APUS.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Erik C. Emerson	President	1971
Dr. Vinod Menon	Founder & Co-CEO	1978
Mr. Sungjoon Chae	Co-CEO & Director	1981
Captain Sandeep Singh Yadav	Chief Operating Officer	NA
Mr. Amardeep Singh	Chief Technology Officer	NA
Financial Highlights

▼
Market Cap: $4.60M
Book Value: $0.65
Earnings/Share: $-36.03
Profit Margin: 0.00%
Operating Margin: 0.00%
ROA (TTM): -409.38%
ROE (TTM): 0.00%
Revenue (TTM): $0.00
Revenue/Share (TTM): $0.00
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 0.00%
Valuation Metrics

Enterprise Value: $18.66M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 1.51M
Shares Float: 2.05M
% Insiders: 58.71%
% Institutions: 2.83%
Short % Float: 9.87%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$0.00
Cost of Goods Sold
adjust
$-5.71K
Gross Profit
subtotal
$-5.71K
SG&A
adjust
$-10.27M
R&D
adjust
$-1.63M
Operating Income
subtotal
$-11.91M
Other / Non-Operating Items
adjust
$5.91M
Net Income
subtotal
$-6.00M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "APUS",
        "Type": "Common Stock",
        "Name": "Apimeds Pharmaceuticals US, Inc.",
        "Exchange": "NYSE MKT",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01Q0T3D78",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2025-05-09",
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Drug Manufacturers - Specialty & Generic",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Capital Markets",
        "GicSubIndustry": "Diversified Capital Markets",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Apimeds Pharmaceuticals US, Inc. provides digital asset treasury solutions in bitcoin treasury infrastructure. The company was incorporated in 2020 and is based in Matawan, New Jersey. Apimeds Pharmaceuticals US, Inc. operates as a subsidiary of Inscobee., Inc.",
        "Address": "100 Matawan Rd, Matawan, NJ, United States, 07747",
        "AddressData": {
            "Street": "100 Matawan Rd",
            "City": "Matawan",
            "State": "NJ",
            "Country": "United States",
            "ZIP": "07747"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Erik C. Emerson",
                "Title": "President",
                "YearBorn": "1971"
            },
            {
                "Name": "Dr. Vinod  Menon",
                "Title": "Founder & Co-CEO",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Sungjoon  Chae",
                "Title": "Co-CEO & Director",
                "YearBorn": "1981"
            },
            {
                "Name": "Captain Sandeep Singh Yadav",
                "Title": "Chief Operating Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Amardeep  Singh",
                "Title": "Chief Technology Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "848 201 5010",
        "WebURL": "https://www.mindwavedao.com",
        "LogoURL": "",
        "FullTimeEmployees": 2,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 4602810,
        "MarketCapitalizationMln": 4.6028,
        "EBITDA": null,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 0.649,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -36.03,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": 0,
        "ReturnOnAssetsTTM": -4.0938,
        "ReturnOnEquityTTM": 0,
        "RevenueTTM": 0,
        "RevenuePerShareTTM": 0,
        "QuarterlyRevenueGrowthYOY": 0,
        "GrossProfitTTM": 0,
        "DilutedEpsTTM": -36.03,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0,
        "PriceBookMRQ": 0.041,
        "EnterpriseValue": 18659795,
        "EnterpriseValueRevenue": 0,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 1509118,
        "SharesFloat": 2047328,
        "PercentInsiders": 58.705,
        "PercentInstitutions": 2.825,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0987
    },
    "Technicals": {
        "Beta": null,
        "52WeekHigh": 40.31,
        "52WeekLow": 1.51,
        "50DayMA": 3.7674,
        "200DayMA": 11.1153,
        "SharesShort": 79539,
        "SharesShortPriorMonth": 19919,
        "ShortRatio": 0.01,
        "ShortPercent": 0.0987
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:10",
        "LastSplitDate": "2026-07-24",
        "NumberDividendsByYear": []
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "1.6328",
                "shares": 1632800
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "1.2576",
                "shares": 1257600
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "0.1269",
                "shares": 126900.00000000001
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "0.1269",
                "shares": 126900.00000000001
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "0.1269",
                "shares": 126900.00000000001
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "1.6328",
                "shares": 1632800
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "1.5513",
                "shares": 1551300
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "1.2576",
                "shares": 1257600
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "0.1258",
                "shares": 125800
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "0.1037",
                "shares": 103700
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "0.1157",
                "shares": 115700
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "0.1269",
                "shares": 126900.00000000001
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "0.1269",
                "shares": 126900.00000000001
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "0.1269",
                "shares": 126900.00000000001
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "0.1269",
                "shares": 126900.00000000001
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "0.1269",
                "shares": 126900.00000000001
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "0.1269",
                "shares": 126900.00000000001
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "0.1269",
                "shares": 126900.00000000001
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "0.1269",
                "shares": 126900.00000000001
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "0.1269",
                "shares": 126900.00000000001
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-11",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-14",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -11.77,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-03-31",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -22.5997,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.9186,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-11-12",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.14,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-08-19",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.26,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-19",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.05,
                "epsEstimate": 0,
                "epsDifference": -0.05,
                "surprisePercent": null
            }
        },
        "Trend": [],
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -34.3697
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -1.3686
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "127623697.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10400067.00",
                    "totalLiab": "21175156.00",
                    "totalStockholderEquity": "106448541.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6594634.00",
                    "commonStock": "1509.00",
                    "capitalStock": "2257.00",
                    "retainedEarnings": "-65626043.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "278371.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21073283.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "14302151.00",
                    "shortTermDebt": "14478649.00",
                    "shortLongTermDebt": "14407126.00",
                    "shortLongTermDebtTotal": "14580522.00",
                    "otherStockholderEquity": "172073075.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10678438.00",
                    "longTermInvestments": "116737168.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2089487.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "116737168.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116945259.00",
                    "capitalLeaseObligations": "161396.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "101873.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "127623697.00",
                    "cashAndShortTermInvestments": "278371.00",
                    "propertyPlantAndEquipmentGross": "254122.00",
                    "propertyPlantAndEquipmentNet": "208091.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-10394845.00",
                    "netInvestedCapital": "120854919.00",
                    "commonStockSharesOutstanding": "1632818.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-26",
                    "currency_symbol": "USD",
                    "totalAssets": "141219157.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10673669.00",
                    "totalLiab": "14703698.00",
                    "totalStockholderEquity": "126515459.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5170163.00",
                    "commonStock": "125760.00",
                    "capitalStock": "200530.00",
                    "retainedEarnings": "-45452913.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "979534.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14584883.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8554000.00",
                    "shortTermDebt": "9414720.00",
                    "shortLongTermDebt": "9362381.00",
                    "shortLongTermDebtTotal": "9533535.00",
                    "otherStockholderEquity": "171767842.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13153203.00",
                    "longTermInvestments": "127815173.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1500000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "918649.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "127837583.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "128065954.00",
                    "capitalLeaseObligations": "171154.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "118815.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "141219157.00",
                    "cashAndShortTermInvestments": "2479534.00",
                    "propertyPlantAndEquipmentGross": "228371.00",
                    "propertyPlantAndEquipmentNet": "228371.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1431680.00",
                    "netInvestedCapital": "135803070.00",
                    "commonStockSharesOutstanding": "1551338.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "164183736.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48500.00",
                    "totalLiab": "10835909.00",
                    "totalStockholderEquity": "153347827.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1616913.00",
                    "commonStock": null,
                    "capitalStock": "200530.00",
                    "retainedEarnings": "-10393061.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1636655.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10706455.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5954708.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "7591363.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13983859.00",
                    "longTermInvestments": "149885371.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2000000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "918649.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150199877.00",
                    "capitalLeaseObligations": "169032.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "129454.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "239021.00",
                    "propertyPlantAndEquipmentNet": "239021.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3277404.00",
                    "netInvestedCapital": "160864420.00",
                    "commonStockSharesOutstanding": "1257598.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "9250036.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2099491.00",
                    "totalLiab": "1089384.00",
                    "totalStockholderEquity": "8160652.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "589384.00",
                    "commonStock": "125760.00",
                    "capitalStock": "125760.00",
                    "retainedEarnings": "-9237769.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6986617.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1089384.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6486617.00",
                    "shortTermDebt": "500000.00",
                    "shortLongTermDebt": "500000.00",
                    "shortLongTermDebtTotal": "500000.00",
                    "otherStockholderEquity": "17272661.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9086108.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "129740.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "163928.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9250036.00",
                    "cashAndShortTermInvestments": "6986617.00",
                    "propertyPlantAndEquipmentGross": "34188.00",
                    "propertyPlantAndEquipmentNet": "34188.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7996724.00",
                    "netInvestedCapital": "8660652.00",
                    "commonStockSharesOutstanding": "125760.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-19",
                    "currency_symbol": "USD",
                    "totalAssets": "10546681.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1614226.00",
                    "totalLiab": "809000.00",
                    "totalStockholderEquity": "9737679.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "309000.00",
                    "commonStock": "125760.00",
                    "capitalStock": "125760.00",
                    "retainedEarnings": "-7456514.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8735323.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "809000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8235323.00",
                    "shortTermDebt": "500000.00",
                    "shortLongTermDebt": "500000.00",
                    "shortLongTermDebtTotal": "500000.00",
                    "otherStockholderEquity": "17068433.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10349549.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "183995.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "197132.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10546681.00",
                    "cashAndShortTermInvestments": "8735323.00",
                    "propertyPlantAndEquipmentGross": "13137.00",
                    "propertyPlantAndEquipmentNet": "13137.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9540547.00",
                    "netInvestedCapital": "10237679.00",
                    "commonStockSharesOutstanding": "103691.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "259904.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9562.00",
                    "totalLiab": "2020422.00",
                    "totalStockholderEquity": "-1760518.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1146802.00",
                    "commonStock": "79039.00",
                    "capitalStock": "79039.00",
                    "retainedEarnings": "-4794321.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "250342.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1770422.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "623278.00",
                    "shortTermDebt": "623620.00",
                    "shortLongTermDebt": "623620.00",
                    "shortLongTermDebtTotal": "873620.00",
                    "otherStockholderEquity": "2954764.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "259904.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "250000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "250000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "259904.00",
                    "cashAndShortTermInvestments": "250342.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1510518.00",
                    "netInvestedCapital": "-886898.00",
                    "commonStockSharesOutstanding": "115715.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "13057.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9602.00",
                    "totalLiab": "1371178.00",
                    "totalStockholderEquity": "-1358121.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "774334.00",
                    "commonStock": "79039.00",
                    "capitalStock": "79039.00",
                    "retainedEarnings": "-4391924.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3455.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1024334.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "593389.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "250000.00",
                    "shortLongTermDebtTotal": "596844.00",
                    "otherStockholderEquity": "2954764.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13057.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "346844.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "346844.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13057.00",
                    "cashAndShortTermInvestments": "3455.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1011277.00",
                    "netInvestedCapital": "-761277.00",
                    "commonStockSharesOutstanding": "126934.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "36907.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10336.00",
                    "totalLiab": "1083393.00",
                    "totalStockholderEquity": "-1046486.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "511401.00",
                    "commonStock": "205500.00",
                    "capitalStock": "205500.00",
                    "retainedEarnings": "-4080291.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26571.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "761401.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "545421.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "250000.00",
                    "shortLongTermDebtTotal": "571992.00",
                    "otherStockholderEquity": "2828305.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36907.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "321992.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "321992.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36907.00",
                    "cashAndShortTermInvestments": "26571.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-724494.00",
                    "netInvestedCapital": "-474494.00",
                    "commonStockSharesOutstanding": "126934.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "73662.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10336.00",
                    "totalLiab": "787627.00",
                    "totalStockholderEquity": "-713965.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "388165.00",
                    "commonStock": "205500.00",
                    "capitalStock": "205500.00",
                    "retainedEarnings": "-3747770.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "63326.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "488165.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "336136.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": "100000.00",
                    "shortLongTermDebtTotal": "399462.00",
                    "otherStockholderEquity": "2828305.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "73662.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "299462.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "299462.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "73662.00",
                    "cashAndShortTermInvestments": "63326.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-414503.00",
                    "netInvestedCapital": "-314503.00",
                    "commonStockSharesOutstanding": "126934.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "157718.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10337.00",
                    "totalLiab": "422320.00",
                    "totalStockholderEquity": "-264602.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "136477.00",
                    "commonStock": "205500.00",
                    "capitalStock": "205500.00",
                    "retainedEarnings": "-3298407.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "147381.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136477.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "138462.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "285843.00",
                    "otherStockholderEquity": "2828305.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "157718.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "285843.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "285843.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "157718.00",
                    "cashAndShortTermInvestments": "147381.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21241.00",
                    "netInvestedCapital": "21241.00",
                    "commonStockSharesOutstanding": "126934.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "422076.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11595.00",
                    "totalLiab": "390205.00",
                    "totalStockholderEquity": "31871.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "123314.00",
                    "commonStock": "205500.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3001934.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "410481.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123314.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-143590.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "266891.00",
                    "otherStockholderEquity": "2828305.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "422076.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "266891.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "422076.00",
                    "cashAndShortTermInvestments": "410481.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126934.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "922727.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "171673.00",
                    "totalLiab": "777068.00",
                    "totalStockholderEquity": "145659.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60469.00",
                    "commonStock": "150000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2434968.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "751054.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "377068.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-36054.00",
                    "shortTermDebt": "315000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "715000.00",
                    "otherStockholderEquity": "2430627.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "922727.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1599.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "922727.00",
                    "cashAndShortTermInvestments": "751054.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126934.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126934.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126934.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6171.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "719777.00",
                    "totalStockholderEquity": "-713606.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21900.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2224240.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6171.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "319777.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "653829.00",
                    "shortTermDebt": "260000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "660000.00",
                    "otherStockholderEquity": "1410634.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6171.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "36877.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6171.00",
                    "cashAndShortTermInvestments": "6171.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126934.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "164183736.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10347204.00",
                    "totalLiab": "10835909.00",
                    "totalStockholderEquity": "153347827.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2156865.00",
                    "commonStock": "125760.00",
                    "capitalStock": "200530.00",
                    "retainedEarnings": "-10393061.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1636655.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10706455.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6123740.00",
                    "shortTermDebt": "7630941.00",
                    "shortLongTermDebt": "7591363.00",
                    "shortLongTermDebtTotal": "7760395.00",
                    "otherStockholderEquity": "163540358.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13983859.00",
                    "longTermInvestments": "149885371.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2000000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "918649.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75485.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150199877.00",
                    "capitalLeaseObligations": "169032.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "129454.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "164183736.00",
                    "cashAndShortTermInvestments": "3636655.00",
                    "propertyPlantAndEquipmentGross": "239021.00",
                    "propertyPlantAndEquipmentNet": "239021.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3277404.00",
                    "netInvestedCapital": "160864420.00",
                    "commonStockSharesOutstanding": "1088200.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-15",
                    "currency_symbol": "USD",
                    "totalAssets": "13057.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9602.00",
                    "totalLiab": "1371178.00",
                    "totalStockholderEquity": "-1358121.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "774334.00",
                    "commonStock": "79039.00",
                    "capitalStock": "79039.00",
                    "retainedEarnings": "-4391924.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3455.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1024334.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "593389.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "250000.00",
                    "shortLongTermDebtTotal": "596844.00",
                    "otherStockholderEquity": "2954764.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13057.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "346844.00",
                    "inventory": null,
                    "accountsPayable": "591191.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "346844.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13057.00",
                    "cashAndShortTermInvestments": "3455.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "0.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1011277.00",
                    "netInvestedCapital": "-761277.00",
                    "commonStockSharesOutstanding": "126934.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "422076.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11595.00",
                    "totalLiab": "390205.00",
                    "totalStockholderEquity": "31871.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "123314.00",
                    "commonStock": "205500.00",
                    "capitalStock": "79039.00",
                    "retainedEarnings": "-3001934.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "410481.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123314.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-143590.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "266891.00",
                    "otherStockholderEquity": "2828305.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "422076.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "266891.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "266891.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "422076.00",
                    "cashAndShortTermInvestments": "410481.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "298760.00",
                    "netInvestedCapital": "298760.00",
                    "commonStockSharesOutstanding": "126934.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6171.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "719777.00",
                    "totalStockholderEquity": "-713606.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21900.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "-2224240.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6171.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "319777.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "653829.00",
                    "shortTermDebt": "260000.00",
                    "shortLongTermDebt": "260000.00",
                    "shortLongTermDebtTotal": "660000.00",
                    "otherStockholderEquity": "1410634.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6171.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "400000.00",
                    "inventory": null,
                    "accountsPayable": "36877.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6171.00",
                    "cashAndShortTermInvestments": "6171.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-313606.00",
                    "netInvestedCapital": "-53606.00",
                    "commonStockSharesOutstanding": "126934.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "172169.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "731.00",
                    "totalLiab": "410652.00",
                    "totalStockholderEquity": "-238483.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "-1555574.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "171438.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10652.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "228562.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "400000.00",
                    "otherStockholderEquity": "1217091.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "172169.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "400000.00",
                    "inventory": null,
                    "accountsPayable": "10652.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "172169.00",
                    "cashAndShortTermInvestments": "171438.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "161517.00",
                    "netInvestedCapital": "161517.00",
                    "commonStockSharesOutstanding": "126934.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-14",
                    "currency_symbol": "USD",
                    "investments": "1500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1500000.00",
                    "netBorrowings": "3975000.00",
                    "totalCashFromFinancingActivities": "3976000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20173129.00",
                    "changeInCash": "-701163.00",
                    "beginPeriodCashFlow": "8979534.00",
                    "endPeriodCashFlow": "8278371.00",
                    "totalCashFromOperatingActivities": "-6177166.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20280.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1002.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "454708.00",
                    "stockBasedCompensation": "105210.00",
                    "otherNonCashItems": "13520975.00",
                    "freeCashFlow": "-6177170.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-26",
                    "currency_symbol": "USD",
                    "investments": "500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "490606.00",
                    "netBorrowings": "995000.00",
                    "totalCashFromFinancingActivities": "995000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-35059852.00",
                    "changeInCash": "-657121.00",
                    "beginPeriodCashFlow": "9636655.00",
                    "endPeriodCashFlow": "8979534.00",
                    "totalCashFromOperatingActivities": "-2142727.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20044.00",
                    "otherCashflowsFromInvestingActivities": "-8003018.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-238100.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9393",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1863273.00",
                    "stockBasedCompensation": "114166.00",
                    "otherNonCashItems": "31033808.00",
                    "freeCashFlow": "-2152120.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "10000100.00",
                    "totalCashFromFinancingActivities": "8492681.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1155292.00",
                    "changeInCash": "-5349962.00",
                    "beginPeriodCashFlow": "6986617.00",
                    "endPeriodCashFlow": "9636655.00",
                    "totalCashFromOperatingActivities": "-3818202.00",
                    "issuanceOfCapitalStock": "-323319.00",
                    "depreciation": "3985.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "21424",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-578100.00",
                    "stockBasedCompensation": "1331079.00",
                    "otherNonCashItems": "2645110.00",
                    "freeCashFlow": "-3839626.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "investments": "-22540.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22540.00",
                    "netBorrowings": "-11953046.00",
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1781255.00",
                    "changeInCash": "-1748706.00",
                    "beginPeriodCashFlow": "8735323.00",
                    "endPeriodCashFlow": "6986617.00",
                    "totalCashFromOperatingActivities": "-1726166.00",
                    "issuanceOfCapitalStock": "11953046.00",
                    "depreciation": "1489.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "22544",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17483.00",
                    "stockBasedCompensation": "42674.00",
                    "otherNonCashItems": "-6557.00",
                    "freeCashFlow": "-1748710.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-19",
                    "currency_symbol": "USD",
                    "investments": "-13369.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13369.00",
                    "netBorrowings": "11953046.00",
                    "totalCashFromFinancingActivities": "11859446.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2662193.00",
                    "changeInCash": "8484981.00",
                    "beginPeriodCashFlow": "250342.00",
                    "endPeriodCashFlow": "8735323.00",
                    "totalCashFromOperatingActivities": "-3361096.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "232.00",
                    "otherCashflowsFromInvestingActivities": "-13369.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-93600.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13364",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2604723.00",
                    "stockBasedCompensation": "1700000.00",
                    "otherNonCashItems": "1905588.00",
                    "freeCashFlow": "-3374460.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-20",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "250000.00",
                    "totalCashFromFinancingActivities": "267200.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-402397.00",
                    "changeInCash": "246887.00",
                    "beginPeriodCashFlow": "3455.00",
                    "endPeriodCashFlow": "250342.00",
                    "totalCashFromOperatingActivities": "-20313.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17200.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "344052.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "38032.00",
                    "freeCashFlow": "-20313.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "76500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-311633.00",
                    "changeInCash": "-23116.00",
                    "beginPeriodCashFlow": "26571.00",
                    "endPeriodCashFlow": "3455.00",
                    "totalCashFromOperatingActivities": "-99616.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "76500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "175967.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "36050.00",
                    "freeCashFlow": "-99616.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "150000.00",
                    "totalCashFromFinancingActivities": "150000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-332521.00",
                    "changeInCash": "-36755.00",
                    "beginPeriodCashFlow": "63326.00",
                    "endPeriodCashFlow": "26571.00",
                    "totalCashFromOperatingActivities": "-186755.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "113128.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "32638.00",
                    "freeCashFlow": "-186755.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-449363.00",
                    "changeInCash": "-84055.00",
                    "beginPeriodCashFlow": "147381.00",
                    "endPeriodCashFlow": "63326.00",
                    "totalCashFromOperatingActivities": "-184055.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "243185.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "22123.00",
                    "freeCashFlow": "-184055.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-296473.00",
                    "changeInCash": "-263100.00",
                    "beginPeriodCashFlow": "410481.00",
                    "endPeriodCashFlow": "147381.00",
                    "totalCashFromOperatingActivities": "-263100.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6465.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "26908.00",
                    "freeCashFlow": "-263100.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-566966.00",
                    "changeInCash": "-340573.00",
                    "beginPeriodCashFlow": "751054.00",
                    "endPeriodCashFlow": "410481.00",
                    "totalCashFromOperatingActivities": "-340573.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-555000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "212915.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13478.00",
                    "freeCashFlow": "-340573.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1023100.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-110020.00",
                    "changeInCash": "750598.00",
                    "beginPeriodCashFlow": "456.00",
                    "endPeriodCashFlow": "751054.00",
                    "totalCashFromOperatingActivities": "-272502.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1023100.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-170572.00",
                    "stockBasedCompensation": "-1.00",
                    "otherNonCashItems": "8091.00",
                    "freeCashFlow": "-272502.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-36076.00",
                    "changeInCash": "-5886.00",
                    "beginPeriodCashFlow": "6342.00",
                    "endPeriodCashFlow": "456.00",
                    "totalCashFromOperatingActivities": "-5886.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-501.00",
                    "stockBasedCompensation": "22441.00",
                    "otherNonCashItems": "8250.00",
                    "freeCashFlow": "-5886.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-64632.00",
                    "changeInCash": "171.00",
                    "beginPeriodCashFlow": "6171.00",
                    "endPeriodCashFlow": "6342.00",
                    "totalCashFromOperatingActivities": "-8829.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "47553.00",
                    "otherNonCashItems": "8250.00",
                    "freeCashFlow": "-8829.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "282900.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-74594.00",
                    "changeInCash": "262945.00",
                    "beginPeriodCashFlow": "-256774.00",
                    "endPeriodCashFlow": "6171.00",
                    "totalCashFromOperatingActivities": "-19955.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "282900.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2155.00",
                    "stockBasedCompensation": "48386.00",
                    "otherNonCashItems": "8408.00",
                    "freeCashFlow": "-19955.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "investments": "-2000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10060351.00",
                    "netBorrowings": "10250100.00",
                    "totalCashFromFinancingActivities": "20619327.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6001137.00",
                    "changeInCash": "9633200.00",
                    "beginPeriodCashFlow": "3455.00",
                    "endPeriodCashFlow": "9636655.00",
                    "totalCashFromOperatingActivities": "-8925777.00",
                    "issuanceOfCapitalStock": "11629727.00",
                    "depreciation": "5706.00",
                    "otherCashflowsFromInvestingActivities": "-8003018.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-314500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57333",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2821288.00",
                    "stockBasedCompensation": "3265806.00",
                    "otherNonCashItems": "-109058.00",
                    "freeCashFlow": "-8983110.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-15",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "250000.00",
                    "totalCashFromFinancingActivities": "326500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1389990.00",
                    "changeInCash": "-407026.00",
                    "beginPeriodCashFlow": "410481.00",
                    "endPeriodCashFlow": "3455.00",
                    "totalCashFromOperatingActivities": "-733526.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "76500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "538745.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "117719.00",
                    "freeCashFlow": "-733526.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "1032100.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-777694.00",
                    "changeInCash": "404310.00",
                    "beginPeriodCashFlow": "6171.00",
                    "endPeriodCashFlow": "410481.00",
                    "totalCashFromOperatingActivities": "-627790.00",
                    "issuanceOfCapitalStock": "1055000.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22900.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41842.00",
                    "stockBasedCompensation": "69993.00",
                    "otherNonCashItems": "38069.00",
                    "freeCashFlow": "-627790.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "260000.00",
                    "totalCashFromFinancingActivities": "282900.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-668666.00",
                    "changeInCash": "-165267.00",
                    "beginPeriodCashFlow": "171438.00",
                    "endPeriodCashFlow": "6171.00",
                    "totalCashFromOperatingActivities": "-448167.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "22900.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2180.00",
                    "stockBasedCompensation": "193542.00",
                    "otherNonCashItems": "29137.00",
                    "freeCashFlow": "-448167.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "400000.00",
                    "totalCashFromFinancingActivities": "400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1026234.00",
                    "changeInCash": "-423114.00",
                    "beginPeriodCashFlow": "594552.00",
                    "endPeriodCashFlow": "171438.00",
                    "totalCashFromOperatingActivities": "-823114.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2838.00",
                    "stockBasedCompensation": "193542.00",
                    "otherNonCashItems": "6740.00",
                    "freeCashFlow": "-823114.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "959742.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20173129.00",
                    "minorityInterest": null,
                    "netIncome": "-20173129.00",
                    "sellingGeneralAdministrative": "5319018.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "20280.00",
                    "ebit": "-16949374.00",
                    "ebitda": "-16929094.00",
                    "depreciationAndAmortization": "20280.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6278760.00",
                    "otherOperatingExpenses": "6278760.00",
                    "interestExpense": "3223755.00",
                    "taxProvision": null,
                    "interestIncome": "21764.00",
                    "netInterestIncome": "-3201991.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "6278760.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-13894369.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20173129.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "901144.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35059852.00",
                    "minorityInterest": null,
                    "netIncome": "-35059852.00",
                    "sellingGeneralAdministrative": "11284550.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-20044.00",
                    "reconciledDepreciation": "20044.00",
                    "ebit": "-34200447.00",
                    "ebitda": "-34180403.00",
                    "depreciationAndAmortization": "20044.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4072376.00",
                    "otherOperatingExpenses": "4072376.00",
                    "interestExpense": "859405.00",
                    "taxProvision": null,
                    "interestIncome": "7.00",
                    "netInterestIncome": "-859398.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "4052332.00",
                    "costOfRevenue": "20044.00",
                    "totalOtherIncomeExpenseNet": "-30987476.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-35059852.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "361104.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1155292.00",
                    "minorityInterest": null,
                    "netIncome": "-1155292.00",
                    "sellingGeneralAdministrative": "6678947.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "3985.00",
                    "ebit": "-939668.00",
                    "ebitda": "-935683.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7040051.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "215624.00",
                    "taxProvision": null,
                    "interestIncome": "35919.00",
                    "netInterestIncome": "-179705.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "7040051.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "6064464.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1155292.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "619693.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1781255.00",
                    "minorityInterest": null,
                    "netIncome": "-1781255.00",
                    "sellingGeneralAdministrative": "1224546.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1489.00",
                    "reconciledDepreciation": "1489.00",
                    "ebit": "-1774954.00",
                    "ebitda": "-1773465.00",
                    "depreciationAndAmortization": "1489.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1844239.00",
                    "otherOperatingExpenses": "1844239.00",
                    "interestExpense": "6301.00",
                    "taxProvision": null,
                    "interestIncome": "56426.00",
                    "netInterestIncome": "50125.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1844239.00",
                    "costOfRevenue": "1489.00",
                    "totalOtherIncomeExpenseNet": "62984.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1781255.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "651784.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2662193.00",
                    "minorityInterest": null,
                    "netIncome": "-2662193.00",
                    "sellingGeneralAdministrative": "2012120.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "232.00",
                    "ebit": "-2639139.00",
                    "ebitda": "-2638907.00",
                    "depreciationAndAmortization": "232.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2663904.00",
                    "otherOperatingExpenses": "2663904.00",
                    "interestExpense": "23054.00",
                    "taxProvision": null,
                    "interestIncome": "15247.00",
                    "netInterestIncome": "-7807.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "2663904.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1711.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2662193.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-402397.00",
                    "minorityInterest": null,
                    "netIncome": "-402397.00",
                    "sellingGeneralAdministrative": "364368.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "0.00",
                    "ebit": null,
                    "ebitda": "-364365.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-364368.00",
                    "otherOperatingExpenses": "364368.00",
                    "interestExpense": "38032.00",
                    "taxProvision": null,
                    "interestIncome": "3.00",
                    "netInterestIncome": "-38029.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "364368.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-38029.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-402397.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-311633.00",
                    "minorityInterest": null,
                    "netIncome": "-311633.00",
                    "sellingGeneralAdministrative": "275613.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-275583.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-275613.00",
                    "otherOperatingExpenses": "275613.00",
                    "interestExpense": "36050.00",
                    "taxProvision": null,
                    "interestIncome": "30.00",
                    "netInterestIncome": "-36020.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "275613.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-36020.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-311633.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-332521.00",
                    "minorityInterest": null,
                    "netIncome": "-332521.00",
                    "sellingGeneralAdministrative": "299999.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "0.00",
                    "ebit": null,
                    "ebitda": "-299883.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-299999.00",
                    "otherOperatingExpenses": "299999.00",
                    "interestExpense": "32638.00",
                    "taxProvision": null,
                    "interestIncome": "116.00",
                    "netInterestIncome": "-32522.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "299999.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-32522.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-332521.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-449363.00",
                    "minorityInterest": null,
                    "netIncome": "-449363.00",
                    "sellingGeneralAdministrative": "427757.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-427240.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-427757.00",
                    "otherOperatingExpenses": "427757.00",
                    "interestExpense": "22123.00",
                    "taxProvision": null,
                    "interestIncome": "517.00",
                    "netInterestIncome": "-21606.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "427757.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-21606.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-449363.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-296473.00",
                    "minorityInterest": null,
                    "netIncome": "-296473.00",
                    "sellingGeneralAdministrative": "271726.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-269565.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-271726.00",
                    "otherOperatingExpenses": "271726.00",
                    "interestExpense": "26908.00",
                    "taxProvision": null,
                    "interestIncome": "2161.00",
                    "netInterestIncome": "-24747.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "271726.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-24747.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-296473.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "28551.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-566966.00",
                    "minorityInterest": null,
                    "netIncome": "-566966.00",
                    "sellingGeneralAdministrative": "530520.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-553488.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-559071.00",
                    "otherOperatingExpenses": "559071.00",
                    "interestExpense": "13478.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "559071.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-7895.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-110020.00",
                    "minorityInterest": null,
                    "netIncome": "-110020.00",
                    "sellingGeneralAdministrative": "107157.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-101929.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-104157.00",
                    "otherOperatingExpenses": "104157.00",
                    "interestExpense": "8091.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "104157.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-5863.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "22441.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36076.00",
                    "minorityInterest": null,
                    "netIncome": "-36076.00",
                    "sellingGeneralAdministrative": "5385.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-27826.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27826.00",
                    "otherOperatingExpenses": "27826.00",
                    "interestExpense": "8250.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "27826.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-8250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "50552.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-64632.00",
                    "minorityInterest": null,
                    "netIncome": "-64632.00",
                    "sellingGeneralAdministrative": "5830.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-56382.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-56382.00",
                    "otherOperatingExpenses": "56382.00",
                    "interestExpense": "8250.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "56382.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-8250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "62116.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-74594.00",
                    "minorityInterest": null,
                    "netIncome": "-74594.00",
                    "sellingGeneralAdministrative": "4070.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-66186.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-66186.00",
                    "otherOperatingExpenses": "66186.00",
                    "interestExpense": "8408.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "66186.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-8408.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1632581.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6001137.00",
                    "minorityInterest": null,
                    "netIncome": "-6001137.00",
                    "sellingGeneralAdministrative": "10274275.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5706.00",
                    "reconciledDepreciation": "5706.00",
                    "ebit": "-5718126.00",
                    "ebitda": "-5712420.00",
                    "depreciationAndAmortization": "5706.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11912562.00",
                    "otherOperatingExpenses": "11912562.00",
                    "interestExpense": "283011.00",
                    "taxProvision": null,
                    "interestIncome": "107595.00",
                    "netInterestIncome": "-175416.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "11906856.00",
                    "costOfRevenue": "5706.00",
                    "totalOtherIncomeExpenseNet": "5911425.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6001137.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1389990.00",
                    "minorityInterest": null,
                    "netIncome": "-1389990.00",
                    "sellingGeneralAdministrative": "1275095.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "0.00",
                    "ebit": "-1272271.00",
                    "ebitda": "-1272271.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1275095.00",
                    "otherOperatingExpenses": "1275095.00",
                    "interestExpense": "117719.00",
                    "taxProvision": null,
                    "interestIncome": "2824.00",
                    "netInterestIncome": "-114895.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1275095.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-114895.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1389990.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "98544.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-777694.00",
                    "minorityInterest": null,
                    "netIncome": "-777694.00",
                    "sellingGeneralAdministrative": "648892.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-739625.00",
                    "ebitda": "-739625.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-747436.00",
                    "otherOperatingExpenses": "747436.00",
                    "interestExpense": "38069.00",
                    "taxProvision": null,
                    "interestIncome": "7811.00",
                    "netInterestIncome": "-30258.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "747436.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-30258.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-777694.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "368000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-668666.00",
                    "minorityInterest": null,
                    "netIncome": "-668666.00",
                    "sellingGeneralAdministrative": "271529.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-639529.00",
                    "ebitda": "-639529.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-639529.00",
                    "otherOperatingExpenses": "639529.00",
                    "interestExpense": "29137.00",
                    "taxProvision": null,
                    "interestIncome": "0.00",
                    "netInterestIncome": "-29137.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "639529.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-29137.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-668666.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "489939.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1026234.00",
                    "minorityInterest": null,
                    "netIncome": "-1026234.00",
                    "sellingGeneralAdministrative": "529555.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-1019494.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1019494.00",
                    "otherOperatingExpenses": "1019494.00",
                    "interestExpense": "6740.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-6740.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1019494.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6740.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1026234.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Apimeds Pharmaceuticals US, Inc.

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
