Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Mark Porto	Executive Chairman	1967
Mr. Oliver Graham	CEO & Director	1969
Mr. Stefan Schellinger	CFO & Director	NA
Mr. Stephen Lyons	Investor Relations Director	NA
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Canyon Capital Advisors LLC	11.52M	Mar 31, 2026	1.93%	$6.05	-7.39%
Arini Captial Management Ltd	11.25M	Mar 31, 2026	1.88%	$7.19	0.00%
BlackRock Inc	7.73M	Mar 31, 2026	1.29%	$0.00	-3.49%
The Goldman Sachs Group Inc	7.29M	Mar 31, 2026	1.22%	$0.00	7.32%
Platinum Equity LLC	5.31M	Mar 31, 2026	0.89%	$66.52	0.00%
Private Management Group Inc	5.02M	Mar 31, 2026	0.84%	$0.59	-1.28%
Dimensional Fund Advisors, Inc.	4.64M	Mar 31, 2026	0.78%	$0.00	20.88%
Weiss Asset Management LP	4.52M	Mar 31, 2026	0.76%	$0.31	11,276.17%
Diameter Capital Partners LP	4.47M	Mar 31, 2026	0.75%	$1.69	-16.91%
Empyrean Capital Partners, LP	4.00M	Mar 31, 2026	0.67%	$0.53	0.00%
Arrowstreet Capital Limited Partnership	3.27M	Mar 31, 2026	0.55%	$0.01	28.39%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	3.11M	Mar 31, 2026	0.52%	$0.02	-71.29%
Monarch Alternative Capital LP	2.96M	Mar 31, 2026	0.49%	$0.73	-44.75%
Renaissance Technologies Corp	2.89M	Mar 31, 2026	0.48%	$0.02	31.87%
State Street Corp	2.52M	Mar 31, 2026	0.42%	$0.00	0.54%
Gilman Hill Asset Management, LLC	2.04M	Jun 30, 2026	0.34%	$1.32	2.12%
Vanguard Group Inc	2.00M	Dec 31, 2025	0.33%	$0.00	8.97%
Jacobs Levy Equity Management, Inc.	1.92M	Mar 31, 2026	0.32%	$0.03	-6.27%
Geode Capital Management, LLC	1.88M	Mar 31, 2026	0.32%	$0.00	2.43%
Mountaineer Partners Management LLC	1.88M	Mar 31, 2026	0.31%	$3.78	27.81%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Russell 2000 ETF	3.66M	0.61%	▲ 0.60%	Jun 30, 2026
2	Global X SuperDividend™ US ETF	3.15M	0.53%	▲ 0.00%	Jun 30, 2026
3	Fidelity Small Cap Index	1.40M	0.23%	▲ 1.34%	Apr 30, 2026
4	Nuveen Quant Small Cap Equity R6	1.39M	0.23%	▲ 0.00%	May 31, 2026
5	Dimensional US Small Cap ETF	1.16M	0.19%	▲ 0.00%	Jun 30, 2026
6	DFA US Small Cap I	1.08M	0.18%	▲ 2.96%	May 31, 2026
7	State St Russell Sm/Mid Cp® Indx SL Cl I	1.01M	0.17%	▲ 0.00%	Jun 30, 2026
8	iShares Russell 2000 Value ETF	974.81K	0.16%	▼ 0.69%	Jun 30, 2026
9	Russell 2000 Equity Index Fund B	931.51K	0.16%	▲ 11.95%	Jun 30, 2026
10	Russell 2000 Index Non-Lendable Fund	931.51K	0.16%	▲ 11.95%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $2.89B
EBITDA: $775.00M
P/E Ratio: $96.80
Book Value: $-1.17
Dividend/Share: $0.40
Dividend Yield: 8.37%
Earnings/Share: $0.05
Profit Margin: 0.68%
Operating Margin: 6.83%
ROA (TTM): 3.49%
ROE (TTM): -63.58%
Revenue (TTM): $5.99B
Revenue/Share (TTM): $10.02
Earnings Growth (YOY): 75.00%
Revenue Growth (YOY): 17.70%
Valuation Metrics

Enterprise Value: $7.01B
Trailing P/E: 96.80
Forward P/E: 19.12
Shares Statistics

Shares Outstanding: 597.71M
Shares Float: 142.58M
% Insiders: 7,605.50%
% Institutions: 2,097.90%
Short % Float: 6.70%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$5.50B
Cost of Goods Sold
adjust
$-4.94B
Gross Profit
subtotal
$559.00M
SG&A
adjust
$-299.00M
Operating Income
subtotal
$276.00M
Other / Non-Operating Items
adjust
$-265.00M
Net Income
subtotal
$11.00M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "AMBP",
        "Type": "Common Stock",
        "Name": "Ardagh Metal Packaging SA",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00ZF0FGT2",
        "ISIN": "LU2369833749",
        "LEI": null,
        "PrimaryTicker": "AMBP.US",
        "CUSIP": null,
        "CIK": "0001845097",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-08-05",
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Packaging & Containers",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Metals & Mining",
        "GicSubIndustry": "Diversified Metals & Mining",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Ardagh Metal Packaging S.A., together with its subsidiaries, operates as a metal beverage can company in Europe, North America, and Brazil. It offers a range of beverage cans for use in sparkling water, soft drinks, beer, wine, flavored malt beverages, energy drinks, and teas, as well as flavored alcoholic beverages to beverage producers. The company was founded in 1932 and is based in Luxembourg, Luxembourg. Ardagh Metal Packaging S.A. operates as a subsidiary of Ardagh Group S.A.",
        "Address": "56, rue Charles Martel, Luxembourg, Luxembourg, 2134",
        "AddressData": {
            "Street": "56, rue Charles Martel",
            "City": "Luxembourg",
            "Country": "Luxembourg",
            "ZIP": "2134"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Mark  Porto",
                "Title": "Executive Chairman",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Oliver  Graham",
                "Title": "CEO & Director",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Stefan  Schellinger",
                "Title": "CFO & Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Stephen  Lyons",
                "Title": "Investor Relations Director",
                "YearBorn": "NA"
            }
        ],
        "Phone": "352 2 625 8555",
        "WebURL": "https://www.ardaghmetalpackaging.com",
        "LogoURL": "/img/logos/US/AMBP.png",
        "FullTimeEmployees": 6500,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 2892898560,
        "MarketCapitalizationMln": 2892.8986,
        "EBITDA": 775000000,
        "PERatio": 96.8,
        "PEGRatio": null,
        "WallStreetTargetPrice": 5.15,
        "BookValue": -1.168,
        "DividendShare": 0.4,
        "DividendYield": 0.0837,
        "EarningsShare": 0.05,
        "EPSEstimateCurrentYear": 0.2691,
        "EPSEstimateNextYear": 0.3022,
        "EPSEstimateNextQuarter": 0.0805,
        "EPSEstimateCurrentQuarter": 0.0887,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0068,
        "OperatingMarginTTM": 0.0683,
        "ReturnOnAssetsTTM": 0.0349,
        "ReturnOnEquityTTM": -0.6358,
        "RevenueTTM": 5991000064,
        "RevenuePerShareTTM": 10.023,
        "QuarterlyRevenueGrowthYOY": 0.177,
        "GrossProfitTTM": 765000000,
        "DilutedEpsTTM": 0.05,
        "QuarterlyEarningsGrowthYOY": 0.75
    },
    "Valuation": {
        "TrailingPE": 96.8,
        "ForwardPE": 19.1205,
        "PriceSalesTTM": 0.4829,
        "PriceBookMRQ": 94.3249,
        "EnterpriseValue": 7012036180,
        "EnterpriseValueRevenue": 1.1704,
        "EnterpriseValueEbitda": 9.7797
    },
    "SharesStats": {
        "SharesOutstanding": 597706314,
        "SharesFloat": 142575358,
        "PercentInsiders": 76.05499999999999,
        "PercentInstitutions": 20.979,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.067
    },
    "Technicals": {
        "Beta": 0.527,
        "52WeekHigh": 5.43,
        "52WeekLow": 3.1348,
        "50DayMA": 4.344,
        "200DayMA": 4.1556,
        "SharesShort": 9606388,
        "SharesShortPriorMonth": 9187303,
        "ShortRatio": 4.15,
        "ShortPercent": 0.067
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.4,
        "ForwardAnnualDividendYield": 0.0837,
        "PayoutRatio": 1.1429,
        "DividendDate": "2026-09-24",
        "ExDividendDate": "2026-09-10",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2022,
                "Count": 3
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.1429,
        "TargetPrice": 5.15,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 5,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Canyon Capital Advisors LLC",
                "date": "2026-03-31",
                "totalShares": 1.9279,
                "totalAssets": 6.045,
                "currentShares": 11523328,
                "change": -919516,
                "change_p": -7.3899
            },
            {
                "name": "Arini Captial Management Ltd",
                "date": "2026-03-31",
                "totalShares": 1.8816,
                "totalAssets": 7.1863,
                "currentShares": 11246170,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 1.2941,
                "totalAssets": 0.0006,
                "currentShares": 7734868,
                "change": -279732,
                "change_p": -3.4903
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.2194,
                "totalAssets": 0.0034,
                "currentShares": 7288484,
                "change": 497116,
                "change_p": 7.3198
            },
            {
                "name": "Platinum Equity LLC",
                "date": "2026-03-31",
                "totalShares": 0.8886,
                "totalAssets": 66.5235,
                "currentShares": 5311164,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Private Management Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.8394,
                "totalAssets": 0.5851,
                "currentShares": 5017236,
                "change": -65283,
                "change_p": -1.2845
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.7759,
                "totalAssets": 0.0039,
                "currentShares": 4637767,
                "change": 801019,
                "change_p": 20.8776
            },
            {
                "name": "Weiss Asset Management LP",
                "date": "2026-03-31",
                "totalShares": 0.7556,
                "totalAssets": 0.3093,
                "currentShares": 4516338,
                "change": 4476638,
                "change_p": 11276.1662
            },
            {
                "name": "Diameter Capital Partners LP",
                "date": "2026-03-31",
                "totalShares": 0.7474,
                "totalAssets": 1.6937,
                "currentShares": 4467420,
                "change": -908946,
                "change_p": -16.9063
            },
            {
                "name": "Empyrean Capital Partners, LP",
                "date": "2026-03-31",
                "totalShares": 0.6692,
                "totalAssets": 0.5275,
                "currentShares": 4000000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 0.5471,
                "totalAssets": 0.0072,
                "currentShares": 3269861,
                "change": 722974,
                "change_p": 28.3866
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-03-31",
                "totalShares": 0.5208,
                "totalAssets": 0.0171,
                "currentShares": 3113033,
                "change": -7729486,
                "change_p": -71.2887
            },
            {
                "name": "Monarch Alternative Capital LP",
                "date": "2026-03-31",
                "totalShares": 0.4945,
                "totalAssets": 0.7339,
                "currentShares": 2955738,
                "change": -2394262,
                "change_p": -44.7526
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 0.4842,
                "totalAssets": 0.0183,
                "currentShares": 2894210,
                "change": 699478,
                "change_p": 31.8708
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.4222,
                "totalAssets": 0.0004,
                "currentShares": 2523440,
                "change": 13552,
                "change_p": 0.5399
            },
            {
                "name": "Gilman Hill Asset Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.3407,
                "totalAssets": 1.3205,
                "currentShares": 2036475,
                "change": 42206,
                "change_p": 2.1164
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 0.3344,
                "totalAssets": 0.0001,
                "currentShares": 1998456,
                "change": 164514,
                "change_p": 8.9705
            },
            {
                "name": "Jacobs Levy Equity Management, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.3204,
                "totalAssets": 0.0326,
                "currentShares": 1915177,
                "change": -128170,
                "change_p": -6.2726
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.3152,
                "totalAssets": 0.0005,
                "currentShares": 1883962,
                "change": 44759,
                "change_p": 2.4336
            },
            {
                "name": "Mountaineer Partners Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.3142,
                "totalAssets": 3.7781,
                "currentShares": 1878082,
                "change": 408602,
                "change_p": 27.8059
            }
        ],
        "Funds": [
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-06-30",
                "totalShares": 0.6126,
                "totalAssets": 0.0208,
                "currentShares": 3661388,
                "change": 21747,
                "change_p": 0.5975
            },
            {
                "name": "Global X SuperDividend\u2122 US ETF",
                "date": "2026-06-30",
                "totalShares": 0.5273,
                "totalAssets": 2.0012,
                "currentShares": 3151987,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 0.2347,
                "totalAssets": 0.0166,
                "currentShares": 1402810,
                "change": 18563,
                "change_p": 1.341
            },
            {
                "name": "Nuveen Quant Small Cap Equity R6",
                "date": "2026-05-31",
                "totalShares": 0.2333,
                "totalAssets": 0.1385,
                "currentShares": 1394170,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Small Cap ETF",
                "date": "2026-06-30",
                "totalShares": 0.1937,
                "totalAssets": 0.0361,
                "currentShares": 1157964,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2026-05-31",
                "totalShares": 0.1804,
                "totalAssets": 0.0204,
                "currentShares": 1078324,
                "change": 30954,
                "change_p": 2.9554
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-06-30",
                "totalShares": 0.1687,
                "totalAssets": 0.0091,
                "currentShares": 1008466,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-06-30",
                "totalShares": 0.1631,
                "totalAssets": 0.032,
                "currentShares": 974805,
                "change": -6732,
                "change_p": -0.6859
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2026-06-30",
                "totalShares": 0.1558,
                "totalAssets": 0.0212,
                "currentShares": 931507,
                "change": 99428,
                "change_p": 11.9493
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund",
                "date": "2026-06-30",
                "totalShares": 0.1558,
                "totalAssets": 0.0212,
                "currentShares": 931507,
                "change": 99428,
                "change_p": 11.9493
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-06-30",
                "totalShares": 0.1364,
                "totalAssets": 0.0204,
                "currentShares": 815552,
                "change": 98208,
                "change_p": 13.6905
            },
            {
                "name": "DFA US Micro Cap I",
                "date": "2026-05-31",
                "totalShares": 0.1242,
                "totalAssets": 0.0365,
                "currentShares": 742199,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-06-30",
                "totalShares": 0.1028,
                "totalAssets": 0.0304,
                "currentShares": 614613,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Scotia Wealth Quant Glbl Sm Cp Eq Pl KM",
                "date": "2026-05-31",
                "totalShares": 0.0972,
                "totalAssets": 0.204,
                "currentShares": 580751,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard High Dividend Yield ETF",
                "date": "2026-06-30",
                "totalShares": 0.0914,
                "totalAssets": 0.0027,
                "currentShares": 546196,
                "change": 5297,
                "change_p": 0.9793
            },
            {
                "name": "State St Russell Sm Cap\u00ae Idx SL Cl I",
                "date": "2026-06-30",
                "totalShares": 0.0816,
                "totalAssets": 0.0196,
                "currentShares": 487900,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Lazard Baylight US Small Cap Equity",
                "date": "2026-06-30",
                "totalShares": 0.078,
                "totalAssets": 0.223,
                "currentShares": 466384,
                "change": 466384,
                "change_p": 0
            },
            {
                "name": "Mackenzie Quantitative US Small Cap",
                "date": "2026-03-31",
                "totalShares": 0.0724,
                "totalAssets": 0.7249,
                "currentShares": 432731,
                "change": 354469,
                "change_p": 452.9261
            },
            {
                "name": "Bridge Builder Small/Mid Cap Growth",
                "date": "2026-06-30",
                "totalShares": 0.0619,
                "totalAssets": 0.0154,
                "currentShares": 370177,
                "change": 363150,
                "change_p": 5167.9237
            },
            {
                "name": "SEI Multi Strategy Alternatives F (SIMT)",
                "date": "2026-04-30",
                "totalShares": 0.0614,
                "totalAssets": 0.5934,
                "currentShares": 366810,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "597.7000",
                "shares": 597700000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "597.7000",
                "shares": 597700000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "597.7000",
                "shares": 597700000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "597.6000",
                "shares": 597600000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "597.6000",
                "shares": 597600000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "603.2800",
                "shares": 603280000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "603.2831",
                "shares": 603283100
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "494.0000",
                "shares": 494000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "597.7000",
                "shares": 597700000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "597.7000",
                "shares": 597700000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "597.7000",
                "shares": 597700000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "597.7000",
                "shares": 597700000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "597.7000",
                "shares": 597700000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "597.7000",
                "shares": 597700000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "597.7000",
                "shares": 597700000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "597.7000",
                "shares": 597700000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "597.7000",
                "shares": 597700000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "597.6000",
                "shares": 597600000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "597.6000",
                "shares": 597600000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "597.6000",
                "shares": 597600000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "597.6000",
                "shares": 597600000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "597.6000",
                "shares": 597600000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "597.6000",
                "shares": 597600000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "599.8000",
                "shares": 599800000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "603.3000",
                "shares": 603300000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "603.3000",
                "shares": 603300000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "603.2800",
                "shares": 603280000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "562.8000",
                "shares": 562800000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "603.2831",
                "shares": 603283100
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "603.2831",
                "shares": 603283100
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "603.2831",
                "shares": 603283100
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "603.2831",
                "shares": 603283100
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "603.2831",
                "shares": 603283100
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "493.8000",
                "shares": 493800000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-22",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.08,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-23",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.09,
                "epsDifference": 0.02,
                "surprisePercent": 22.2222
            },
            "2026-03-31": {
                "reportDate": "2026-04-23",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.03,
                "epsDifference": 0.02,
                "surprisePercent": 66.6667
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2025-09-30": {
                "reportDate": "2025-10-23",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2025-06-30": {
                "reportDate": "2025-07-24",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2025-03-31": {
                "reportDate": "2025-04-24",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.01,
                "epsDifference": 0.01,
                "surprisePercent": 100
            },
            "2024-12-31": {
                "reportDate": "2025-02-20",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0082,
                "epsEstimate": 0.0214,
                "epsDifference": -0.0296,
                "surprisePercent": -138.3178
            },
            "2024-09-30": {
                "reportDate": "2024-10-24",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2024-06-30": {
                "reportDate": "2024-07-25",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.05,
                "epsDifference": 0.01,
                "surprisePercent": 20
            },
            "2024-03-31": {
                "reportDate": "2024-04-25",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-12-31": {
                "reportDate": "2024-02-22",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.04,
                "epsDifference": -0.03,
                "surprisePercent": -75
            },
            "2023-09-30": {
                "reportDate": "2023-10-26",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-06-30": {
                "reportDate": "2023-07-27",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2023-03-31": {
                "reportDate": "2023-04-27",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.01,
                "epsDifference": -0.03,
                "surprisePercent": -300
            },
            "2022-12-31": {
                "reportDate": "2023-02-23",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.08,
                "epsDifference": -0.03,
                "surprisePercent": -37.5
            },
            "2022-09-30": {
                "reportDate": "2022-10-27",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.09,
                "epsDifference": -0.03,
                "surprisePercent": -33.3333
            },
            "2022-06-30": {
                "reportDate": "2022-07-28",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.09,
                "epsDifference": -0.02,
                "surprisePercent": -22.2222
            },
            "2022-03-31": {
                "reportDate": "2022-04-28",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2021-12-31": {
                "reportDate": "2022-02-24",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.09,
                "epsDifference": 0.02,
                "surprisePercent": 22.2222
            },
            "2021-09-30": {
                "reportDate": "2021-10-28",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-06-30": {
                "reportDate": "2021-08-23",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.065,
                "epsEstimate": 0.075,
                "epsDifference": -0.01,
                "surprisePercent": -13.3333
            },
            "2021-03-31": {
                "reportDate": "2021-05-24",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-02-26",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-06",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0048,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1232",
                "earningsEstimateAvg": "0.3022",
                "earningsEstimateLow": "0.2609",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.2691",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1232",
                "revenueEstimateAvg": "6320948540.00",
                "revenueEstimateLow": "6156000000.00",
                "revenueEstimateHigh": "6626763070.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0238",
                "epsTrendCurrent": "0.3022",
                "epsTrend7daysAgo": "0.2924",
                "epsTrend30daysAgo": "0.2943",
                "epsTrend60daysAgo": "0.2943",
                "epsTrend90daysAgo": "0.2915",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.2813",
                "earningsEstimateAvg": "0.2691",
                "earningsEstimateLow": "0.2477",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2813",
                "revenueEstimateAvg": "6174291560.00",
                "revenueEstimateLow": "6027000000.00",
                "revenueEstimateHigh": "6337080950.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1232",
                "epsTrendCurrent": "0.2691",
                "epsTrend7daysAgo": "0.2477",
                "epsTrend30daysAgo": "0.2477",
                "epsTrend60daysAgo": "0.2477",
                "epsTrend90daysAgo": "0.2448",
                "epsRevisionsUpLast7days": "5.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.0049",
                "earningsEstimateAvg": "0.0804",
                "earningsEstimateLow": "0.0685",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0049",
                "revenueEstimateAvg": "1534204440.00",
                "revenueEstimateLow": "1443200000.00",
                "revenueEstimateHigh": "1635751100.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0744",
                "epsTrendCurrent": "0.0804",
                "epsTrend7daysAgo": "0.0805",
                "epsTrend30daysAgo": "0.0817",
                "epsTrend60daysAgo": "0.0817",
                "epsTrend90daysAgo": "0.0831",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.1090",
                "earningsEstimateAvg": "0.0887",
                "earningsEstimateLow": "0.0805",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1090",
                "revenueEstimateAvg": "1565856000.00",
                "revenueEstimateLow": "1460000000.00",
                "revenueEstimateHigh": "1794000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0762",
                "epsTrendCurrent": "0.0887",
                "epsTrend7daysAgo": "0.0883",
                "epsTrend30daysAgo": "0.0884",
                "epsTrend60daysAgo": "0.0884",
                "epsTrend90daysAgo": "0.0841",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.4885",
                "earningsEstimateAvg": "0.0298",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.4885",
                "revenueEstimateAvg": "1367720770.00",
                "revenueEstimateLow": "1240500000.00",
                "revenueEstimateHigh": "1582000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0786",
                "epsTrendCurrent": "0.0298",
                "epsTrend7daysAgo": "0.0283",
                "epsTrend30daysAgo": "0.0301",
                "epsTrend60daysAgo": "0.0276",
                "epsTrend90daysAgo": "0.0276",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0796",
                "earningsEstimateAvg": "0.1943",
                "earningsEstimateLow": "0.1891",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0796",
                "revenueEstimateAvg": "5448562320.00",
                "revenueEstimateLow": "5363370000.00",
                "revenueEstimateHigh": "5533415550.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1101",
                "epsTrendCurrent": "0.1943",
                "epsTrend7daysAgo": "0.1959",
                "epsTrend30daysAgo": "0.1947",
                "epsTrend60daysAgo": "0.1947",
                "epsTrend90daysAgo": "0.1839",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.1265",
                "earningsEstimateAvg": "0.0699",
                "earningsEstimateLow": "0.0660",
                "earningsEstimateHigh": "0.0731",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1265",
                "revenueEstimateAvg": "1379673460.00",
                "revenueEstimateLow": "1335000000.00",
                "revenueEstimateHigh": "1425450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0508",
                "epsTrendCurrent": "0.0699",
                "epsTrend7daysAgo": "0.0713",
                "epsTrend30daysAgo": "0.0726",
                "epsTrend60daysAgo": "0.0726",
                "epsTrend90daysAgo": "0.0666",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.1227",
                "earningsEstimateAvg": "0.0674",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1227",
                "revenueEstimateAvg": "1348098330.00",
                "revenueEstimateLow": "1286000000.00",
                "revenueEstimateHigh": "1410080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0708",
                "epsTrendCurrent": "0.0674",
                "epsTrend7daysAgo": "0.0731",
                "epsTrend30daysAgo": "0.0686",
                "epsTrend60daysAgo": "0.0673",
                "epsTrend90daysAgo": "0.0467",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.3080",
                "earningsEstimateAvg": "0.0069",
                "earningsEstimateLow": "-0.0060",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3080",
                "revenueEstimateAvg": "1172502500.00",
                "revenueEstimateLow": "1150620000.00",
                "revenueEstimateHigh": "1234000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0276",
                "epsTrendCurrent": "0.0069",
                "epsTrend7daysAgo": "-0.0003",
                "epsTrend30daysAgo": "-0.0020",
                "epsTrend60daysAgo": "0.0180",
                "epsTrend90daysAgo": "0.0176",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "5.1583",
                "earningsEstimateAvg": "0.1597",
                "earningsEstimateLow": "0.1485",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "-0.0384",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "5.1583",
                "revenueEstimateAvg": "4857250190.00",
                "revenueEstimateLow": "4830400000.00",
                "revenueEstimateHigh": "4892470120.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0094",
                "epsTrendCurrent": "0.1597",
                "epsTrend7daysAgo": "0.1597",
                "epsTrend30daysAgo": "0.1554",
                "epsTrend60daysAgo": "0.1589",
                "epsTrend90daysAgo": "0.1589",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.1670",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1670",
                "revenueEstimateAvg": "1342310000.00",
                "revenueEstimateLow": "1297920000.00",
                "revenueEstimateHigh": "1408000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0370",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "1318330000.00",
                "revenueEstimateLow": "1269000000.00",
                "revenueEstimateHigh": "1374000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0500",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "1149320000.00",
                "revenueEstimateLow": "1119600000.00",
                "revenueEstimateHigh": "1185800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0150",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.0670",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0670",
                "revenueEstimateAvg": "4787200000.00",
                "revenueEstimateLow": "4719810000.00",
                "revenueEstimateHigh": "4839000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0210",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.1670",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1670",
                "revenueEstimateAvg": "1244270000.00",
                "revenueEstimateLow": "1216000000.00",
                "revenueEstimateHigh": "1260700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0610",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.5450",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.5450",
                "revenueEstimateAvg": "1319660000.00",
                "revenueEstimateLow": "1246360000.00",
                "revenueEstimateHigh": "1385900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0130",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.8750",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.8750",
                "revenueEstimateAvg": "1132180000.00",
                "revenueEstimateLow": "1028000000.00",
                "revenueEstimateHigh": "1201200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0040",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "1.1870",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.1870",
                "revenueEstimateAvg": "4771980000.00",
                "revenueEstimateLow": "4622000000.00",
                "revenueEstimateHigh": "4904000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1770",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1174550000.00",
                "revenueEstimateLow": "990000000.00",
                "revenueEstimateHigh": "1311300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1500",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1154560000.00",
                "revenueEstimateLow": "1046000000.00",
                "revenueEstimateHigh": "1254700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1123850000.00",
                "revenueEstimateLow": "1027000000.00",
                "revenueEstimateHigh": "1318290000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "4055000000.00",
                "revenueEstimateLow": "3976120000.00",
                "revenueEstimateHigh": "4055000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1021420000.00",
                "revenueEstimateLow": "954000000.00",
                "revenueEstimateHigh": "1120000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.16
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.21
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.1418
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.09
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.22
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.295
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.0148
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-23",
                    "currency_symbol": "USD",
                    "totalAssets": "5569000000.00",
                    "intangibleAssets": "1098000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58000000.00",
                    "totalLiab": "6319000000.00",
                    "totalStockholderEquity": "-758000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89000000.00",
                    "commonStock": "7000000.00",
                    "capitalStock": "7000000.00",
                    "retainedEarnings": "-1058000000.00",
                    "otherLiab": null,
                    "goodWill": "1017000000.00",
                    "otherAssets": null,
                    "cash": "189000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1795000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4155000000.00",
                    "shortTermDebt": "131000000.00",
                    "shortLongTermDebt": "131000000.00",
                    "shortLongTermDebtTotal": "4344000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1899000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1068000000.00",
                    "longTermDebt": "4213000000.00",
                    "inventory": "584000000.00",
                    "accountsPayable": "1575000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5696000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3670000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "35000000.00",
                    "nonCurrentLiabilitiesTotal": "4524000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5569000000.00",
                    "cashAndShortTermInvestments": "189000000.00",
                    "propertyPlantAndEquipmentGross": "2429000000.00",
                    "propertyPlantAndEquipmentNet": "2429000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "104000000.00",
                    "netInvestedCapital": "3586000000.00",
                    "commonStockSharesOutstanding": "597700000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-23",
                    "currency_symbol": "USD",
                    "totalAssets": "5424000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "75000000.00",
                    "totalLiab": "6114000000.00",
                    "totalStockholderEquity": "-698000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117000000.00",
                    "commonStock": "7000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1034000000.00",
                    "otherLiab": null,
                    "goodWill": "1137000000.00",
                    "otherAssets": null,
                    "cash": "142000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1579000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4338000000.00",
                    "shortTermDebt": "241000000.00",
                    "shortLongTermDebt": "241000000.00",
                    "shortLongTermDebtTotal": "4480000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1666000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "959000000.00",
                    "longTermDebt": "4239000000.00",
                    "inventory": "490000000.00",
                    "accountsPayable": "1221000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5660000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3758000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "296000000.00",
                    "nonCurrentLiabilitiesTotal": "4535000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5424000000.00",
                    "cashAndShortTermInvestments": "142000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2469000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "87000000.00",
                    "netInvestedCapital": "4480000000.00",
                    "commonStockSharesOutstanding": "597700000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5679000000.00",
                    "intangibleAssets": "146000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "130000000.00",
                    "totalLiab": "6354000000.00",
                    "totalStockholderEquity": "-683000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "345000000.00",
                    "commonStock": "7000000.00",
                    "capitalStock": "7000000.00",
                    "retainedEarnings": "-972000000.00",
                    "otherLiab": null,
                    "goodWill": "1035000000.00",
                    "otherAssets": null,
                    "cash": "516000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1729000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3903000000.00",
                    "shortTermDebt": "118000000.00",
                    "shortLongTermDebt": "118000000.00",
                    "shortLongTermDebtTotal": "4419000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1840000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "685000000.00",
                    "longTermDebt": "4301000000.00",
                    "inventory": "509000000.00",
                    "accountsPayable": "1266000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5707000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3839000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "35000000.00",
                    "nonCurrentLiabilitiesTotal": "4625000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5679000000.00",
                    "cashAndShortTermInvestments": "516000000.00",
                    "propertyPlantAndEquipmentGross": "4192000000.00",
                    "propertyPlantAndEquipmentNet": "2515000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "111000000.00",
                    "netInvestedCapital": "3736000000.00",
                    "commonStockSharesOutstanding": "597700000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-23",
                    "currency_symbol": "USD",
                    "totalAssets": "5456000000.00",
                    "intangibleAssets": "175000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17000000.00",
                    "totalLiab": "5790000000.00",
                    "totalStockholderEquity": "-342000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "122000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": "267000000.00",
                    "retainedEarnings": "-901000000.00",
                    "otherLiab": null,
                    "goodWill": "1034000000.00",
                    "otherAssets": null,
                    "cash": "317000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1460000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3776000000.00",
                    "shortTermDebt": "140000000.00",
                    "shortLongTermDebt": "140000000.00",
                    "shortLongTermDebtTotal": "4093000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1590000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "805000000.00",
                    "longTermDebt": "3953000000.00",
                    "inventory": "451000000.00",
                    "accountsPayable": "1170000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5697000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3866000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18000000.00",
                    "nonCurrentLiabilitiesTotal": "4330000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5456000000.00",
                    "cashAndShortTermInvestments": "317000000.00",
                    "propertyPlantAndEquipmentGross": "2515000000.00",
                    "propertyPlantAndEquipmentNet": "2515000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "130000000.00",
                    "netInvestedCapital": "3751000000.00",
                    "commonStockSharesOutstanding": "597700000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5488000000.00",
                    "intangibleAssets": "209000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11000000.00",
                    "totalLiab": "5806000000.00",
                    "totalStockholderEquity": "-326000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "146000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": "267000000.00",
                    "retainedEarnings": "-864000000.00",
                    "otherLiab": null,
                    "goodWill": "1033000000.00",
                    "otherAssets": null,
                    "cash": "256000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1476000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3805000000.00",
                    "shortTermDebt": "112000000.00",
                    "shortLongTermDebt": "112000000.00",
                    "shortLongTermDebtTotal": "4061000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1575000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "837000000.00",
                    "longTermDebt": "3949000000.00",
                    "inventory": "471000000.00",
                    "accountsPayable": "1218000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5718000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3913000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "49000000.00",
                    "nonCurrentLiabilitiesTotal": "4330000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5488000000.00",
                    "cashAndShortTermInvestments": "256000000.00",
                    "propertyPlantAndEquipmentGross": "2526000000.00",
                    "propertyPlantAndEquipmentNet": "2526000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "99000000.00",
                    "netInvestedCapital": "3735000000.00",
                    "commonStockSharesOutstanding": "597700000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5273000000.00",
                    "intangibleAssets": "230000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12000000.00",
                    "totalLiab": "5496000000.00",
                    "totalStockholderEquity": "-230000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "143000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-804000000.00",
                    "otherLiab": null,
                    "goodWill": "987000000.00",
                    "otherAssets": null,
                    "cash": "177000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1307000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3774000000.00",
                    "shortTermDebt": "109000000.00",
                    "shortLongTermDebt": "109000000.00",
                    "shortLongTermDebtTotal": "3951000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1434000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "816000000.00",
                    "longTermDebt": "3842000000.00",
                    "inventory": "429000000.00",
                    "accountsPayable": "1055000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5682000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3839000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "347000000.00",
                    "nonCurrentLiabilitiesTotal": "4189000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5273000000.00",
                    "cashAndShortTermInvestments": "177000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2486000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "127000000.00",
                    "netInvestedCapital": "3951000000.00",
                    "commonStockSharesOutstanding": "597700000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5462000000.00",
                    "intangibleAssets": "257000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28000000.00",
                    "totalLiab": "5598000000.00",
                    "totalStockholderEquity": "-142000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "274000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": "267000000.00",
                    "retainedEarnings": "-738000000.00",
                    "otherLiab": null,
                    "goodWill": "966000000.00",
                    "otherAssets": null,
                    "cash": "602000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1448000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3300000000.00",
                    "shortTermDebt": "105000000.00",
                    "shortLongTermDebt": "105000000.00",
                    "shortLongTermDebtTotal": "3902000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1630000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "618000000.00",
                    "longTermDebt": "3797000000.00",
                    "inventory": "382000000.00",
                    "accountsPayable": "1041000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5660000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3832000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "37000000.00",
                    "nonCurrentLiabilitiesTotal": "4150000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5462000000.00",
                    "cashAndShortTermInvestments": "602000000.00",
                    "propertyPlantAndEquipmentGross": "3811000000.00",
                    "propertyPlantAndEquipmentNet": "2480000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "182000000.00",
                    "netInvestedCapital": "3760000000.00",
                    "commonStockSharesOutstanding": "597700000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5543000000.00",
                    "intangibleAssets": "293000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7000000.00",
                    "totalLiab": "5631000000.00",
                    "totalStockholderEquity": "-95000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": "267000000.00",
                    "retainedEarnings": "-660000000.00",
                    "otherLiab": null,
                    "goodWill": "1007000000.00",
                    "otherAssets": null,
                    "cash": "393000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1307000000.00",
                    "currentDeferredRevenue": "26000000.00",
                    "netDebt": "3631000000.00",
                    "shortTermDebt": "104000000.00",
                    "shortLongTermDebt": "104000000.00",
                    "shortLongTermDebtTotal": "4024000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1532000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "752000000.00",
                    "longTermDebt": "3920000000.00",
                    "inventory": "380000000.00",
                    "accountsPayable": "1088000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5691000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4011000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "40000000.00",
                    "nonCurrentLiabilitiesTotal": "4324000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5543000000.00",
                    "cashAndShortTermInvestments": "393000000.00",
                    "propertyPlantAndEquipmentGross": "2568000000.00",
                    "propertyPlantAndEquipmentNet": "2568000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "225000000.00",
                    "netInvestedCapital": "3929000000.00",
                    "commonStockSharesOutstanding": "597700000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5368000000.00",
                    "intangibleAssets": "313000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23000000.00",
                    "totalLiab": "5390000000.00",
                    "totalStockholderEquity": "-28000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": "267000000.00",
                    "retainedEarnings": "-605000000.00",
                    "otherLiab": null,
                    "goodWill": "982000000.00",
                    "otherAssets": null,
                    "cash": "236000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1444000000.00",
                    "currentDeferredRevenue": "24000000.00",
                    "netDebt": "3639000000.00",
                    "shortTermDebt": "285000000.00",
                    "shortLongTermDebt": "285000000.00",
                    "shortLongTermDebtTotal": "3875000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1374000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "698000000.00",
                    "longTermDebt": "3590000000.00",
                    "inventory": "417000000.00",
                    "accountsPayable": "1080000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5679000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3994000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "32000000.00",
                    "nonCurrentLiabilitiesTotal": "3946000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5368000000.00",
                    "cashAndShortTermInvestments": "236000000.00",
                    "propertyPlantAndEquipmentGross": "2557000000.00",
                    "propertyPlantAndEquipmentNet": "2557000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-70000000.00",
                    "netInvestedCapital": "3847000000.00",
                    "commonStockSharesOutstanding": "597700000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5377000000.00",
                    "intangibleAssets": "1333000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11000000.00",
                    "totalLiab": "5348000000.00",
                    "totalStockholderEquity": "23000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": "267000000.00",
                    "retainedEarnings": "-543000000.00",
                    "otherLiab": null,
                    "goodWill": "987000000.00",
                    "otherAssets": null,
                    "cash": "155000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1384000000.00",
                    "currentDeferredRevenue": "-961000000.00",
                    "netDebt": "3752000000.00",
                    "shortTermDebt": "305000000.00",
                    "shortLongTermDebt": "305000000.00",
                    "shortLongTermDebtTotal": "3907000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1308000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "674000000.00",
                    "longTermDebt": "3602000000.00",
                    "inventory": "468000000.00",
                    "accountsPayable": "961000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5690000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4069000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29000000.00",
                    "nonCurrentLiabilitiesTotal": "3964000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5377000000.00",
                    "cashAndShortTermInvestments": "155000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2586000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-76000000.00",
                    "netInvestedCapital": "3930000000.00",
                    "commonStockSharesOutstanding": "597600000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "5669000000.00",
                    "intangibleAssets": "383000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21000000.00",
                    "totalLiab": "5563000000.00",
                    "totalStockholderEquity": "100000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "309000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": "267000000.00",
                    "retainedEarnings": "-469000000.00",
                    "otherLiab": null,
                    "goodWill": "999000000.00",
                    "otherAssets": null,
                    "cash": "434000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1522000000.00",
                    "currentDeferredRevenue": "28000000.00",
                    "netDebt": "3300000000.00",
                    "shortTermDebt": "94000000.00",
                    "shortLongTermDebt": "94000000.00",
                    "shortLongTermDebtTotal": "3734000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1505000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "110000000.00",
                    "netReceivables": "581000000.00",
                    "longTermDebt": "3640000000.00",
                    "inventory": "469000000.00",
                    "accountsPayable": "1091000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5687000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4164000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33000000.00",
                    "nonCurrentLiabilitiesTotal": "4041000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5669000000.00",
                    "cashAndShortTermInvestments": "434000000.00",
                    "propertyPlantAndEquipmentGross": "3747000000.00",
                    "propertyPlantAndEquipmentNet": "2628000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17000000.00",
                    "netInvestedCapital": "3834000000.00",
                    "commonStockSharesOutstanding": "597600000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5438000000.00",
                    "intangibleAssets": "400000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18000000.00",
                    "totalLiab": "5199000000.00",
                    "totalStockholderEquity": "234000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": "267000000.00",
                    "retainedEarnings": "-336000000.00",
                    "otherLiab": "348000000.00",
                    "goodWill": "976000000.00",
                    "otherAssets": "64000000.00",
                    "cash": "154000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1275000000.00",
                    "currentDeferredRevenue": "107000000.00",
                    "netDebt": "3501000000.00",
                    "shortTermDebt": "79000000.00",
                    "shortLongTermDebt": "79000000.00",
                    "shortLongTermDebtTotal": "3655000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": "2553000000.00",
                    "totalCurrentAssets": "1445000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1142000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "831000000.00",
                    "longTermDebt": "3576000000.00",
                    "inventory": "442000000.00",
                    "accountsPayable": "1059000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5686000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3993000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "41000000.00",
                    "nonCurrentLiabilitiesTotal": "3924000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5438000000.00",
                    "cashAndShortTermInvestments": "154000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2553000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "170000000.00",
                    "netInvestedCapital": "3889000000.00",
                    "commonStockSharesOutstanding": "597600000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5735000000.00",
                    "intangibleAssets": "441000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19000000.00",
                    "totalLiab": "5458000000.00",
                    "totalStockholderEquity": "277000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": "267000000.00",
                    "retainedEarnings": "-292000000.00",
                    "otherLiab": null,
                    "goodWill": "990000000.00",
                    "otherAssets": null,
                    "cash": "182000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1462000000.00",
                    "currentDeferredRevenue": "-49000000.00",
                    "netDebt": "3569000000.00",
                    "shortTermDebt": "140000000.00",
                    "shortLongTermDebt": "140000000.00",
                    "shortLongTermDebtTotal": "3751000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1628000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "857000000.00",
                    "longTermDebt": "3611000000.00",
                    "inventory": "570000000.00",
                    "accountsPayable": "1199000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5692000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4107000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "385000000.00",
                    "nonCurrentLiabilitiesTotal": "3996000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5735000000.00",
                    "cashAndShortTermInvestments": "182000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2575000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "166000000.00",
                    "netInvestedCapital": "3751000000.00",
                    "commonStockSharesOutstanding": "597600000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5661000000.00",
                    "intangibleAssets": "1463000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21000000.00",
                    "totalLiab": "5285000000.00",
                    "totalStockholderEquity": "370000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": "267000000.00",
                    "retainedEarnings": "-212000000.00",
                    "otherLiab": "420000000.00",
                    "goodWill": "990000000.00",
                    "otherAssets": "90000000.00",
                    "cash": "124000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1306000000.00",
                    "currentDeferredRevenue": "-25000000.00",
                    "netDebt": "3544000000.00",
                    "shortTermDebt": "109000000.00",
                    "shortLongTermDebt": "109000000.00",
                    "shortLongTermDebtTotal": "3668000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": "2497000000.00",
                    "totalCurrentAssets": "1611000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1087000000.00",
                    "shortTermInvestments": "21000000.00",
                    "netReceivables": "879000000.00",
                    "longTermDebt": "3559000000.00",
                    "inventory": "587000000.00",
                    "accountsPayable": "1090000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5674000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4050000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "420000000.00",
                    "nonCurrentLiabilitiesTotal": "3979000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5661000000.00",
                    "cashAndShortTermInvestments": "145000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2497000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "305000000.00",
                    "netInvestedCapital": "3668000000.00",
                    "commonStockSharesOutstanding": "597600000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "5865000000.00",
                    "intangibleAssets": "497000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38000000.00",
                    "totalLiab": "5410000000.00",
                    "totalStockholderEquity": "455000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": "267000000.00",
                    "retainedEarnings": "-144000000.00",
                    "otherLiab": "422000000.00",
                    "goodWill": "976000000.00",
                    "otherAssets": "94000000.00",
                    "cash": "555000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1464000000.00",
                    "currentDeferredRevenue": "-25000000.00",
                    "netDebt": "3037000000.00",
                    "shortTermDebt": "68000000.00",
                    "shortLongTermDebt": "68000000.00",
                    "shortLongTermDebtTotal": "3592000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": "2390000000.00",
                    "totalCurrentAssets": "1908000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1018000000.00",
                    "shortTermInvestments": "81000000.00",
                    "netReceivables": "748000000.00",
                    "longTermDebt": "3524000000.00",
                    "inventory": "567000000.00",
                    "accountsPayable": "1298000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5657000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3957000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "422000000.00",
                    "nonCurrentLiabilitiesTotal": "3946000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5865000000.00",
                    "cashAndShortTermInvestments": "555000000.00",
                    "propertyPlantAndEquipmentGross": "3266000000.00",
                    "propertyPlantAndEquipmentNet": "2390000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "444000000.00",
                    "netInvestedCapital": "3592000000.00",
                    "commonStockSharesOutstanding": "597600000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5734000000.00",
                    "intangibleAssets": "1425000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72000000.00",
                    "totalLiab": "5186000000.00",
                    "totalStockholderEquity": "548000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "144000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": "267000000.00",
                    "retainedEarnings": "-36000000.00",
                    "otherLiab": "410000000.00",
                    "goodWill": "930000000.00",
                    "otherAssets": "114000000.00",
                    "cash": "583000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1423000000.00",
                    "currentDeferredRevenue": "1000000.00",
                    "netDebt": "2820000000.00",
                    "shortTermDebt": "50000000.00",
                    "shortLongTermDebt": "50000000.00",
                    "shortLongTermDebtTotal": "3403000000.00",
                    "otherStockholderEquity": "5954000000.00",
                    "propertyPlantEquipment": "2116000000.00",
                    "totalCurrentAssets": "2079000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-877000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "919000000.00",
                    "longTermDebt": "3353000000.00",
                    "inventory": "505000000.00",
                    "accountsPayable": "1182000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5637000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3655000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "111000000.00",
                    "nonCurrentLiabilitiesTotal": "3763000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5734000000.00",
                    "cashAndShortTermInvestments": "583000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2116000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "656000000.00",
                    "netInvestedCapital": "3951000000.00",
                    "commonStockSharesOutstanding": "599800000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "5788000000.00",
                    "intangibleAssets": "551000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "114000000.00",
                    "totalLiab": "5455000000.00",
                    "totalStockholderEquity": "333000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46000000.00",
                    "commonStock": "7000000.00",
                    "capitalStock": "7000000.00",
                    "retainedEarnings": "-47000000.00",
                    "otherLiab": "571000000.00",
                    "goodWill": "962000000.00",
                    "otherAssets": "118000000.00",
                    "cash": "436000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1489000000.00",
                    "currentDeferredRevenue": "1000000.00",
                    "netDebt": "3008000000.00",
                    "shortTermDebt": "49000000.00",
                    "shortLongTermDebt": "49000000.00",
                    "shortLongTermDebtTotal": "3444000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": "2047000000.00",
                    "totalCurrentAssets": "2110000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1180000000.00",
                    "shortTermInvestments": "143000000.00",
                    "netReceivables": "1030000000.00",
                    "longTermDebt": "3395000000.00",
                    "inventory": "530000000.00",
                    "accountsPayable": "1340000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5616000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3678000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "195000000.00",
                    "nonCurrentLiabilitiesTotal": "3966000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5788000000.00",
                    "cashAndShortTermInvestments": "436000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2047000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "621000000.00",
                    "netInvestedCapital": "3777000000.00",
                    "commonStockSharesOutstanding": "603300000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5426000000.00",
                    "intangibleAssets": "610000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "143000000.00",
                    "totalLiab": "5011000000.00",
                    "totalStockholderEquity": "415000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72000000.00",
                    "commonStock": "7000000.00",
                    "capitalStock": "7000000.00",
                    "retainedEarnings": "-43000000.00",
                    "otherLiab": "718000000.00",
                    "goodWill": "998000000.00",
                    "otherAssets": "159000000.00",
                    "cash": "225000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1474000000.00",
                    "currentDeferredRevenue": "2000000.00",
                    "netDebt": "2746000000.00",
                    "shortTermDebt": "152000000.00",
                    "shortLongTermDebt": "152000000.00",
                    "shortLongTermDebtTotal": "2971000000.00",
                    "otherStockholderEquity": "5992000000.00",
                    "propertyPlantEquipment": "1908000000.00",
                    "totalCurrentAssets": "1751000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1193000000.00",
                    "shortTermInvestments": "143000000.00",
                    "netReceivables": "899000000.00",
                    "longTermDebt": "2819000000.00",
                    "inventory": "484000000.00",
                    "accountsPayable": "1201000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5541000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3675000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3537000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5426000000.00",
                    "cashAndShortTermInvestments": "225000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1908000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "277000000.00",
                    "netInvestedCapital": "3386000000.00",
                    "commonStockSharesOutstanding": "603300000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5325000000.00",
                    "intangibleAssets": "652000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100000000.00",
                    "totalLiab": "5039000000.00",
                    "totalStockholderEquity": "286000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31000000.00",
                    "commonStock": "7000000.00",
                    "capitalStock": "7000000.00",
                    "retainedEarnings": "-120000000.00",
                    "otherLiab": "808000000.00",
                    "goodWill": "1010000000.00",
                    "otherAssets": "160000000.00",
                    "cash": "435000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1400000000.00",
                    "currentDeferredRevenue": "2000000.00",
                    "netDebt": "2462000000.00",
                    "shortTermDebt": "66000000.00",
                    "shortLongTermDebt": "56000000.00",
                    "shortLongTermDebtTotal": "2897000000.00",
                    "otherStockholderEquity": "5992000000.00",
                    "propertyPlantEquipment": "1842000000.00",
                    "totalCurrentAssets": "1661000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1376000000.00",
                    "shortTermInvestments": "125000000.00",
                    "netReceivables": "694000000.00",
                    "longTermDebt": "2831000000.00",
                    "inventory": "407000000.00",
                    "accountsPayable": "1261000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5593000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3664000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "808000000.00",
                    "nonCurrentLiabilitiesTotal": "3639000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5325000000.00",
                    "cashAndShortTermInvestments": "560000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1842000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "261000000.00",
                    "netInvestedCapital": "2887000000.00",
                    "commonStockSharesOutstanding": "603280000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5211000000.00",
                    "intangibleAssets": "691000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "121000000.00",
                    "totalLiab": "4940000000.00",
                    "totalStockholderEquity": "271000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65000000.00",
                    "commonStock": "7000000.00",
                    "capitalStock": "7000000.00",
                    "retainedEarnings": "-152000000.00",
                    "otherLiab": "781000000.00",
                    "goodWill": "1020000000.00",
                    "otherAssets": "111000000.00",
                    "cash": "496000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1308000000.00",
                    "currentDeferredRevenue": "1000000.00",
                    "netDebt": "2409000000.00",
                    "shortTermDebt": "54000000.00",
                    "shortLongTermDebt": "54000000.00",
                    "shortLongTermDebtTotal": "2905000000.00",
                    "otherStockholderEquity": "5991000000.00",
                    "propertyPlantEquipment": "1620000000.00",
                    "totalCurrentAssets": "1769000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1440000000.00",
                    "shortTermInvestments": "125000000.00",
                    "netReceivables": "786000000.00",
                    "longTermDebt": "2851000000.00",
                    "inventory": "366000000.00",
                    "accountsPayable": "1139000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5575000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3442000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3632000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5211000000.00",
                    "cashAndShortTermInvestments": "496000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1620000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "461000000.00",
                    "netInvestedCapital": "3176000000.00",
                    "commonStockSharesOutstanding": "562800000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "5131000000.00",
                    "intangibleAssets": "1774000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87000000.00",
                    "totalLiab": "5871000000.00",
                    "totalStockholderEquity": "-740000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49000000.00",
                    "commonStock": "6000000.00",
                    "capitalStock": "6000000.00",
                    "retainedEarnings": "29000000.00",
                    "otherLiab": "775000000.00",
                    "goodWill": "1036000000.00",
                    "otherAssets": "147000000.00",
                    "cash": "587000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2205000000.00",
                    "currentDeferredRevenue": "2000000.00",
                    "netDebt": "3637000000.00",
                    "shortTermDebt": "1133000000.00",
                    "shortLongTermDebt": "1133000000.00",
                    "shortLongTermDebtTotal": "4224000000.00",
                    "otherStockholderEquity": "4982000000.00",
                    "propertyPlantEquipment": "1493000000.00",
                    "totalCurrentAssets": "1717000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2514000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "742000000.00",
                    "longTermDebt": "2891000000.00",
                    "inventory": "301000000.00",
                    "accountsPayable": "968000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5757000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3414000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3666000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5131000000.00",
                    "cashAndShortTermInvestments": "587000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1493000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-488000000.00",
                    "netInvestedCapital": "3284000000.00",
                    "commonStockSharesOutstanding": "603283097.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "525510491.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-256647110.00",
                    "totalLiab": "49864936.00",
                    "totalStockholderEquity": "475645555.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31489936.00",
                    "commonStock": "525001313.00",
                    "capitalStock": null,
                    "retainedEarnings": "-49355758.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "124083.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31489936.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-124083.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-48000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "476973.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1836000000.00",
                    "shortTermInvestments": "514000000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "48000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "525033517.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18375000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "525510491.00",
                    "cashAndShortTermInvestments": "124083.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "603283097.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4254000000.00",
                    "intangibleAssets": "829000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "147000000.00",
                    "totalLiab": "4206000000.00",
                    "totalStockholderEquity": "48000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72000000.00",
                    "commonStock": "63000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "1055000000.00",
                    "otherAssets": null,
                    "cash": "257000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "969000000.00",
                    "currentDeferredRevenue": "269000000.00",
                    "netDebt": "2590000000.00",
                    "shortTermDebt": "54000000.00",
                    "shortLongTermDebt": "42000000.00",
                    "shortLongTermDebtTotal": "2847000000.00",
                    "otherStockholderEquity": "63000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1037000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23000000.00",
                    "netReceivables": "507000000.00",
                    "longTermDebt": "2793000000.00",
                    "inventory": "250000000.00",
                    "accountsPayable": "843000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3217000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3237000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4254000000.00",
                    "cashAndShortTermInvestments": "280000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1232000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "68000000.00",
                    "netInvestedCapital": "2883000000.00",
                    "commonStockSharesOutstanding": "603283097.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "526644542.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "435775.00",
                    "totalLiab": "18996908.00",
                    "totalStockholderEquity": "507647634.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "621908.00",
                    "commonStock": "502649167.00",
                    "capitalStock": null,
                    "retainedEarnings": "-315276.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1117624.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "621908.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1117624.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5313743.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1553399.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "525091143.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18375000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "526644542.00",
                    "cashAndShortTermInvestments": "1117624.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "603283097.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "603283097.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "12000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-284000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "284000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "284000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1925000000.00",
                    "shortTermInvestments": "568000000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-284000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-284000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12000000.00",
                    "cashAndShortTermInvestments": "284000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "493800000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5679000000.00",
                    "intangibleAssets": "146000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41000000.00",
                    "totalLiab": "6354000000.00",
                    "totalStockholderEquity": "-683000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "345000000.00",
                    "commonStock": "7000000.00",
                    "capitalStock": "7000000.00",
                    "retainedEarnings": "-972000000.00",
                    "otherLiab": null,
                    "goodWill": "1035000000.00",
                    "otherAssets": null,
                    "cash": "522000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1729000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3897000000.00",
                    "shortTermDebt": "118000000.00",
                    "shortLongTermDebt": "118000000.00",
                    "shortLongTermDebtTotal": "4419000000.00",
                    "otherStockholderEquity": "336000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1840000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "768000000.00",
                    "longTermDebt": "4301000000.00",
                    "inventory": "509000000.00",
                    "accountsPayable": "1266000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3839000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "35000000.00",
                    "nonCurrentLiabilitiesTotal": "4625000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5679000000.00",
                    "cashAndShortTermInvestments": "522000000.00",
                    "propertyPlantAndEquipmentGross": "4192000000.00",
                    "propertyPlantAndEquipmentNet": "2515000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "111000000.00",
                    "netInvestedCapital": "3736000000.00",
                    "commonStockSharesOutstanding": "597700000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5462000000.00",
                    "intangibleAssets": "257000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28000000.00",
                    "totalLiab": "5598000000.00",
                    "totalStockholderEquity": "-142000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "274000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": "267000000.00",
                    "retainedEarnings": "-738000000.00",
                    "otherLiab": null,
                    "goodWill": "966000000.00",
                    "otherAssets": null,
                    "cash": "602000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1448000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3300000000.00",
                    "shortTermDebt": "105000000.00",
                    "shortLongTermDebt": "105000000.00",
                    "shortLongTermDebtTotal": "3902000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1630000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "618000000.00",
                    "longTermDebt": "3797000000.00",
                    "inventory": "382000000.00",
                    "accountsPayable": "1041000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5660000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3832000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "37000000.00",
                    "nonCurrentLiabilitiesTotal": "4150000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5462000000.00",
                    "cashAndShortTermInvestments": "602000000.00",
                    "propertyPlantAndEquipmentGross": "3811000000.00",
                    "propertyPlantAndEquipmentNet": "2480000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "182000000.00",
                    "netInvestedCapital": "3760000000.00",
                    "commonStockSharesOutstanding": "597700000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "5669000000.00",
                    "intangibleAssets": "383000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21000000.00",
                    "totalLiab": "5563000000.00",
                    "totalStockholderEquity": "100000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "309000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": "267000000.00",
                    "retainedEarnings": "-469000000.00",
                    "otherLiab": null,
                    "goodWill": "999000000.00",
                    "otherAssets": null,
                    "cash": "434000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1522000000.00",
                    "currentDeferredRevenue": "28000000.00",
                    "netDebt": "3300000000.00",
                    "shortTermDebt": "94000000.00",
                    "shortLongTermDebt": "94000000.00",
                    "shortLongTermDebtTotal": "3734000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1505000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "110000000.00",
                    "netReceivables": "581000000.00",
                    "longTermDebt": "3640000000.00",
                    "inventory": "469000000.00",
                    "accountsPayable": "1091000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5687000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4164000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33000000.00",
                    "nonCurrentLiabilitiesTotal": "4041000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5669000000.00",
                    "cashAndShortTermInvestments": "434000000.00",
                    "propertyPlantAndEquipmentGross": "3747000000.00",
                    "propertyPlantAndEquipmentNet": "2628000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17000000.00",
                    "netInvestedCapital": "3834000000.00",
                    "commonStockSharesOutstanding": "597600000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "5865000000.00",
                    "intangibleAssets": "497000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38000000.00",
                    "totalLiab": "5410000000.00",
                    "totalStockholderEquity": "455000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "301000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": "267000000.00",
                    "retainedEarnings": "-144000000.00",
                    "otherLiab": "422000000.00",
                    "goodWill": "976000000.00",
                    "otherAssets": "94000000.00",
                    "cash": "555000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1464000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3037000000.00",
                    "shortTermDebt": "68000000.00",
                    "shortLongTermDebt": "68000000.00",
                    "shortLongTermDebtTotal": "3592000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": "2390000000.00",
                    "totalCurrentAssets": "1908000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1018000000.00",
                    "shortTermInvestments": "81000000.00",
                    "netReceivables": "748000000.00",
                    "longTermDebt": "3524000000.00",
                    "inventory": "567000000.00",
                    "accountsPayable": "1060000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5657000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3957000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "422000000.00",
                    "nonCurrentLiabilitiesTotal": "3946000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5865000000.00",
                    "cashAndShortTermInvestments": "555000000.00",
                    "propertyPlantAndEquipmentGross": "3266000000.00",
                    "propertyPlantAndEquipmentNet": "2390000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "444000000.00",
                    "netInvestedCapital": "3592000000.00",
                    "commonStockSharesOutstanding": "601000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5325000000.00",
                    "intangibleAssets": "652000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "267000000.00",
                    "totalLiab": "5039000000.00",
                    "totalStockholderEquity": "286000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31000000.00",
                    "commonStock": "7000000.00",
                    "capitalStock": "7000000.00",
                    "retainedEarnings": "-120000000.00",
                    "otherLiab": "808000000.00",
                    "goodWill": "1010000000.00",
                    "otherAssets": "160000000.00",
                    "cash": "435000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1400000000.00",
                    "currentDeferredRevenue": "2000000.00",
                    "netDebt": "2462000000.00",
                    "shortTermDebt": "66000000.00",
                    "shortLongTermDebt": "56000000.00",
                    "shortLongTermDebtTotal": "2897000000.00",
                    "otherStockholderEquity": "5992000000.00",
                    "propertyPlantEquipment": "1842000000.00",
                    "totalCurrentAssets": "1661000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1376000000.00",
                    "shortTermInvestments": "125000000.00",
                    "netReceivables": "694000000.00",
                    "longTermDebt": "2831000000.00",
                    "inventory": "407000000.00",
                    "accountsPayable": "1261000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5593000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3664000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "808000000.00",
                    "nonCurrentLiabilitiesTotal": "3639000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5325000000.00",
                    "cashAndShortTermInvestments": "560000000.00",
                    "propertyPlantAndEquipmentGross": "2567000000.00",
                    "propertyPlantAndEquipmentNet": "1842000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "261000000.00",
                    "netInvestedCapital": "2887000000.00",
                    "commonStockSharesOutstanding": "538800000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4254000000.00",
                    "intangibleAssets": "829000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26000000.00",
                    "totalLiab": "4206000000.00",
                    "totalStockholderEquity": "48000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13000000.00",
                    "commonStock": "63000000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "0.00",
                    "otherLiab": "444000000.00",
                    "goodWill": "1055000000.00",
                    "otherAssets": "101000000.00",
                    "cash": "257000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "969000000.00",
                    "currentDeferredRevenue": "269000000.00",
                    "netDebt": "2590000000.00",
                    "shortTermDebt": "54000000.00",
                    "shortLongTermDebt": "42000000.00",
                    "shortLongTermDebtTotal": "2847000000.00",
                    "otherStockholderEquity": "63000000.00",
                    "propertyPlantEquipment": "1232000000.00",
                    "totalCurrentAssets": "1037000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1836000000.00",
                    "shortTermInvestments": "23000000.00",
                    "netReceivables": "507000000.00",
                    "longTermDebt": "2793000000.00",
                    "inventory": "250000000.00",
                    "accountsPayable": "843000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3217000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3237000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4254000000.00",
                    "cashAndShortTermInvestments": "280000000.00",
                    "propertyPlantAndEquipmentGross": "1810000000.00",
                    "propertyPlantAndEquipmentNet": "1232000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "68000000.00",
                    "netInvestedCapital": "2883000000.00",
                    "commonStockSharesOutstanding": "603283097.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4066000000.00",
                    "intangibleAssets": "934000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101000000.00",
                    "totalLiab": "4054000000.00",
                    "totalStockholderEquity": "12000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "270000000.00",
                    "commonStock": "16000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "385000000.00",
                    "goodWill": "1003000000.00",
                    "otherAssets": "82000000.00",
                    "cash": "284000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "931000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2496000000.00",
                    "shortTermDebt": "42000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2780000000.00",
                    "otherStockholderEquity": "-4000000.00",
                    "propertyPlantEquipment": "1076000000.00",
                    "totalCurrentAssets": "971000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1925000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "318000000.00",
                    "longTermDebt": null,
                    "inventory": "268000000.00",
                    "accountsPayable": "619000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3095000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3123000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4066000000.00",
                    "cashAndShortTermInvestments": "284000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1076000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "603283097.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4023000000.00",
                    "intangibleAssets": "1085000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79000000.00",
                    "totalLiab": "3883000000.00",
                    "totalStockholderEquity": "140000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "225000000.00",
                    "commonStock": "148000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "367000000.00",
                    "goodWill": "1014000000.00",
                    "otherAssets": "96000000.00",
                    "cash": "148000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1478000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2587000000.00",
                    "shortTermDebt": "697000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2735000000.00",
                    "otherStockholderEquity": "-8000000.00",
                    "propertyPlantEquipment": "953000000.00",
                    "totalCurrentAssets": "875000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1959000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "410000000.00",
                    "longTermDebt": null,
                    "inventory": "238000000.00",
                    "accountsPayable": "556000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "96000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3148000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2405000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4023000000.00",
                    "cashAndShortTermInvestments": "148000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "953000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "603283097.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36000000.00",
                    "netBorrowings": "-144000000.00",
                    "totalCashFromFinancingActivities": "-208000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35000000.00",
                    "changeInCash": "47000000.00",
                    "beginPeriodCashFlow": "142000000.00",
                    "endPeriodCashFlow": "189000000.00",
                    "totalCashFromOperatingActivities": "292000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "121000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "60000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "166000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-30000000.00",
                    "freeCashFlow": "256000000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59000000.00",
                    "netBorrowings": "93000000.00",
                    "totalCashFromFinancingActivities": "25000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5000000.00",
                    "changeInCash": "-380000000.00",
                    "beginPeriodCashFlow": "522000000.00",
                    "endPeriodCashFlow": "142000000.00",
                    "totalCashFromOperatingActivities": "-346000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "119000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "60000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-498000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "38000000.00",
                    "freeCashFlow": "-405000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53000000.00",
                    "netBorrowings": "301000000.00",
                    "totalCashFromFinancingActivities": "-110000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16000000.00",
                    "changeInCash": "205000000.00",
                    "beginPeriodCashFlow": "317000000.00",
                    "endPeriodCashFlow": "522000000.00",
                    "totalCashFromOperatingActivities": "368000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "120000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "64000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-289000000.00",
                    "otherCashflowsFromFinancingActivities": "-58000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "303000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16000000.00",
                    "freeCashFlow": "315000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-23",
                    "currency_symbol": "USD",
                    "investments": "-50000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50000000.00",
                    "netBorrowings": "-3000000.00",
                    "totalCashFromFinancingActivities": "-72000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27000000.00",
                    "changeInCash": "61000000.00",
                    "beginPeriodCashFlow": "256000000.00",
                    "endPeriodCashFlow": "317000000.00",
                    "totalCashFromOperatingActivities": "181000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "118000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "66000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16000000.00",
                    "freeCashFlow": "131000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": "-42000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42000000.00",
                    "netBorrowings": "-30000000.00",
                    "totalCashFromFinancingActivities": "-98000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5000000.00",
                    "changeInCash": "79000000.00",
                    "beginPeriodCashFlow": "177000000.00",
                    "endPeriodCashFlow": "256000000.00",
                    "totalCashFromOperatingActivities": "210000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "66000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "113000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-32000000.00",
                    "freeCashFlow": "168000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-39000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39000000.00",
                    "netBorrowings": "-27000000.00",
                    "totalCashFromFinancingActivities": "-94000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5000000.00",
                    "changeInCash": "-433000000.00",
                    "beginPeriodCashFlow": "610000000.00",
                    "endPeriodCashFlow": "177000000.00",
                    "totalCashFromOperatingActivities": "-310000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "66000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-428000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12000000.00",
                    "freeCashFlow": "-349000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "investments": "-47000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47000000.00",
                    "netBorrowings": "-33000000.00",
                    "totalCashFromFinancingActivities": "-101000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11000000.00",
                    "changeInCash": "217000000.00",
                    "beginPeriodCashFlow": "393000000.00",
                    "endPeriodCashFlow": "610000000.00",
                    "totalCashFromOperatingActivities": "385000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "117000000.00",
                    "otherCashflowsFromInvestingActivities": "-21000000.00",
                    "dividendsPaid": "66000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "301000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-31000000.00",
                    "freeCashFlow": "339000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "-34000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34000000.00",
                    "netBorrowings": "87000000.00",
                    "totalCashFromFinancingActivities": "15000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18000000.00",
                    "changeInCash": "157000000.00",
                    "beginPeriodCashFlow": "236000000.00",
                    "endPeriodCashFlow": "393000000.00",
                    "totalCashFromOperatingActivities": "169000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "110000000.00",
                    "otherCashflowsFromInvestingActivities": "8000000.00",
                    "dividendsPaid": "66000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "20000000.00",
                    "freeCashFlow": "127000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-36000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-112000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2000000.00",
                    "changeInCash": "81000000.00",
                    "beginPeriodCashFlow": "155000000.00",
                    "endPeriodCashFlow": "236000000.00",
                    "totalCashFromOperatingActivities": "234000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "113000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "66000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "152000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-35000000.00",
                    "freeCashFlow": "198000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-62000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "117000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12000000.00",
                    "changeInCash": "-288000000.00",
                    "beginPeriodCashFlow": "443000000.00",
                    "endPeriodCashFlow": "155000000.00",
                    "totalCashFromOperatingActivities": "-338000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "66000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-62000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-423000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3000000.00",
                    "freeCashFlow": "-400000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-74000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-87000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-56000000.00",
                    "changeInCash": "289000000.00",
                    "beginPeriodCashFlow": "154000000.00",
                    "endPeriodCashFlow": "443000000.00",
                    "totalCashFromOperatingActivities": "438000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "117000000.00",
                    "otherCashflowsFromInvestingActivities": "-11000000.00",
                    "dividendsPaid": "66000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "392000000.00",
                    "stockBasedCompensation": "-224000000.00",
                    "otherNonCashItems": "-5000000.00",
                    "freeCashFlow": "364000000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-82000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-82000000.00",
                    "netBorrowings": "-82000000.00",
                    "totalCashFromFinancingActivities": "-148000000.00",
                    "changeToOperatingActivities": "53000000.00",
                    "netIncome": "17000000.00",
                    "changeInCash": "-28000000.00",
                    "beginPeriodCashFlow": "182000000.00",
                    "endPeriodCashFlow": "154000000.00",
                    "totalCashFromOperatingActivities": "212000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "103000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "66000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "6000000.00",
                    "changeToNetincome": "39000000.00",
                    "capitalExpenditures": "83000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "53000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "39000000.00",
                    "freeCashFlow": "129000000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-96000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-82000000.00",
                    "netBorrowings": "-82000000.00",
                    "totalCashFromFinancingActivities": "-64000000.00",
                    "changeToOperatingActivities": "53000000.00",
                    "netIncome": "-10000000.00",
                    "changeInCash": "58000000.00",
                    "beginPeriodCashFlow": "124000000.00",
                    "endPeriodCashFlow": "182000000.00",
                    "totalCashFromOperatingActivities": "223000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "65000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "23000000.00",
                    "changeToNetincome": "39000000.00",
                    "capitalExpenditures": "96000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "171000000.00",
                    "stockBasedCompensation": "-259000000.00",
                    "otherNonCashItems": "223000000.00",
                    "freeCashFlow": "127000000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-126000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-126000000.00",
                    "netBorrowings": "18000000.00",
                    "totalCashFromFinancingActivities": "-49000000.00",
                    "changeToOperatingActivities": "53000000.00",
                    "netIncome": "-13000000.00",
                    "changeInCash": "-431000000.00",
                    "beginPeriodCashFlow": "555000000.00",
                    "endPeriodCashFlow": "124000000.00",
                    "totalCashFromOperatingActivities": "-257000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "98000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "66000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "33000000.00",
                    "changeToNetincome": "-257000000.00",
                    "capitalExpenditures": "126000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-346000000.00",
                    "stockBasedCompensation": "257000000.00",
                    "otherNonCashItems": "13000000.00",
                    "freeCashFlow": "-383000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-03",
                    "currency_symbol": "USD",
                    "investments": "-182000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-182000000.00",
                    "netBorrowings": "-12000000.00",
                    "totalCashFromFinancingActivities": "-144000000.00",
                    "changeToOperatingActivities": "243000000.00",
                    "netIncome": "12000000.00",
                    "changeInCash": "-28000000.00",
                    "beginPeriodCashFlow": "583000000.00",
                    "endPeriodCashFlow": "555000000.00",
                    "totalCashFromOperatingActivities": "283000000.00",
                    "issuanceOfCapitalStock": "1000000.00",
                    "depreciation": "98000000.00",
                    "otherCashflowsFromInvestingActivities": "-1000000.00",
                    "dividendsPaid": "130000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "264000000.00",
                    "changeToNetincome": "-70000000.00",
                    "capitalExpenditures": "182000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "243000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-69000000.00",
                    "freeCashFlow": "101000000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "investments": "-127000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-127000000.00",
                    "netBorrowings": "-13000000.00",
                    "totalCashFromFinancingActivities": "209000000.00",
                    "changeToOperatingActivities": "-50000000.00",
                    "netIncome": "68000000.00",
                    "changeInCash": "147000000.00",
                    "beginPeriodCashFlow": "436000000.00",
                    "endPeriodCashFlow": "583000000.00",
                    "totalCashFromOperatingActivities": "61000000.00",
                    "issuanceOfCapitalStock": "258000000.00",
                    "depreciation": "86000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "130000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-32000000.00",
                    "otherCashflowsFromFinancingActivities": "-4000000.00",
                    "changeToNetincome": "-43000000.00",
                    "capitalExpenditures": "127000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-50000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-44000000.00",
                    "freeCashFlow": "-66000000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "investments": "-169000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-169000000.00",
                    "netBorrowings": "482000000.00",
                    "totalCashFromFinancingActivities": "353000000.00",
                    "changeToOperatingActivities": "-70000000.00",
                    "netIncome": "100000000.00",
                    "changeInCash": "211000000.00",
                    "beginPeriodCashFlow": "225000000.00",
                    "endPeriodCashFlow": "436000000.00",
                    "totalCashFromOperatingActivities": "55000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "121000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3000000.00",
                    "otherCashflowsFromFinancingActivities": "-5000000.00",
                    "changeToNetincome": "-64000000.00",
                    "capitalExpenditures": "169000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-70000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-76000000.00",
                    "freeCashFlow": "-114000000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-117000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-117000000.00",
                    "netBorrowings": "83000000.00",
                    "totalCashFromFinancingActivities": "81000000.00",
                    "changeToOperatingActivities": "-325000000.00",
                    "netIncome": "57000000.00",
                    "changeInCash": "-238000000.00",
                    "beginPeriodCashFlow": "463000000.00",
                    "endPeriodCashFlow": "225000000.00",
                    "totalCashFromOperatingActivities": "-194000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "121000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": "-12000000.00",
                    "capitalExpenditures": "117000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-325000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19000000.00",
                    "freeCashFlow": "-311000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-04",
                    "currency_symbol": "USD",
                    "investments": "-264000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-264000000.00",
                    "netBorrowings": "-28000000.00",
                    "totalCashFromFinancingActivities": "-39000000.00",
                    "changeToOperatingActivities": "209000000.00",
                    "netIncome": "16000000.00",
                    "changeInCash": "-61000000.00",
                    "beginPeriodCashFlow": "496000000.00",
                    "endPeriodCashFlow": "435000000.00",
                    "totalCashFromOperatingActivities": "260000000.00",
                    "issuanceOfCapitalStock": "9000000.00",
                    "depreciation": "89000000.00",
                    "otherCashflowsFromInvestingActivities": "-8000000.00",
                    "dividendsPaid": "46000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "52000000.00",
                    "otherCashflowsFromFinancingActivities": "526000000.00",
                    "changeToNetincome": "-54000000.00",
                    "capitalExpenditures": "251000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "209000000.00",
                    "stockBasedCompensation": "-388000000.00",
                    "otherNonCashItems": "-87000000.00",
                    "freeCashFlow": "9000000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-29",
                    "currency_symbol": "USD",
                    "investments": "-139000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-139000000.00",
                    "netBorrowings": "-1001000000.00",
                    "totalCashFromFinancingActivities": "-75000000.00",
                    "changeToOperatingActivities": "-23000000.00",
                    "netIncome": "-178000000.00",
                    "changeInCash": "-91000000.00",
                    "beginPeriodCashFlow": "587000000.00",
                    "endPeriodCashFlow": "496000000.00",
                    "totalCashFromOperatingActivities": "138000000.00",
                    "issuanceOfCapitalStock": "934000000.00",
                    "depreciation": "84000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "46000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "52000000.00",
                    "otherCashflowsFromFinancingActivities": "-8000000.00",
                    "changeToNetincome": "255000000.00",
                    "capitalExpenditures": "139000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23000000.00",
                    "stockBasedCompensation": "-388000000.00",
                    "otherNonCashItems": "241000000.00",
                    "freeCashFlow": "-1000000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "investments": "-121000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-287987053.00",
                    "netBorrowings": "1026000000.00",
                    "totalCashFromFinancingActivities": "568000000.00",
                    "changeToOperatingActivities": "-1000000.00",
                    "netIncome": "26000000.00",
                    "changeInCash": "586875917.00",
                    "beginPeriodCashFlow": "124083.00",
                    "endPeriodCashFlow": "587000000.00",
                    "totalCashFromOperatingActivities": "60568787.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86000000.00",
                    "otherCashflowsFromInvestingActivities": "-1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-52000000.00",
                    "otherCashflowsFromFinancingActivities": "-368000000.00",
                    "changeToNetincome": "42000000.00",
                    "capitalExpenditures": "288999997",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-175133758.00",
                    "stockBasedCompensation": "-11000000.00",
                    "otherNonCashItems": "141702545.00",
                    "freeCashFlow": "-228431210.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-167000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-167000000.00",
                    "netBorrowings": "506500000.00",
                    "totalCashFromFinancingActivities": "141000000.00",
                    "changeToOperatingActivities": "-85000000.00",
                    "netIncome": "-74000000.00",
                    "changeInCash": "-256875917.00",
                    "beginPeriodCashFlow": "257000000.00",
                    "endPeriodCashFlow": "124083.00",
                    "totalCashFromOperatingActivities": "-93000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84000000.00",
                    "otherCashflowsFromInvestingActivities": "1012947.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "195000000.00",
                    "changeToNetincome": "54000000.00",
                    "capitalExpenditures": "168000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-169000000.00",
                    "stockBasedCompensation": "-66000000.00",
                    "otherNonCashItems": "83000000.00",
                    "freeCashFlow": "-261000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-93000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-170000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64000000.00",
                    "changeInCash": "-115000000.00",
                    "beginPeriodCashFlow": "372000000.00",
                    "endPeriodCashFlow": "257000000.00",
                    "totalCashFromOperatingActivities": "140000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82000000.00",
                    "otherCashflowsFromInvestingActivities": "-2000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-151000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "91000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "69000000.00",
                    "stockBasedCompensation": "-62000000.00",
                    "otherNonCashItems": "-10000000.00",
                    "freeCashFlow": "49000000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-62000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-62000000.00",
                    "netBorrowings": "-54000000.00",
                    "totalCashFromFinancingActivities": "-28000000.00",
                    "changeToOperatingActivities": "102000000.00",
                    "netIncome": "52000000.00",
                    "changeInCash": "118000000.00",
                    "beginPeriodCashFlow": "254000000.00",
                    "endPeriodCashFlow": "372000000.00",
                    "totalCashFromOperatingActivities": "206000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "26000000.00",
                    "changeToNetincome": "-28000000.00",
                    "capitalExpenditures": "63000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "102000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-42000000.00",
                    "freeCashFlow": "143000000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-48000000.00",
                    "netBorrowings": "-15000000.00",
                    "totalCashFromFinancingActivities": "-12000000.00",
                    "changeToOperatingActivities": "51000000.00",
                    "netIncome": "5000000.00",
                    "changeInCash": "98000000.00",
                    "beginPeriodCashFlow": "156000000.00",
                    "endPeriodCashFlow": "254000000.00",
                    "totalCashFromOperatingActivities": "139000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3000000.00",
                    "changeToNetincome": "7000000.00",
                    "capitalExpenditures": "48000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "51000000.00",
                    "stockBasedCompensation": "-46000000.00",
                    "otherNonCashItems": "14000000.00",
                    "freeCashFlow": "91000000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-56500000.00",
                    "netBorrowings": "15000000.00",
                    "totalCashFromFinancingActivities": "50000000.00",
                    "changeToOperatingActivities": "-82000000.00",
                    "netIncome": "-2500000.00",
                    "changeInCash": "-15000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-15000000.00",
                    "totalCashFromOperatingActivities": "-6000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76500000.00",
                    "otherCashflowsFromInvestingActivities": "500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "50000000.00",
                    "changeToNetincome": "2000000.00",
                    "capitalExpenditures": "57000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-82000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2000000.00",
                    "freeCashFlow": "-63000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-184000000.00",
                    "netBorrowings": "241000000.00",
                    "totalCashFromFinancingActivities": "-374000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11000000.00",
                    "changeInCash": "-88000000.00",
                    "beginPeriodCashFlow": "610000000.00",
                    "endPeriodCashFlow": "522000000.00",
                    "totalCashFromOperatingActivities": "449000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "463000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "262000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-289000000.00",
                    "otherCashflowsFromFinancingActivities": "-353000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "184000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16000000.00",
                    "freeCashFlow": "265000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "investments": "-179000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-179000000.00",
                    "netBorrowings": "191000000.00",
                    "totalCashFromFinancingActivities": "-81000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3000000.00",
                    "changeInCash": "167000000.00",
                    "beginPeriodCashFlow": "443000000.00",
                    "endPeriodCashFlow": "610000000.00",
                    "totalCashFromOperatingActivities": "450000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "449000000.00",
                    "otherCashflowsFromInvestingActivities": "-12000000.00",
                    "dividendsPaid": "264000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-8000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "187000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-49000000.00",
                    "freeCashFlow": "263000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-486000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-378000000.00",
                    "netBorrowings": "-82000000.00",
                    "totalCashFromFinancingActivities": "-348000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-50000000.00",
                    "changeInCash": "-112000000.00",
                    "beginPeriodCashFlow": "555000000.00",
                    "endPeriodCashFlow": "443000000.00",
                    "totalCashFromOperatingActivities": "616000000.00",
                    "issuanceOfCapitalStock": "-1000000.00",
                    "depreciation": "418000000.00",
                    "otherCashflowsFromInvestingActivities": "-10000000.00",
                    "dividendsPaid": "263000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "-3000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "379000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "270000000.00",
                    "stockBasedCompensation": "-815000000.00",
                    "otherNonCashItems": "-1000000.00",
                    "freeCashFlow": "237000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-03",
                    "currency_symbol": "USD",
                    "investments": "-595000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-595000000.00",
                    "netBorrowings": "540000000.00",
                    "totalCashFromFinancingActivities": "499000000.00",
                    "changeToOperatingActivities": "-202000000.00",
                    "netIncome": "237000000.00",
                    "changeInCash": "92000000.00",
                    "beginPeriodCashFlow": "463000000.00",
                    "endPeriodCashFlow": "555000000.00",
                    "totalCashFromOperatingActivities": "205000000.00",
                    "issuanceOfCapitalStock": "257000000.00",
                    "depreciation": "359000000.00",
                    "otherCashflowsFromInvestingActivities": "-10000000.00",
                    "dividendsPaid": "251000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-36000000.00",
                    "otherCashflowsFromFinancingActivities": "955000000.00",
                    "changeToNetincome": "-189000000.00",
                    "capitalExpenditures": "596000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-202000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-208000000.00",
                    "freeCashFlow": "-391000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-04",
                    "currency_symbol": "USD",
                    "investments": "-691000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-691000000.00",
                    "netBorrowings": "-16000000.00",
                    "totalCashFromFinancingActivities": "454000000.00",
                    "changeToOperatingActivities": "16000000.00",
                    "netIncome": "-210000000.00",
                    "changeInCash": "206000000.00",
                    "beginPeriodCashFlow": "257000000.00",
                    "endPeriodCashFlow": "463000000.00",
                    "totalCashFromOperatingActivities": "458000000.00",
                    "issuanceOfCapitalStock": "925000000.00",
                    "depreciation": "343000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "46000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "46000000.00",
                    "otherCashflowsFromFinancingActivities": "2320000000.00",
                    "changeToNetincome": "309000000.00",
                    "capitalExpenditures": "687000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16000000.00",
                    "stockBasedCompensation": "-153000000.00",
                    "otherNonCashItems": "440000000.00",
                    "freeCashFlow": "-229000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-268000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-268000000.00",
                    "netBorrowings": "-43000000.00",
                    "totalCashFromFinancingActivities": "-98000000.00",
                    "changeToOperatingActivities": "7000000.00",
                    "netIncome": "111000000.00",
                    "changeInCash": "-27000000.00",
                    "beginPeriodCashFlow": "284000000.00",
                    "endPeriodCashFlow": "257000000.00",
                    "totalCashFromOperatingActivities": "334000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "315000000.00",
                    "otherCashflowsFromInvestingActivities": "-5000000.00",
                    "dividendsPaid": "251000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-55000000.00",
                    "changeToNetincome": "-99000000.00",
                    "capitalExpenditures": "268000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7000000.00",
                    "stockBasedCompensation": "-196000000.00",
                    "otherNonCashItems": "-128000000.00",
                    "freeCashFlow": "66000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-205000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-205000000.00",
                    "netBorrowings": "-10000000.00",
                    "totalCashFromFinancingActivities": "-36000000.00",
                    "changeToOperatingActivities": "102000000.00",
                    "netIncome": "-40000000.00",
                    "changeInCash": "136000000.00",
                    "beginPeriodCashFlow": "148000000.00",
                    "endPeriodCashFlow": "284000000.00",
                    "totalCashFromOperatingActivities": "377000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "295000000.00",
                    "otherCashflowsFromInvestingActivities": "-4000000.00",
                    "dividendsPaid": "251000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-26000000.00",
                    "changeToNetincome": "20000000.00",
                    "capitalExpenditures": "201000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "102000000.00",
                    "stockBasedCompensation": "-221000000.00",
                    "otherNonCashItems": "20000000.00",
                    "freeCashFlow": "176000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-182000000.00",
                    "netBorrowings": "-17000000.00",
                    "totalCashFromFinancingActivities": "-90000000.00",
                    "changeToOperatingActivities": "18000000.00",
                    "netIncome": "-75000000.00",
                    "changeInCash": "-2000000.00",
                    "beginPeriodCashFlow": "150000000.00",
                    "endPeriodCashFlow": "148000000.00",
                    "totalCashFromOperatingActivities": "272000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "284000000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-71000000.00",
                    "changeToNetincome": "41000000.00",
                    "capitalExpenditures": "184000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "45000000.00",
                    "freeCashFlow": "88000000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "35000000.00",
                    "sellingGeneralAdministrative": "87000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "203000000.00",
                    "reconciledDepreciation": "121000000.00",
                    "ebit": "119000000.00",
                    "ebitda": "240000000.00",
                    "depreciationAndAmortization": "121000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "119000000.00",
                    "otherOperatingExpenses": "1594000000.00",
                    "interestExpense": "56000000.00",
                    "taxProvision": "16000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-58000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16000000.00",
                    "totalRevenue": "1713000000.00",
                    "totalOperatingExpenses": "84000000.00",
                    "costOfRevenue": "1510000000.00",
                    "totalOtherIncomeExpenseNet": "-68000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4000000.00",
                    "minorityInterest": null,
                    "netIncome": "-5000000.00",
                    "sellingGeneralAdministrative": "86000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143000000.00",
                    "reconciledDepreciation": "36000000.00",
                    "ebit": "51000000.00",
                    "ebitda": "170000000.00",
                    "depreciationAndAmortization": "119000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60000000.00",
                    "otherOperatingExpenses": "1444000000.00",
                    "interestExpense": "55000000.00",
                    "taxProvision": "1000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-60000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "1504000000.00",
                    "totalOperatingExpenses": "83000000.00",
                    "costOfRevenue": "1361000000.00",
                    "totalOtherIncomeExpenseNet": "-64000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-16000000.00",
                    "sellingGeneralAdministrative": "86000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116000000.00",
                    "reconciledDepreciation": "120000000.00",
                    "ebit": "13000000.00",
                    "ebitda": "133000000.00",
                    "depreciationAndAmortization": "120000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46000000.00",
                    "otherOperatingExpenses": "1300000000.00",
                    "interestExpense": "52000000.00",
                    "taxProvision": "-23000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-53000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23000000.00",
                    "totalRevenue": "1346000000.00",
                    "totalOperatingExpenses": "70000000.00",
                    "costOfRevenue": "1230000000.00",
                    "totalOtherIncomeExpenseNet": "-85000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "27000000.00",
                    "sellingGeneralAdministrative": "71000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "194000000.00",
                    "reconciledDepreciation": "118000000.00",
                    "ebit": "83000000.00",
                    "ebitda": "201000000.00",
                    "depreciationAndAmortization": "118000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "89000000.00",
                    "otherOperatingExpenses": "1339000000.00",
                    "interestExpense": "46000000.00",
                    "taxProvision": "10000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-56000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10000000.00",
                    "totalRevenue": "1428000000.00",
                    "totalOperatingExpenses": "105000000.00",
                    "costOfRevenue": "1234000000.00",
                    "totalOtherIncomeExpenseNet": "-52000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5000000.00",
                    "sellingGeneralAdministrative": "67000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "153000000.00",
                    "reconciledDepreciation": "114000000.00",
                    "ebit": "69000000.00",
                    "ebitda": "183000000.00",
                    "depreciationAndAmortization": "114000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86000000.00",
                    "otherOperatingExpenses": "1369000000.00",
                    "interestExpense": "54000000.00",
                    "taxProvision": "10000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-55000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10000000.00",
                    "totalRevenue": "1455000000.00",
                    "totalOperatingExpenses": "67000000.00",
                    "costOfRevenue": "1302000000.00",
                    "totalOtherIncomeExpenseNet": "-71000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5000000.00",
                    "sellingGeneralAdministrative": "76000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150000000.00",
                    "reconciledDepreciation": "33000000.00",
                    "ebit": "37000000.00",
                    "ebitda": "70000000.00",
                    "depreciationAndAmortization": "33000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41000000.00",
                    "otherOperatingExpenses": "1227000000.00",
                    "interestExpense": "49000000.00",
                    "taxProvision": "-4000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-50000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4000000.00",
                    "totalRevenue": "1268000000.00",
                    "totalOperatingExpenses": "109000000.00",
                    "costOfRevenue": "1118000000.00",
                    "totalOtherIncomeExpenseNet": "-50000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-11000000.00",
                    "sellingGeneralAdministrative": "67000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151000000.00",
                    "reconciledDepreciation": "117000000.00",
                    "ebit": "46000000.00",
                    "ebitda": "163000000.00",
                    "depreciationAndAmortization": "117000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50000000.00",
                    "otherOperatingExpenses": "1145000000.00",
                    "interestExpense": "48000000.00",
                    "taxProvision": "9000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-56000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9000000.00",
                    "totalRevenue": "1195000000.00",
                    "totalOperatingExpenses": "101000000.00",
                    "costOfRevenue": "1044000000.00",
                    "totalOtherIncomeExpenseNet": "-52000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "18000000.00",
                    "sellingGeneralAdministrative": "71000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "187000000.00",
                    "reconciledDepreciation": "110000000.00",
                    "ebit": "71000000.00",
                    "ebitda": "181000000.00",
                    "depreciationAndAmortization": "110000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83000000.00",
                    "otherOperatingExpenses": "1230000000.00",
                    "interestExpense": "42000000.00",
                    "taxProvision": "11000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-52000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11000000.00",
                    "totalRevenue": "1313000000.00",
                    "totalOperatingExpenses": "104000000.00",
                    "costOfRevenue": "1126000000.00",
                    "totalOtherIncomeExpenseNet": "-54000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2000000.00",
                    "sellingGeneralAdministrative": "76000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "169000000.00",
                    "reconciledDepreciation": "113000000.00",
                    "ebit": "44000000.00",
                    "ebitda": "157000000.00",
                    "depreciationAndAmortization": "113000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55000000.00",
                    "otherOperatingExpenses": "1204000000.00",
                    "interestExpense": "33000000.00",
                    "taxProvision": "2000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-51000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2000000.00",
                    "totalRevenue": "1259000000.00",
                    "totalOperatingExpenses": "114000000.00",
                    "costOfRevenue": "1090000000.00",
                    "totalOtherIncomeExpenseNet": "-51000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-12000000.00",
                    "sellingGeneralAdministrative": "73000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123000000.00",
                    "reconciledDepreciation": "109000000.00",
                    "ebit": "19000000.00",
                    "ebitda": "55000000.00",
                    "depreciationAndAmortization": "36000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14000000.00",
                    "otherOperatingExpenses": "1127000000.00",
                    "interestExpense": "51000000.00",
                    "taxProvision": "-9000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-51000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9000000.00",
                    "totalRevenue": "1141000000.00",
                    "totalOperatingExpenses": "109000000.00",
                    "costOfRevenue": "1018000000.00",
                    "totalOtherIncomeExpenseNet": "-35000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-66000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-56000000.00",
                    "sellingGeneralAdministrative": "66000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97000000.00",
                    "reconciledDepreciation": "117000000.00",
                    "ebit": "-11000000.00",
                    "ebitda": "106000000.00",
                    "depreciationAndAmortization": "117000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31000000.00",
                    "otherOperatingExpenses": "1101000000.00",
                    "interestExpense": "57000000.00",
                    "taxProvision": "-10000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-56000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10000000.00",
                    "totalRevenue": "1132000000.00",
                    "totalOperatingExpenses": "66000000.00",
                    "costOfRevenue": "1035000000.00",
                    "totalOtherIncomeExpenseNet": "-97000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-56000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17000000.00",
                    "sellingGeneralAdministrative": "61000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159000000.00",
                    "reconciledDepreciation": "103000000.00",
                    "ebit": "58000000.00",
                    "ebitda": "161000000.00",
                    "depreciationAndAmortization": "103000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61000000.00",
                    "otherOperatingExpenses": "1233000000.00",
                    "interestExpense": "47000000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-44000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9000000.00",
                    "totalRevenue": "1294000000.00",
                    "totalOperatingExpenses": "98000000.00",
                    "costOfRevenue": "1135000000.00",
                    "totalOtherIncomeExpenseNet": "-44000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17000000.00",
                    "netIncomeApplicableToCommonShares": "11000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10000000.00",
                    "sellingGeneralAdministrative": "63000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109000000.00",
                    "reconciledDepreciation": "35000000.00",
                    "ebit": "27000000.00",
                    "ebitda": "127000000.00",
                    "depreciationAndAmortization": "100000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11000000.00",
                    "otherOperatingExpenses": "1244000000.00",
                    "interestExpense": "47000000.00",
                    "taxProvision": "-2000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-23000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000000.00",
                    "totalRevenue": "1255000000.00",
                    "totalOperatingExpenses": "98000000.00",
                    "costOfRevenue": "1146000000.00",
                    "totalOtherIncomeExpenseNet": "-23000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10000000.00",
                    "netIncomeApplicableToCommonShares": "11000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1000000.00",
                    "sellingGeneralAdministrative": "56000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113000000.00",
                    "reconciledDepreciation": "35000000.00",
                    "ebit": "29000000.00",
                    "ebitda": "127000000.00",
                    "depreciationAndAmortization": "98000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13000000.00",
                    "otherOperatingExpenses": "1118000000.00",
                    "interestExpense": "44000000.00",
                    "taxProvision": "-5000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-50000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9000000.00",
                    "totalRevenue": "1131000000.00",
                    "totalOperatingExpenses": "100000000.00",
                    "costOfRevenue": "1018000000.00",
                    "totalOtherIncomeExpenseNet": "-23000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13000000.00",
                    "netIncomeApplicableToCommonShares": "-1000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12000000.00",
                    "sellingGeneralAdministrative": "48000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116000000.00",
                    "reconciledDepreciation": "33000000.00",
                    "ebit": "44000000.00",
                    "ebitda": "142000000.00",
                    "depreciationAndAmortization": "98000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35000000.00",
                    "otherOperatingExpenses": "1041000000.00",
                    "interestExpense": "39000000.00",
                    "taxProvision": "-1000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-24000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000000.00",
                    "totalRevenue": "1076000000.00",
                    "totalOperatingExpenses": "81000000.00",
                    "costOfRevenue": "960000000.00",
                    "totalOtherIncomeExpenseNet": "-24000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12000000.00",
                    "netIncomeApplicableToCommonShares": "7000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "68000000.00",
                    "sellingGeneralAdministrative": "47000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109000000.00",
                    "reconciledDepreciation": "86000000.00",
                    "ebit": "102000000.00",
                    "ebitda": "188000000.00",
                    "depreciationAndAmortization": "86000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28000000.00",
                    "otherOperatingExpenses": "1145000000.00",
                    "interestExpense": "37000000.00",
                    "taxProvision": "1000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "34000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "1173000000.00",
                    "totalOperatingExpenses": "81000000.00",
                    "costOfRevenue": "1064000000.00",
                    "totalOtherIncomeExpenseNet": "41000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68000000.00",
                    "netIncomeApplicableToCommonShares": "62000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "100000000.00",
                    "sellingGeneralAdministrative": "57000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "164000000.00",
                    "reconciledDepreciation": "89000000.00",
                    "ebit": "138000000.00",
                    "ebitda": "173000000.00",
                    "depreciationAndAmortization": "35000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72000000.00",
                    "otherOperatingExpenses": "1231000000.00",
                    "interestExpense": "25000000.00",
                    "taxProvision": "12000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "43000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000000.00",
                    "totalRevenue": "1303000000.00",
                    "totalOperatingExpenses": "92000000.00",
                    "costOfRevenue": "1139000000.00",
                    "totalOtherIncomeExpenseNet": "40000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "100000000.00",
                    "netIncomeApplicableToCommonShares": "100000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "57000000.00",
                    "sellingGeneralAdministrative": "60000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "137000000.00",
                    "reconciledDepreciation": "86000000.00",
                    "ebit": "88000000.00",
                    "ebitda": "124000000.00",
                    "depreciationAndAmortization": "36000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41000000.00",
                    "otherOperatingExpenses": "1096000000.00",
                    "interestExpense": "23000000.00",
                    "taxProvision": "7000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "24000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7000000.00",
                    "totalRevenue": "1137000000.00",
                    "totalOperatingExpenses": "96000000.00",
                    "costOfRevenue": "1000000000.00",
                    "totalOtherIncomeExpenseNet": "23000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57000000.00",
                    "netIncomeApplicableToCommonShares": "57000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14000000.00",
                    "minorityInterest": null,
                    "netIncome": "16000000.00",
                    "sellingGeneralAdministrative": "45000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141000000.00",
                    "reconciledDepreciation": "36000000.00",
                    "ebit": "38000000.00",
                    "ebitda": "127000000.00",
                    "depreciationAndAmortization": "89000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60000000.00",
                    "otherOperatingExpenses": "1027000000.00",
                    "interestExpense": "32000000.00",
                    "taxProvision": "-2000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-46000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000000.00",
                    "totalRevenue": "1087000000.00",
                    "totalOperatingExpenses": "81000000.00",
                    "costOfRevenue": "946000000.00",
                    "totalOtherIncomeExpenseNet": "-46000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16000000.00",
                    "netIncomeApplicableToCommonShares": "16000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-164000000.00",
                    "minorityInterest": null,
                    "netIncome": "-178000000.00",
                    "sellingGeneralAdministrative": "270000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "161000000.00",
                    "reconciledDepreciation": "84000000.00",
                    "ebit": "-139000000.00",
                    "ebitda": "-55000000.00",
                    "depreciationAndAmortization": "84000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-146000000.00",
                    "otherOperatingExpenses": "1184000000.00",
                    "interestExpense": "24000000.00",
                    "taxProvision": "14000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14000000.00",
                    "totalRevenue": "1038000000.00",
                    "totalOperatingExpenses": "307000000.00",
                    "costOfRevenue": "877000000.00",
                    "totalOtherIncomeExpenseNet": "-18000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-178000000.00",
                    "netIncomeApplicableToCommonShares": "-178000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53000000.00",
                    "minorityInterest": null,
                    "netIncome": "26000000.00",
                    "sellingGeneralAdministrative": "51000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "165000000.00",
                    "reconciledDepreciation": "86000000.00",
                    "ebit": "78000000.00",
                    "ebitda": "164000000.00",
                    "depreciationAndAmortization": "86000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75000000.00",
                    "otherOperatingExpenses": "916000000.00",
                    "interestExpense": "24000000.00",
                    "taxProvision": "27000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27000000.00",
                    "totalRevenue": "991000000.00",
                    "totalOperatingExpenses": "90000000.00",
                    "costOfRevenue": "826000000.00",
                    "totalOtherIncomeExpenseNet": "-22000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26000000.00",
                    "netIncomeApplicableToCommonShares": "26000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-91000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-74000000.00",
                    "sellingGeneralAdministrative": "52000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "149000000.00",
                    "reconciledDepreciation": "84000000.00",
                    "ebit": "-47000000.00",
                    "ebitda": "37000000.00",
                    "depreciationAndAmortization": "84000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58000000.00",
                    "otherOperatingExpenses": "881000000.00",
                    "interestExpense": "43000000.00",
                    "taxProvision": "-17000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-104000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17000000.00",
                    "totalRevenue": "939000000.00",
                    "totalOperatingExpenses": "91000000.00",
                    "costOfRevenue": "790000000.00",
                    "totalOtherIncomeExpenseNet": "-149000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-74000000.00",
                    "netIncomeApplicableToCommonShares": "-24000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61000000.00",
                    "minorityInterest": null,
                    "netIncome": "64000000.00",
                    "sellingGeneralAdministrative": "57000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143000000.00",
                    "reconciledDepreciation": "82000000.00",
                    "ebit": "93000000.00",
                    "ebitda": "175000000.00",
                    "depreciationAndAmortization": "82000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48000000.00",
                    "otherOperatingExpenses": "845000000.00",
                    "interestExpense": "37000000.00",
                    "taxProvision": "-3000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-33000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3000000.00",
                    "totalRevenue": "893000000.00",
                    "totalOperatingExpenses": "95000000.00",
                    "costOfRevenue": "750000000.00",
                    "totalOtherIncomeExpenseNet": "13000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66000000.00",
                    "minorityInterest": null,
                    "netIncome": "52000000.00",
                    "sellingGeneralAdministrative": "45000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148000000.00",
                    "reconciledDepreciation": "80000000.00",
                    "ebit": "104000000.00",
                    "ebitda": "184000000.00",
                    "depreciationAndAmortization": "80000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65000000.00",
                    "otherOperatingExpenses": "834000000.00",
                    "interestExpense": "38000000.00",
                    "taxProvision": "14000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-42000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14000000.00",
                    "totalRevenue": "899000000.00",
                    "totalOperatingExpenses": "83000000.00",
                    "costOfRevenue": "751000000.00",
                    "totalOtherIncomeExpenseNet": "1000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52000000.00",
                    "netIncomeApplicableToCommonShares": "52000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44000000.00",
                    "minorityInterest": null,
                    "netIncome": "5000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132000000.00",
                    "reconciledDepreciation": "76000000.00",
                    "ebit": "83000000.00",
                    "ebitda": "159000000.00",
                    "depreciationAndAmortization": "76000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60000000.00",
                    "otherOperatingExpenses": "770000000.00",
                    "interestExpense": "38000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39000000.00",
                    "totalRevenue": "830000000.00",
                    "totalOperatingExpenses": "72000000.00",
                    "costOfRevenue": "698000000.00",
                    "totalOtherIncomeExpenseNet": "-16000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "5000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6500000.00",
                    "minorityInterest": null,
                    "netIncome": "-2500000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129500000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49500000.00",
                    "ebitda": "118500000.00",
                    "depreciationAndAmortization": "69000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48500000.00",
                    "otherOperatingExpenses": "781000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9000000.00",
                    "totalRevenue": "829500000.00",
                    "totalOperatingExpenses": "81000000.00",
                    "costOfRevenue": "700000000.00",
                    "totalOtherIncomeExpenseNet": "-42000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-2500000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11000000.00",
                    "sellingGeneralAdministrative": "299000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "559000000.00",
                    "reconciledDepreciation": "463000000.00",
                    "ebit": "213000000.00",
                    "ebitda": "676000000.00",
                    "depreciationAndAmortization": "463000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "276000000.00",
                    "otherOperatingExpenses": "5221000000.00",
                    "interestExpense": "209000000.00",
                    "taxProvision": "-7000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-214000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7000000.00",
                    "totalRevenue": "5497000000.00",
                    "totalOperatingExpenses": "283000000.00",
                    "costOfRevenue": "4938000000.00",
                    "totalOtherIncomeExpenseNet": "-272000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3000000.00",
                    "sellingGeneralAdministrative": "288000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "630000000.00",
                    "reconciledDepreciation": "449000000.00",
                    "ebit": "180000000.00",
                    "ebitda": "629000000.00",
                    "depreciationAndAmortization": "449000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "202000000.00",
                    "otherOperatingExpenses": "4706000000.00",
                    "interestExpense": "205000000.00",
                    "taxProvision": "13000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-210000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13000000.00",
                    "totalRevenue": "4908000000.00",
                    "totalOperatingExpenses": "428000000.00",
                    "costOfRevenue": "4278000000.00",
                    "totalOtherIncomeExpenseNet": "-192000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-71000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-50000000.00",
                    "sellingGeneralAdministrative": "237000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "474000000.00",
                    "reconciledDepreciation": "399000000.00",
                    "ebit": "90000000.00",
                    "ebitda": "508000000.00",
                    "depreciationAndAmortization": "418000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76000000.00",
                    "otherOperatingExpenses": "4736000000.00",
                    "interestExpense": "161000000.00",
                    "taxProvision": "-12000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-101000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21000000.00",
                    "totalRevenue": "4812000000.00",
                    "totalOperatingExpenses": "398000000.00",
                    "costOfRevenue": "4338000000.00",
                    "totalOtherIncomeExpenseNet": "-147000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "256000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "237000000.00",
                    "sellingGeneralAdministrative": "212000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "526000000.00",
                    "reconciledDepreciation": "138000000.00",
                    "ebit": "384000000.00",
                    "ebitda": "743000000.00",
                    "depreciationAndAmortization": "359000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "176000000.00",
                    "otherOperatingExpenses": "4513000000.00",
                    "interestExpense": "132000000.00",
                    "taxProvision": "19000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "80000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19000000.00",
                    "totalRevenue": "4689000000.00",
                    "totalOperatingExpenses": "350000000.00",
                    "costOfRevenue": "4163000000.00",
                    "totalOtherIncomeExpenseNet": "80000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "237000000.00",
                    "netIncomeApplicableToCommonShares": "226000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-188000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-210000000.00",
                    "sellingGeneralAdministrative": "418000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "616000000.00",
                    "reconciledDepreciation": "151000000.00",
                    "ebit": "-62000000.00",
                    "ebitda": "281000000.00",
                    "depreciationAndAmortization": "343000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47000000.00",
                    "otherOperatingExpenses": "4008000000.00",
                    "interestExpense": "126000000.00",
                    "taxProvision": "22000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-235000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22000000.00",
                    "totalRevenue": "4055000000.00",
                    "totalOperatingExpenses": "569000000.00",
                    "costOfRevenue": "3439000000.00",
                    "totalOtherIncomeExpenseNet": "-235000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-210000000.00",
                    "netIncomeApplicableToCommonShares": "-210000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "140000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "111000000.00",
                    "sellingGeneralAdministrative": "189000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "548000000.00",
                    "reconciledDepreciation": "315000000.00",
                    "ebit": "289000000.00",
                    "ebitda": "604000000.00",
                    "depreciationAndAmortization": "315000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "210000000.00",
                    "otherOperatingExpenses": "3241000000.00",
                    "interestExpense": "155000000.00",
                    "taxProvision": "29000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-158000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29000000.00",
                    "totalRevenue": "3451000000.00",
                    "totalOperatingExpenses": "338000000.00",
                    "costOfRevenue": "2903000000.00",
                    "totalOtherIncomeExpenseNet": "-70000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "111000000.00",
                    "netIncomeApplicableToCommonShares": "111000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15000000.00",
                    "minorityInterest": null,
                    "netIncome": "-40000000.00",
                    "sellingGeneralAdministrative": "165000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "512000000.00",
                    "reconciledDepreciation": "290000000.00",
                    "ebit": "159000000.00",
                    "ebitda": "449000000.00",
                    "depreciationAndAmortization": "290000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "198000000.00",
                    "otherOperatingExpenses": "3146000000.00",
                    "interestExpense": "174000000.00",
                    "taxProvision": "25000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-191000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25000000.00",
                    "totalRevenue": "3344000000.00",
                    "totalOperatingExpenses": "314000000.00",
                    "costOfRevenue": "2832000000.00",
                    "totalOtherIncomeExpenseNet": "-213000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-40000000.00",
                    "netIncomeApplicableToCommonShares": "-40000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25000000.00",
                    "minorityInterest": null,
                    "netIncome": "-75000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "530000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "228000000.00",
                    "ebitda": "512000000.00",
                    "depreciationAndAmortization": "284000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "228000000.00",
                    "otherOperatingExpenses": "3192000000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50000000.00",
                    "totalRevenue": "3338000000.00",
                    "totalOperatingExpenses": "384000000.00",
                    "costOfRevenue": "2808000000.00",
                    "totalOtherIncomeExpenseNet": "-253000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-75000000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Ardagh Metal Packaging SA

Company Information

People

Directors & Officers

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
