",
                "revenueEstimateHigh": "1467800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "25.00",
                "revenueEstimateGrowth": "0.0606",
                "epsTrendCurrent": "0.0599",
                "epsTrend7daysAgo": "0.0634",
                "epsTrend30daysAgo": "0.0584",
                "epsTrend60daysAgo": "0.0584",
                "epsTrend90daysAgo": "0.0729",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.4670",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-0.4670",
                "revenueEstimateAvg": "382240000.00",
                "revenueEstimateLow": "345880000.00",
                "revenueEstimateHigh": "440600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.7650",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "0.7650",
                "revenueEstimateAvg": "307480000.00",
                "revenueEstimateLow": "243100000.00",
                "revenueEstimateHigh": "345000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.3300",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.2200",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "235298000.00",
                "revenueEstimateLow": "225980000.00",
                "revenueEstimateHigh": "285150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "-0.0960",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.1950",
                "earningsEstimateAvg": "-0.3300",
                "earningsEstimateLow": "-1.4600",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.4100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1950",
                "revenueEstimateAvg": "1453070000.00",
                "revenueEstimateLow": "1405600000.00",
                "revenueEstimateHigh": "1558000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "26.00",
                "revenueEstimateGrowth": "0.2120",
                "epsTrendCurrent": "-0.3300",
                "epsTrend7daysAgo": "-0.3300",
                "epsTrend30daysAgo": "-0.2200",
                "epsTrend60daysAgo": "-0.1900",
                "epsTrend90daysAgo": "-0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.8000",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.8000",
                "revenueEstimateAvg": "369600000.00",
                "revenueEstimateLow": "339000000.00",
                "revenueEstimateHigh": "406520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.3330",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.3000",
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.3300",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.3000",
                "revenueEstimateAvg": "313780000.00",
                "revenueEstimateLow": "291860000.00",
                "revenueEstimateHigh": "338700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.2900",
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.4060",
                "earningsEstimateAvg": "-0.1900",
                "earningsEstimateLow": "-0.2700",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "-0.3200",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.4060",
                "revenueEstimateAvg": "260400000.00",
                "revenueEstimateLow": "233200000.00",
                "revenueEstimateHigh": "350930000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.2950",
                "epsTrendCurrent": "-0.1900",
                "epsTrend7daysAgo": "-0.1800",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.0730",
                "earningsEstimateAvg": "-0.5900",
                "earningsEstimateLow": "-0.6800",
                "earningsEstimateHigh": "-0.4100",
                "earningsEstimateYearAgoEps": "-0.5500",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.0730",
                "revenueEstimateAvg": "1135380000.00",
                "revenueEstimateLow": "1076010000.00",
                "revenueEstimateHigh": "1204000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "22.00",
                "revenueEstimateGrowth": "0.1680",
                "epsTrendCurrent": "-0.5900",
                "epsTrend7daysAgo": "-0.5900",
                "epsTrend30daysAgo": "-0.5800",
                "epsTrend60daysAgo": "-0.5600",
                "epsTrend90daysAgo": "-0.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.7000",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.7000",
                "revenueEstimateAvg": "277200000.00",
                "revenueEstimateLow": "237600000.00",
                "revenueEstimateHigh": "310600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.1520",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.2610",
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.2800",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.2300",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.2610",
                "revenueEstimateAvg": "229380000.00",
                "revenueEstimateLow": "204800000.00",
                "revenueEstimateHigh": "281000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0040",
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.4290",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.4290",
                "revenueEstimateAvg": "201039000.00",
                "revenueEstimateLow": "189150000.00",
                "revenueEstimateHigh": "260300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0360",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.2240",
                "earningsEstimateAvg": "-0.5200",
                "earningsEstimateLow": "-0.6100",
                "earningsEstimateHigh": "-0.2200",
                "earningsEstimateYearAgoEps": "-0.6700",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.2240",
                "revenueEstimateAvg": "943970000.00",
                "revenueEstimateLow": "926400000.00",
                "revenueEstimateHigh": "957200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.1890",
                "epsTrendCurrent": "-0.5200",
                "epsTrend7daysAgo": "-0.5200",
                "epsTrend30daysAgo": "-0.5200",
                "epsTrend60daysAgo": "-0.5200",
                "epsTrend90daysAgo": "-0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.7500",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.7500",
                "revenueEstimateAvg": "241480000.00",
                "revenueEstimateLow": "227700000.00",
                "revenueEstimateHigh": "268450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0910",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.7390",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.2300",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.7390",
                "revenueEstimateAvg": "228470000.00",
                "revenueEstimateLow": "216800000.00",
                "revenueEstimateHigh": "254000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2160",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.7940",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.3400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.7940",
                "revenueEstimateAvg": "208870000.00",
                "revenueEstimateLow": "196140000.00",
                "revenueEstimateHigh": "224510000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3330",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.3880",
                "earningsEstimateAvg": "-0.6300",
                "earningsEstimateLow": "-0.9700",
                "earningsEstimateHigh": "-0.2800",
                "earningsEstimateYearAgoEps": "-1.0300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.3880",
                "revenueEstimateAvg": "793520000.00",
                "revenueEstimateLow": "763850000.00",
                "revenueEstimateHigh": "964800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0090",
                "epsTrendCurrent": "-0.6300",
                "epsTrend7daysAgo": "-0.5700",
                "epsTrend30daysAgo": "-0.5700",
                "epsTrend60daysAgo": "-0.6400",
                "epsTrend90daysAgo": "-0.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-13.0000",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.2100",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-13.0000",
                "revenueEstimateAvg": "221250000.00",
                "revenueEstimateLow": "174620000.00",
                "revenueEstimateHigh": "274250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0520",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-1.0770",
                "earningsEstimateAvg": "-0.2700",
                "earningsEstimateLow": "-0.4500",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-1.0770",
                "revenueEstimateAvg": "171500000.00",
                "revenueEstimateLow": "154000000.00",
                "revenueEstimateHigh": "187000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.2660",
                "epsTrendCurrent": "-0.2700",
                "epsTrend7daysAgo": "-0.2700",
                "epsTrend30daysAgo": "-0.2800",
                "epsTrend60daysAgo": "-0.2400",
                "epsTrend90daysAgo": "-0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.6820",
                "earningsEstimateAvg": "-0.3700",
                "earningsEstimateLow": "-0.4600",
                "earningsEstimateHigh": "-0.2100",
                "earningsEstimateYearAgoEps": "-0.2200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.6820",
                "revenueEstimateAvg": "151810000.00",
                "revenueEstimateLow": "148900000.00",
                "revenueEstimateHigh": "156550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2410",
                "epsTrendCurrent": "-0.3700",
                "epsTrend7daysAgo": "-0.3700",
                "epsTrend30daysAgo": "-0.3700",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.5080",
                "earningsEstimateAvg": "-0.3100",
                "earningsEstimateLow": "-0.3900",
                "earningsEstimateHigh": "-0.2600",
                "earningsEstimateYearAgoEps": "-0.6300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.5080",
                "revenueEstimateAvg": "937940000.00",
                "revenueEstimateLow": "923000000.00",
                "revenueEstimateHigh": "962400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2640",
                "epsTrendCurrent": "-0.3100",
                "epsTrend7daysAgo": "-0.3100",
                "epsTrend30daysAgo": "-0.3100",
                "epsTrend60daysAgo": "-0.3100",
                "epsTrend90daysAgo": "-0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "232010000.00",
                "revenueEstimateLow": "221000000.00",
                "revenueEstimateHigh": "239000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2190",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "208060000.00",
                "revenueEstimateLow": "203990000.00",
                "revenueEstimateHigh": "217400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2320",
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.2300",
                "earningsEstimateLow": "-0.2600",
                "earningsEstimateHigh": "-0.2200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "200030000.00",
                "revenueEstimateLow": "195010000.00",
                "revenueEstimateHigh": "201000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2300",
                "epsTrend7daysAgo": "-0.2400",
                "epsTrend30daysAgo": "-0.2400",
                "epsTrend60daysAgo": "-0.2400",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.6900",
                "earningsEstimateLow": "-0.8700",
                "earningsEstimateHigh": "-0.5400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "735200000.00",
                "revenueEstimateLow": "722400000.00",
                "revenueEstimateHigh": "746450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.9550",
                "epsTrendCurrent": "-0.6900",
                "epsTrend7daysAgo": "-0.6900",
                "epsTrend30daysAgo": "-0.6900",
                "epsTrend60daysAgo": "-0.6900",
                "epsTrend90daysAgo": "-0.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.2600",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "185860000.00",
                "revenueEstimateLow": "177600000.00",
                "revenueEstimateHigh": "191000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.44
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.73
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.14
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.17
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.57
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.55
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.69
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.62
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.99
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -1.28
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "4664729000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "371169000.00",
                    "totalLiab": "3716721000.00",
                    "totalStockholderEquity": "921469000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "283951000.00",
                    "commonStock": "28000.00",
                    "capitalStock": "28000.00",
                    "retainedEarnings": "-3917255000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2491433000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "786804000.00",
                    "currentDeferredRevenue": "194094000.00",
                    "netDebt": "281569000.00",
                    "shortTermDebt": "67110000.00",
                    "shortLongTermDebt": "3959000.00",
                    "shortLongTermDebtTotal": "2773002000.00",
                    "otherStockholderEquity": "4835729000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3954536000.00",
                    "longTermInvestments": "23261000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "359406000.00",
                    "longTermDebt": "2598676000.00",
                    "inventory": "732528000.00",
                    "accountsPayable": "241649000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2967000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "174738000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "710193000.00",
                    "capitalLeaseObligations": "346498000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9157000.00",
                    "nonCurrentLiabilitiesTotal": "2929917000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4664729000.00",
                    "cashAndShortTermInvestments": "2491433000.00",
                    "propertyPlantAndEquipmentGross": "796857000.00",
                    "propertyPlantAndEquipmentNet": "510483000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3167732000.00",
                    "netInvestedCapital": "3524104000.00",
                    "commonStockSharesOutstanding": "319708000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4396711000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "69384000.00",
                    "totalLiab": "3603748000.00",
                    "totalStockholderEquity": "768641000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "240897000.00",
                    "commonStock": "28000.00",
                    "capitalStock": "28000.00",
                    "retainedEarnings": "-3986983000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "86801000.00",
                    "cash": "2454108000.00",
                    "cashAndEquivalents": "2454108000.00",
                    "totalCurrentLiabilities": "623832000.00",
                    "currentDeferredRevenue": "100975000.00",
                    "netDebt": "537844000.00",
                    "shortTermDebt": "78831000.00",
                    "shortLongTermDebt": "4153000.00",
                    "shortLongTermDebtTotal": "2991952000.00",
                    "otherStockholderEquity": "4755965000.00",
                    "propertyPlantEquipment": "507048000.00",
                    "totalCurrentAssets": "3730567000.00",
                    "longTermInvestments": "10037000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "376000.00",
                    "netReceivables": "563769000.00",
                    "longTermDebt": "2613726000.00",
                    "inventory": "643306000.00",
                    "accountsPayable": "203129000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-369000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "147279000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "666144000.00",
                    "capitalLeaseObligations": "374073000.00",
                    "longTermDebtTotal": "2806186000.00",
                    "nonCurrentLiabilitiesOther": "10027000.00",
                    "nonCurrentLiabilitiesTotal": "2979916000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4755965000.00",
                    "liabilitiesAndStockholdersEquity": "4396711000.00",
                    "cashAndShortTermInvestments": "2454108000.00",
                    "propertyPlantAndEquipmentGross": "789640000.00",
                    "propertyPlantAndEquipmentNet": "507048000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3106735000.00",
                    "netInvestedCapital": "3386520000.00",
                    "commonStockSharesOutstanding": "263616000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2638199000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "66061000.00",
                    "totalLiab": "1960720000.00",
                    "totalStockholderEquity": "653070000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "181973000.00",
                    "commonStock": "24000.00",
                    "capitalStock": "24000.00",
                    "retainedEarnings": "-3988075000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "65684000.00",
                    "cash": "595055000.00",
                    "cashAndEquivalents": "595055000.00",
                    "totalCurrentLiabilities": "465951000.00",
                    "currentDeferredRevenue": "56065000.00",
                    "netDebt": "918324000.00",
                    "shortTermDebt": "60531000.00",
                    "shortLongTermDebt": "1424000.00",
                    "shortLongTermDebtTotal": "1513379000.00",
                    "otherStockholderEquity": "4642300000.00",
                    "propertyPlantEquipment": "513037000.00",
                    "totalCurrentAssets": "2047896000.00",
                    "longTermInvestments": "5939000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1562000.00",
                    "netReceivables": "681784000.00",
                    "longTermDebt": "1130892000.00",
                    "inventory": "704996000.00",
                    "accountsPayable": "167382000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1179000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69474000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "590303000.00",
                    "capitalLeaseObligations": "381063000.00",
                    "longTermDebtTotal": "1343308000.00",
                    "nonCurrentLiabilitiesOther": "9667000.00",
                    "nonCurrentLiabilitiesTotal": "1494769000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4642300000.00",
                    "liabilitiesAndStockholdersEquity": "2638199000.00",
                    "cashAndShortTermInvestments": "595055000.00",
                    "propertyPlantAndEquipmentGross": "818829000.00",
                    "propertyPlantAndEquipmentNet": "513037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1581945000.00",
                    "netInvestedCapital": "1785386000.00",
                    "commonStockSharesOutstanding": "234931000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2530422000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "61612000.00",
                    "totalLiab": "1910992000.00",
                    "totalStockholderEquity": "594581000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118759000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-3964982000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "71172000.00",
                    "cash": "574764000.00",
                    "cashAndEquivalents": "574764000.00",
                    "totalCurrentLiabilities": "387339000.00",
                    "currentDeferredRevenue": "59964000.00",
                    "netDebt": "946867000.00",
                    "shortTermDebt": "55095000.00",
                    "shortLongTermDebt": "3707000.00",
                    "shortLongTermDebtTotal": "1521631000.00",
                    "otherStockholderEquity": "4560346000.00",
                    "propertyPlantEquipment": "520160000.00",
                    "totalCurrentAssets": "1933286000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "300000.00",
                    "netReceivables": "606947000.00",
                    "longTermDebt": "1129190000.00",
                    "inventory": "689963000.00",
                    "accountsPayable": "144781000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-806000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75086000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "597136000.00",
                    "capitalLeaseObligations": "388734000.00",
                    "longTermDebtTotal": "1351821000.00",
                    "nonCurrentLiabilitiesOther": "9468000.00",
                    "nonCurrentLiabilitiesTotal": "1523653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4560346000.00",
                    "liabilitiesAndStockholdersEquity": "2530422000.00",
                    "cashAndShortTermInvestments": "574764000.00",
                    "propertyPlantAndEquipmentGross": "813152000.00",
                    "propertyPlantAndEquipmentNet": "520160000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1545947000.00",
                    "netInvestedCapital": "1727478000.00",
                    "commonStockSharesOutstanding": "232542000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2607984000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "110096000.00",
                    "totalLiab": "2006529000.00",
                    "totalStockholderEquity": "578271000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104803000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-3922363000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "68361000.00",
                    "cash": "794751000.00",
                    "cashAndEquivalents": "794751000.00",
                    "totalCurrentLiabilities": "584419000.00",
                    "currentDeferredRevenue": "168444000.00",
                    "netDebt": "728218000.00",
                    "shortTermDebt": "157428000.00",
                    "shortLongTermDebt": "114631000.00",
                    "shortLongTermDebtTotal": "1522969000.00",
                    "otherStockholderEquity": "4502881000.00",
                    "propertyPlantEquipment": "524171000.00",
                    "totalCurrentAssets": "2008878000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "348000.00",
                    "netReceivables": "491527000.00",
                    "longTermDebt": "1016182000.00",
                    "inventory": "612504000.00",
                    "accountsPayable": "144998000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2270000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73046000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "599106000.00",
                    "capitalLeaseObligations": "392156000.00",
                    "longTermDebtTotal": "1248621000.00",
                    "nonCurrentLiabilitiesOther": "9396000.00",
                    "nonCurrentLiabilitiesTotal": "1422110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4502881000.00",
                    "liabilitiesAndStockholdersEquity": "2607984000.00",
                    "cashAndShortTermInvestments": "794751000.00",
                    "propertyPlantAndEquipmentGross": "804715000.00",
                    "propertyPlantAndEquipmentNet": "524171000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1424459000.00",
                    "netInvestedCapital": "1709084000.00",
                    "commonStockSharesOutstanding": "230210000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2657354000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "215617000.00",
                    "totalLiab": "2072138000.00",
                    "totalStockholderEquity": "562471000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "143813000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-3897618000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "80981000.00",
                    "cash": "802851000.00",
                    "cashAndEquivalents": "802851000.00",
                    "totalCurrentLiabilities": "636758000.00",
                    "currentDeferredRevenue": "243314000.00",
                    "netDebt": "726923000.00",
                    "shortTermDebt": "146712000.00",
                    "shortLongTermDebt": "114385000.00",
                    "shortLongTermDebtTotal": "1529774000.00",
                    "otherStockholderEquity": "4462659000.00",
                    "propertyPlantEquipment": "525964000.00",
                    "totalCurrentAssets": "2044127000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "348000.00",
                    "netReceivables": "481003000.00",
                    "longTermDebt": "1014407000.00",
                    "inventory": "544656000.00",
                    "accountsPayable": "92704000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2593000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85375000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "613227000.00",
                    "capitalLeaseObligations": "400982000.00",
                    "longTermDebtTotal": "1260989000.00",
                    "nonCurrentLiabilitiesOther": "9213000.00",
                    "nonCurrentLiabilitiesTotal": "1435380000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4462659000.00",
                    "liabilitiesAndStockholdersEquity": "2657354000.00",
                    "cashAndShortTermInvestments": "802851000.00",
                    "propertyPlantAndEquipmentGross": "795340000.00",
                    "propertyPlantAndEquipmentNet": "525964000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1407369000.00",
                    "netInvestedCapital": "1691263000.00",
                    "commonStockSharesOutstanding": "294429000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2604517000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "110859000.00",
                    "totalLiab": "2149525000.00",
                    "totalStockholderEquity": "430944000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "135157000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-4002413000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "74583000.00",
                    "cash": "495677000.00",
                    "cashAndEquivalents": "495677000.00",
                    "totalCurrentLiabilities": "566923000.00",
                    "currentDeferredRevenue": "142056000.00",
                    "netDebt": "1199399000.00",
                    "shortTermDebt": "156081000.00",
                    "shortLongTermDebt": "114139000.00",
                    "shortLongTermDebtTotal": "1695076000.00",
                    "otherStockholderEquity": "4435152000.00",
                    "propertyPlantEquipment": "617648000.00",
                    "totalCurrentAssets": "1902888000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "972000.00",
                    "netReceivables": "711868000.00",
                    "longTermDebt": "1013297000.00",
                    "inventory": "584484000.00",
                    "accountsPayable": "124272000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1818000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82604000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "701629000.00",
                    "capitalLeaseObligations": "567640000.00",
                    "longTermDebtTotal": "1405539000.00",
                    "nonCurrentLiabilitiesOther": "8811000.00",
                    "nonCurrentLiabilitiesTotal": "1582602000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4435152000.00",
                    "liabilitiesAndStockholdersEquity": "2604517000.00",
                    "cashAndShortTermInvestments": "495677000.00",
                    "propertyPlantAndEquipmentGross": "927343000.00",
                    "propertyPlantAndEquipmentNet": "617648000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1335965000.00",
                    "netInvestedCapital": "1558380000.00",
                    "commonStockSharesOutstanding": "227957000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2548044000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "113726000.00",
                    "totalLiab": "2101494000.00",
                    "totalStockholderEquity": "423253000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113654000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-3987702000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "581684000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "393475000.00",
                    "currentDeferredRevenue": "112032000.00",
                    "netDebt": "1138609000.00",
                    "shortTermDebt": "49342000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1720293000.00",
                    "otherStockholderEquity": "4413233000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1830014000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "614388000.00",
                    "longTermDebt": "1125358000.00",
                    "inventory": "520216000.00",
                    "accountsPayable": "104201000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2301000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87301000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "718030000.00",
                    "capitalLeaseObligations": "594935000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8479000.00",
                    "nonCurrentLiabilitiesTotal": "1708019000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2548044000.00",
                    "cashAndShortTermInvestments": "581684000.00",
                    "propertyPlantAndEquipmentGross": "934626000.00",
                    "propertyPlantAndEquipmentNet": "629349000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1436539000.00",
                    "netInvestedCapital": "1548611000.00",
                    "commonStockSharesOutstanding": "227167000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2286054000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "155077000.00",
                    "totalLiab": "1796904000.00",
                    "totalStockholderEquity": "466115000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100771000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-3925915000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "515957000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "354671000.00",
                    "currentDeferredRevenue": "94696000.00",
                    "netDebt": "935951000.00",
                    "shortTermDebt": "58221000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1451908000.00",
                    "otherStockholderEquity": "4394148000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1579595000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "382210000.00",
                    "longTermDebt": "847935000.00",
                    "inventory": "526351000.00",
                    "accountsPayable": "94231000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2139000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69731000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "706459000.00",
                    "capitalLeaseObligations": "603973000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8634000.00",
                    "nonCurrentLiabilitiesTotal": "1442233000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2286054000.00",
                    "cashAndShortTermInvestments": "515957000.00",
                    "propertyPlantAndEquipmentGross": "927347000.00",
                    "propertyPlantAndEquipmentNet": "635166000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1224924000.00",
                    "netInvestedCapital": "1314050000.00",
                    "commonStockSharesOutstanding": "225587000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2413677000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "143953000.00",
                    "totalLiab": "1893007000.00",
                    "totalStockholderEquity": "502078000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "131721000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-3866599000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "664593000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "470422000.00",
                    "currentDeferredRevenue": "128922000.00",
                    "netDebt": "790092000.00",
                    "shortTermDebt": "60289000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1454685000.00",
                    "otherStockholderEquity": "4370343000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1693167000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "382106000.00",
                    "longTermDebt": "846633000.00",
                    "inventory": "502515000.00",
                    "accountsPayable": "132078000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1687000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86041000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "720510000.00",
                    "capitalLeaseObligations": "608052000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9049000.00",
                    "nonCurrentLiabilitiesTotal": "1422585000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2413677000.00",
                    "cashAndShortTermInvestments": "664593000.00",
                    "propertyPlantAndEquipmentGross": "914266000.00",
                    "propertyPlantAndEquipmentNet": "633084000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1222745000.00",
                    "netInvestedCapital": "1348711000.00",
                    "commonStockSharesOutstanding": "274366000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2376172000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "171069000.00",
                    "totalLiab": "1870972000.00",
                    "totalStockholderEquity": "486613000.00",
                    "deferredLongTermLiab": "15167000.00",
                    "otherCurrentLiab": "127164000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-3871110000.00",
                    "otherLiab": "21348000.00",
                    "goodWill": null,
                    "otherAssets": "64662000.00",
                    "cash": "557384000.00",
                    "cashAndEquivalents": "557384000.00",
                    "totalCurrentLiabilities": "461726000.00",
                    "currentDeferredRevenue": "119157000.00",
                    "netDebt": "885459000.00",
                    "shortTermDebt": "56901000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1442843000.00",
                    "otherStockholderEquity": "4360080000.00",
                    "propertyPlantEquipment": "618508000.00",
                    "totalCurrentAssets": "1682472000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "486613000.00",
                    "shortTermInvestments": "1683000.00",
                    "netReceivables": "478370000.00",
                    "longTermDebt": "841975000.00",
                    "inventory": "475649000.00",
                    "accountsPayable": "153793000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2378000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73808000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "693700000.00",
                    "capitalLeaseObligations": "600868000.00",
                    "longTermDebtTotal": "1254296000.00",
                    "nonCurrentLiabilitiesOther": "8805000.00",
                    "nonCurrentLiabilitiesTotal": "1409246000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4360080000.00",
                    "liabilitiesAndStockholdersEquity": "2376172000.00",
                    "cashAndShortTermInvestments": "557384000.00",
                    "propertyPlantAndEquipmentGross": "906370000.00",
                    "propertyPlantAndEquipmentNet": "618508000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1220746000.00",
                    "netInvestedCapital": "1328588000.00",
                    "commonStockSharesOutstanding": "210930000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2719902000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "154875000.00",
                    "totalLiab": "2373667000.00",
                    "totalStockholderEquity": "307756000.00",
                    "deferredLongTermLiab": "19936000.00",
                    "otherCurrentLiab": "422471000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "-3702111000.00",
                    "otherLiab": "33551000.00",
                    "goodWill": null,
                    "otherAssets": "146999000.00",
                    "cash": "767055000.00",
                    "cashAndEquivalents": "767055000.00",
                    "totalCurrentLiabilities": "828548000.00",
                    "currentDeferredRevenue": "147199000.00",
                    "netDebt": "800654000.00",
                    "shortTermDebt": "58215000.00",
                    "shortLongTermDebt": "10814000.00",
                    "shortLongTermDebtTotal": "1567709000.00",
                    "otherStockholderEquity": "4011900000.00",
                    "propertyPlantEquipment": "738459000.00",
                    "totalCurrentAssets": "1776399000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "307756000.00",
                    "shortTermInvestments": "1683000.00",
                    "netReceivables": "386203000.00",
                    "longTermDebt": "947016000.00",
                    "inventory": "468266000.00",
                    "accountsPayable": "194503000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "38479000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2053000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3702111000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "203645000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "943503000.00",
                    "capitalLeaseObligations": "609879000.00",
                    "longTermDebtTotal": "1373901000.00",
                    "nonCurrentLiabilitiesOther": "9399000.00",
                    "nonCurrentLiabilitiesTotal": "1545119000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4011900000.00",
                    "liabilitiesAndStockholdersEquity": "2719902000.00",
                    "cashAndShortTermInvestments": "767055000.00",
                    "propertyPlantAndEquipmentGross": "1120959000.00",
                    "propertyPlantAndEquipmentNet": "738459000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "947851000.00",
                    "netInvestedCapital": "1265586000.00",
                    "commonStockSharesOutstanding": "208692000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2192210000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "149274000.00",
                    "totalLiab": "1758376000.00",
                    "totalStockholderEquity": "399315000.00",
                    "deferredLongTermLiab": "20283000.00",
                    "otherCurrentLiab": "420005000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "-3636050000.00",
                    "otherLiab": "35321000.00",
                    "goodWill": null,
                    "otherAssets": "156767000.00",
                    "cash": "320431000.00",
                    "cashAndEquivalents": "320431000.00",
                    "totalCurrentLiabilities": "771591000.00",
                    "currentDeferredRevenue": "158025000.00",
                    "netDebt": "690996000.00",
                    "shortTermDebt": "61888000.00",
                    "shortLongTermDebt": "24406000.00",
                    "shortLongTermDebtTotal": "1011427000.00",
                    "otherStockholderEquity": "4036697000.00",
                    "propertyPlantEquipment": "732338000.00",
                    "totalCurrentAssets": "1244929000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "399315000.00",
                    "shortTermInvestments": "1723000.00",
                    "netReceivables": "377535000.00",
                    "longTermDebt": "377946000.00",
                    "inventory": "397689000.00",
                    "accountsPayable": "130061000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "34519000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1352000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3636050000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "213545000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "947281000.00",
                    "capitalLeaseObligations": "608013000.00",
                    "longTermDebtTotal": "816177000.00",
                    "nonCurrentLiabilitiesOther": "8187000.00",
                    "nonCurrentLiabilitiesTotal": "986785000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4036697000.00",
                    "liabilitiesAndStockholdersEquity": "2192210000.00",
                    "cashAndShortTermInvestments": "320431000.00",
                    "propertyPlantAndEquipmentGross": "732338000.00",
                    "propertyPlantAndEquipmentNet": "732338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "473338000.00",
                    "netInvestedCapital": "801667000.00",
                    "commonStockSharesOutstanding": "206724000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1946627000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "141349000.00",
                    "totalLiab": "1567811000.00",
                    "totalStockholderEquity": "340777000.00",
                    "deferredLongTermLiab": "13057000.00",
                    "otherCurrentLiab": "144824000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "-3564483000.00",
                    "otherLiab": "63912000.00",
                    "goodWill": null,
                    "otherAssets": "163295000.00",
                    "cash": "348498000.00",
                    "cashAndEquivalents": "348498000.00",
                    "totalCurrentLiabilities": "541946000.00",
                    "currentDeferredRevenue": "168543000.00",
                    "netDebt": "672121000.00",
                    "shortTermDebt": "60637000.00",
                    "shortLongTermDebt": "26023000.00",
                    "shortLongTermDebtTotal": "1020619000.00",
                    "otherStockholderEquity": "3906491000.00",
                    "propertyPlantEquipment": "727369000.00",
                    "totalCurrentAssets": "1055963000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "340777000.00",
                    "shortTermInvestments": "1409000.00",
                    "netReceivables": "297722000.00",
                    "longTermDebt": "385556000.00",
                    "inventory": "268394000.00",
                    "accountsPayable": "161770000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "38039000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1251000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3564483000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "162144000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "890664000.00",
                    "capitalLeaseObligations": "608016000.00",
                    "longTermDebtTotal": "827619000.00",
                    "nonCurrentLiabilitiesOther": "9491000.00",
                    "nonCurrentLiabilitiesTotal": "1025865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3906491000.00",
                    "liabilitiesAndStockholdersEquity": "1946627000.00",
                    "cashAndShortTermInvestments": "348498000.00",
                    "propertyPlantAndEquipmentGross": "727369000.00",
                    "propertyPlantAndEquipmentNet": "727369000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "514017000.00",
                    "netInvestedCapital": "752356000.00",
                    "commonStockSharesOutstanding": "201200000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1902069000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "120405000.00",
                    "totalLiab": "1699696000.00",
                    "totalStockholderEquity": "172892000.00",
                    "deferredLongTermLiab": "3462000.00",
                    "otherCurrentLiab": "113995000.00",
                    "commonStock": "19000.00",
                    "capitalStock": "19000.00",
                    "retainedEarnings": "-3517311000.00",
                    "otherLiab": "77644000.00",
                    "goodWill": null,
                    "otherAssets": "176876000.00",
                    "cash": "492120000.00",
                    "cashAndEquivalents": "492120000.00",
                    "totalCurrentLiabilities": "392727000.00",
                    "currentDeferredRevenue": "98841000.00",
                    "netDebt": "586742000.00",
                    "shortTermDebt": "58088000.00",
                    "shortLongTermDebt": "28735000.00",
                    "shortLongTermDebtTotal": "1078862000.00",
                    "otherStockholderEquity": "3691715000.00",
                    "propertyPlantEquipment": "760821000.00",
                    "totalCurrentAssets": "964372000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "381443000.00",
                    "shortTermInvestments": "1425000.00",
                    "netReceivables": "96952000.00",
                    "longTermDebt": "454697000.00",
                    "inventory": "254895000.00",
                    "accountsPayable": "120444000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "29481000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1531000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "19000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3517311000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "175991000.00",
                    "deferredLongTermAssetCharges": "3462000.00",
                    "nonCurrentAssetsTotal": "937697000.00",
                    "capitalLeaseObligations": "595430000.00",
                    "longTermDebtTotal": "900261000.00",
                    "nonCurrentLiabilitiesOther": "8917000.00",
                    "nonCurrentLiabilitiesTotal": "1306969000.00",
                    "negativeGoodwill": null,
                    "warrants": "208551000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3691715000.00",
                    "liabilitiesAndStockholdersEquity": "1902069000.00",
                    "cashAndShortTermInvestments": "492120000.00",
                    "propertyPlantAndEquipmentGross": "1158757000.00",
                    "propertyPlantAndEquipmentNet": "760821000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "571645000.00",
                    "netInvestedCapital": "656324000.00",
                    "commonStockSharesOutstanding": "186487000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1580833000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "115558000.00",
                    "totalLiab": "1725754000.00",
                    "totalStockholderEquity": "-176955000.00",
                    "deferredLongTermLiab": "12679000.00",
                    "otherCurrentLiab": "109420000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "-3460234000.00",
                    "otherLiab": "93660000.00",
                    "goodWill": null,
                    "otherAssets": "172463000.00",
                    "cash": "235638000.00",
                    "cashAndEquivalents": "235638000.00",
                    "totalCurrentLiabilities": "393688000.00",
                    "currentDeferredRevenue": "93237000.00",
                    "netDebt": "848249000.00",
                    "shortTermDebt": "55908000.00",
                    "shortLongTermDebt": "27168000.00",
                    "shortLongTermDebtTotal": "1083887000.00",
                    "otherStockholderEquity": "3284261000.00",
                    "propertyPlantEquipment": "739121000.00",
                    "totalCurrentAssets": "669249000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "31596000.00",
                    "shortTermInvestments": "1420000.00",
                    "netReceivables": "111346000.00",
                    "longTermDebt": "462093000.00",
                    "inventory": "206707000.00",
                    "accountsPayable": "134020000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "32034000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3460234000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "171555000.00",
                    "deferredLongTermAssetCharges": "5310000.00",
                    "nonCurrentAssetsTotal": "911584000.00",
                    "capitalLeaseObligations": "594626000.00",
                    "longTermDebtTotal": "911564000.00",
                    "nonCurrentLiabilitiesOther": "18646000.00",
                    "nonCurrentLiabilitiesTotal": "1332066000.00",
                    "negativeGoodwill": null,
                    "warrants": "208551000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3284261000.00",
                    "liabilitiesAndStockholdersEquity": "1580833000.00",
                    "cashAndShortTermInvestments": "235638000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "739121000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "275561000.00",
                    "netInvestedCapital": "312306000.00",
                    "commonStockSharesOutstanding": "178507000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1649972000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "124284000.00",
                    "totalLiab": "1704728000.00",
                    "totalStockholderEquity": "-90791000.00",
                    "deferredLongTermLiab": "10660000.00",
                    "otherCurrentLiab": "105665000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "-3341434000.00",
                    "otherLiab": "96876000.00",
                    "goodWill": "1957000.00",
                    "otherAssets": "217377000.00",
                    "cash": "286007000.00",
                    "cashAndEquivalents": "286007000.00",
                    "totalCurrentLiabilities": "346958000.00",
                    "currentDeferredRevenue": "94044000.00",
                    "netDebt": "821460000.00",
                    "shortTermDebt": "57061000.00",
                    "shortLongTermDebt": "30291000.00",
                    "shortLongTermDebtTotal": "1107467000.00",
                    "otherStockholderEquity": "3251128000.00",
                    "propertyPlantEquipment": "707031000.00",
                    "totalCurrentAssets": "723607000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "115803000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "130250000.00",
                    "longTermDebt": "492521000.00",
                    "inventory": "183066000.00",
                    "accountsPayable": "89012000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "36035000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-503000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3341434000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "217377000.00",
                    "deferredLongTermAssetCharges": "3212000.00",
                    "nonCurrentAssetsTotal": "926365000.00",
                    "capitalLeaseObligations": "584655000.00",
                    "longTermDebtTotal": "946687000.00",
                    "nonCurrentLiabilitiesOther": "8861000.00",
                    "nonCurrentLiabilitiesTotal": "1357770000.00",
                    "negativeGoodwill": null,
                    "warrants": "208551000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3251128000.00",
                    "liabilitiesAndStockholdersEquity": "1649972000.00",
                    "cashAndShortTermInvestments": "286007000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "707031000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "376649000.00",
                    "netInvestedCapital": "432021000.00",
                    "commonStockSharesOutstanding": "177189000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1725571000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "148241000.00",
                    "totalLiab": "1727098000.00",
                    "totalStockholderEquity": "-44326000.00",
                    "deferredLongTermLiab": "1289000.00",
                    "otherCurrentLiab": "123530000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "-3263075000.00",
                    "otherLiab": "114977000.00",
                    "goodWill": "1957000.00",
                    "otherAssets": "206428000.00",
                    "cash": "396035000.00",
                    "cashAndEquivalents": "396035000.00",
                    "totalCurrentLiabilities": "342479000.00",
                    "currentDeferredRevenue": "89975000.00",
                    "netDebt": "727467000.00",
                    "shortTermDebt": "54516000.00",
                    "shortLongTermDebt": "25831000.00",
                    "shortLongTermDebtTotal": "1123502000.00",
                    "otherStockholderEquity": "3219081000.00",
                    "propertyPlantEquipment": "710766000.00",
                    "totalCurrentAssets": "806420000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "162568000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "118774000.00",
                    "longTermDebt": "500899000.00",
                    "inventory": "143370000.00",
                    "accountsPayable": "72967000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "42499000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-350000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3263075000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "203654000.00",
                    "deferredLongTermAssetCharges": "1289000.00",
                    "nonCurrentAssetsTotal": "919151000.00",
                    "capitalLeaseObligations": "595909000.00",
                    "longTermDebtTotal": "962798000.00",
                    "nonCurrentLiabilitiesOther": "7277000.00",
                    "nonCurrentLiabilitiesTotal": "1384619000.00",
                    "negativeGoodwill": null,
                    "warrants": "208851000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3219081000.00",
                    "liabilitiesAndStockholdersEquity": "1725571000.00",
                    "cashAndShortTermInvestments": "396035000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "710766000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "463941000.00",
                    "netInvestedCapital": "482404000.00",
                    "commonStockSharesOutstanding": "174269000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1431726000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "131020000.00",
                    "totalLiab": "1431351000.00",
                    "totalStockholderEquity": "-46911000.00",
                    "deferredLongTermLiab": "2918000.00",
                    "otherCurrentLiab": "92480000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "-3229752000.00",
                    "otherLiab": "94642000.00",
                    "goodWill": "1719000.00",
                    "otherAssets": "215217000.00",
                    "cash": "121861000.00",
                    "cashAndEquivalents": "121861000.00",
                    "totalCurrentLiabilities": "311868000.00",
                    "currentDeferredRevenue": "81894000.00",
                    "netDebt": "937262000.00",
                    "shortTermDebt": "34282000.00",
                    "shortLongTermDebt": "13816000.00",
                    "shortLongTermDebtTotal": "1059123000.00",
                    "otherStockholderEquity": "3183101000.00",
                    "propertyPlantEquipment": "615514000.00",
                    "totalCurrentAssets": "530940000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-46580000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "95504000.00",
                    "longTermDebt": "490380000.00",
                    "inventory": "182555000.00",
                    "accountsPayable": "101908000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "46955000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-278000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3229752000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "213498000.00",
                    "deferredLongTermAssetCharges": "2918000.00",
                    "nonCurrentAssetsTotal": "900786000.00",
                    "capitalLeaseObligations": "554927000.00",
                    "longTermDebtTotal": "948860000.00",
                    "nonCurrentLiabilitiesOther": "1119483000.00",
                    "nonCurrentLiabilitiesTotal": "1119483000.00",
                    "negativeGoodwill": null,
                    "warrants": "331000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3183101000.00",
                    "liabilitiesAndStockholdersEquity": "1431726000.00",
                    "cashAndShortTermInvestments": "121861000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "685569000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "219072000.00",
                    "netInvestedCapital": "457285000.00",
                    "commonStockSharesOutstanding": "174269000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1464028000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "119918000.00",
                    "totalLiab": "1434080000.00",
                    "totalStockholderEquity": "-21571000.00",
                    "deferredLongTermLiab": "2683000.00",
                    "otherCurrentLiab": "101152000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-3177381000.00",
                    "otherLiab": "99963000.00",
                    "goodWill": null,
                    "otherAssets": "217049000.00",
                    "cash": "203956000.00",
                    "cashAndEquivalents": "203956000.00",
                    "totalCurrentLiabilities": "409046000.00",
                    "currentDeferredRevenue": "79262000.00",
                    "netDebt": "860019000.00",
                    "shortTermDebt": "138904000.00",
                    "shortLongTermDebt": "119710000.00",
                    "shortLongTermDebtTotal": "1063975000.00",
                    "otherStockholderEquity": "3155917000.00",
                    "propertyPlantEquipment": "681079000.00",
                    "totalCurrentAssets": "565900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-21571000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "78709000.00",
                    "longTermDebt": "386743000.00",
                    "inventory": "163317000.00",
                    "accountsPayable": "87132000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "51185000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-124000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3177381000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "217049000.00",
                    "deferredLongTermAssetCharges": "2683000.00",
                    "nonCurrentAssetsTotal": "898128000.00",
                    "capitalLeaseObligations": "557522000.00",
                    "longTermDebtTotal": "848508000.00",
                    "nonCurrentLiabilitiesOther": "20904000.00",
                    "nonCurrentLiabilitiesTotal": "1025034000.00",
                    "negativeGoodwill": null,
                    "warrants": "334000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3155917000.00",
                    "liabilitiesAndStockholdersEquity": "1464028000.00",
                    "cashAndShortTermInvestments": "203956000.00",
                    "propertyPlantAndEquipmentGross": "681079000.00",
                    "propertyPlantAndEquipmentNet": "681079000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "156854000.00",
                    "netInvestedCapital": "484882000.00",
                    "commonStockSharesOutstanding": "172749000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1451262000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "136738000.00",
                    "totalLiab": "1386860000.00",
                    "totalStockholderEquity": "6060000.00",
                    "deferredLongTermLiab": "3029000.00",
                    "otherCurrentLiab": "85789000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3123518000.00",
                    "otherLiab": "104339000.00",
                    "goodWill": null,
                    "otherAssets": "267353000.00",
                    "cash": "180719000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "369308000.00",
                    "currentDeferredRevenue": "69240000.00",
                    "netDebt": "871511000.00",
                    "shortTermDebt": "139017000.00",
                    "shortLongTermDebt": "118468000.00",
                    "shortLongTermDebtTotal": "1052230000.00",
                    "otherStockholderEquity": "3129687000.00",
                    "propertyPlantEquipment": "599437000.00",
                    "totalCurrentAssets": "584472000.00",
                    "longTermInvestments": "43880000.00",
                    "netTangibleAssets": "6416000.00",
                    "shortTermInvestments": "5515000.00",
                    "netReceivables": "113843000.00",
                    "longTermDebt": "390031000.00",
                    "inventory": "153172000.00",
                    "accountsPayable": "72960000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "57986000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-126000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3123518000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "210308000.00",
                    "deferredLongTermAssetCharges": "3029000.00",
                    "nonCurrentAssetsTotal": "866790000.00",
                    "capitalLeaseObligations": "543731000.00",
                    "longTermDebtTotal": "852683000.00",
                    "nonCurrentLiabilitiesOther": "1017552000.00",
                    "nonCurrentLiabilitiesTotal": "1017552000.00",
                    "negativeGoodwill": null,
                    "warrants": "356000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3129687000.00",
                    "liabilitiesAndStockholdersEquity": "1451262000.00",
                    "cashAndShortTermInvestments": "180719000.00",
                    "propertyPlantAndEquipmentGross": "654602000.00",
                    "propertyPlantAndEquipmentNet": "654602000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "215164000.00",
                    "netInvestedCapital": "514559000.00",
                    "commonStockSharesOutstanding": "170745000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1454387000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "124657000.00",
                    "totalLiab": "1312991000.00",
                    "totalStockholderEquity": "78824000.00",
                    "deferredLongTermLiab": "4989000.00",
                    "otherCurrentLiab": "119535000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3103937000.00",
                    "otherLiab": "104731000.00",
                    "goodWill": null,
                    "otherAssets": "235155000.00",
                    "cash": "246947000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "436377000.00",
                    "currentDeferredRevenue": "114286000.00",
                    "netDebt": "666426000.00",
                    "shortTermDebt": "141490000.00",
                    "shortLongTermDebt": "120846000.00",
                    "shortLongTermDebtTotal": "913373000.00",
                    "otherStockholderEquity": "3182753000.00",
                    "propertyPlantEquipment": "600628000.00",
                    "totalCurrentAssets": "618604000.00",
                    "longTermInvestments": "45268000.00",
                    "netTangibleAssets": "79201000.00",
                    "shortTermInvestments": "5428000.00",
                    "netReceivables": "104941000.00",
                    "longTermDebt": "270053000.00",
                    "inventory": "142059000.00",
                    "accountsPayable": "58334000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "62195000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3103937000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "197580000.00",
                    "deferredLongTermAssetCharges": "2462000.00",
                    "nonCurrentAssetsTotal": "835783000.00",
                    "capitalLeaseObligations": "522474000.00",
                    "longTermDebtTotal": "730034000.00",
                    "nonCurrentLiabilitiesOther": "871625000.00",
                    "nonCurrentLiabilitiesTotal": "876614000.00",
                    "negativeGoodwill": null,
                    "warrants": "377000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3182753000.00",
                    "liabilitiesAndStockholdersEquity": "1454387000.00",
                    "cashAndShortTermInvestments": "246947000.00",
                    "propertyPlantAndEquipmentGross": "636249000.00",
                    "propertyPlantAndEquipmentNet": "636249000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "182227000.00",
                    "netInvestedCapital": "469723000.00",
                    "commonStockSharesOutstanding": "165975000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1474359000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "137079000.00",
                    "totalLiab": "1431679000.00",
                    "totalStockholderEquity": "-22418000.00",
                    "deferredLongTermLiab": "19542000.00",
                    "otherCurrentLiab": "85809000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3076800000.00",
                    "otherLiab": "134480000.00",
                    "goodWill": null,
                    "otherAssets": "220337000.00",
                    "cash": "325241000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "389516000.00",
                    "currentDeferredRevenue": "95546000.00",
                    "netDebt": "709244000.00",
                    "shortTermDebt": "141999000.00",
                    "shortLongTermDebt": "129657000.00",
                    "shortLongTermDebtTotal": "1034485000.00",
                    "otherStockholderEquity": "3054376000.00",
                    "propertyPlantEquipment": "601929000.00",
                    "totalCurrentAssets": "650053000.00",
                    "longTermInvestments": "46725000.00",
                    "netTangibleAssets": "-22229000.00",
                    "shortTermInvestments": "5341000.00",
                    "netReceivables": "55822000.00",
                    "longTermDebt": "440690000.00",
                    "inventory": "131911000.00",
                    "accountsPayable": "64282000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "64909000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3076800000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "220337000.00",
                    "deferredLongTermAssetCharges": "3104000.00",
                    "nonCurrentAssetsTotal": "824306000.00",
                    "capitalLeaseObligations": "464138000.00",
                    "longTermDebtTotal": "892486000.00",
                    "nonCurrentLiabilitiesOther": "1022621000.00",
                    "nonCurrentLiabilitiesTotal": "1042163000.00",
                    "negativeGoodwill": null,
                    "warrants": "189000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3054376000.00",
                    "liabilitiesAndStockholdersEquity": "1474359000.00",
                    "cashAndShortTermInvestments": "325241000.00",
                    "propertyPlantAndEquipmentGross": "601929000.00",
                    "propertyPlantAndEquipmentNet": "601929000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "260537000.00",
                    "netInvestedCapital": "547929000.00",
                    "commonStockSharesOutstanding": "138964000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1277543000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "129373000.00",
                    "totalLiab": "1528074000.00",
                    "totalStockholderEquity": "-316951000.00",
                    "deferredLongTermLiab": "12564000.00",
                    "otherCurrentLiab": "95037000.00",
                    "commonStock": "13000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3064845000.00",
                    "otherLiab": "148458000.00",
                    "goodWill": null,
                    "otherAssets": "233066000.00",
                    "cash": "144072000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "303734000.00",
                    "currentDeferredRevenue": "102944000.00",
                    "netDebt": "953694000.00",
                    "shortTermDebt": "37667000.00",
                    "shortLongTermDebt": "26064000.00",
                    "shortLongTermDebtTotal": "1097766000.00",
                    "otherStockholderEquity": "2747890000.00",
                    "propertyPlantEquipment": "601566000.00",
                    "totalCurrentAssets": "440792000.00",
                    "longTermInvestments": "2119000.00",
                    "netTangibleAssets": "-316951000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "54868000.00",
                    "longTermDebt": "619655000.00",
                    "inventory": "112479000.00",
                    "accountsPayable": "64896000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "233066000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "836751000.00",
                    "capitalLeaseObligations": "452047000.00",
                    "longTermDebtTotal": "1060099000.00",
                    "nonCurrentLiabilitiesOther": "467720000.00",
                    "nonCurrentLiabilitiesTotal": "1224340000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2747890000.00",
                    "liabilitiesAndStockholdersEquity": "1277543000.00",
                    "cashAndShortTermInvestments": "144072000.00",
                    "propertyPlantAndEquipmentGross": "601566000.00",
                    "propertyPlantAndEquipmentNet": "601566000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "137058000.00",
                    "netInvestedCapital": "328768000.00",
                    "commonStockSharesOutstanding": "125928000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1312608000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "134523000.00",
                    "totalLiab": "1571773000.00",
                    "totalStockholderEquity": "-333099000.00",
                    "deferredLongTermLiab": "10607000.00",
                    "otherCurrentLiab": "84924000.00",
                    "commonStock": "12000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3022333000.00",
                    "otherLiab": "157375000.00",
                    "goodWill": null,
                    "otherAssets": "236966000.00",
                    "cash": "180307000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "285744000.00",
                    "currentDeferredRevenue": "99046000.00",
                    "netDebt": "970349000.00",
                    "shortTermDebt": "37474000.00",
                    "shortLongTermDebt": "26226000.00",
                    "shortLongTermDebtTotal": "1150656000.00",
                    "otherStockholderEquity": "2689208000.00",
                    "propertyPlantEquipment": "606850000.00",
                    "totalCurrentAssets": "462895000.00",
                    "longTermInvestments": "5897000.00",
                    "netTangibleAssets": "-333099000.00",
                    "shortTermInvestments": "5170000.00",
                    "netReceivables": "40861000.00",
                    "longTermDebt": "669775000.00",
                    "inventory": "107204000.00",
                    "accountsPayable": "60401000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "73867000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "236966000.00",
                    "deferredLongTermAssetCharges": "4939000.00",
                    "nonCurrentAssetsTotal": "849713000.00",
                    "capitalLeaseObligations": "454655000.00",
                    "longTermDebtTotal": "1113182000.00",
                    "nonCurrentLiabilitiesOther": "471950000.00",
                    "nonCurrentLiabilitiesTotal": "1286029000.00",
                    "negativeGoodwill": null,
                    "warrants": "100000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2689208000.00",
                    "liabilitiesAndStockholdersEquity": "1312608000.00",
                    "cashAndShortTermInvestments": "180307000.00",
                    "propertyPlantAndEquipmentGross": "606850000.00",
                    "propertyPlantAndEquipmentNet": "606850000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "177151000.00",
                    "netInvestedCapital": "362902000.00",
                    "commonStockSharesOutstanding": "123763000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1322591000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "117342000.00",
                    "totalLiab": "1490451000.00",
                    "totalStockholderEquity": "-259594000.00",
                    "deferredLongTermLiab": "11672000.00",
                    "otherCurrentLiab": "76768000.00",
                    "commonStock": "12000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2946384000.00",
                    "otherLiab": "162634000.00",
                    "goodWill": null,
                    "otherAssets": "237092000.00",
                    "cash": "202823000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "573964000.00",
                    "currentDeferredRevenue": "89192000.00",
                    "netDebt": "891147000.00",
                    "shortTermDebt": "348576000.00",
                    "shortLongTermDebt": "337583000.00",
                    "shortLongTermDebtTotal": "1093970000.00",
                    "otherStockholderEquity": "2686759000.00",
                    "propertyPlantEquipment": "607059000.00",
                    "totalCurrentAssets": "472707000.00",
                    "longTermInvestments": "5733000.00",
                    "netTangibleAssets": "-259594000.00",
                    "shortTermInvestments": "5108000.00",
                    "netReceivables": "42936000.00",
                    "longTermDebt": "299229000.00",
                    "inventory": "109606000.00",
                    "accountsPayable": "55579000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "91291000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2946384000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "237092000.00",
                    "deferredLongTermAssetCharges": "6665000.00",
                    "nonCurrentAssetsTotal": "849884000.00",
                    "capitalLeaseObligations": "457158000.00",
                    "longTermDebtTotal": "745394000.00",
                    "nonCurrentLiabilitiesOther": "474178000.00",
                    "nonCurrentLiabilitiesTotal": "916487000.00",
                    "negativeGoodwill": null,
                    "warrants": "400000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2686759000.00",
                    "liabilitiesAndStockholdersEquity": "1322591000.00",
                    "cashAndShortTermInvestments": "202823000.00",
                    "propertyPlantAndEquipmentGross": "607059000.00",
                    "propertyPlantAndEquipmentNet": "607059000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "123763000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1169927000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "90832000.00",
                    "totalLiab": "1181011000.00",
                    "totalStockholderEquity": "-106847000.00",
                    "deferredLongTermLiab": "57286000.00",
                    "otherCurrentLiab": "91736000.00",
                    "commonStock": "12000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2753830000.00",
                    "otherLiab": "239823000.00",
                    "goodWill": null,
                    "otherAssets": "199507000.00",
                    "cash": "226499000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "293726000.00",
                    "currentDeferredRevenue": "88060000.00",
                    "netDebt": "437470000.00",
                    "shortTermDebt": "27161000.00",
                    "shortLongTermDebt": "27161000.00",
                    "shortLongTermDebtTotal": "663969000.00",
                    "otherStockholderEquity": "2647118000.00",
                    "propertyPlantEquipment": "384377000.00",
                    "totalCurrentAssets": "490359000.00",
                    "longTermInvestments": "33069000.00",
                    "netTangibleAssets": "-106847000.00",
                    "shortTermInvestments": "5919000.00",
                    "netReceivables": "32656000.00",
                    "longTermDebt": "636808000.00",
                    "inventory": "140372000.00",
                    "accountsPayable": "81060000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "95206000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-147000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "262122000.00",
                    "deferredLongTermAssetCharges": "57286000.00",
                    "nonCurrentAssetsTotal": "679568000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "636808000.00",
                    "nonCurrentLiabilitiesOther": "56117000.00",
                    "nonCurrentLiabilitiesTotal": "887285000.00",
                    "negativeGoodwill": null,
                    "warrants": "557000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2647118000.00",
                    "liabilitiesAndStockholdersEquity": "1169927000.00",
                    "cashAndShortTermInvestments": "226499000.00",
                    "propertyPlantAndEquipmentGross": "384377000.00",
                    "propertyPlantAndEquipmentNet": "384377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "116330000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1222579000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "135228000.00",
                    "totalLiab": "1233787000.00",
                    "totalStockholderEquity": "-115785000.00",
                    "deferredLongTermLiab": "59213000.00",
                    "otherCurrentLiab": "120590000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2718927000.00",
                    "otherLiab": "244264000.00",
                    "goodWill": null,
                    "otherAssets": "125704000.00",
                    "cash": "308009000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "339087000.00",
                    "currentDeferredRevenue": "129321000.00",
                    "netDebt": "360198000.00",
                    "shortTermDebt": "26224000.00",
                    "shortLongTermDebt": "26224000.00",
                    "shortLongTermDebtTotal": "668207000.00",
                    "otherStockholderEquity": "2603279000.00",
                    "propertyPlantEquipment": "406610000.00",
                    "totalCurrentAssets": "592284000.00",
                    "longTermInvestments": "33835000.00",
                    "netTangibleAssets": "-115785000.00",
                    "shortTermInvestments": "5817000.00",
                    "netReceivables": "44113000.00",
                    "longTermDebt": "641983000.00",
                    "inventory": "104934000.00",
                    "accountsPayable": "61427000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "104072000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-148000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "189850000.00",
                    "deferredLongTermAssetCharges": "59213000.00",
                    "nonCurrentAssetsTotal": "630295000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "641983000.00",
                    "nonCurrentLiabilitiesOther": "58417000.00",
                    "nonCurrentLiabilitiesTotal": "894700000.00",
                    "negativeGoodwill": null,
                    "warrants": "500000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2603279000.00",
                    "liabilitiesAndStockholdersEquity": "1222579000.00",
                    "cashAndShortTermInvestments": "308009000.00",
                    "propertyPlantAndEquipmentGross": "406610000.00",
                    "propertyPlantAndEquipmentNet": "406610000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113622000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1318850000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "113097000.00",
                    "totalLiab": "1250823000.00",
                    "totalStockholderEquity": "-105439000.00",
                    "deferredLongTermLiab": "72516000.00",
                    "otherCurrentLiab": "82500000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2656711000.00",
                    "otherLiab": "265450000.00",
                    "goodWill": null,
                    "otherAssets": "131711000.00",
                    "cash": "320414000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "276194000.00",
                    "currentDeferredRevenue": "89557000.00",
                    "netDebt": "420664000.00",
                    "shortTermDebt": "37510000.00",
                    "shortLongTermDebt": "37510000.00",
                    "shortLongTermDebtTotal": "741078000.00",
                    "otherStockholderEquity": "2551256000.00",
                    "propertyPlantEquipment": "475385000.00",
                    "totalCurrentAssets": "639842000.00",
                    "longTermInvestments": "6292000.00",
                    "netTangibleAssets": "-105439000.00",
                    "shortTermInvestments": "104350000.00",
                    "netReceivables": "89787000.00",
                    "longTermDebt": "703568000.00",
                    "inventory": "116544000.00",
                    "accountsPayable": "64425000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "114664000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "197331000.00",
                    "deferredLongTermAssetCharges": "72516000.00",
                    "nonCurrentAssetsTotal": "679008000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "703568000.00",
                    "nonCurrentLiabilitiesOther": "58032000.00",
                    "nonCurrentLiabilitiesTotal": "974629000.00",
                    "negativeGoodwill": null,
                    "warrants": "58802000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2551256000.00",
                    "liabilitiesAndStockholdersEquity": "1318850000.00",
                    "cashAndShortTermInvestments": "320414000.00",
                    "propertyPlantAndEquipmentGross": "475385000.00",
                    "propertyPlantAndEquipmentNet": "475385000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "111842000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1389668000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "109213000.00",
                    "totalLiab": "1298958000.00",
                    "totalStockholderEquity": "-91661000.00",
                    "deferredLongTermLiab": "10128000.00",
                    "otherCurrentLiab": "70248000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2572400000.00",
                    "otherLiab": "307859000.00",
                    "goodWill": null,
                    "otherAssets": "229627000.00",
                    "cash": "220728000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "279666000.00",
                    "currentDeferredRevenue": "67632000.00",
                    "netDebt": "914331000.00",
                    "shortTermDebt": "37976000.00",
                    "shortLongTermDebt": "29848000.00",
                    "shortLongTermDebtTotal": "1135059000.00",
                    "otherStockholderEquity": "2481352000.00",
                    "propertyPlantEquipment": "481414000.00",
                    "totalCurrentAssets": "663934000.00",
                    "longTermInvestments": "67082000.00",
                    "netTangibleAssets": "-34400000.00",
                    "shortTermInvestments": "104350000.00",
                    "netReceivables": "94378000.00",
                    "longTermDebt": "711433000.00",
                    "inventory": "132476000.00",
                    "accountsPayable": "66889000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "125110000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "131000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2572400000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "135063000.00",
                    "deferredLongTermAssetCharges": "102699000.00",
                    "nonCurrentAssetsTotal": "717087000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "711433000.00",
                    "nonCurrentLiabilitiesOther": "1009164000.00",
                    "nonCurrentLiabilitiesTotal": "1019292000.00",
                    "negativeGoodwill": null,
                    "warrants": "57300000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2480597000.00",
                    "liabilitiesAndStockholdersEquity": "1389668000.00",
                    "cashAndShortTermInvestments": "325078000.00",
                    "propertyPlantAndEquipmentGross": "481414000.00",
                    "propertyPlantAndEquipmentNet": "481414000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "111842000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1445145000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "116816000.00",
                    "totalLiab": "1338825000.00",
                    "totalStockholderEquity": "-84975000.00",
                    "deferredLongTermLiab": "9441000.00",
                    "otherCurrentLiab": "81802000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2472619000.00",
                    "otherLiab": "348083000.00",
                    "goodWill": "0.00",
                    "otherAssets": "270173000.00",
                    "cash": "395516000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "271853000.00",
                    "currentDeferredRevenue": "105265000.00",
                    "netDebt": "345295000.00",
                    "shortTermDebt": "21922000.00",
                    "shortLongTermDebt": "21922000.00",
                    "shortLongTermDebtTotal": "740811000.00",
                    "otherStockholderEquity": "2387361000.00",
                    "propertyPlantEquipment": "471074000.00",
                    "totalCurrentAssets": "698532000.00",
                    "longTermInvestments": "68535000.00",
                    "netTangibleAssets": "-28529000.00",
                    "shortTermInvestments": "4494000.00",
                    "netReceivables": "46981000.00",
                    "longTermDebt": "718889000.00",
                    "inventory": "134725000.00",
                    "accountsPayable": "59818000.00",
                    "totalPermanentEquity": "106320000.00",
                    "noncontrollingInterestInConsolidatedEntity": "134849000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "272000.00",
                    "additionalPaidInCapital": "2387361000.00",
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-2472619000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "270173000.00",
                    "deferredLongTermAssetCharges": "139217000.00",
                    "nonCurrentAssetsTotal": "746613000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "718889000.00",
                    "nonCurrentLiabilitiesOther": "1057531000.00",
                    "nonCurrentLiabilitiesTotal": "1066972000.00",
                    "negativeGoodwill": null,
                    "warrants": "56446000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2387361000.00",
                    "liabilitiesAndStockholdersEquity": "1445145000.00",
                    "cashAndShortTermInvestments": "400010000.00",
                    "propertyPlantAndEquipmentGross": "471074000.00",
                    "propertyPlantAndEquipmentNet": "471074000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81321000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-09-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1157737000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104339000.00",
                    "totalLiab": "3188381000.00",
                    "totalStockholderEquity": "-2227017000.00",
                    "deferredLongTermLiab": "188199000.00",
                    "otherCurrentLiab": "68621000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2394040000.00",
                    "otherLiab": "541902000.00",
                    "goodWill": "0.00",
                    "otherAssets": "285193000.00",
                    "cash": "91596000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "248146000.00",
                    "currentDeferredRevenue": "94582000.00",
                    "netDebt": "868533000.00",
                    "shortTermDebt": "30006000.00",
                    "shortLongTermDebt": "30006000.00",
                    "shortLongTermDebtTotal": "960129000.00",
                    "otherStockholderEquity": "166805000.00",
                    "propertyPlantEquipment": "477765000.00",
                    "totalCurrentAssets": "390273000.00",
                    "longTermInvestments": "69963000.00",
                    "netTangibleAssets": "-706236000.00",
                    "shortTermInvestments": "15703000.00",
                    "netReceivables": "42202000.00",
                    "longTermDebt": "930123000.00",
                    "inventory": "136433000.00",
                    "accountsPayable": "53798000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "141433000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "217000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-2394040000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "285193000.00",
                    "deferredLongTermAssetCharges": "148934000.00",
                    "nonCurrentAssetsTotal": "767464000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1286195000.00",
                    "nonCurrentLiabilitiesTotal": "2940235000.00",
                    "negativeGoodwill": null,
                    "warrants": "1520741000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "166805000.00",
                    "liabilitiesAndStockholdersEquity": "1157737000.00",
                    "cashAndShortTermInvestments": "107299000.00",
                    "propertyPlantAndEquipmentGross": "477765000.00",
                    "propertyPlantAndEquipmentNet": "477765000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69939181.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1184634000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "132063000.00",
                    "totalLiab": "3166339000.00",
                    "totalStockholderEquity": "-2189640000.00",
                    "deferredLongTermLiab": "155658000.00",
                    "otherCurrentLiab": "58099000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2348363000.00",
                    "otherLiab": "521867000.00",
                    "goodWill": null,
                    "otherAssets": "291149000.00",
                    "cash": "88227000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "246735000.00",
                    "currentDeferredRevenue": "99449000.00",
                    "netDebt": "862240000.00",
                    "shortTermDebt": "25125000.00",
                    "shortLongTermDebt": "25125000.00",
                    "shortLongTermDebtTotal": "950467000.00",
                    "otherStockholderEquity": "158605000.00",
                    "propertyPlantEquipment": "487169000.00",
                    "totalCurrentAssets": "401330000.00",
                    "longTermInvestments": "4986000.00",
                    "netTangibleAssets": "-2189640000.00",
                    "shortTermInvestments": "20138000.00",
                    "netReceivables": "63823000.00",
                    "longTermDebt": "925342000.00",
                    "inventory": "97079000.00",
                    "accountsPayable": "47755000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "117000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "1465841000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "291149000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "783304000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2919604000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1184634000.00",
                    "cashAndShortTermInvestments": "108365000.00",
                    "propertyPlantAndEquipmentGross": "487169000.00",
                    "propertyPlantAndEquipmentNet": "487169000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69939181.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1220987000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "163551000.00",
                    "totalLiab": "3187465000.00",
                    "totalStockholderEquity": "-2180004000.00",
                    "deferredLongTermLiab": "160683000.00",
                    "otherCurrentLiab": "60854000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2330647000.00",
                    "otherLiab": "529135000.00",
                    "goodWill": null,
                    "otherAssets": "303217000.00",
                    "cash": "103828000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "271284000.00",
                    "currentDeferredRevenue": "118106000.00",
                    "netDebt": "837513000.00",
                    "shortTermDebt": "20136000.00",
                    "shortLongTermDebt": "20136000.00",
                    "shortLongTermDebtTotal": "941341000.00",
                    "otherStockholderEquity": "150804000.00",
                    "propertyPlantEquipment": "497789000.00",
                    "totalCurrentAssets": "419981000.00",
                    "longTermInvestments": "5014000.00",
                    "netTangibleAssets": "-2180004000.00",
                    "shortTermInvestments": "26816000.00",
                    "netReceivables": "35526000.00",
                    "longTermDebt": "921205000.00",
                    "inventory": "90260000.00",
                    "accountsPayable": "48582000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-162000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "1465841000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "298203000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "801006000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2916181000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1220987000.00",
                    "cashAndShortTermInvestments": "130644000.00",
                    "propertyPlantAndEquipmentGross": "497789000.00",
                    "propertyPlantAndEquipmentNet": "497789000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58135362.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1238959000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "149450000.00",
                    "totalLiab": "1660794000.00",
                    "totalStockholderEquity": "-641857000.00",
                    "deferredLongTermLiab": "160965000.00",
                    "otherCurrentLiab": "210843000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2262886000.00",
                    "otherLiab": "484585000.00",
                    "goodWill": null,
                    "otherAssets": "301155000.00",
                    "cash": "123688000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "315120000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "802483000.00",
                    "shortTermDebt": "65082000.00",
                    "shortLongTermDebt": "65082000.00",
                    "shortLongTermDebtTotal": "926171000.00",
                    "otherStockholderEquity": "142596000.00",
                    "propertyPlantEquipment": "507036000.00",
                    "totalCurrentAssets": "425461000.00",
                    "longTermInvestments": "5307000.00",
                    "netTangibleAssets": "-2120676000.00",
                    "shortTermInvestments": "26825000.00",
                    "netReceivables": "42374000.00",
                    "longTermDebt": "861089000.00",
                    "inventory": "83124000.00",
                    "accountsPayable": "39195000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-388000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "301155000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "813498000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1345674000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1238959000.00",
                    "cashAndShortTermInvestments": "150513000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "507036000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58557362.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1231598000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "105300000.00",
                    "totalLiab": "1592023000.00",
                    "totalStockholderEquity": "-587698000.00",
                    "deferredLongTermLiab": "155799000.00",
                    "otherCurrentLiab": "181732000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2191055000.00",
                    "otherLiab": "470745000.00",
                    "goodWill": null,
                    "otherAssets": "304602000.00",
                    "cash": "153256000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "269572000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "758116000.00",
                    "shortTermDebt": "59666000.00",
                    "shortLongTermDebt": "911372000.00",
                    "shortLongTermDebtTotal": "911372000.00",
                    "otherStockholderEquity": "124859000.00",
                    "propertyPlantEquipment": "516628000.00",
                    "totalCurrentAssets": "404784000.00",
                    "longTermInvestments": "5584000.00",
                    "netTangibleAssets": "-2066660000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "45461000.00",
                    "longTermDebt": "851706000.00",
                    "inventory": "100767000.00",
                    "accountsPayable": "28174000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-466000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "304602000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "826814000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1322451000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1231598000.00",
                    "cashAndShortTermInvestments": "153256000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "516628000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58557362.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "-246227000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-156577000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "156577000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "234988000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "156577000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "313154000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1959941000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-156577000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-156577000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-246227000.00",
                    "cashAndShortTermInvestments": "156577000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58557362.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1204047000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "112346000.00",
                    "totalLiab": "1450274000.00",
                    "totalStockholderEquity": "-481215000.00",
                    "deferredLongTermLiab": "113132000.00",
                    "otherCurrentLiab": "198649000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2068048000.00",
                    "otherLiab": "428720000.00",
                    "goodWill": null,
                    "otherAssets": "273517000.00",
                    "cash": "156577000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "261093000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "637708000.00",
                    "shortTermDebt": "20939000.00",
                    "shortLongTermDebt": "20939000.00",
                    "shortLongTermDebtTotal": "794285000.00",
                    "otherStockholderEquity": "108647000.00",
                    "propertyPlantEquipment": "538445000.00",
                    "totalCurrentAssets": "392085000.00",
                    "longTermInvestments": "6125000.00",
                    "netTangibleAssets": "-1959941000.00",
                    "shortTermInvestments": "19867000.00",
                    "netReceivables": "40007000.00",
                    "longTermDebt": "773346000.00",
                    "inventory": "83155000.00",
                    "accountsPayable": "41505000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-542000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "1465841000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "267392000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "811962000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1189181000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1204047000.00",
                    "cashAndShortTermInvestments": "156577000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "538445000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10112000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1139640000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "85877000.00",
                    "totalLiab": "1358336000.00",
                    "totalStockholderEquity": "-414293000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "170103000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1990594000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "157323000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "255532000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "637025000.00",
                    "shortTermDebt": "29798000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "794348000.00",
                    "otherStockholderEquity": "111690000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "388209000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33262000.00",
                    "longTermDebt": null,
                    "inventory": "111747000.00",
                    "accountsPayable": "55631000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1224000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "236636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "751431000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1102804000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1139640000.00",
                    "cashAndShortTermInvestments": "157323000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "508602000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10024000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1048700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "89912000.00",
                    "totalLiab": "1237425000.00",
                    "totalStockholderEquity": "-329799000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "168198000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1899660000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "125042000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "264821000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "618175000.00",
                    "shortTermDebt": "24805000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "743217000.00",
                    "otherStockholderEquity": "90975000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "366117000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26910000.00",
                    "longTermDebt": null,
                    "inventory": "124253000.00",
                    "accountsPayable": "71818000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1535000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "218738000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "682583000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "972604000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1048700000.00",
                    "cashAndShortTermInvestments": "125042000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "457497000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": "968131000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "104975000.00",
                    "totalLiab": "1132573000.00",
                    "totalStockholderEquity": "-289605000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "153744000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1847831000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "119716000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "241361000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "581337000.00",
                    "shortTermDebt": "31649000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "701053000.00",
                    "otherStockholderEquity": "83349000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "355316000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21904000.00",
                    "longTermDebt": null,
                    "inventory": "108721000.00",
                    "accountsPayable": "55968000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1405000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200876000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "612815000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "891212000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "968131000.00",
                    "cashAndShortTermInvestments": "119716000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "405383000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9979333.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "944501000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "132541000.00",
                    "totalLiab": "1021625000.00",
                    "totalStockholderEquity": "-210251000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "151036000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1788390000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "135030000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "223741000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "504951000.00",
                    "shortTermDebt": "36007000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "639981000.00",
                    "otherStockholderEquity": "102449000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "390888000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40371000.00",
                    "longTermDebt": null,
                    "inventory": "82946000.00",
                    "accountsPayable": "36698000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-844000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "192297000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "553613000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "797884000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "944501000.00",
                    "cashAndShortTermInvestments": "135030000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "354540000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9912669.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9683333.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9640667.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "186912000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-107028000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "107028000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "77735000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "107028000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "214056000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1367380000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-107028000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-107028000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "186912000.00",
                    "cashAndShortTermInvestments": "107028000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9596667.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4396711000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "82429000.00",
                    "totalLiab": "3603748000.00",
                    "totalStockholderEquity": "768641000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "240897000.00",
                    "commonStock": "28000.00",
                    "capitalStock": "28000.00",
                    "retainedEarnings": "-3986983000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "86801000.00",
                    "cash": "2454108000.00",
                    "cashAndEquivalents": "2454108000.00",
                    "totalCurrentLiabilities": "623832000.00",
                    "currentDeferredRevenue": "100975000.00",
                    "netDebt": "537844000.00",
                    "shortTermDebt": "78831000.00",
                    "shortLongTermDebt": "4153000.00",
                    "shortLongTermDebtTotal": "2991952000.00",
                    "otherStockholderEquity": "4755965000.00",
                    "propertyPlantEquipment": "507048000.00",
                    "totalCurrentAssets": "3730567000.00",
                    "longTermInvestments": "10037000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "376000.00",
                    "netReceivables": "550724000.00",
                    "longTermDebt": "2613726000.00",
                    "inventory": "643306000.00",
                    "accountsPayable": "203129000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-369000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "147279000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "666144000.00",
                    "capitalLeaseObligations": "374073000.00",
                    "longTermDebtTotal": "2806186000.00",
                    "nonCurrentLiabilitiesOther": "10027000.00",
                    "nonCurrentLiabilitiesTotal": "2979916000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4755965000.00",
                    "liabilitiesAndStockholdersEquity": "4396711000.00",
                    "cashAndShortTermInvestments": "2454108000.00",
                    "propertyPlantAndEquipmentGross": "789640000.00",
                    "propertyPlantAndEquipmentNet": "507048000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3106735000.00",
                    "netInvestedCapital": "3386520000.00",
                    "commonStockSharesOutstanding": "240402000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2657354000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "215617000.00",
                    "totalLiab": "2072138000.00",
                    "totalStockholderEquity": "562471000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "143813000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-3897618000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "80981000.00",
                    "cash": "802851000.00",
                    "cashAndEquivalents": "802851000.00",
                    "totalCurrentLiabilities": "636758000.00",
                    "currentDeferredRevenue": "243314000.00",
                    "netDebt": "726923000.00",
                    "shortTermDebt": "146712000.00",
                    "shortLongTermDebt": "114385000.00",
                    "shortLongTermDebtTotal": "1529774000.00",
                    "otherStockholderEquity": "4462659000.00",
                    "propertyPlantEquipment": "525964000.00",
                    "totalCurrentAssets": "2044127000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "348000.00",
                    "netReceivables": "481003000.00",
                    "longTermDebt": "1014407000.00",
                    "inventory": "544656000.00",
                    "accountsPayable": "92704000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2593000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85375000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "613227000.00",
                    "capitalLeaseObligations": "400982000.00",
                    "longTermDebtTotal": "1260989000.00",
                    "nonCurrentLiabilitiesOther": "9213000.00",
                    "nonCurrentLiabilitiesTotal": "1435380000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4462659000.00",
                    "liabilitiesAndStockholdersEquity": "2657354000.00",
                    "cashAndShortTermInvestments": "802851000.00",
                    "propertyPlantAndEquipmentGross": "795340000.00",
                    "propertyPlantAndEquipmentNet": "525964000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1407369000.00",
                    "netInvestedCapital": "1691263000.00",
                    "commonStockSharesOutstanding": "227365000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2413677000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "143953000.00",
                    "totalLiab": "1893007000.00",
                    "totalStockholderEquity": "502078000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "131721000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-3866599000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "76934000.00",
                    "cash": "664593000.00",
                    "cashAndEquivalents": "664593000.00",
                    "totalCurrentLiabilities": "470422000.00",
                    "currentDeferredRevenue": "128922000.00",
                    "netDebt": "790092000.00",
                    "shortTermDebt": "60289000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1454685000.00",
                    "otherStockholderEquity": "4370343000.00",
                    "propertyPlantEquipment": "633084000.00",
                    "totalCurrentAssets": "1693167000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1702000.00",
                    "netReceivables": "382106000.00",
                    "longTermDebt": "846633000.00",
                    "inventory": "502515000.00",
                    "accountsPayable": "132078000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1687000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86041000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "720510000.00",
                    "capitalLeaseObligations": "608052000.00",
                    "longTermDebtTotal": "1254294000.00",
                    "nonCurrentLiabilitiesOther": "9049000.00",
                    "nonCurrentLiabilitiesTotal": "1422585000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4370343000.00",
                    "liabilitiesAndStockholdersEquity": "2413677000.00",
                    "cashAndShortTermInvestments": "664593000.00",
                    "propertyPlantAndEquipmentGross": "914266000.00",
                    "propertyPlantAndEquipmentNet": "633084000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1222745000.00",
                    "netInvestedCapital": "1348711000.00",
                    "commonStockSharesOutstanding": "212681000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1946627000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "141349000.00",
                    "totalLiab": "1567811000.00",
                    "totalStockholderEquity": "340777000.00",
                    "deferredLongTermLiab": "13057000.00",
                    "otherCurrentLiab": "144824000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "-3564483000.00",
                    "otherLiab": "63912000.00",
                    "goodWill": null,
                    "otherAssets": "163295000.00",
                    "cash": "348498000.00",
                    "cashAndEquivalents": "348498000.00",
                    "totalCurrentLiabilities": "541946000.00",
                    "currentDeferredRevenue": "168543000.00",
                    "netDebt": "672121000.00",
                    "shortTermDebt": "60637000.00",
                    "shortLongTermDebt": "26023000.00",
                    "shortLongTermDebtTotal": "1020619000.00",
                    "otherStockholderEquity": "3906491000.00",
                    "propertyPlantEquipment": "727369000.00",
                    "totalCurrentAssets": "1055963000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "340777000.00",
                    "shortTermInvestments": "1409000.00",
                    "netReceivables": "297722000.00",
                    "longTermDebt": "385556000.00",
                    "inventory": "268394000.00",
                    "accountsPayable": "161770000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "38039000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1251000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3564483000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "162144000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "890664000.00",
                    "capitalLeaseObligations": "608016000.00",
                    "longTermDebtTotal": "827619000.00",
                    "nonCurrentLiabilitiesOther": "9491000.00",
                    "nonCurrentLiabilitiesTotal": "1025865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3906491000.00",
                    "liabilitiesAndStockholdersEquity": "1946627000.00",
                    "cashAndShortTermInvestments": "348498000.00",
                    "propertyPlantAndEquipmentGross": "727369000.00",
                    "propertyPlantAndEquipmentNet": "727369000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "514017000.00",
                    "netInvestedCapital": "752356000.00",
                    "commonStockSharesOutstanding": "185907000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1725571000.00",
                    "intangibleAssets": "1957000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "148241000.00",
                    "totalLiab": "1727098000.00",
                    "totalStockholderEquity": "-44326000.00",
                    "deferredLongTermLiab": "1289000.00",
                    "otherCurrentLiab": "123530000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "-3263075000.00",
                    "otherLiab": "114977000.00",
                    "goodWill": "1957000.00",
                    "otherAssets": "206428000.00",
                    "cash": "396035000.00",
                    "cashAndEquivalents": "396035000.00",
                    "totalCurrentLiabilities": "342479000.00",
                    "currentDeferredRevenue": "89975000.00",
                    "netDebt": "727467000.00",
                    "shortTermDebt": "54516000.00",
                    "shortLongTermDebt": "25831000.00",
                    "shortLongTermDebtTotal": "1123502000.00",
                    "otherStockholderEquity": "3219081000.00",
                    "propertyPlantEquipment": "710766000.00",
                    "totalCurrentAssets": "806420000.00",
                    "longTermInvestments": "1819000.00",
                    "netTangibleAssets": "162568000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "118774000.00",
                    "longTermDebt": "500899000.00",
                    "inventory": "143370000.00",
                    "accountsPayable": "72967000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "42499000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-350000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3263075000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "203654000.00",
                    "deferredLongTermAssetCharges": "1289000.00",
                    "nonCurrentAssetsTotal": "919151000.00",
                    "capitalLeaseObligations": "595909000.00",
                    "longTermDebtTotal": "962798000.00",
                    "nonCurrentLiabilitiesOther": "7277000.00",
                    "nonCurrentLiabilitiesTotal": "1384619000.00",
                    "negativeGoodwill": null,
                    "warrants": "208851000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3219081000.00",
                    "liabilitiesAndStockholdersEquity": "1725571000.00",
                    "cashAndShortTermInvestments": "396035000.00",
                    "propertyPlantAndEquipmentGross": "1067356000.00",
                    "propertyPlantAndEquipmentNet": "710766000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "463941000.00",
                    "netInvestedCapital": "482404000.00",
                    "commonStockSharesOutstanding": "173438000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1454387000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "124657000.00",
                    "totalLiab": "1312991000.00",
                    "totalStockholderEquity": "78824000.00",
                    "deferredLongTermLiab": "4989000.00",
                    "otherCurrentLiab": "119535000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-3103937000.00",
                    "otherLiab": "104731000.00",
                    "goodWill": "0.00",
                    "otherAssets": "235155000.00",
                    "cash": "246947000.00",
                    "cashAndEquivalents": "246947000.00",
                    "totalCurrentLiabilities": "436377000.00",
                    "currentDeferredRevenue": "114286000.00",
                    "netDebt": "666426000.00",
                    "shortTermDebt": "141490000.00",
                    "shortLongTermDebt": "120846000.00",
                    "shortLongTermDebtTotal": "913373000.00",
                    "otherStockholderEquity": "3182753000.00",
                    "propertyPlantEquipment": "600628000.00",
                    "totalCurrentAssets": "618604000.00",
                    "longTermInvestments": "45268000.00",
                    "netTangibleAssets": "79201000.00",
                    "shortTermInvestments": "5428000.00",
                    "netReceivables": "104941000.00",
                    "longTermDebt": "270053000.00",
                    "inventory": "142059000.00",
                    "accountsPayable": "58334000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "62195000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3103937000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "197580000.00",
                    "deferredLongTermAssetCharges": "2462000.00",
                    "nonCurrentAssetsTotal": "835783000.00",
                    "capitalLeaseObligations": "522474000.00",
                    "longTermDebtTotal": "730034000.00",
                    "nonCurrentLiabilitiesOther": "871625000.00",
                    "nonCurrentLiabilitiesTotal": "876614000.00",
                    "negativeGoodwill": null,
                    "warrants": "377000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3182753000.00",
                    "liabilitiesAndStockholdersEquity": "1454387000.00",
                    "cashAndShortTermInvestments": "246947000.00",
                    "propertyPlantAndEquipmentGross": "636249000.00",
                    "propertyPlantAndEquipmentNet": "636249000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "182227000.00",
                    "netInvestedCapital": "469723000.00",
                    "commonStockSharesOutstanding": "138722000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1322591000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "117342000.00",
                    "totalLiab": "1490451000.00",
                    "totalStockholderEquity": "-259594000.00",
                    "deferredLongTermLiab": "11672000.00",
                    "otherCurrentLiab": "76768000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-2946384000.00",
                    "otherLiab": "162634000.00",
                    "goodWill": null,
                    "otherAssets": "237092000.00",
                    "cash": "202823000.00",
                    "cashAndEquivalents": "202823000.00",
                    "totalCurrentLiabilities": "573964000.00",
                    "currentDeferredRevenue": "89192000.00",
                    "netDebt": "891147000.00",
                    "shortTermDebt": "348576000.00",
                    "shortLongTermDebt": "337583000.00",
                    "shortLongTermDebtTotal": "1093970000.00",
                    "otherStockholderEquity": "2686759000.00",
                    "propertyPlantEquipment": "607059000.00",
                    "totalCurrentAssets": "472707000.00",
                    "longTermInvestments": "5733000.00",
                    "netTangibleAssets": "-259594000.00",
                    "shortTermInvestments": "5108000.00",
                    "netReceivables": "42936000.00",
                    "longTermDebt": "299229000.00",
                    "inventory": "109606000.00",
                    "accountsPayable": "55579000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "91291000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2946384000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "237092000.00",
                    "deferredLongTermAssetCharges": "6665000.00",
                    "nonCurrentAssetsTotal": "849884000.00",
                    "capitalLeaseObligations": "457158000.00",
                    "longTermDebtTotal": "745394000.00",
                    "nonCurrentLiabilitiesOther": "474178000.00",
                    "nonCurrentLiabilitiesTotal": "916487000.00",
                    "negativeGoodwill": null,
                    "warrants": "400000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2686759000.00",
                    "liabilitiesAndStockholdersEquity": "1322591000.00",
                    "cashAndShortTermInvestments": "202823000.00",
                    "propertyPlantAndEquipmentGross": "607059000.00",
                    "propertyPlantAndEquipmentNet": "607059000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-101257000.00",
                    "netInvestedCapital": "377218000.00",
                    "commonStockSharesOutstanding": "115118000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1389668000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32741000.00",
                    "totalLiab": "1298958000.00",
                    "totalStockholderEquity": "90710000.00",
                    "deferredLongTermLiab": "1128000.00",
                    "otherCurrentLiab": "88771000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-2572400000.00",
                    "otherLiab": "124021000.00",
                    "goodWill": null,
                    "otherAssets": "135063000.00",
                    "cash": "220728000.00",
                    "cashAndEquivalents": "220728000.00",
                    "totalCurrentLiabilities": "279666000.00",
                    "currentDeferredRevenue": "94158000.00",
                    "netDebt": "520553000.00",
                    "shortTermDebt": "29848000.00",
                    "shortLongTermDebt": "29848000.00",
                    "shortLongTermDebtTotal": "1126931000.00",
                    "otherStockholderEquity": "1090929000.00",
                    "propertyPlantEquipment": "716751000.00",
                    "totalCurrentAssets": "672581000.00",
                    "longTermInvestments": "6046000.00",
                    "netTangibleAssets": "-142610000.00",
                    "shortTermInvestments": "104350000.00",
                    "netReceivables": "91482000.00",
                    "longTermDebt": "711433000.00",
                    "inventory": "132476000.00",
                    "accountsPayable": "66889000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "125110000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "131000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2572400000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "229627000.00",
                    "deferredLongTermAssetCharges": "102699000.00",
                    "nonCurrentAssetsTotal": "717087000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1097083000.00",
                    "nonCurrentLiabilitiesOther": "55937000.00",
                    "nonCurrentLiabilitiesTotal": "1019292000.00",
                    "negativeGoodwill": null,
                    "warrants": "57300000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2481352000.00",
                    "liabilitiesAndStockholdersEquity": "1389668000.00",
                    "cashAndShortTermInvestments": "325078000.00",
                    "propertyPlantAndEquipmentGross": "481414000.00",
                    "propertyPlantAndEquipmentNet": "481414000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "392915000.00",
                    "netInvestedCapital": "649620000.00",
                    "commonStockSharesOutstanding": "53268000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1220987000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "163551000.00",
                    "totalLiab": "3187465000.00",
                    "totalStockholderEquity": "-2180004000.00",
                    "deferredLongTermLiab": "160683000.00",
                    "otherCurrentLiab": "60854000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2330647000.00",
                    "otherLiab": "519310000.00",
                    "goodWill": null,
                    "otherAssets": "298203000.00",
                    "cash": "103828000.00",
                    "cashAndEquivalents": "103828000.00",
                    "totalCurrentLiabilities": "271284000.00",
                    "currentDeferredRevenue": "118106000.00",
                    "netDebt": "837513000.00",
                    "shortTermDebt": "20136000.00",
                    "shortLongTermDebt": "20136000.00",
                    "shortLongTermDebtTotal": "941341000.00",
                    "otherStockholderEquity": "150804000.00",
                    "propertyPlantEquipment": "497789000.00",
                    "totalCurrentAssets": "419981000.00",
                    "longTermInvestments": "5014000.00",
                    "netTangibleAssets": "-2180004000.00",
                    "shortTermInvestments": "26816000.00",
                    "netReceivables": "35526000.00",
                    "longTermDebt": "921205000.00",
                    "inventory": "90260000.00",
                    "accountsPayable": "48582000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-162000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "1465841000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "298203000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "801006000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "921205000.00",
                    "nonCurrentLiabilitiesOther": "52915000.00",
                    "nonCurrentLiabilitiesTotal": "2916181000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "150803000.00",
                    "liabilitiesAndStockholdersEquity": "1220987000.00",
                    "cashAndShortTermInvestments": "130644000.00",
                    "propertyPlantAndEquipmentGross": "497789000.00",
                    "propertyPlantAndEquipmentNet": "497789000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "148697000.00",
                    "netInvestedCapital": "-1238663000.00",
                    "commonStockSharesOutstanding": "58557362.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1204047000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "112346000.00",
                    "totalLiab": "2929000000.00",
                    "totalStockholderEquity": "-1959941000.00",
                    "deferredLongTermLiab": "113132000.00",
                    "otherCurrentLiab": "76199000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2068048000.00",
                    "otherLiab": "415835000.00",
                    "goodWill": null,
                    "otherAssets": "267392000.00",
                    "cash": "156577000.00",
                    "cashAndEquivalents": "156577000.00",
                    "totalCurrentLiabilities": "261093000.00",
                    "currentDeferredRevenue": "98921000.00",
                    "netDebt": "637708000.00",
                    "shortTermDebt": "20939000.00",
                    "shortLongTermDebt": "20939000.00",
                    "shortLongTermDebtTotal": "794285000.00",
                    "otherStockholderEquity": "108648000.00",
                    "propertyPlantEquipment": "538445000.00",
                    "totalCurrentAssets": "392085000.00",
                    "longTermInvestments": "6125000.00",
                    "netTangibleAssets": "-1959941000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "40007000.00",
                    "longTermDebt": "773346000.00",
                    "inventory": "83155000.00",
                    "accountsPayable": "41505000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-542000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "1465841000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "267392000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "811962000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "773346000.00",
                    "nonCurrentLiabilitiesOther": "42985000.00",
                    "nonCurrentLiabilitiesTotal": "2667907000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "108647000.00",
                    "liabilitiesAndStockholdersEquity": "1204047000.00",
                    "cashAndShortTermInvestments": "156577000.00",
                    "propertyPlantAndEquipmentGross": "538445000.00",
                    "propertyPlantAndEquipmentNet": "538445000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58135362.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "944501000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "132541000.00",
                    "totalLiab": "1038652000.00",
                    "totalStockholderEquity": "-227278000.00",
                    "deferredLongTermLiab": "24903000.00",
                    "otherCurrentLiab": "149155000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1788390000.00",
                    "otherLiab": "193910000.00",
                    "goodWill": null,
                    "otherAssets": "105356000.00",
                    "cash": "178763000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "221860000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "461219000.00",
                    "shortTermDebt": "36007000.00",
                    "shortLongTermDebt": "36007000.00",
                    "shortLongTermDebtTotal": "639982000.00",
                    "otherStockholderEquity": "102449000.00",
                    "propertyPlantEquipment": "354540000.00",
                    "totalCurrentAssets": "318259000.00",
                    "longTermInvestments": "6776000.00",
                    "netTangibleAssets": "-1686784000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "40371000.00",
                    "longTermDebt": "603974000.00",
                    "inventory": "82946000.00",
                    "accountsPayable": "36698000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-844000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "130411000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "626242000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "603974000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "816792000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102449000.00",
                    "liabilitiesAndStockholdersEquity": "944501000.00",
                    "cashAndShortTermInvestments": "178763000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "354540000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9740667.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "926908000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "186151000.00",
                    "totalLiab": "739996000.00",
                    "totalStockholderEquity": "109177000.00",
                    "deferredLongTermLiab": "16461000.00",
                    "otherCurrentLiab": "139411000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1447387000.00",
                    "otherLiab": "95997000.00",
                    "goodWill": null,
                    "otherAssets": "216538000.00",
                    "cash": "107028000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229074000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "362729000.00",
                    "shortTermDebt": "54832000.00",
                    "shortLongTermDebt": "54832000.00",
                    "shortLongTermDebtTotal": "469757000.00",
                    "otherStockholderEquity": "80902000.00",
                    "propertyPlantEquipment": "256327000.00",
                    "totalCurrentAssets": "441802000.00",
                    "longTermInvestments": "12241000.00",
                    "netTangibleAssets": "-1367380000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "31715000.00",
                    "longTermDebt": "414925000.00",
                    "inventory": "116908000.00",
                    "accountsPayable": "34831000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-896000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "216538000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "485106000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "414046000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "510922000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "80902000.00",
                    "liabilitiesAndStockholdersEquity": "926908000.00",
                    "cashAndShortTermInvestments": "107028000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "256327000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9392000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45939000.00",
                    "netBorrowings": "-7972000.00",
                    "totalCashFromFinancingActivities": "7057000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "73691000.00",
                    "changeInCash": "36704000.00",
                    "beginPeriodCashFlow": "2481580000.00",
                    "endPeriodCashFlow": "2518284000.00",
                    "totalCashFromOperatingActivities": "73610000.00",
                    "issuanceOfCapitalStock": "15835000.00",
                    "depreciation": "13279000.00",
                    "otherCashflowsFromInvestingActivities": "-19848000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-88584000.00",
                    "changeToAccountReceivables": "11782000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-806000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26091000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-79555000.00",
                    "stockBasedCompensation": "48215000.00",
                    "otherNonCashItems": "17980000.00",
                    "freeCashFlow": "47519000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34820000.00",
                    "netBorrowings": "1521192000.00",
                    "totalCashFromFinancingActivities": "1470916000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1091000.00",
                    "changeInCash": "1854565000.00",
                    "beginPeriodCashFlow": "627015000.00",
                    "endPeriodCashFlow": "2481580000.00",
                    "totalCashFromOperatingActivities": "421421000.00",
                    "issuanceOfCapitalStock": "9088000.00",
                    "depreciation": "13184000.00",
                    "otherCashflowsFromInvestingActivities": "-11866000.00",
                    "dividendsPaid": "947000.00",
                    "changeToInventory": "59950000.00",
                    "changeToAccountReceivables": "57854000.00",
                    "salePurchaseOfStock": "59123000.00",
                    "otherCashflowsFromFinancingActivities": "3348000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22954000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "233952000.00",
                    "stockBasedCompensation": "42813000.00",
                    "otherNonCashItems": "173194000.00",
                    "freeCashFlow": "398467000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-28",
                    "currency_symbol": "USD",
                    "investments": "-36871000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36871000.00",
                    "netBorrowings": "-2939000.00",
                    "totalCashFromFinancingActivities": "39415000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22960000.00",
                    "changeInCash": "20968000.00",
                    "beginPeriodCashFlow": "606047000.00",
                    "endPeriodCashFlow": "627015000.00",
                    "totalCashFromOperatingActivities": "19669000.00",
                    "issuanceOfCapitalStock": "42354000.00",
                    "depreciation": "12800000.00",
                    "otherCashflowsFromInvestingActivities": "-24570000.00",
                    "dividendsPaid": "947000.00",
                    "changeToInventory": "-36562000.00",
                    "changeToAccountReceivables": "-74863000.00",
                    "salePurchaseOfStock": "50035000.00",
                    "otherCashflowsFromFinancingActivities": "3348000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12301000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-62192000.00",
                    "stockBasedCompensation": "37255000.00",
                    "otherNonCashItems": "54766000.00",
                    "freeCashFlow": "7368000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "investments": "-7212000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7212000.00",
                    "netBorrowings": "-2794000.00",
                    "totalCashFromFinancingActivities": "-7059000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-42192000.00",
                    "changeInCash": "-225311000.00",
                    "beginPeriodCashFlow": "831358000.00",
                    "endPeriodCashFlow": "606047000.00",
                    "totalCashFromOperatingActivities": "-213111000.00",
                    "issuanceOfCapitalStock": "30000.00",
                    "depreciation": "12596000.00",
                    "otherCashflowsFromInvestingActivities": "33000.00",
                    "dividendsPaid": "947000.00",
                    "changeToInventory": "-77025000.00",
                    "changeToAccountReceivables": "-118340000.00",
                    "salePurchaseOfStock": "7681000.00",
                    "otherCashflowsFromFinancingActivities": "-3348000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7245000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-252606000.00",
                    "stockBasedCompensation": "29284000.00",
                    "otherNonCashItems": "39807000.00",
                    "freeCashFlow": "-220356000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "investments": "-14216000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14216000.00",
                    "netBorrowings": "-2671000.00",
                    "totalCashFromFinancingActivities": "5130000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23414000.00",
                    "changeInCash": "-119613000.00",
                    "beginPeriodCashFlow": "950971000.00",
                    "endPeriodCashFlow": "831358000.00",
                    "totalCashFromOperatingActivities": "-110682000.00",
                    "issuanceOfCapitalStock": "7651000.00",
                    "depreciation": "11986000.00",
                    "otherCashflowsFromInvestingActivities": "43000.00",
                    "dividendsPaid": "1024000.00",
                    "changeToInventory": "-65575000.00",
                    "changeToAccountReceivables": "3800000.00",
                    "salePurchaseOfStock": "7651000.00",
                    "otherCashflowsFromFinancingActivities": "150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14259000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-136439000.00",
                    "stockBasedCompensation": "30054000.00",
                    "otherNonCashItems": "7131000.00",
                    "freeCashFlow": "-124941000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-11072000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11072000.00",
                    "netBorrowings": "-70431000.00",
                    "totalCashFromFinancingActivities": "-69180000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "105157000.00",
                    "changeInCash": "401820000.00",
                    "beginPeriodCashFlow": "549151000.00",
                    "endPeriodCashFlow": "950971000.00",
                    "totalCashFromOperatingActivities": "484228000.00",
                    "issuanceOfCapitalStock": "1251000.00",
                    "depreciation": "13883000.00",
                    "otherCashflowsFromInvestingActivities": "34000.00",
                    "dividendsPaid": "1620000.00",
                    "changeToInventory": "38717000.00",
                    "changeToAccountReceivables": "233381000.00",
                    "salePurchaseOfStock": "12367000.00",
                    "otherCashflowsFromFinancingActivities": "2871000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11106000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "335181000.00",
                    "stockBasedCompensation": "27408000.00",
                    "otherNonCashItems": "2599000.00",
                    "freeCashFlow": "473122000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-14278000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14278000.00",
                    "netBorrowings": "-9303000.00",
                    "totalCashFromFinancingActivities": "-5600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14632000.00",
                    "changeInCash": "-88653000.00",
                    "beginPeriodCashFlow": "637804000.00",
                    "endPeriodCashFlow": "549151000.00",
                    "totalCashFromOperatingActivities": "-69469000.00",
                    "issuanceOfCapitalStock": "4141000.00",
                    "depreciation": "13240000.00",
                    "otherCashflowsFromInvestingActivities": "3994000.00",
                    "dividendsPaid": "1620000.00",
                    "changeToInventory": "-64141000.00",
                    "changeToAccountReceivables": "-97751000.00",
                    "salePurchaseOfStock": "11116000.00",
                    "otherCashflowsFromFinancingActivities": "-438000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14292000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-90778000.00",
                    "stockBasedCompensation": "17689000.00",
                    "otherNonCashItems": "5012000.00",
                    "freeCashFlow": "-83761000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-12004000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12004000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "242837000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-61185000.00",
                    "changeInCash": "55082000.00",
                    "beginPeriodCashFlow": "582722000.00",
                    "endPeriodCashFlow": "637804000.00",
                    "totalCashFromOperatingActivities": "-175495000.00",
                    "issuanceOfCapitalStock": "159000.00",
                    "depreciation": "13407000.00",
                    "otherCashflowsFromInvestingActivities": "15000.00",
                    "dividendsPaid": "1468000.00",
                    "changeToInventory": "5862000.00",
                    "changeToAccountReceivables": "-232256000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12323000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12019000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-185116000.00",
                    "stockBasedCompensation": "19191000.00",
                    "otherNonCashItems": "38208000.00",
                    "freeCashFlow": "-187514000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-21428000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21428000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7150000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-56543000.00",
                    "changeInCash": "-162456000.00",
                    "beginPeriodCashFlow": "745178000.00",
                    "endPeriodCashFlow": "582722000.00",
                    "totalCashFromOperatingActivities": "-147266000.00",
                    "issuanceOfCapitalStock": "6816000.00",
                    "depreciation": "12518000.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": "1620000.00",
                    "changeToInventory": "-24965000.00",
                    "changeToAccountReceivables": "-37000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3958000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21435000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-132725000.00",
                    "stockBasedCompensation": "18136000.00",
                    "otherNonCashItems": "11348000.00",
                    "freeCashFlow": "-168701000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-15",
                    "currency_symbol": "USD",
                    "investments": "-16243000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16243000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1188000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4117000.00",
                    "changeInCash": "107482000.00",
                    "beginPeriodCashFlow": "637696000.00",
                    "endPeriodCashFlow": "745178000.00",
                    "totalCashFromOperatingActivities": "121833000.00",
                    "issuanceOfCapitalStock": "942000.00",
                    "depreciation": "12326000.00",
                    "otherCashflowsFromInvestingActivities": "11001.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-25374000.00",
                    "changeToAccountReceivables": "96472000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-219000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16254000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "88841000.00",
                    "stockBasedCompensation": "7320000.00",
                    "otherNonCashItems": "9229000.00",
                    "freeCashFlow": "105579000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "-21357000.00",
                    "changeToLiabilities": "-71864000.00",
                    "totalCashflowsFromInvestingActivities": "-21357000.00",
                    "netBorrowings": "-123320000.00",
                    "totalCashFromFinancingActivities": "-129665000.00",
                    "changeToOperatingActivities": "-23396000.00",
                    "netIncome": "-168078000.00",
                    "changeInCash": "-284848000.00",
                    "beginPeriodCashFlow": "922544000.00",
                    "endPeriodCashFlow": "637696000.00",
                    "totalCashFromOperatingActivities": "-133169000.00",
                    "issuanceOfCapitalStock": "6745000.00",
                    "depreciation": "14615000.00",
                    "otherCashflowsFromInvestingActivities": "-22000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-8969000.00",
                    "changeToAccountReceivables": "-92592000.00",
                    "salePurchaseOfStock": "326960000.00",
                    "otherCashflowsFromFinancingActivities": "-13090000.00",
                    "changeToNetincome": "216522000.00",
                    "capitalExpenditures": "21335000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-196821000.00",
                    "stockBasedCompensation": "21315000.00",
                    "otherNonCashItems": "195800000.00",
                    "freeCashFlow": "-154504000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-19551000.00",
                    "changeToLiabilities": "59134000.00",
                    "totalCashflowsFromInvestingActivities": "-19551000.00",
                    "netBorrowings": "555230000.00",
                    "totalCashFromFinancingActivities": "505339000.00",
                    "changeToOperatingActivities": "-8902000.00",
                    "netIncome": "-69059000.00",
                    "changeInCash": "439099000.00",
                    "beginPeriodCashFlow": "483445000.00",
                    "endPeriodCashFlow": "922544000.00",
                    "totalCashFromOperatingActivities": "-46485000.00",
                    "issuanceOfCapitalStock": "733000.00",
                    "depreciation": "17518000.00",
                    "otherCashflowsFromInvestingActivities": "-6979000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-69680000.00",
                    "changeToAccountReceivables": "-8484000.00",
                    "salePurchaseOfStock": "-46810000.00",
                    "otherCashflowsFromFinancingActivities": "-63529000.00",
                    "changeToNetincome": "2705000.00",
                    "capitalExpenditures": "19576000",
                    "changeReceivables": "-21079000.00",
                    "cashFlowsOtherOperating": "32855000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "439303000.00",
                    "changeInWorkingCapital": "-37995000.00",
                    "stockBasedCompensation": "28102000.00",
                    "otherNonCashItems": "14949000.00",
                    "freeCashFlow": "-66061000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "-26574000.00",
                    "changeToLiabilities": "-59689000.00",
                    "totalCashflowsFromInvestingActivities": "-26574000.00",
                    "netBorrowings": "-9892000.00",
                    "totalCashFromFinancingActivities": "306487000.00",
                    "changeToOperatingActivities": "-8902000.00",
                    "netIncome": "-74917000.00",
                    "changeInCash": "-34921000.00",
                    "beginPeriodCashFlow": "518366000.00",
                    "endPeriodCashFlow": "483445000.00",
                    "totalCashFromOperatingActivities": "-314710000.00",
                    "issuanceOfCapitalStock": "319482000.00",
                    "depreciation": "18150000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-127666000.00",
                    "changeToAccountReceivables": "-79923000.00",
                    "salePurchaseOfStock": "8525000.00",
                    "otherCashflowsFromFinancingActivities": "310957000.00",
                    "changeToNetincome": "102000.00",
                    "capitalExpenditures": "26574000",
                    "changeReceivables": "-78872000.00",
                    "cashFlowsOtherOperating": "7517000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-34797000.00",
                    "changeInWorkingCapital": "-294387000.00",
                    "stockBasedCompensation": "27743000.00",
                    "otherNonCashItems": "8701000.00",
                    "freeCashFlow": "-341284000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "investments": "-35916000.00",
                    "changeToLiabilities": "90586000.00",
                    "totalCashflowsFromInvestingActivities": "-35916000.00",
                    "netBorrowings": "-6759000.00",
                    "totalCashFromFinancingActivities": "-93847000.00",
                    "changeToOperatingActivities": "28833000.00",
                    "netIncome": "-50782000.00",
                    "changeInCash": "-150956000.00",
                    "beginPeriodCashFlow": "669322000.00",
                    "endPeriodCashFlow": "518366000.00",
                    "totalCashFromOperatingActivities": "-23270000.00",
                    "issuanceOfCapitalStock": "129000.00",
                    "depreciation": "15426000.00",
                    "otherCashflowsFromInvestingActivities": "12000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14081000.00",
                    "changeToAccountReceivables": "-199580000.00",
                    "salePurchaseOfStock": "400675000.00",
                    "otherCashflowsFromFinancingActivities": "-10850000.00",
                    "changeToNetincome": "62986000.00",
                    "capitalExpenditures": "35916000",
                    "changeReceivables": "-178622000.00",
                    "cashFlowsOtherOperating": "50540000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-153033000.00",
                    "changeInWorkingCapital": "-89100000.00",
                    "stockBasedCompensation": "30799000.00",
                    "otherNonCashItems": "70387000.00",
                    "freeCashFlow": "-59186000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "-36179000.00",
                    "changeToLiabilities": "-4801000.00",
                    "totalCashflowsFromInvestingActivities": "-36179000.00",
                    "netBorrowings": "-6533000.00",
                    "totalCashFromFinancingActivities": "362157000.00",
                    "changeToOperatingActivities": "-217000.00",
                    "netIncome": "-60392000.00",
                    "changeInCash": "255143000.00",
                    "beginPeriodCashFlow": "414179000.00",
                    "endPeriodCashFlow": "669322000.00",
                    "totalCashFromOperatingActivities": "-69939000.00",
                    "issuanceOfCapitalStock": "394565000.00",
                    "depreciation": "15485000.00",
                    "otherCashflowsFromInvestingActivities": "-2815000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-47973000.00",
                    "changeToAccountReceivables": "14426000.00",
                    "salePurchaseOfStock": "4183000.00",
                    "otherCashflowsFromFinancingActivities": "-13529000.00",
                    "changeToNetincome": "-8234000.00",
                    "capitalExpenditures": "36179000",
                    "changeReceivables": "5941000.00",
                    "cashFlowsOtherOperating": "29331000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "256039000.00",
                    "changeInWorkingCapital": "-48265000.00",
                    "stockBasedCompensation": "23686000.00",
                    "otherNonCashItems": "-453000.00",
                    "freeCashFlow": "-106118000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-26218000.00",
                    "changeToLiabilities": "41189000.00",
                    "totalCashflowsFromInvestingActivities": "-26218000.00",
                    "netBorrowings": "-8368000.00",
                    "totalCashFromFinancingActivities": "-46834000.00",
                    "changeToOperatingActivities": "-12481000.00",
                    "netIncome": "-121165000.00",
                    "changeInCash": "-79717000.00",
                    "beginPeriodCashFlow": "493896000.00",
                    "endPeriodCashFlow": "414179000.00",
                    "totalCashFromOperatingActivities": "-6071000.00",
                    "issuanceOfCapitalStock": "980000.00",
                    "depreciation": "16313000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-23282000.00",
                    "changeToAccountReceivables": "13265000.00",
                    "salePurchaseOfStock": "-1202000.00",
                    "otherCashflowsFromFinancingActivities": "-2635000.00",
                    "changeToNetincome": "47037000.00",
                    "capitalExpenditures": "26218000",
                    "changeReceivables": "33992000.00",
                    "cashFlowsOtherOperating": "-1100000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-79123000.00",
                    "changeInWorkingCapital": "6690000.00",
                    "stockBasedCompensation": "32232000.00",
                    "otherNonCashItems": "59859000.00",
                    "freeCashFlow": "-32289000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "-18510000.00",
                    "changeToLiabilities": "-7224000.00",
                    "totalCashflowsFromInvestingActivities": "-18510000.00",
                    "netBorrowings": "-4774000.00",
                    "totalCashFromFinancingActivities": "-10112000.00",
                    "changeToOperatingActivities": "-15364000.00",
                    "netIncome": "-82747000.00",
                    "changeInCash": "-121218000.00",
                    "beginPeriodCashFlow": "615114000.00",
                    "endPeriodCashFlow": "493896000.00",
                    "totalCashFromOperatingActivities": "-92443000.00",
                    "issuanceOfCapitalStock": "6961000.00",
                    "depreciation": "14384000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-39542000.00",
                    "changeToAccountReceivables": "-9990000.00",
                    "salePurchaseOfStock": "4085000.00",
                    "otherCashflowsFromFinancingActivities": "-2876000.00",
                    "changeToNetincome": "2407000.00",
                    "capitalExpenditures": "18510000",
                    "changeReceivables": "-21665000.00",
                    "cashFlowsOtherOperating": "41238000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-121065000.00",
                    "changeInWorkingCapital": "-56167000.00",
                    "stockBasedCompensation": "25542000.00",
                    "otherNonCashItems": "6545000.00",
                    "freeCashFlow": "-110953000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-5185000.00",
                    "changeToLiabilities": "-6396000.00",
                    "totalCashflowsFromInvestingActivities": "-5185000.00",
                    "netBorrowings": "21682000.00",
                    "totalCashFromFinancingActivities": "253245000.00",
                    "changeToOperatingActivities": "62860000.00",
                    "netIncome": "-48505000.00",
                    "changeInCash": "295213000.00",
                    "beginPeriodCashFlow": "319901000.00",
                    "endPeriodCashFlow": "615114000.00",
                    "totalCashFromOperatingActivities": "47226000.00",
                    "issuanceOfCapitalStock": "226232000.00",
                    "depreciation": "13375000.00",
                    "otherCashflowsFromInvestingActivities": "-3114000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "39068000.00",
                    "changeToAccountReceivables": "-21771000.00",
                    "salePurchaseOfStock": "17165000.00",
                    "otherCashflowsFromFinancingActivities": "206085000.00",
                    "changeToNetincome": "13423000.00",
                    "capitalExpenditures": "5185000",
                    "changeReceivables": "-24315000.00",
                    "cashFlowsOtherOperating": "59603000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "295286000.00",
                    "changeInWorkingCapital": "48947000.00",
                    "stockBasedCompensation": "15965000.00",
                    "otherNonCashItems": "17444000.00",
                    "freeCashFlow": "42041000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "investments": "-7050000.00",
                    "changeToLiabilities": "-1669000.00",
                    "totalCashflowsFromInvestingActivities": "-7051000.00",
                    "netBorrowings": "-3179000.00",
                    "totalCashFromFinancingActivities": "-674000.00",
                    "changeToOperatingActivities": "-15113000.00",
                    "netIncome": "-56662000.00",
                    "changeInCash": "-80627000.00",
                    "beginPeriodCashFlow": "400528000.00",
                    "endPeriodCashFlow": "319901000.00",
                    "totalCashFromOperatingActivities": "-72654000.00",
                    "issuanceOfCapitalStock": "6441000.00",
                    "depreciation": "13271000.00",
                    "otherCashflowsFromInvestingActivities": "3114000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-18927000.00",
                    "changeToAccountReceivables": "-15203000.00",
                    "salePurchaseOfStock": "5881000.00",
                    "otherCashflowsFromFinancingActivities": "-560000.00",
                    "changeToNetincome": "-1942000.00",
                    "capitalExpenditures": "10164000",
                    "changeReceivables": "-6041000.00",
                    "cashFlowsOtherOperating": "-1559000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-80329000.00",
                    "changeInWorkingCapital": "-52036000.00",
                    "stockBasedCompensation": "20966000.00",
                    "otherNonCashItems": "1807000.00",
                    "freeCashFlow": "-82769000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "-21529000.00",
                    "changeToLiabilities": "19912000.00",
                    "totalCashflowsFromInvestingActivities": "-21528000.00",
                    "netBorrowings": "-4179000.00",
                    "totalCashFromFinancingActivities": "2654000.00",
                    "changeToOperatingActivities": "31221000.00",
                    "netIncome": "-58421000.00",
                    "changeInCash": "34864000.00",
                    "beginPeriodCashFlow": "365664000.00",
                    "endPeriodCashFlow": "400528000.00",
                    "totalCashFromOperatingActivities": "53733000.00",
                    "issuanceOfCapitalStock": "7715000.00",
                    "depreciation": "13366000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-10206000.00",
                    "changeToAccountReceivables": "36556000.00",
                    "salePurchaseOfStock": "65668000.00",
                    "otherCashflowsFromFinancingActivities": "-882000.00",
                    "changeToNetincome": "17152000.00",
                    "capitalExpenditures": "21529000",
                    "changeReceivables": "36841000.00",
                    "cashFlowsOtherOperating": "-60572000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-143212000.00",
                    "changeInWorkingCapital": "76149000.00",
                    "stockBasedCompensation": "19133000.00",
                    "otherNonCashItems": "3506000.00",
                    "freeCashFlow": "32204000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "investments": "-12932000.00",
                    "changeToLiabilities": "9403000.00",
                    "totalCashflowsFromInvestingActivities": "-12932000.00",
                    "netBorrowings": "-4862000.00",
                    "totalCashFromFinancingActivities": "51150000.00",
                    "changeToOperatingActivities": "-39756000.00",
                    "netIncome": "-29781000.00",
                    "changeInCash": "-51046000.00",
                    "beginPeriodCashFlow": "416710000.00",
                    "endPeriodCashFlow": "365664000.00",
                    "totalCashFromOperatingActivities": "-89035000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13442000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-10820000.00",
                    "changeToAccountReceivables": "-7513000.00",
                    "salePurchaseOfStock": "54073000.00",
                    "otherCashflowsFromFinancingActivities": "-3880000.00",
                    "changeToNetincome": "-290000.00",
                    "capitalExpenditures": "12932000",
                    "changeReceivables": "7513000.00",
                    "cashFlowsOtherOperating": "46221000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "127253000.00",
                    "changeInWorkingCapital": "-93282000.00",
                    "stockBasedCompensation": "17210000.00",
                    "otherNonCashItems": "3376000.00",
                    "freeCashFlow": "-101967000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "-4847000.00",
                    "changeToLiabilities": "2851000.00",
                    "totalCashflowsFromInvestingActivities": "-4847000.00",
                    "netBorrowings": "-83976000.00",
                    "totalCashFromFinancingActivities": "-64109000.00",
                    "changeToOperatingActivities": "35068000.00",
                    "netIncome": "-31591000.00",
                    "changeInCash": "-87659000.00",
                    "beginPeriodCashFlow": "504369000.00",
                    "endPeriodCashFlow": "416710000.00",
                    "totalCashFromOperatingActivities": "-18806000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13391000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-10232000.00",
                    "changeToAccountReceivables": "-47662000.00",
                    "salePurchaseOfStock": "15740000.00",
                    "otherCashflowsFromFinancingActivities": "680000.00",
                    "changeToNetincome": "1844000.00",
                    "capitalExpenditures": "4847000",
                    "changeReceivables": "-47662000.00",
                    "cashFlowsOtherOperating": "45943000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-87659000.00",
                    "changeInWorkingCapital": "-30936000.00",
                    "stockBasedCompensation": "16508000.00",
                    "otherNonCashItems": "13822000.00",
                    "freeCashFlow": "-23550000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "-13506000.00",
                    "changeToLiabilities": "-10666000.00",
                    "totalCashflowsFromInvestingActivities": "-13506000.00",
                    "netBorrowings": "209826000.00",
                    "totalCashFromFinancingActivities": "233501000.00",
                    "changeToOperatingActivities": "-7652000.00",
                    "netIncome": "-17876000.00",
                    "changeInCash": "180240000.00",
                    "beginPeriodCashFlow": "324129000.00",
                    "endPeriodCashFlow": "504369000.00",
                    "totalCashFromOperatingActivities": "-39754000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13036000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-19240000.00",
                    "changeToAccountReceivables": "433000.00",
                    "salePurchaseOfStock": "7271000.00",
                    "otherCashflowsFromFinancingActivities": "-5850000.00",
                    "changeToNetincome": "11867000.00",
                    "capitalExpenditures": "13506000",
                    "changeReceivables": "433000.00",
                    "cashFlowsOtherOperating": "10612000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "180240000.00",
                    "changeInWorkingCapital": "-48110000.00",
                    "stockBasedCompensation": "15733000.00",
                    "otherNonCashItems": "-2537000.00",
                    "freeCashFlow": "-53261000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "investments": "-7200000.00",
                    "changeToLiabilities": "1663000.00",
                    "totalCashflowsFromInvestingActivities": "-7200000.00",
                    "netBorrowings": "-5728000.00",
                    "totalCashFromFinancingActivities": "-10303000.00",
                    "changeToOperatingActivities": "23414000.00",
                    "netIncome": "-47978000.00",
                    "changeInCash": "-29790000.00",
                    "beginPeriodCashFlow": "353919000.00",
                    "endPeriodCashFlow": "324129000.00",
                    "totalCashFromOperatingActivities": "-12287000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12817000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5615000.00",
                    "changeToAccountReceivables": "-12673000.00",
                    "salePurchaseOfStock": "5186000.00",
                    "otherCashflowsFromFinancingActivities": "-4916000.00",
                    "changeToNetincome": "16623000.00",
                    "capitalExpenditures": "7200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4329000.00",
                    "stockBasedCompensation": "18633000.00",
                    "otherNonCashItems": "-88000.00",
                    "freeCashFlow": "-19487000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "-12360000.00",
                    "changeToLiabilities": "6515000.00",
                    "totalCashflowsFromInvestingActivities": "-12360000.00",
                    "netBorrowings": "27895000.00",
                    "totalCashFromFinancingActivities": "16839000.00",
                    "changeToOperatingActivities": "-15744000.00",
                    "netIncome": "-81642000.00",
                    "changeInCash": "-23469000.00",
                    "beginPeriodCashFlow": "377388000.00",
                    "endPeriodCashFlow": "353919000.00",
                    "totalCashFromOperatingActivities": "-27948000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13035000.00",
                    "otherCashflowsFromInvestingActivities": "-104500000.00",
                    "dividendsPaid": "1000.00",
                    "changeToInventory": "2083000.00",
                    "changeToAccountReceivables": "3376000.00",
                    "salePurchaseOfStock": "575000.00",
                    "otherCashflowsFromFinancingActivities": "-4270000.00",
                    "changeToNetincome": "14340000.00",
                    "capitalExpenditures": "12360000",
                    "changeReceivables": "3376000.00",
                    "cashFlowsOtherOperating": "9591000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23469000.00",
                    "changeInWorkingCapital": "-2999000.00",
                    "stockBasedCompensation": "23019000.00",
                    "otherNonCashItems": "20639000.00",
                    "freeCashFlow": "-40308000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-26101000.00",
                    "changeToLiabilities": "46691000.00",
                    "totalCashflowsFromInvestingActivities": "-26101000.00",
                    "netBorrowings": "-509000.00",
                    "totalCashFromFinancingActivities": "21027000.00",
                    "changeToOperatingActivities": "-75086000.00",
                    "netIncome": "-128032000.00",
                    "changeInCash": "19513000.00",
                    "beginPeriodCashFlow": "357875000.00",
                    "endPeriodCashFlow": "377388000.00",
                    "totalCashFromOperatingActivities": "24587000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22768000.00",
                    "otherCashflowsFromInvestingActivities": "1478000.00",
                    "dividendsPaid": "85000.00",
                    "changeToInventory": "26321000.00",
                    "changeToAccountReceivables": "-4820000.00",
                    "salePurchaseOfStock": "-15830000.00",
                    "otherCashflowsFromFinancingActivities": "-15920000.00",
                    "changeToNetincome": "12876000.00",
                    "capitalExpenditures": "26101000",
                    "changeReceivables": "-4820000.00",
                    "cashFlowsOtherOperating": "42948000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "19513000.00",
                    "changeInWorkingCapital": "24882000.00",
                    "stockBasedCompensation": "41336000.00",
                    "otherNonCashItems": "63633000.00",
                    "freeCashFlow": "-1514000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-14",
                    "currency_symbol": "USD",
                    "investments": "-5100000.00",
                    "changeToLiabilities": "-26657000.00",
                    "totalCashflowsFromInvestingActivities": "-16579000.00",
                    "netBorrowings": "-471000.00",
                    "totalCashFromFinancingActivities": "-34481000.00",
                    "changeToOperatingActivities": "40171000.00",
                    "netIncome": "-56777000.00",
                    "changeInCash": "-13191000.00",
                    "beginPeriodCashFlow": "371066000.00",
                    "endPeriodCashFlow": "357875000.00",
                    "totalCashFromOperatingActivities": "37869000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27914000.00",
                    "otherCashflowsFromInvestingActivities": "-508000.00",
                    "dividendsPaid": "278000.00",
                    "changeToInventory": "-23972000.00",
                    "changeToAccountReceivables": "15114000.00",
                    "salePurchaseOfStock": "-22331000.00",
                    "otherCashflowsFromFinancingActivities": "-26633000.00",
                    "changeToNetincome": "1063000.00",
                    "capitalExpenditures": "16579000",
                    "changeReceivables": "12988000.00",
                    "cashFlowsOtherOperating": "82118000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13191000.00",
                    "changeInWorkingCapital": "19042000.00",
                    "stockBasedCompensation": "41047000.00",
                    "otherNonCashItems": "6643000.00",
                    "freeCashFlow": "21290000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-14",
                    "currency_symbol": "USD",
                    "investments": "-10461000.00",
                    "changeToLiabilities": "22447000.00",
                    "totalCashflowsFromInvestingActivities": "-11795000.00",
                    "netBorrowings": "-6376000.00",
                    "totalCashFromFinancingActivities": "-100534000.00",
                    "changeToOperatingActivities": "7581000.00",
                    "netIncome": "-86926000.00",
                    "changeInCash": "1132000.00",
                    "beginPeriodCashFlow": "369934000.00",
                    "endPeriodCashFlow": "371066000.00",
                    "totalCashFromOperatingActivities": "113461000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22809000.00",
                    "otherCashflowsFromInvestingActivities": "-122000.00",
                    "dividendsPaid": "284000.00",
                    "changeToInventory": "11110000.00",
                    "changeToAccountReceivables": "46984000.00",
                    "salePurchaseOfStock": "-22426000.00",
                    "otherCashflowsFromFinancingActivities": "-29188000.00",
                    "changeToNetincome": "9645000.00",
                    "capitalExpenditures": "11795000",
                    "changeReceivables": "47149000.00",
                    "cashFlowsOtherOperating": "69901000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1132000.00",
                    "changeInWorkingCapital": "84311000.00",
                    "stockBasedCompensation": "51364000.00",
                    "otherNonCashItems": "41903000.00",
                    "freeCashFlow": "101666000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-14",
                    "currency_symbol": "USD",
                    "investments": "104500000.00",
                    "changeToLiabilities": "-42687000.00",
                    "totalCashflowsFromInvestingActivities": "91706000.00",
                    "netBorrowings": "-778000.00",
                    "totalCashFromFinancingActivities": "7588000.00",
                    "changeToOperatingActivities": "8647000.00",
                    "netIncome": "-108752000.00",
                    "changeInCash": "89449000.00",
                    "beginPeriodCashFlow": "280485000.00",
                    "endPeriodCashFlow": "369934000.00",
                    "totalCashFromOperatingActivities": "-9845000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14225000.00",
                    "otherCashflowsFromInvestingActivities": "-848000.00",
                    "dividendsPaid": "282000.00",
                    "changeToInventory": "11087000.00",
                    "changeToAccountReceivables": "5470000.00",
                    "salePurchaseOfStock": "4304000.00",
                    "otherCashflowsFromFinancingActivities": "-3189000.00",
                    "changeToNetincome": "-452000.00",
                    "capitalExpenditures": "12794000",
                    "changeReceivables": "2155000.00",
                    "cashFlowsOtherOperating": "92732000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "89449000.00",
                    "changeInWorkingCapital": "11561000.00",
                    "stockBasedCompensation": "67822000.00",
                    "otherNonCashItems": "5299000.00",
                    "freeCashFlow": "-22639000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-22",
                    "currency_symbol": "USD",
                    "investments": "-99432000.00",
                    "changeToLiabilities": "-52722000.00",
                    "totalCashflowsFromInvestingActivities": "-110252000.00",
                    "netBorrowings": "-5134000.00",
                    "totalCashFromFinancingActivities": "-8720000.00",
                    "changeToOperatingActivities": "2062000.00",
                    "netIncome": "-104443000.00",
                    "changeInCash": "-163741000.00",
                    "beginPeriodCashFlow": "444226000.00",
                    "endPeriodCashFlow": "280485000.00",
                    "totalCashFromOperatingActivities": "-44769000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11318000.00",
                    "otherCashflowsFromInvestingActivities": "-494000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2249000.00",
                    "changeToAccountReceivables": "-42260000.00",
                    "salePurchaseOfStock": "294050000.00",
                    "otherCashflowsFromFinancingActivities": "-3651000.00",
                    "changeToNetincome": "90260000.00",
                    "capitalExpenditures": "10820000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51434000.00",
                    "stockBasedCompensation": "92833000.00",
                    "otherNonCashItems": "6957000.00",
                    "freeCashFlow": "-55589000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "investments": "11250000.00",
                    "changeToLiabilities": "5633000.00",
                    "totalCashflowsFromInvestingActivities": "5750000.00",
                    "netBorrowings": "-5198000.00",
                    "totalCashFromFinancingActivities": "283667000.00",
                    "changeToOperatingActivities": "527000.00",
                    "netIncome": "-82510000.00",
                    "changeInCash": "294354000.00",
                    "beginPeriodCashFlow": "149872000.00",
                    "endPeriodCashFlow": "444226000.00",
                    "totalCashFromOperatingActivities": "4937000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10587000.00",
                    "otherCashflowsFromInvestingActivities": "-2762000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1707000.00",
                    "changeToAccountReceivables": "-3385000.00",
                    "salePurchaseOfStock": "1456000.00",
                    "otherCashflowsFromFinancingActivities": "-4378000.00",
                    "changeToNetincome": "64956000.00",
                    "capitalExpenditures": "5500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2370000.00",
                    "stockBasedCompensation": "71678000.00",
                    "otherNonCashItems": "2812000.00",
                    "freeCashFlow": "-563000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-09-07",
                    "currency_symbol": "USD",
                    "investments": "4509000.00",
                    "changeToLiabilities": "-3426000.00",
                    "totalCashflowsFromInvestingActivities": "3137000.00",
                    "netBorrowings": "-5049000.00",
                    "totalCashFromFinancingActivities": "-12759000.00",
                    "changeToOperatingActivities": "10947000.00",
                    "netIncome": "-50188000.00",
                    "changeInCash": "6280000.00",
                    "beginPeriodCashFlow": "143592000.00",
                    "endPeriodCashFlow": "149872000.00",
                    "totalCashFromOperatingActivities": "15902000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10707000.00",
                    "otherCashflowsFromInvestingActivities": "4509000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-39354000.00",
                    "changeToAccountReceivables": "22850000.00",
                    "salePurchaseOfStock": "742000.00",
                    "otherCashflowsFromFinancingActivities": "-8332000.00",
                    "changeToNetincome": "21517000.00",
                    "capitalExpenditures": "1372000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22362000.00",
                    "stockBasedCompensation": "7817000.00",
                    "otherNonCashItems": "25204000.00",
                    "freeCashFlow": "14530000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": "6759000.00",
                    "changeToLiabilities": "-23174000.00",
                    "totalCashflowsFromInvestingActivities": "6536000.00",
                    "netBorrowings": "-4779000.00",
                    "totalCashFromFinancingActivities": "-9069000.00",
                    "changeToOperatingActivities": "5000.00",
                    "netIncome": "-22348000.00",
                    "changeInCash": "-37020000.00",
                    "beginPeriodCashFlow": "180612000.00",
                    "endPeriodCashFlow": "143592000.00",
                    "totalCashFromOperatingActivities": "-34487000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10847000.00",
                    "otherCashflowsFromInvestingActivities": "6759000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6818000.00",
                    "changeToAccountReceivables": "-26897000.00",
                    "salePurchaseOfStock": "120000.00",
                    "otherCashflowsFromFinancingActivities": "-4410000.00",
                    "changeToNetincome": "7383000.00",
                    "capitalExpenditures": "223000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41908000.00",
                    "stockBasedCompensation": "7956000.00",
                    "otherNonCashItems": "10966000.00",
                    "freeCashFlow": "-34710000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-26793000.00",
                    "changeToLiabilities": "8630000.00",
                    "totalCashflowsFromInvestingActivities": "-805000.00",
                    "netBorrowings": "78581000.00",
                    "totalCashFromFinancingActivities": "-8442000.00",
                    "changeToOperatingActivities": "52702000.00",
                    "netIncome": "-53255000.00",
                    "changeInCash": "-11324000.00",
                    "beginPeriodCashFlow": "191936000.00",
                    "endPeriodCashFlow": "180612000.00",
                    "totalCashFromOperatingActivities": "-2077000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11137000.00",
                    "otherCashflowsFromInvestingActivities": "240000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7136000.00",
                    "changeToAccountReceivables": "8009000.00",
                    "salePurchaseOfStock": "432000.00",
                    "otherCashflowsFromFinancingActivities": "-4026000.00",
                    "changeToNetincome": "24630000.00",
                    "capitalExpenditures": "837000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23803000.00",
                    "stockBasedCompensation": "8130000.00",
                    "otherNonCashItems": "8108000.00",
                    "freeCashFlow": "-2914000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": "-26825000.00",
                    "changeToLiabilities": "62675000.00",
                    "totalCashflowsFromInvestingActivities": "-28863000.00",
                    "netBorrowings": "-4553000.00",
                    "totalCashFromFinancingActivities": "-6908000.00",
                    "changeToOperatingActivities": "7888000.00",
                    "netIncome": "-86337000.00",
                    "changeInCash": "-21295000.00",
                    "beginPeriodCashFlow": "213231000.00",
                    "endPeriodCashFlow": "191936000.00",
                    "totalCashFromOperatingActivities": "14476000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11356000.00",
                    "otherCashflowsFromInvestingActivities": "-240000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "17643000.00",
                    "changeToAccountReceivables": "4618000.00",
                    "salePurchaseOfStock": "109000.00",
                    "otherCashflowsFromFinancingActivities": "-2464000.00",
                    "changeToNetincome": "2037000.00",
                    "capitalExpenditures": "2038000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "61001000.00",
                    "stockBasedCompensation": "7686000.00",
                    "otherNonCashItems": "20770000.00",
                    "freeCashFlow": "12438000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": "-26825000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1329000.00",
                    "netBorrowings": "-4553000.00",
                    "totalCashFromFinancingActivities": "80360000.00",
                    "changeToOperatingActivities": "7888000.00",
                    "netIncome": "-63475000.00",
                    "changeInCash": "63503000.00",
                    "beginPeriodCashFlow": "149728000.00",
                    "endPeriodCashFlow": "213231000.00",
                    "totalCashFromOperatingActivities": "-15528000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11710000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "11474000.00",
                    "changeToAccountReceivables": "2817000.00",
                    "salePurchaseOfStock": "109000.00",
                    "otherCashflowsFromFinancingActivities": "-15592000.00",
                    "changeToNetincome": "2037000.00",
                    "capitalExpenditures": "1329000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25014000.00",
                    "stockBasedCompensation": "8018000.00",
                    "otherNonCashItems": "3205000.00",
                    "freeCashFlow": "-16857000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-936000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3204000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-59532000.00",
                    "changeInCash": "-68187000.00",
                    "beginPeriodCashFlow": "217915000.00",
                    "endPeriodCashFlow": "149728000.00",
                    "totalCashFromOperatingActivities": "-64047000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11902000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-29086000.00",
                    "changeToAccountReceivables": "-5136000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4875000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "936000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31382000.00",
                    "stockBasedCompensation": "6645000.00",
                    "otherNonCashItems": "8320000.00",
                    "freeCashFlow": "-64983000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-26793000.00",
                    "changeToLiabilities": "13079000.00",
                    "totalCashflowsFromInvestingActivities": "-2578000.00",
                    "netBorrowings": "115331000.00",
                    "totalCashFromFinancingActivities": "39911000.00",
                    "changeToOperatingActivities": "-166067000.00",
                    "netIncome": "-77454000.00",
                    "changeInCash": "3286000.00",
                    "beginPeriodCashFlow": "214629000.00",
                    "endPeriodCashFlow": "217915000.00",
                    "totalCashFromOperatingActivities": "-34047000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11857000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "28592000.00",
                    "changeToAccountReceivables": "-66017000.00",
                    "salePurchaseOfStock": "1238000.00",
                    "otherCashflowsFromFinancingActivities": "43861000.00",
                    "changeToNetincome": "-14729000.00",
                    "capitalExpenditures": "2578000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51087000.00",
                    "stockBasedCompensation": "9259000.00",
                    "otherNonCashItems": "73378000.00",
                    "freeCashFlow": "-36625000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1406000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "136847000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-90934000.00",
                    "changeInCash": "27516000.00",
                    "beginPeriodCashFlow": "187113000.00",
                    "endPeriodCashFlow": "214629000.00",
                    "totalCashFromOperatingActivities": "-107925000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11162000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "12506000.00",
                    "changeToAccountReceivables": "-20221000.00",
                    "salePurchaseOfStock": "-87000.00",
                    "otherCashflowsFromFinancingActivities": "66486000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1406000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-54442000.00",
                    "stockBasedCompensation": "6542000.00",
                    "otherNonCashItems": "19747000.00",
                    "freeCashFlow": "-109331000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24862000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "72596000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-51829000.00",
                    "changeInCash": "67397000.00",
                    "beginPeriodCashFlow": "119716000.00",
                    "endPeriodCashFlow": "187113000.00",
                    "totalCashFromOperatingActivities": "-71644000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10507000.00",
                    "otherCashflowsFromInvestingActivities": "-21886000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15534000.00",
                    "changeToAccountReceivables": "-14286000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "72596000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2976000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-103740000.00",
                    "stockBasedCompensation": "6662000.00",
                    "otherNonCashItems": "66756000.00",
                    "freeCashFlow": "-74620000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "19867000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34029000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-59441000.00",
                    "changeInCash": "-106621000.00",
                    "beginPeriodCashFlow": "226337000.00",
                    "endPeriodCashFlow": "119716000.00",
                    "totalCashFromOperatingActivities": "-69210000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9574000.00",
                    "otherCashflowsFromInvestingActivities": "21886000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-25773000.00",
                    "changeToAccountReceivables": "15163000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34029000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2019000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42367000.00",
                    "stockBasedCompensation": "5694000.00",
                    "otherNonCashItems": "17330000.00",
                    "freeCashFlow": "-71229000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48071000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "158513000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-115793000.00",
                    "changeInCash": "152055000.00",
                    "beginPeriodCashFlow": "74282000.00",
                    "endPeriodCashFlow": "226337000.00",
                    "totalCashFromOperatingActivities": "-109340000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9335000.00",
                    "otherCashflowsFromInvestingActivities": "-47507000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "26346000.00",
                    "changeToAccountReceivables": "-57577000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "158513000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "564000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40209000.00",
                    "stockBasedCompensation": "5983000.00",
                    "otherNonCashItems": "31344000.00",
                    "freeCashFlow": "-109904000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "45428000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13004000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-79779000.00",
                    "changeInCash": "-12266000.00",
                    "beginPeriodCashFlow": "86548000.00",
                    "endPeriodCashFlow": "74282000.00",
                    "totalCashFromOperatingActivities": "-70698000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9266000.00",
                    "otherCashflowsFromInvestingActivities": "46442000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4741000.00",
                    "changeToAccountReceivables": "-7487000.00",
                    "salePurchaseOfStock": "-55000.00",
                    "otherCashflowsFromFinancingActivities": "13004000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1014000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-45633000.00",
                    "stockBasedCompensation": "5129000.00",
                    "otherNonCashItems": "40319000.00",
                    "freeCashFlow": "-71712000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17862000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "73006000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-61502000.00",
                    "changeInCash": "-10795000.00",
                    "beginPeriodCashFlow": "97343000.00",
                    "endPeriodCashFlow": "86548000.00",
                    "totalCashFromOperatingActivities": "-65939000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8723000.00",
                    "otherCashflowsFromInvestingActivities": "-15816000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5781000.00",
                    "changeToAccountReceivables": "6264000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "73006000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2046000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39130000.00",
                    "stockBasedCompensation": "5132000.00",
                    "otherNonCashItems": "20838000.00",
                    "freeCashFlow": "-67984998.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "14249000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39780000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-83929000.00",
                    "changeInCash": "-9685000.00",
                    "beginPeriodCashFlow": "107028000.00",
                    "endPeriodCashFlow": "97343000.00",
                    "totalCashFromOperatingActivities": "-63714000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8315000.00",
                    "otherCashflowsFromInvestingActivities": "16881000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6577000.00",
                    "changeToAccountReceivables": "41440000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "39780000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2632000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32337000.00",
                    "stockBasedCompensation": "4655000.00",
                    "otherNonCashItems": "-25092000.00",
                    "freeCashFlow": "-66346000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93119000.00",
                    "netBorrowings": "1512788000.00",
                    "totalCashFromFinancingActivities": "1508402000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-88434000.00",
                    "changeInCash": "1542608000.00",
                    "beginPeriodCashFlow": "913473000.00",
                    "endPeriodCashFlow": "2456081000.00",
                    "totalCashFromOperatingActivities": "113949000.00",
                    "issuanceOfCapitalStock": "59123000.00",
                    "depreciation": "58813999.00",
                    "otherCashflowsFromInvestingActivities": "-36360000.00",
                    "dividendsPaid": "947000.00",
                    "changeToInventory": "-119212000.00",
                    "changeToAccountReceivables": "-131549000.00",
                    "salePurchaseOfStock": "59123000.00",
                    "otherCashflowsFromFinancingActivities": "150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56759000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-217285000.00",
                    "stockBasedCompensation": "139406000.00",
                    "otherNonCashItems": "360854000.00",
                    "freeCashFlow": "57190000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-58782000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58782000.00",
                    "netBorrowings": "173111000.00",
                    "totalCashFromFinancingActivities": "175207000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27203000.00",
                    "changeInCash": "205793000.00",
                    "beginPeriodCashFlow": "745178000.00",
                    "endPeriodCashFlow": "950971000.00",
                    "totalCashFromOperatingActivities": "91998000.00",
                    "issuanceOfCapitalStock": "12367000.00",
                    "depreciation": "53048000.00",
                    "otherCashflowsFromInvestingActivities": "70000.00",
                    "dividendsPaid": "1468000.00",
                    "changeToInventory": "-44527000.00",
                    "changeToAccountReceivables": "-96663000.00",
                    "salePurchaseOfStock": "12367000.00",
                    "otherCashflowsFromFinancingActivities": "-8803000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58852000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-73438000.00",
                    "stockBasedCompensation": "82424000.00",
                    "otherNonCashItems": "57167000.00",
                    "freeCashFlow": "33146000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-15",
                    "currency_symbol": "USD",
                    "investments": "-103398000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-83725000.00",
                    "netBorrowings": "432285000.00",
                    "totalCashFromFinancingActivities": "683349000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-307937000.00",
                    "changeInCash": "226812000.00",
                    "beginPeriodCashFlow": "518366000.00",
                    "endPeriodCashFlow": "745178000.00",
                    "totalCashFromOperatingActivities": "-372531000.00",
                    "issuanceOfCapitalStock": "327089000.00",
                    "depreciation": "62609000.00",
                    "otherCashflowsFromInvestingActivities": "14000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-231689000.00",
                    "changeToAccountReceivables": "-84527000.00",
                    "salePurchaseOfStock": "327507000.00",
                    "otherCashflowsFromFinancingActivities": "234119000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "83739000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-440362000.00",
                    "stockBasedCompensation": "84480000.00",
                    "otherNonCashItems": "228679000.00",
                    "freeCashFlow": "-456270000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "investments": "-116823000.00",
                    "changeToLiabilities": "119750000.00",
                    "totalCashflowsFromInvestingActivities": "-116823000.00",
                    "netBorrowings": "-26434000.00",
                    "totalCashFromFinancingActivities": "211364000.00",
                    "changeToOperatingActivities": "771000.00",
                    "netIncome": "-315086000.00",
                    "changeInCash": "-96748000.00",
                    "beginPeriodCashFlow": "615114000.00",
                    "endPeriodCashFlow": "518366000.00",
                    "totalCashFromOperatingActivities": "-191723000.00",
                    "issuanceOfCapitalStock": "400675000.00",
                    "depreciation": "61608000.00",
                    "otherCashflowsFromInvestingActivities": "9185000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-124878000.00",
                    "changeToAccountReceivables": "-181879000.00",
                    "salePurchaseOfStock": "4183000.00",
                    "otherCashflowsFromFinancingActivities": "-29890000.00",
                    "changeToNetincome": "104196000.00",
                    "capitalExpenditures": "116823000",
                    "changeReceivables": "-160354000.00",
                    "cashFlowsOtherOperating": "120009000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-97182000.00",
                    "changeInWorkingCapital": "-186842000.00",
                    "stockBasedCompensation": "112259000.00",
                    "otherNonCashItems": "136338000.00",
                    "freeCashFlow": "-308546000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-46696000.00",
                    "changeToLiabilities": "6688000.00",
                    "totalCashflowsFromInvestingActivities": "-46696000.00",
                    "netBorrowings": "10665000.00",
                    "totalCashFromFinancingActivities": "306375000.00",
                    "changeToOperatingActivities": "39212000.00",
                    "netIncome": "-193369000.00",
                    "changeInCash": "198404000.00",
                    "beginPeriodCashFlow": "416710000.00",
                    "endPeriodCashFlow": "615114000.00",
                    "totalCashFromOperatingActivities": "-60681000.00",
                    "issuanceOfCapitalStock": "298341000.00",
                    "depreciation": "53454000.00",
                    "otherCashflowsFromInvestingActivities": "3114000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-885000.00",
                    "changeToAccountReceivables": "-7838000.00",
                    "salePurchaseOfStock": "83952000.00",
                    "otherCashflowsFromFinancingActivities": "200763000.00",
                    "changeToNetincome": "11943000.00",
                    "capitalExpenditures": "49810000",
                    "changeReceivables": "13998000.00",
                    "cashFlowsOtherOperating": "43693000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "198998000.00",
                    "changeInWorkingCapital": "-18924000.00",
                    "stockBasedCompensation": "73274000.00",
                    "otherNonCashItems": "24884000.00",
                    "freeCashFlow": "-110491000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "-37913000.00",
                    "changeToLiabilities": "12610000.00",
                    "totalCashflowsFromInvestingActivities": "-37913000.00",
                    "netBorrowings": "138126000.00",
                    "totalCashFromFinancingActivities": "175928000.00",
                    "changeToOperatingActivities": "35086000.00",
                    "netIncome": "-179087000.00",
                    "changeInCash": "39322000.00",
                    "beginPeriodCashFlow": "377388000.00",
                    "endPeriodCashFlow": "416710000.00",
                    "totalCashFromOperatingActivities": "-98796000.00",
                    "issuanceOfCapitalStock": "23491000.00",
                    "depreciation": "52279000.00",
                    "otherCashflowsFromInvestingActivities": "-6513000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-33004000.00",
                    "changeToAccountReceivables": "-56526000.00",
                    "salePurchaseOfStock": "22382000.00",
                    "otherCashflowsFromFinancingActivities": "-14356000.00",
                    "changeToNetincome": "3777000.00",
                    "capitalExpenditures": "37913000",
                    "changeReceivables": "-56526000.00",
                    "cashFlowsOtherOperating": "94700000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "39322000.00",
                    "changeInWorkingCapital": "-73298000.00",
                    "stockBasedCompensation": "73893000.00",
                    "otherNonCashItems": "27417000.00",
                    "freeCashFlow": "-136606000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "104500000.00",
                    "changeToLiabilities": "-206000.00",
                    "totalCashflowsFromInvestingActivities": "53447000.00",
                    "netBorrowings": "-8134000.00",
                    "totalCashFromFinancingActivities": "-120314000.00",
                    "changeToOperatingActivities": "290000.00",
                    "netIncome": "-323466000.00",
                    "changeInCash": "96903000.00",
                    "beginPeriodCashFlow": "280485000.00",
                    "endPeriodCashFlow": "377388000.00",
                    "totalCashFromOperatingActivities": "163770000.00",
                    "issuanceOfCapitalStock": "12713000.00",
                    "depreciation": "78584000.00",
                    "otherCashflowsFromInvestingActivities": "-3256000.00",
                    "dividendsPaid": "373000.00",
                    "changeToInventory": "18425000.00",
                    "changeToAccountReceivables": "57472000.00",
                    "salePurchaseOfStock": "-56283000.00",
                    "otherCashflowsFromFinancingActivities": "-74930000.00",
                    "changeToNetincome": "23132000.00",
                    "capitalExpenditures": "51053000",
                    "changeReceivables": "57472000.00",
                    "cashFlowsOtherOperating": "287699000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "96903000.00",
                    "changeInWorkingCapital": "96503000.00",
                    "stockBasedCompensation": "196291000.00",
                    "otherNonCashItems": "115858000.00",
                    "freeCashFlow": "112717000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-22",
                    "currency_symbol": "USD",
                    "investments": "-76914000.00",
                    "changeToLiabilities": "-62285000.00",
                    "totalCashflowsFromInvestingActivities": "-125375000.00",
                    "netBorrowings": "-1390000.00",
                    "totalCashFromFinancingActivities": "317196000.00",
                    "changeToOperatingActivities": "25934000.00",
                    "netIncome": "-291276000.00",
                    "changeInCash": "99873000.00",
                    "beginPeriodCashFlow": "180612000.00",
                    "endPeriodCashFlow": "280485000.00",
                    "totalCashFromOperatingActivities": "-91948000.00",
                    "issuanceOfCapitalStock": "294050000.00",
                    "depreciation": "53887000.00",
                    "otherCashflowsFromInvestingActivities": "-3256000.00",
                    "dividendsPaid": "576000.00",
                    "changeToInventory": "-36974000.00",
                    "changeToAccountReceivables": "-50145000.00",
                    "salePurchaseOfStock": "-19250000.00",
                    "otherCashflowsFromFinancingActivities": "-20771000.00",
                    "changeToNetincome": "29410000.00",
                    "capitalExpenditures": "48461000",
                    "changeReceivables": "-49692000.00",
                    "cashFlowsOtherOperating": "258025000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "99873000.00",
                    "changeInWorkingCapital": "-69530000.00",
                    "stockBasedCompensation": "168482000.00",
                    "otherNonCashItems": "46489000.00",
                    "freeCashFlow": "-140409000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-31933000.00",
                    "changeToLiabilities": "55398000.00",
                    "totalCashflowsFromInvestingActivities": "-88247000.00",
                    "netBorrowings": "159685000.00",
                    "totalCashFromFinancingActivities": "142910000.00",
                    "changeToOperatingActivities": "12224000.00",
                    "netIncome": "-295028000.00",
                    "changeInCash": "-37303000.00",
                    "beginPeriodCashFlow": "217915000.00",
                    "endPeriodCashFlow": "180612000.00",
                    "totalCashFromOperatingActivities": "-91966000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54376000.00",
                    "otherCashflowsFromInvestingActivities": "-26793000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10636000.00",
                    "changeToAccountReceivables": "8701000.00",
                    "salePurchaseOfStock": "432000.00",
                    "otherCashflowsFromFinancingActivities": "-17207000.00",
                    "changeToNetincome": "22480000.00",
                    "capitalExpenditures": "61454000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "60228000.00",
                    "stockBasedCompensation": "29101000.00",
                    "otherNonCashItems": "59357000.00",
                    "freeCashFlow": "-153420000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-8979000.00",
                    "changeToLiabilities": "188371000.00",
                    "totalCashflowsFromInvestingActivities": "-8979000.00",
                    "netBorrowings": "115331000.00",
                    "totalCashFromFinancingActivities": "283383000.00",
                    "changeToOperatingActivities": "-250727000.00",
                    "netIncome": "-336316000.00",
                    "changeInCash": "-8422000.00",
                    "beginPeriodCashFlow": "226337000.00",
                    "endPeriodCashFlow": "217915000.00",
                    "totalCashFromOperatingActivities": "-282826000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43100000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-209000.00",
                    "changeToAccountReceivables": "-212360000.00",
                    "salePurchaseOfStock": "4238000.00",
                    "otherCashflowsFromFinancingActivities": "166814000.00",
                    "changeToNetincome": "-14729000.00",
                    "capitalExpenditures": "8979000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-63266000.00",
                    "stockBasedCompensation": "28157000.00",
                    "otherNonCashItems": "45499000.00",
                    "freeCashFlow": "-291805000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "-26793000.00",
                    "changeToLiabilities": "18476000.00",
                    "totalCashflowsFromInvestingActivities": "126612000.00",
                    "netBorrowings": "227907000.00",
                    "totalCashFromFinancingActivities": "211081000.00",
                    "changeToOperatingActivities": "-109238000.00",
                    "netIncome": "-341003000.00",
                    "changeInCash": "71735000.00",
                    "beginPeriodCashFlow": "107028000.00",
                    "endPeriodCashFlow": "178763000.00",
                    "totalCashFromOperatingActivities": "-309691000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35639000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "33963000.00",
                    "changeToAccountReceivables": "-130341000.00",
                    "salePurchaseOfStock": "627000.00",
                    "otherCashflowsFromFinancingActivities": "-7144000.00",
                    "changeToNetincome": "67833000.00",
                    "capitalExpenditures": "6256000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-74159000.00",
                    "stockBasedCompensation": "20899000.00",
                    "otherNonCashItems": "235620000.00",
                    "freeCashFlow": "-315947000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "-26793000.00",
                    "changeToLiabilities": "69783000.00",
                    "totalCashflowsFromInvestingActivities": "-95407000.00",
                    "netBorrowings": "219307000.00",
                    "totalCashFromFinancingActivities": "212181000.00",
                    "changeToOperatingActivities": "-74609000.00",
                    "netIncome": "-217616000.00",
                    "changeInCash": "-164335000.00",
                    "beginPeriodCashFlow": "271363000.00",
                    "endPeriodCashFlow": "107028000.00",
                    "totalCashFromOperatingActivities": "-281109000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30114000.00",
                    "otherCashflowsFromInvestingActivities": "-81015000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10938000.00",
                    "changeToAccountReceivables": "-59855000.00",
                    "salePurchaseOfStock": "1655000.00",
                    "otherCashflowsFromFinancingActivities": "-61732000.00",
                    "changeToNetincome": "-18725000.00",
                    "capitalExpenditures": "14392000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-145402000.00",
                    "stockBasedCompensation": "18247000.00",
                    "otherNonCashItems": "33548000.00",
                    "freeCashFlow": "-295501000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "56849000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74136000.00",
                    "minorityInterest": "-3038000.00",
                    "netIncome": "70653000.00",
                    "sellingGeneralAdministrative": "58066000.00",
                    "sellingAndMarketingExpenses": "38439000.00",
                    "grossProfit": "225544000.00",
                    "reconciledDepreciation": "13279000.00",
                    "ebit": "82740000.00",
                    "ebitda": "96019000.00",
                    "depreciationAndAmortization": "13279000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72190000.00",
                    "otherOperatingExpenses": "678864000.00",
                    "interestExpense": "8604000.00",
                    "taxProvision": "445000.00",
                    "interestIncome": "20601000.00",
                    "netInterestIncome": "11997000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "445000.00",
                    "totalRevenue": "751054000.00",
                    "totalOperatingExpenses": "153354000.00",
                    "costOfRevenue": "525510000.00",
                    "totalOtherIncomeExpenseNet": "1946000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "73691000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "55889000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2377000.00",
                    "minorityInterest": "-334000.00",
                    "netIncome": "1091000.00",
                    "sellingGeneralAdministrative": "54575000.00",
                    "sellingAndMarketingExpenses": "41902000.00",
                    "grossProfit": "239895000.00",
                    "reconciledDepreciation": "13184000.00",
                    "ebit": "13025000.00",
                    "ebitda": "26209000.00",
                    "depreciationAndAmortization": "13184000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87529000.00",
                    "otherOperatingExpenses": "690154000.00",
                    "interestExpense": "10647000.00",
                    "taxProvision": "952000.00",
                    "interestIncome": "18002000.00",
                    "netInterestIncome": "2955000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "952000.00",
                    "totalRevenue": "777683000.00",
                    "totalOperatingExpenses": "152366000.00",
                    "costOfRevenue": "537788000.00",
                    "totalOtherIncomeExpenseNet": "-85152000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1426000.00",
                    "netIncomeApplicableToCommonShares": "1091000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "48724000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22624000.00",
                    "minorityInterest": "-133000.00",
                    "netIncome": "-23093000.00",
                    "sellingGeneralAdministrative": "53110000.00",
                    "sellingAndMarketingExpenses": "41995000.00",
                    "grossProfit": "151675000.00",
                    "reconciledDepreciation": "12800000.00",
                    "ebit": "-8234000.00",
                    "ebitda": "4566000.00",
                    "depreciationAndAmortization": "12800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7846000.00",
                    "otherOperatingExpenses": "511202000.00",
                    "interestExpense": "14390000.00",
                    "taxProvision": "336000.00",
                    "interestIncome": "5292000.00",
                    "netInterestIncome": "-9098000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "336000.00",
                    "totalRevenue": "519048000.00",
                    "totalOperatingExpenses": "143829000.00",
                    "costOfRevenue": "367373000.00",
                    "totalOtherIncomeExpenseNet": "-30470000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22960000.00",
                    "netIncomeApplicableToCommonShares": "-23093000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "40768000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41175000.00",
                    "minorityInterest": "-427000.00",
                    "netIncome": "-42619000.00",
                    "sellingGeneralAdministrative": "45792000.00",
                    "sellingAndMarketingExpenses": "24066000.00",
                    "grossProfit": "144795000.00",
                    "reconciledDepreciation": "12596000.00",
                    "ebit": "-26735000.00",
                    "ebitda": "-14139000.00",
                    "depreciationAndAmortization": "12596000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34169000.00",
                    "otherOperatingExpenses": "367073000.00",
                    "interestExpense": "14440000.00",
                    "taxProvision": "1017000.00",
                    "interestIncome": "6623000.00",
                    "netInterestIncome": "-7817000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1017000.00",
                    "totalRevenue": "401242000.00",
                    "totalOperatingExpenses": "110626000.00",
                    "costOfRevenue": "256447000.00",
                    "totalOtherIncomeExpenseNet": "-75344000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-42192000.00",
                    "netIncomeApplicableToCommonShares": "-42619000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "40612000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22983000.00",
                    "minorityInterest": "-400000.00",
                    "netIncome": "-23814000.00",
                    "sellingGeneralAdministrative": "44900000.00",
                    "sellingAndMarketingExpenses": "22265000.00",
                    "grossProfit": "88810000.00",
                    "reconciledDepreciation": "11986000.00",
                    "ebit": "-8572000.00",
                    "ebitda": "3414000.00",
                    "depreciationAndAmortization": "11986000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18967000.00",
                    "otherOperatingExpenses": "344988000.00",
                    "interestExpense": "14411000.00",
                    "taxProvision": "431000.00",
                    "interestIncome": "8553000.00",
                    "netInterestIncome": "-5858000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "431000.00",
                    "totalRevenue": "326021000.00",
                    "totalOperatingExpenses": "107777000.00",
                    "costOfRevenue": "237211000.00",
                    "totalOtherIncomeExpenseNet": "-4016000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23414000.00",
                    "netIncomeApplicableToCommonShares": "-23814000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "39465000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105539000.00",
                    "minorityInterest": "-362000.00",
                    "netIncome": "104795000.00",
                    "sellingGeneralAdministrative": "53308000.00",
                    "sellingAndMarketingExpenses": "21838000.00",
                    "grossProfit": "219317000.00",
                    "reconciledDepreciation": "13883000.00",
                    "ebit": "121490000.00",
                    "ebitda": "135373000.00",
                    "depreciationAndAmortization": "13883000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "104706000.00",
                    "otherOperatingExpenses": "467687000.00",
                    "interestExpense": "15951000.00",
                    "taxProvision": "382000.00",
                    "interestIncome": "4925000.00",
                    "netInterestIncome": "-11026000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "382000.00",
                    "totalRevenue": "572393000.00",
                    "totalOperatingExpenses": "114611000.00",
                    "costOfRevenue": "353076000.00",
                    "totalOtherIncomeExpenseNet": "833000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "105157000.00",
                    "netIncomeApplicableToCommonShares": "104795000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "36315000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14523000.00",
                    "minorityInterest": "-79000.00",
                    "netIncome": "-14711000.00",
                    "sellingGeneralAdministrative": "37403000.00",
                    "sellingAndMarketingExpenses": "14667000.00",
                    "grossProfit": "83606000.00",
                    "reconciledDepreciation": "13240000.00",
                    "ebit": "2240000.00",
                    "ebitda": "15480000.00",
                    "depreciationAndAmortization": "13240000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4779000.00",
                    "otherOperatingExpenses": "335178000.00",
                    "interestExpense": "16763000.00",
                    "taxProvision": "109000.00",
                    "interestIncome": "6456000.00",
                    "netInterestIncome": "-10307000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "109000.00",
                    "totalRevenue": "330399000.00",
                    "totalOperatingExpenses": "88385000.00",
                    "costOfRevenue": "246793000.00",
                    "totalOtherIncomeExpenseNet": "-9744000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14632000.00",
                    "netIncomeApplicableToCommonShares": "-14711000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "37364000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60329000.00",
                    "minorityInterest": "-602000.00",
                    "netIncome": "-61787000.00",
                    "sellingGeneralAdministrative": "36385000.00",
                    "sellingAndMarketingExpenses": "17901000.00",
                    "grossProfit": "105723000.00",
                    "reconciledDepreciation": "13407000.00",
                    "ebit": "-44953000.00",
                    "ebitda": "-31546000.00",
                    "depreciationAndAmortization": "13407000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14073000.00",
                    "otherOperatingExpenses": "321694000.00",
                    "interestExpense": "15376000.00",
                    "taxProvision": "856000.00",
                    "interestIncome": "6430000.00",
                    "netInterestIncome": "-8946000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "856000.00",
                    "totalRevenue": "335767000.00",
                    "totalOperatingExpenses": "91650000.00",
                    "costOfRevenue": "230044000.00",
                    "totalOtherIncomeExpenseNet": "-74402000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-61185000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "35485000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57044000.00",
                    "minorityInterest": "-981000.00",
                    "netIncome": "-57524000.00",
                    "sellingGeneralAdministrative": "38009000.00",
                    "sellingAndMarketingExpenses": "13599000.00",
                    "grossProfit": "38076000.00",
                    "reconciledDepreciation": "12518000.00",
                    "ebit": "-42498000.00",
                    "ebitda": "-29980000.00",
                    "depreciationAndAmortization": "12518000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-49017000.00",
                    "otherOperatingExpenses": "284315000.00",
                    "interestExpense": "14546000.00",
                    "taxProvision": "-501000.00",
                    "interestIncome": "7531000.00",
                    "netInterestIncome": "-7015000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-501000.00",
                    "totalRevenue": "235298000.00",
                    "totalOperatingExpenses": "87093000.00",
                    "costOfRevenue": "197222000.00",
                    "totalOtherIncomeExpenseNet": "-8027000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-56543000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "33556000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4928000.00",
                    "minorityInterest": "394000.00",
                    "netIncome": "4511000.00",
                    "sellingGeneralAdministrative": "29871000.00",
                    "sellingAndMarketingExpenses": "16026000.00",
                    "grossProfit": "92391000.00",
                    "reconciledDepreciation": "12326000.00",
                    "ebit": "19491000.00",
                    "ebitda": "31817000.00",
                    "depreciationAndAmortization": "12326000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12938000.00",
                    "otherOperatingExpenses": "343978000.00",
                    "interestExpense": "14563000.00",
                    "taxProvision": "811000.00",
                    "interestIncome": "6114000.00",
                    "netInterestIncome": "-8449000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "811000.00",
                    "totalRevenue": "356916000.00",
                    "totalOperatingExpenses": "79453000.00",
                    "costOfRevenue": "264524999.00",
                    "totalOtherIncomeExpenseNet": "-8010000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4117000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "35126000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-167432000.00",
                    "minorityInterest": "-921000.00",
                    "netIncome": "-168999000.00",
                    "sellingGeneralAdministrative": "43366000.00",
                    "sellingAndMarketingExpenses": "20002000.00",
                    "grossProfit": "-5214000.00",
                    "reconciledDepreciation": "14615000.00",
                    "ebit": "-99395000.00",
                    "ebitda": "-76424000.00",
                    "depreciationAndAmortization": "22971000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-103708000.00",
                    "otherOperatingExpenses": "503976000.00",
                    "interestExpense": "68037000.00",
                    "taxProvision": "646000.00",
                    "interestIncome": "7419000.00",
                    "netInterestIncome": "-60618000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "646000.00",
                    "totalRevenue": "400268000.00",
                    "totalOperatingExpenses": "98494000.00",
                    "costOfRevenue": "405482000.00",
                    "totalOtherIncomeExpenseNet": "-63724000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-168078000.00",
                    "netIncomeApplicableToCommonShares": "-168999000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "41493000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-68881000.00",
                    "minorityInterest": "-2998000.00",
                    "netIncome": "-66061000.00",
                    "sellingGeneralAdministrative": "42491000.00",
                    "sellingAndMarketingExpenses": "26822000.00",
                    "grossProfit": "56350000.00",
                    "reconciledDepreciation": "17518000.00",
                    "ebit": "-54928000.00",
                    "ebitda": "-29160000.00",
                    "depreciationAndAmortization": "25768000.00",
                    "nonOperatingIncomeNetOther": "744000.00",
                    "operatingIncome": "-54456000.00",
                    "otherOperatingExpenses": "355551000.00",
                    "interestExpense": "13953000.00",
                    "taxProvision": "178000.00",
                    "interestIncome": "4357000.00",
                    "netInterestIncome": "-9596000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "178000.00",
                    "totalRevenue": "301095000.00",
                    "totalOperatingExpenses": "110806000.00",
                    "costOfRevenue": "244745000.00",
                    "totalOtherIncomeExpenseNet": "-14425000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-69059000.00",
                    "netIncomeApplicableToCommonShares": "-66061000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "45690000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-74658000.00",
                    "minorityInterest": "-3350000.00",
                    "netIncome": "-71567000.00",
                    "sellingGeneralAdministrative": "45147000.00",
                    "sellingAndMarketingExpenses": "27111000.00",
                    "grossProfit": "54150000.00",
                    "reconciledDepreciation": "18150000.00",
                    "ebit": "-62912000.00",
                    "ebitda": "-36828000.00",
                    "depreciationAndAmortization": "26084000.00",
                    "nonOperatingIncomeNetOther": "652000.00",
                    "operatingIncome": "-63798000.00",
                    "otherOperatingExpenses": "338989000.00",
                    "interestExpense": "11746000.00",
                    "taxProvision": "259000.00",
                    "interestIncome": "9634000.00",
                    "netInterestIncome": "-9751000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "259000.00",
                    "totalRevenue": "275191000.00",
                    "totalOperatingExpenses": "117948000.00",
                    "costOfRevenue": "221041000.00",
                    "totalOtherIncomeExpenseNet": "-10860000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-74917000.00",
                    "netIncomeApplicableToCommonShares": "-71567000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "38320000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-50573000.00",
                    "minorityInterest": "3610000.00",
                    "netIncome": "-47172000.00",
                    "sellingGeneralAdministrative": "47775000.00",
                    "sellingAndMarketingExpenses": "25850000.00",
                    "grossProfit": "71377000.00",
                    "reconciledDepreciation": "15426000.00",
                    "ebit": "-38080000.00",
                    "ebitda": "-22654000.00",
                    "depreciationAndAmortization": "15426000.00",
                    "nonOperatingIncomeNetOther": "2545000.00",
                    "operatingIncome": "-40568000.00",
                    "otherOperatingExpenses": "503144000.00",
                    "interestExpense": "12493000.00",
                    "taxProvision": "209000.00",
                    "interestIncome": "10027000.00",
                    "netInterestIncome": "-9970000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "209000.00",
                    "totalRevenue": "462576000.00",
                    "totalOperatingExpenses": "111945000.00",
                    "costOfRevenue": "391199000.00",
                    "totalOtherIncomeExpenseNet": "-10005000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-50782000.00",
                    "netIncomeApplicableToCommonShares": "-47172000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "36146000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60056000.00",
                    "minorityInterest": "-3315000.00",
                    "netIncome": "-57077000.00",
                    "sellingGeneralAdministrative": "44115000.00",
                    "sellingAndMarketingExpenses": "23275000.00",
                    "grossProfit": "50944000.00",
                    "reconciledDepreciation": "15485000.00",
                    "ebit": "-46957000.00",
                    "ebitda": "-22119000.00",
                    "depreciationAndAmortization": "24838000.00",
                    "nonOperatingIncomeNetOther": "5581000.00",
                    "operatingIncome": "-52592000.00",
                    "otherOperatingExpenses": "344866000.00",
                    "interestExpense": "13099000.00",
                    "taxProvision": "336000.00",
                    "interestIncome": "11936000.00",
                    "netInterestIncome": "-11990000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "336000.00",
                    "totalRevenue": "292274000.00",
                    "totalOperatingExpenses": "103536000.00",
                    "costOfRevenue": "241330000.00",
                    "totalOtherIncomeExpenseNet": "-7464000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-60392000.00",
                    "netIncomeApplicableToCommonShares": "-57077000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "41614000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-121177000.00",
                    "minorityInterest": "-2365000.00",
                    "netIncome": "-118800000.00",
                    "sellingGeneralAdministrative": "38114000.00",
                    "sellingAndMarketingExpenses": "20475000.00",
                    "grossProfit": "-1970000.00",
                    "reconciledDepreciation": "16313000.00",
                    "ebit": "-107363000.00",
                    "ebitda": "-85322000.00",
                    "depreciationAndAmortization": "22041000.00",
                    "nonOperatingIncomeNetOther": "-5228000.00",
                    "operatingIncome": "-102173000.00",
                    "otherOperatingExpenses": "345409000.00",
                    "interestExpense": "13814000.00",
                    "taxProvision": "-12000.00",
                    "interestIncome": "196000.00",
                    "netInterestIncome": "-13618000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12000.00",
                    "totalRevenue": "243236000.00",
                    "totalOperatingExpenses": "100203000.00",
                    "costOfRevenue": "245206000.00",
                    "totalOtherIncomeExpenseNet": "-19004000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-121165000.00",
                    "netIncomeApplicableToCommonShares": "-118800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "34526000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-82183000.00",
                    "minorityInterest": "4388000.00",
                    "netIncome": "-78359000.00",
                    "sellingGeneralAdministrative": "37736000.00",
                    "sellingAndMarketingExpenses": "21334000.00",
                    "grossProfit": "27405000.00",
                    "reconciledDepreciation": "14384000.00",
                    "ebit": "-68096000.00",
                    "ebitda": "-50640000.00",
                    "depreciationAndAmortization": "17456000.00",
                    "nonOperatingIncomeNetOther": "-2968000.00",
                    "operatingIncome": "-66191000.00",
                    "otherOperatingExpenses": "267230000.00",
                    "interestExpense": "14087000.00",
                    "taxProvision": "564000.00",
                    "interestIncome": "59000.00",
                    "netInterestIncome": "-14028000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "564000.00",
                    "totalRevenue": "201039000.00",
                    "totalOperatingExpenses": "93596000.00",
                    "costOfRevenue": "173634000.00",
                    "totalOtherIncomeExpenseNet": "-15992000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-82747000.00",
                    "netIncomeApplicableToCommonShares": "-78359000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "26794000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48054000.00",
                    "minorityInterest": "15182000.00",
                    "netIncome": "-33323000.00",
                    "sellingGeneralAdministrative": "31718000.00",
                    "sellingAndMarketingExpenses": "23696000.00",
                    "grossProfit": "68703000.00",
                    "reconciledDepreciation": "13375000.00",
                    "ebit": "-22827000.00",
                    "ebitda": "-9452000.00",
                    "depreciationAndAmortization": "13375000.00",
                    "nonOperatingIncomeNetOther": "-10047000.00",
                    "operatingIncome": "-13505000.00",
                    "otherOperatingExpenses": "355976000.00",
                    "interestExpense": "25227000.00",
                    "taxProvision": "451000.00",
                    "interestIncome": "24462000.00",
                    "netInterestIncome": "-25187000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "451000.00",
                    "totalRevenue": "342471000.00",
                    "totalOperatingExpenses": "82208000.00",
                    "costOfRevenue": "273768000.00",
                    "totalOtherIncomeExpenseNet": "-34549000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-48505000.00",
                    "netIncomeApplicableToCommonShares": "-33323000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "27634000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-56504000.00",
                    "minorityInterest": "-4292000.00",
                    "netIncome": "-52370000.00",
                    "sellingGeneralAdministrative": "33014000.00",
                    "sellingAndMarketingExpenses": "20124000.00",
                    "grossProfit": "36883000.00",
                    "reconciledDepreciation": "13271000.00",
                    "ebit": "-41990000.00",
                    "ebitda": "-26078000.00",
                    "depreciationAndAmortization": "15912000.00",
                    "nonOperatingIncomeNetOther": "2083000.00",
                    "operatingIncome": "-43889000.00",
                    "otherOperatingExpenses": "251117000.00",
                    "interestExpense": "14514000.00",
                    "taxProvision": "158000.00",
                    "interestIncome": "14626000.00",
                    "netInterestIncome": "-14442000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "158000.00",
                    "totalRevenue": "207228000.00",
                    "totalOperatingExpenses": "80772000.00",
                    "costOfRevenue": "170345000.00",
                    "totalOtherIncomeExpenseNet": "-12615000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-56662000.00",
                    "netIncomeApplicableToCommonShares": "-52370000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "25673000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-58108000.00",
                    "minorityInterest": "51519000.00",
                    "netIncome": "-53863000.00",
                    "sellingGeneralAdministrative": "31655000.00",
                    "sellingAndMarketingExpenses": "22727000.00",
                    "grossProfit": "35920000.00",
                    "reconciledDepreciation": "13366000.00",
                    "ebit": "-43555000.00",
                    "ebitda": "-27784000.00",
                    "depreciationAndAmortization": "15771000.00",
                    "nonOperatingIncomeNetOther": "98000.00",
                    "operatingIncome": "-44135000.00",
                    "otherOperatingExpenses": "272605000.00",
                    "interestExpense": "14553000.00",
                    "taxProvision": "313000.00",
                    "interestIncome": "15419000.00",
                    "netInterestIncome": "-14477000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "313000.00",
                    "totalRevenue": "228470000.00",
                    "totalOperatingExpenses": "80055000.00",
                    "costOfRevenue": "192550000.00",
                    "totalOtherIncomeExpenseNet": "-13973000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-58421000.00",
                    "netIncomeApplicableToCommonShares": "-53863000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "23295000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29657000.00",
                    "minorityInterest": "-4892000.00",
                    "netIncome": "-24889000.00",
                    "sellingGeneralAdministrative": "25801000.00",
                    "sellingAndMarketingExpenses": "19952000.00",
                    "grossProfit": "53727000.00",
                    "reconciledDepreciation": "13442000.00",
                    "ebit": "-14926000.00",
                    "ebitda": "631000.00",
                    "depreciationAndAmortization": "15557000.00",
                    "nonOperatingIncomeNetOther": "-11000.00",
                    "operatingIncome": "-15321000.00",
                    "otherOperatingExpenses": "209328000.00",
                    "interestExpense": "14731000.00",
                    "taxProvision": "124000.00",
                    "interestIncome": "74000.00",
                    "netInterestIncome": "-14657000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "124000.00",
                    "totalRevenue": "194007000.00",
                    "totalOperatingExpenses": "69048000.00",
                    "costOfRevenue": "140280000.00",
                    "totalOtherIncomeExpenseNet": "-14336000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29781000.00",
                    "netIncomeApplicableToCommonShares": "-24889000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "21690000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31607000.00",
                    "minorityInterest": "-4453000.00",
                    "netIncome": "-27138000.00",
                    "sellingGeneralAdministrative": "27614000.00",
                    "sellingAndMarketingExpenses": "18840000.00",
                    "grossProfit": "65156000.00",
                    "reconciledDepreciation": "13391000.00",
                    "ebit": "-10361000.00",
                    "ebitda": "8358000.00",
                    "depreciationAndAmortization": "18719000.00",
                    "nonOperatingIncomeNetOther": "-4106000.00",
                    "operatingIncome": "-2988000.00",
                    "otherOperatingExpenses": "252375000.00",
                    "interestExpense": "21246000.00",
                    "taxProvision": "-16000.00",
                    "interestIncome": "70000.00",
                    "netInterestIncome": "-21176000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16000.00",
                    "totalRevenue": "249387000.00",
                    "totalOperatingExpenses": "68144000.00",
                    "costOfRevenue": "184231000.00",
                    "totalOtherIncomeExpenseNet": "-28619000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31591000.00",
                    "netIncomeApplicableToCommonShares": "-27138000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "19231000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17869000.00",
                    "minorityInterest": "-5922000.00",
                    "netIncome": "-11954000.00",
                    "sellingGeneralAdministrative": "25428000.00",
                    "sellingAndMarketingExpenses": "11700000.00",
                    "grossProfit": "52542000.00",
                    "reconciledDepreciation": "13036000.00",
                    "ebit": "2386000.00",
                    "ebitda": "15422000.00",
                    "depreciationAndAmortization": "13036000.00",
                    "nonOperatingIncomeNetOther": "1253000.00",
                    "operatingIncome": "-3817000.00",
                    "otherOperatingExpenses": "204122000.00",
                    "interestExpense": "20255000.00",
                    "taxProvision": "7000.00",
                    "interestIncome": "18496000.00",
                    "netInterestIncome": "-20001000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7000.00",
                    "totalRevenue": "200305000.00",
                    "totalOperatingExpenses": "56359000.00",
                    "costOfRevenue": "147763000.00",
                    "totalOtherIncomeExpenseNet": "-14052000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17876000.00",
                    "netIncomeApplicableToCommonShares": "-11954000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "19377000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-47837000.00",
                    "minorityInterest": "66420000.00",
                    "netIncome": "-42512000.00",
                    "sellingGeneralAdministrative": "24945000.00",
                    "sellingAndMarketingExpenses": "11427000.00",
                    "grossProfit": "24519000.00",
                    "reconciledDepreciation": "12818000.00",
                    "ebit": "-32669000.00",
                    "ebitda": "-19851000.00",
                    "depreciationAndAmortization": "12818000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31230000.00",
                    "otherOperatingExpenses": "219086000.00",
                    "interestExpense": "15168000.00",
                    "taxProvision": "141000.00",
                    "interestIncome": "14424000.00",
                    "netInterestIncome": "-14836000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "141000.00",
                    "totalRevenue": "187856000.00",
                    "totalOperatingExpenses": "55749000.00",
                    "costOfRevenue": "163337000.00",
                    "totalOtherIncomeExpenseNet": "-16607000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-47978000.00",
                    "netIncomeApplicableToCommonShares": "-42512000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "23279000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-81518000.00",
                    "minorityInterest": "73934000.00",
                    "netIncome": "-75949000.00",
                    "sellingGeneralAdministrative": "29098000.00",
                    "sellingAndMarketingExpenses": "13949000.00",
                    "grossProfit": "19182000.00",
                    "reconciledDepreciation": "13034000.00",
                    "ebit": "-59398000.00",
                    "ebitda": "-46364000.00",
                    "depreciationAndAmortization": "13034000.00",
                    "nonOperatingIncomeNetOther": "-13287000.00",
                    "operatingIncome": "-47144000.00",
                    "otherOperatingExpenses": "203843000.00",
                    "interestExpense": "22120000.00",
                    "taxProvision": "124000.00",
                    "interestIncome": "21017000.00",
                    "netInterestIncome": "-21301000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "124000.00",
                    "totalRevenue": "156699000.00",
                    "totalOperatingExpenses": "66326000.00",
                    "costOfRevenue": "137517000.00",
                    "totalOtherIncomeExpenseNet": "-34374000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-81642000.00",
                    "netIncomeApplicableToCommonShares": "-75949000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "22148000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-128001000.00",
                    "minorityInterest": "91734000.00",
                    "netIncome": "-65833000.00",
                    "sellingGeneralAdministrative": "33315000.00",
                    "sellingAndMarketingExpenses": "16626000.00",
                    "grossProfit": "23451000.00",
                    "reconciledDepreciation": "22768000.00",
                    "ebit": "-47412000.00",
                    "ebitda": "-24644000.00",
                    "depreciationAndAmortization": "22768000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-49369000.00",
                    "otherOperatingExpenses": "262911999.00",
                    "interestExpense": "41446000.00",
                    "taxProvision": "31000.00",
                    "interestIncome": "42744000.00",
                    "netInterestIncome": "-40584000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31000.00",
                    "totalRevenue": "117217000.00",
                    "totalOperatingExpenses": "72089000.00",
                    "costOfRevenue": "190092000.00",
                    "totalOtherIncomeExpenseNet": "-21611000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-128032000.00",
                    "netIncomeApplicableToCommonShares": "-125308000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "23389000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39794000.00",
                    "minorityInterest": "95763000.00",
                    "netIncome": "-51750000.00",
                    "sellingGeneralAdministrative": "36599000.00",
                    "sellingAndMarketingExpenses": "18125000.00",
                    "grossProfit": "42421000.00",
                    "reconciledDepreciation": "24793000.00",
                    "ebit": "-33713000.00",
                    "ebitda": "-5799000.00",
                    "depreciationAndAmortization": "27914000.00",
                    "nonOperatingIncomeNetOther": "1739000.00",
                    "operatingIncome": "-35216000.00",
                    "otherOperatingExpenses": "259523000.00",
                    "interestExpense": "22928000.00",
                    "taxProvision": "136000.00",
                    "interestIncome": "22254000.00",
                    "netInterestIncome": "-15671000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "136000.00",
                    "totalRevenue": "233471000.00",
                    "totalOperatingExpenses": "78113000.00",
                    "costOfRevenue": "181886000.00",
                    "totalOtherIncomeExpenseNet": "-21425000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-39930000.00",
                    "netIncomeApplicableToCommonShares": "-51750000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "29772000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-66973000.00",
                    "minorityInterest": "104577000.00",
                    "netIncome": "-81911000.00",
                    "sellingGeneralAdministrative": "43662000.00",
                    "sellingAndMarketingExpenses": "18359000.00",
                    "grossProfit": "28350000.00",
                    "reconciledDepreciation": "19752000.00",
                    "ebit": "-62340000.00",
                    "ebitda": "-39531000.00",
                    "depreciationAndAmortization": "22809000.00",
                    "nonOperatingIncomeNetOther": "1478000.00",
                    "operatingIncome": "-63278000.00",
                    "otherOperatingExpenses": "263603999.00",
                    "interestExpense": "24328000.00",
                    "taxProvision": "258000.00",
                    "interestIncome": "23168000.00",
                    "netInterestIncome": "-16631000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "258000.00",
                    "totalRevenue": "233782000.00",
                    "totalOperatingExpenses": "91793000.00",
                    "costOfRevenue": "171976000.00",
                    "totalOtherIncomeExpenseNet": "-23390000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-67231000.00",
                    "netIncomeApplicableToCommonShares": "-81911000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "28859000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-88065000.00",
                    "minorityInterest": "173466000.00",
                    "netIncome": "-104920000.00",
                    "sellingGeneralAdministrative": "39074000.00",
                    "sellingAndMarketingExpenses": "20463000.00",
                    "grossProfit": "1564000.00",
                    "reconciledDepreciation": "11271000.00",
                    "ebit": "-85132000.00",
                    "ebitda": "-70907000.00",
                    "depreciationAndAmortization": "14225000.00",
                    "nonOperatingIncomeNetOther": "2150000.00",
                    "operatingIncome": "-86742000.00",
                    "otherOperatingExpenses": "233743000.00",
                    "interestExpense": "23412000.00",
                    "taxProvision": "208000.00",
                    "interestIncome": "22067000.00",
                    "netInterestIncome": "-15689000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "208000.00",
                    "totalRevenue": "200707000.00",
                    "totalOperatingExpenses": "88396000.00",
                    "costOfRevenue": "145437000.00",
                    "totalOtherIncomeExpenseNet": "-21802000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-88273000.00",
                    "netIncomeApplicableToCommonShares": "-104920000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "32970000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-103364000.00",
                    "minorityInterest": "182371000.00",
                    "netIncome": "-115449000.00",
                    "sellingGeneralAdministrative": "47471000.00",
                    "sellingAndMarketingExpenses": "24983000.00",
                    "grossProfit": "5205000.00",
                    "reconciledDepreciation": "11318000.00",
                    "ebit": "-95647000.00",
                    "ebitda": "-73901000.00",
                    "depreciationAndAmortization": "21746000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-100187000.00",
                    "otherOperatingExpenses": "257332000.00",
                    "interestExpense": "17805000.00",
                    "taxProvision": "1079000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1079000.00",
                    "totalRevenue": "213606000.00",
                    "totalOperatingExpenses": "105424000.00",
                    "costOfRevenue": "151940000.00",
                    "totalOtherIncomeExpenseNet": "-18845000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-104443000.00",
                    "netIncomeApplicableToCommonShares": "-99781000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "27021000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-82513000.00",
                    "minorityInterest": "-3931000.00",
                    "netIncome": "-78579000.00",
                    "sellingGeneralAdministrative": "40999000.00",
                    "sellingAndMarketingExpenses": "21476000.00",
                    "grossProfit": "21703000.00",
                    "reconciledDepreciation": "10587000.00",
                    "ebit": "-63694000.00",
                    "ebitda": "-53107000.00",
                    "depreciationAndAmortization": "10587000.00",
                    "nonOperatingIncomeNetOther": "762000.00",
                    "operatingIncome": "-67793000.00",
                    "otherOperatingExpenses": "257983000.00",
                    "interestExpense": "18819000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3000.00",
                    "totalRevenue": "190190000.00",
                    "totalOperatingExpenses": "89496000.00",
                    "costOfRevenue": "168487000.00",
                    "totalOtherIncomeExpenseNet": "-14720000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-82510000.00",
                    "netIncomeApplicableToCommonShares": "-78579000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-09-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14413000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-50060000.00",
                    "minorityInterest": "-4512000.00",
                    "netIncome": "-45676000.00",
                    "sellingGeneralAdministrative": "15359000.00",
                    "sellingAndMarketingExpenses": "8254000.00",
                    "grossProfit": "30777000.00",
                    "reconciledDepreciation": "10707000.00",
                    "ebit": "-23893000.00",
                    "ebitda": "-8739000.00",
                    "depreciationAndAmortization": "15154000.00",
                    "nonOperatingIncomeNetOther": "559000.00",
                    "operatingIncome": "-7249000.00",
                    "otherOperatingExpenses": "176130000.00",
                    "interestExpense": "26167000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "128000.00",
                    "totalRevenue": "168881000.00",
                    "totalOperatingExpenses": "38026000.00",
                    "costOfRevenue": "138104000.00",
                    "totalOtherIncomeExpenseNet": "-42811000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-50188000.00",
                    "netIncomeApplicableToCommonShares": "-45677000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14731000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-22015000.00",
                    "minorityInterest": "207935000.00",
                    "netIncome": "-17716000.00",
                    "sellingGeneralAdministrative": "14988000.00",
                    "sellingAndMarketingExpenses": "8262000.00",
                    "grossProfit": "44381000.00",
                    "reconciledDepreciation": "10847000.00",
                    "ebit": "1022000.00",
                    "ebitda": "7422000.00",
                    "depreciationAndAmortization": "6400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5438000.00",
                    "otherOperatingExpenses": "163923000.00",
                    "interestExpense": "24006000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "333000.00",
                    "totalRevenue": "169361000.00",
                    "totalOperatingExpenses": "37981000.00",
                    "costOfRevenue": "124980000.00",
                    "totalOtherIncomeExpenseNet": "-27453000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-22348000.00",
                    "netIncomeApplicableToCommonShares": "-17716000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15181000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-72041000.00",
                    "minorityInterest": "-6496000.00",
                    "netIncome": "-67761000.00",
                    "sellingGeneralAdministrative": "14818000.00",
                    "sellingAndMarketingExpenses": "9346000.00",
                    "grossProfit": "12868000.00",
                    "reconciledDepreciation": "11137000.00",
                    "ebit": "-42234000.00",
                    "ebitda": "-31097000.00",
                    "depreciationAndAmortization": "11137000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28158000.00",
                    "otherOperatingExpenses": "151409000.00",
                    "interestExpense": "29807000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-120000.00",
                    "totalRevenue": "123251000.00",
                    "totalOperatingExpenses": "39345000.00",
                    "costOfRevenue": "110383000.00",
                    "totalOtherIncomeExpenseNet": "-43883000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-204907000.00",
                    "netIncomeApplicableToCommonShares": "-190768000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12374000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-76044000.00",
                    "minorityInterest": "-7251000.00",
                    "netIncome": "-71831000.00",
                    "sellingGeneralAdministrative": "13652000.00",
                    "sellingAndMarketingExpenses": "6561000.00",
                    "grossProfit": "-17060000.00",
                    "reconciledDepreciation": "11356000.00",
                    "ebit": "-47145000.00",
                    "ebitda": "-35789000.00",
                    "depreciationAndAmortization": "11356000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-48519000.00",
                    "otherOperatingExpenses": "142284000.00",
                    "interestExpense": "28899000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "314000.00",
                    "totalRevenue": "93765000.00",
                    "totalOperatingExpenses": "32587000.00",
                    "costOfRevenue": "110825000.00",
                    "totalOtherIncomeExpenseNet": "-27525000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-8761000.00",
                    "netIncomeApplicableToCommonShares": "-8357000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12368000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-67370000.00",
                    "minorityInterest": "227273000.00",
                    "netIncome": "-63475000.00",
                    "sellingGeneralAdministrative": "14325000.00",
                    "sellingAndMarketingExpenses": "8663000.00",
                    "grossProfit": "-7817999.00",
                    "reconciledDepreciation": "11710000.00",
                    "ebit": "-41816000.00",
                    "ebitda": "-24616000.00",
                    "depreciationAndAmortization": "17200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-43174000.00",
                    "otherOperatingExpenses": "129957000.00",
                    "interestExpense": "25554000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "228000.00",
                    "totalRevenue": "86783000.00",
                    "totalOperatingExpenses": "35356000.00",
                    "costOfRevenue": "94601000.00",
                    "totalOtherIncomeExpenseNet": "-24196000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-67597000.00",
                    "netIncomeApplicableToCommonShares": "-63474000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11223000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-65174000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-59532000.00",
                    "sellingGeneralAdministrative": "12879000.00",
                    "sellingAndMarketingExpenses": "7845000.00",
                    "grossProfit": "-8698000.00",
                    "reconciledDepreciation": "11902000.00",
                    "ebit": "-40811000.00",
                    "ebitda": "-34411000.00",
                    "depreciationAndAmortization": "6400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-40645000.00",
                    "otherOperatingExpenses": "112842000.00",
                    "interestExpense": "24363000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "214000.00",
                    "totalRevenue": "72197000.00",
                    "totalOperatingExpenses": "31947000.00",
                    "costOfRevenue": "80895000.00",
                    "totalOtherIncomeExpenseNet": "-24529000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12754000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-89596000.00",
                    "minorityInterest": "234988000.00",
                    "netIncome": "-77454000.00",
                    "sellingGeneralAdministrative": "14662000.00",
                    "sellingAndMarketingExpenses": "8288000.00",
                    "grossProfit": "-21787000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-65797000.00",
                    "ebitda": "-53940000.00",
                    "depreciationAndAmortization": "11857000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-57960000.00",
                    "otherOperatingExpenses": "123230000.00",
                    "interestExpense": "23799000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "76000.00",
                    "totalRevenue": "65270000.00",
                    "totalOperatingExpenses": "45102000.00",
                    "costOfRevenue": "87057000.00",
                    "totalOtherIncomeExpenseNet": "-31636000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-336316000.00",
                    "netIncomeApplicableToCommonShares": "-279658000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11877000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-107186000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-90934000.00",
                    "sellingGeneralAdministrative": "19872000.00",
                    "sellingAndMarketingExpenses": "6740000.00",
                    "grossProfit": "-42064000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-87320000.00",
                    "ebitda": "-76158000.00",
                    "depreciationAndAmortization": "11162000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-81912000.00",
                    "otherOperatingExpenses": "133812000.00",
                    "interestExpense": "19866000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "228000.00",
                    "totalRevenue": "51899000.00",
                    "totalOperatingExpenses": "43718000.00",
                    "costOfRevenue": "93964000.00",
                    "totalOtherIncomeExpenseNet": "-25274000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11567000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-68961000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-51829000.00",
                    "sellingGeneralAdministrative": "13827000.00",
                    "sellingAndMarketingExpenses": "7247000.00",
                    "grossProfit": "-13512000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-46153000.00",
                    "ebitda": "-35646000.00",
                    "depreciationAndAmortization": "10507000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-46153000.00",
                    "otherOperatingExpenses": "102848000.00",
                    "interestExpense": "18650000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "221000.00",
                    "totalRevenue": "52537000.00",
                    "totalOperatingExpenses": "36799000.00",
                    "costOfRevenue": "66049000.00",
                    "totalOtherIncomeExpenseNet": "-22808000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10650000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-69844000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-59441000.00",
                    "sellingGeneralAdministrative": "13683000.00",
                    "sellingAndMarketingExpenses": "6327000.00",
                    "grossProfit": "-25623000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-56283000.00",
                    "ebitda": "-46709000.00",
                    "depreciationAndAmortization": "9574000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-56283000.00",
                    "otherOperatingExpenses": "89802000.00",
                    "interestExpense": "18875000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "204000.00",
                    "totalRevenue": "38833000.00",
                    "totalOperatingExpenses": "25346000.00",
                    "costOfRevenue": "64456000.00",
                    "totalOtherIncomeExpenseNet": "-13561000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "10393000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-116081000.00",
                    "minorityInterest": null,
                    "netIncome": "-115793000.00",
                    "sellingGeneralAdministrative": "13700000.00",
                    "sellingAndMarketingExpenses": "4884000.00",
                    "grossProfit": "-74865000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-103842000.00",
                    "ebitda": "-94507000.00",
                    "depreciationAndAmortization": "9335000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-103842000.00",
                    "otherOperatingExpenses": "129492000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "218000.00",
                    "totalRevenue": "24515000.00",
                    "totalOperatingExpenses": "30112000.00",
                    "costOfRevenue": "99380000.00",
                    "totalOtherIncomeExpenseNet": "-12239000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "10961000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-81324000.00",
                    "minorityInterest": null,
                    "netIncome": "-79779000.00",
                    "sellingGeneralAdministrative": "13864000.00",
                    "sellingAndMarketingExpenses": "4859000.00",
                    "grossProfit": "-40731000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-70415000.00",
                    "ebitda": "-61149000.00",
                    "depreciationAndAmortization": "9266000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-70415000.00",
                    "otherOperatingExpenses": "98153000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "204000.00",
                    "totalRevenue": "28401000.00",
                    "totalOperatingExpenses": "29021000.00",
                    "costOfRevenue": "69132000.00",
                    "totalOtherIncomeExpenseNet": "-10909000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "10619000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-63887000.00",
                    "minorityInterest": null,
                    "netIncome": "-61502000.00",
                    "sellingGeneralAdministrative": "19827000.00",
                    "sellingAndMarketingExpenses": "5508000.00",
                    "grossProfit": "-21950000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-57904000.00",
                    "ebitda": "-49181000.00",
                    "depreciationAndAmortization": "8723000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-57904000.00",
                    "otherOperatingExpenses": "89116000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "187000.00",
                    "totalRevenue": "33780000.00",
                    "totalOperatingExpenses": "33386000.00",
                    "costOfRevenue": "55730000.00",
                    "totalOtherIncomeExpenseNet": "-5983000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "11960000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-83680000.00",
                    "minorityInterest": null,
                    "netIncome": "-83929000.00",
                    "sellingGeneralAdministrative": "11585000.00",
                    "sellingAndMarketingExpenses": "4292000.00",
                    "grossProfit": "-44137000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-71974000.00",
                    "ebitda": "-63659000.00",
                    "depreciationAndAmortization": "8315000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-71974000.00",
                    "otherOperatingExpenses": "160468000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "98000.00",
                    "totalRevenue": "86194000.00",
                    "totalOperatingExpenses": "30137000.00",
                    "costOfRevenue": "130331000.00",
                    "totalOtherIncomeExpenseNet": "-11706000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "185993000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-84404000.00",
                    "minorityInterest": "-1294000.00",
                    "netIncome": "-88434000.00",
                    "sellingGeneralAdministrative": "198377000.00",
                    "sellingAndMarketingExpenses": "130228000.00",
                    "grossProfit": "587400000.00",
                    "reconciledDepreciation": "50566000.00",
                    "ebit": "-30516000.00",
                    "ebitda": "20050000.00",
                    "depreciationAndAmortization": "50566000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72802000.00",
                    "otherOperatingExpenses": "1951192000.00",
                    "interestExpense": "53888000.00",
                    "taxProvision": "2736000.00",
                    "interestIncome": "60776000.00",
                    "netInterestIncome": "-19818000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2736000.00",
                    "totalRevenue": "2023994000.00",
                    "totalOperatingExpenses": "514598000.00",
                    "costOfRevenue": "1436594000.00",
                    "totalOtherIncomeExpenseNet": "-157206000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-87140000.00",
                    "netIncomeApplicableToCommonShares": "-88434000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "148629000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26357000.00",
                    "minorityInterest": "-2024000.00",
                    "netIncome": "-29227000.00",
                    "sellingGeneralAdministrative": "165105000.00",
                    "sellingAndMarketingExpenses": "68005000.00",
                    "grossProfit": "404648000.00",
                    "reconciledDepreciation": "53048000.00",
                    "ebit": "36279000.00",
                    "ebitda": "89327000.00",
                    "depreciationAndAmortization": "53048000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22909000.00",
                    "otherOperatingExpenses": "1450947000.00",
                    "interestExpense": "62636000.00",
                    "taxProvision": "846000.00",
                    "interestIncome": "25342000.00",
                    "netInterestIncome": "-37294000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "846000.00",
                    "totalRevenue": "1473856000.00",
                    "totalOperatingExpenses": "381739000.00",
                    "costOfRevenue": "1069208000.00",
                    "totalOtherIncomeExpenseNet": "-49266000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27203000.00",
                    "netIncomeApplicableToCommonShares": "-29227000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "155865000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-306043000.00",
                    "minorityInterest": "9037000.00",
                    "netIncome": "-302116000.00",
                    "sellingGeneralAdministrative": "160875000.00",
                    "sellingAndMarketingExpenses": "89961000.00",
                    "grossProfit": "197794000.00",
                    "reconciledDepreciation": "65709000.00",
                    "ebit": "-197744000.00",
                    "ebitda": "-135135000.00",
                    "depreciationAndAmortization": "62609000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-208907000.00",
                    "otherOperatingExpenses": "1542377000.00",
                    "interestExpense": "108299000.00",
                    "taxProvision": "1292000.00",
                    "interestIncome": "16294000.00",
                    "netInterestIncome": "-89935000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1894000.00",
                    "totalRevenue": "1333470000.00",
                    "totalOperatingExpenses": "406701000.00",
                    "costOfRevenue": "1135676000.00",
                    "totalOtherIncomeExpenseNet": "-97136000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-362836000.00",
                    "netIncomeApplicableToCommonShares": "-302116000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "150606000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-313989000.00",
                    "minorityInterest": "13678000.00",
                    "netIncome": "-301408000.00",
                    "sellingGeneralAdministrative": "167740000.00",
                    "sellingAndMarketingExpenses": "90934000.00",
                    "grossProfit": "148288000.00",
                    "reconciledDepreciation": "61608000.00",
                    "ebit": "-260496000.00",
                    "ebitda": "-198888000.00",
                    "depreciationAndAmortization": "61608000.00",
                    "nonOperatingIncomeNetOther": "-70000.00",
                    "operatingIncome": "-260992000.00",
                    "otherOperatingExpenses": "1460117000.00",
                    "interestExpense": "53493000.00",
                    "taxProvision": "1097000.00",
                    "interestIncome": "3887000.00",
                    "netInterestIncome": "-49606000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1097000.00",
                    "totalRevenue": "1199125000.00",
                    "totalOperatingExpenses": "409280000.00",
                    "costOfRevenue": "1050837000.00",
                    "totalOtherIncomeExpenseNet": "-52996999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-315086000.00",
                    "netIncomeApplicableToCommonShares": "-301408000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "103396000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-192323000.00",
                    "minorityInterest": "28924000.00",
                    "netIncome": "-164445000.00",
                    "sellingGeneralAdministrative": "122188000.00",
                    "sellingAndMarketingExpenses": "86499000.00",
                    "grossProfit": "195007000.00",
                    "reconciledDepreciation": "53454000.00",
                    "ebit": "-123298000.00",
                    "ebitda": "-60136000.00",
                    "depreciationAndAmortization": "63162000.00",
                    "nonOperatingIncomeNetOther": "-7877000.00",
                    "operatingIncome": "-117076000.00",
                    "otherOperatingExpenses": "1089252000.00",
                    "interestExpense": "69025000.00",
                    "taxProvision": "1046000.00",
                    "interestIncome": "69682000.00",
                    "netInterestIncome": "-68763000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1046000.00",
                    "totalRevenue": "972176000.00",
                    "totalOperatingExpenses": "312083000.00",
                    "costOfRevenue": "777169000.00",
                    "totalOtherIncomeExpenseNet": "-75247000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-193369000.00",
                    "netIncomeApplicableToCommonShares": "-164445000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "83577000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-178831000.00",
                    "minorityInterest": "-21534000.00",
                    "netIncome": "-157553000.00",
                    "sellingGeneralAdministrative": "107085000.00",
                    "sellingAndMarketingExpenses": "55916000.00",
                    "grossProfit": "161399000.00",
                    "reconciledDepreciation": "52279000.00",
                    "ebit": "-100042000.00",
                    "ebitda": "-42435000.00",
                    "depreciationAndAmortization": "57607000.00",
                    "nonOperatingIncomeNetOther": "-19721000.00",
                    "operatingIncome": "-85179000.00",
                    "otherOperatingExpenses": "879426000.00",
                    "interestExpense": "78789000.00",
                    "taxProvision": "256000.00",
                    "interestIncome": "1475000.00",
                    "netInterestIncome": "-77314000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "256000.00",
                    "totalRevenue": "794247000.00",
                    "totalOperatingExpenses": "246578000.00",
                    "costOfRevenue": "632848000.00",
                    "totalOtherIncomeExpenseNet": "-93652000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-179087000.00",
                    "netIncomeApplicableToCommonShares": "-157553000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "104168000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-322833000.00",
                    "minorityInterest": "91734000.00",
                    "netIncome": "-304414000.00",
                    "sellingGeneralAdministrative": "152650000.00",
                    "sellingAndMarketingExpenses": "73573000.00",
                    "grossProfit": "94826000.00",
                    "reconciledDepreciation": "78584000.00",
                    "ebit": "-228597000.00",
                    "ebitda": "-150013000.00",
                    "depreciationAndAmortization": "78584000.00",
                    "nonOperatingIncomeNetOther": "6367000.00",
                    "operatingIncome": "-235565000.00",
                    "otherOperatingExpenses": "1020742000.00",
                    "interestExpense": "94236000.00",
                    "taxProvision": "633000.00",
                    "interestIncome": "90735000.00",
                    "netInterestIncome": "-88575000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "633000.00",
                    "totalRevenue": "785177000.00",
                    "totalOperatingExpenses": "330391000.00",
                    "costOfRevenue": "690351000.00",
                    "totalOtherIncomeExpenseNet": "-87268000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-323466000.00",
                    "netIncomeApplicableToCommonShares": "-309322000.00",
                    "preferredStockAndOtherAdjustments": "2454000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "89135000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-257952000.00",
                    "minorityInterest": "182371000.00",
                    "netIncome": "-273540000.00",
                    "sellingGeneralAdministrative": "118817000.00",
                    "sellingAndMarketingExpenses": "62975000.00",
                    "grossProfit": "100111000.00",
                    "reconciledDepreciation": "43459000.00",
                    "ebit": "-183825000.00",
                    "ebitda": "-129938000.00",
                    "depreciationAndAmortization": "53887000.00",
                    "nonOperatingIncomeNetOther": "3323000.00",
                    "operatingIncome": "-170648000.00",
                    "otherOperatingExpenses": "803296000.00",
                    "interestExpense": "105914000.00",
                    "taxProvision": "1537000.00",
                    "interestIncome": "123731000.00",
                    "netInterestIncome": "-81506000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1537000.00",
                    "totalRevenue": "742038000.00",
                    "totalOperatingExpenses": "270927000.00",
                    "costOfRevenue": "532537000.00",
                    "totalOtherIncomeExpenseNet": "-119091000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-259489000.00",
                    "netIncomeApplicableToCommonShares": "-273540000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "51146000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-280629000.00",
                    "minorityInterest": "213526000.00",
                    "netIncome": "-262599000.00",
                    "sellingGeneralAdministrative": "55674000.00",
                    "sellingAndMarketingExpenses": "32415000.00",
                    "grossProfit": "-21261000.00",
                    "reconciledDepreciation": "46105000.00",
                    "ebit": "-172006000.00",
                    "ebitda": "-125901000.00",
                    "depreciationAndAmortization": "46105000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-160496000.00",
                    "otherOperatingExpenses": "536491999.00",
                    "interestExpense": "124304000.00",
                    "taxProvision": "636000.00",
                    "interestIncome": "138829000.00",
                    "netInterestIncome": "-108623000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "636000.00",
                    "totalRevenue": "375996000.00",
                    "totalOperatingExpenses": "139235000.00",
                    "costOfRevenue": "397257000.00",
                    "totalOtherIncomeExpenseNet": "-120133000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-281265000.00",
                    "netIncomeApplicableToCommonShares": "-276362000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "46848000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-335587000.00",
                    "minorityInterest": "234988000.00",
                    "netIncome": "-279658000.00",
                    "sellingGeneralAdministrative": "61545000.00",
                    "sellingAndMarketingExpenses": "29101000.00",
                    "grossProfit": "-101299000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-254397000.00",
                    "ebitda": "-211297000.00",
                    "depreciationAndAmortization": "43100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-244123000.00",
                    "otherOperatingExpenses": "452663000.00",
                    "interestExpense": "81190000.00",
                    "taxProvision": "729000.00",
                    "interestIncome": "94225000.00",
                    "netInterestIncome": "-80796000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "729000.00",
                    "totalRevenue": "208540000.00",
                    "totalOperatingExpenses": "137494000.00",
                    "costOfRevenue": "309839000.00",
                    "totalOtherIncomeExpenseNet": "-91464000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-336316000.00",
                    "netIncomeApplicableToCommonShares": "-279658000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "43933000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-344974000.00",
                    "minorityInterest": "133127000.00",
                    "netIncome": "-341003000.00",
                    "sellingGeneralAdministrative": "58976000.00",
                    "sellingAndMarketingExpenses": "19543000.00",
                    "grossProfit": "-174730000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-304341000.00",
                    "ebitda": "-268702000.00",
                    "depreciationAndAmortization": "35639000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-300491000.00",
                    "otherOperatingExpenses": "473380000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "707000.00",
                    "interestIncome": "37947000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "707000.00",
                    "totalRevenue": "172889000.00",
                    "totalOperatingExpenses": "125761000.00",
                    "costOfRevenue": "347619000.00",
                    "totalOtherIncomeExpenseNet": "-44483000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-345681000.00",
                    "netIncomeApplicableToCommonShares": "-341003000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "53001000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-261411000.00",
                    "minorityInterest": "77735000.00",
                    "netIncome": "-217616000.00",
                    "sellingGeneralAdministrative": "50573000.00",
                    "sellingAndMarketingExpenses": "16434000.00",
                    "grossProfit": "-102955000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-239805000.00",
                    "ebitda": "-209691000.00",
                    "depreciationAndAmortization": "30114000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-232527000.00",
                    "otherOperatingExpenses": "480667000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "574000.00",
                    "totalRevenue": "248140000.00",
                    "totalOperatingExpenses": "125683000.00",
                    "costOfRevenue": "351095000.00",
                    "totalOtherIncomeExpenseNet": "-28884000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-261985000.00",
                    "netIncomeApplicableToCommonShares": "-217616000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
