ALVO
Alvotech

ALVO.US alvotech.com + Research + Basket
Healthcare · Drug Manufacturers - Specialty & Generic
CIK 0001898416
ISIN LU2458332611
Employees 1,279
Phone 354 422 4500
Fiscal year end December
IPO Jun 16, 2022
Address 9, Rue de Bitbourg, Luxembourg, Luxembourg, 1273
4.91
+0.16 (+3.26%)
USD · NASDAQ
52-week range
2.94
8.01
Trading at 39% of the 52-week range
Market Cap
1.67B
P/E Ratio
0.00
Forward P/E
15.24
Book Value
-0.54
Div. Yield
N/A
% Institutions
12.82%
% Insiders
59.68%
1 Year

-41.6%
3 Year

-45.4%
10 Year

-51.3%
Description
Alvotech, through its subsidiaries, develops and manufactures biosimilar medicines for patients worldwide. It offers biosimilar products in the therapeutic areas of autoimmune, eye, and bone disorders, as well as cancer. The company provides AVT02, a high concentration, low-volume adalimumab formulation biosimilar to Humira to treat various inflammatory conditions, including rheumatoid arthritis, psoriatic arthritis, Crohn's disease, ankylosing spondylitis ulcerative colitis, and other indications; AVT04, a biosimilar to Stelara to treat various inflammatory conditions comprising psoriatic arthritis, Crohn's disease, ulcerative colitis, plaque psoriasis, and other indications; AVT06, a biosimilar to Eylea to treat various conditions, such as neovascular age-related macular degeneration, macular edema following retinal vein occlusion, diabetic macular edema and diabetic retinopathy; and AVT03, a biosimilar to Xgeva and Prolia to treat prevent bone fracture, spinal cord compression, and the need for radiation or bone surgery in patients with certain types of cancer, as well as prevent bone loss and increase bone mass. In addition, it offers AVT05, a biosimilar to Simponi and Simponi Aria to treat various inflammatory conditions, including rheumatoid arthritis, psoriatic arthritis, ulcerative colitis, and other indications; AVT16, a biosimilar to an Entyvio product for the treatment of adult patients with moderate to severe ulcerative colitis and moderate to severely active Crohn's disease; AVT23, a biosimilar to Xolair to treat allergic asthma, chronic spontaneous urticaria (CSU), and nasal polyp; and AVT33, a biosimilar to Keytruda product which is in early phase development. Alvotech was founded in 2013 and is based in Luxembourg, Luxembourg.
Actions

Open action list
Add an action for ALVO.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Vilhelm Robert Wessman	Founder & Executive Chairman	1969
Ms. Lisa Graver	Chief Executive Officer	1972
Ms. Linda Jonsdottir	Chief Financial Officer	1978
Mr. Joseph E. McClellan	Chief Operating Officer	1974
Ms. Neha Patel	Chief Information Officer	NA
Mr. Benedikt Stefansson	Vice President of Investor Relations & Global Communications	NA
Ms. Sarah Macleod	Head of Global Communications	NA
Ms. Kathryn Gunnarsson	Senior Vice President of Global Talent & People Experience	NA
Mr. Anthony M. Maffia III	Chief Quality & Regulatory Officer	NA
Dr. Balaji Venkataramanan Prasad M.D.	Chief Strategy Officer	NA
Shareholders

▼
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Intl Stock Index Inv	2.59M	0.73%	▲ 55.19%	Sep 30, 2026
2	Vanguard Emerging Mkts Stock Idx Inv	2.06M	0.58%	▲ 28.20%	Sep 30, 2026
3	iShares Biotechnology ETF	1.36M	0.38%	▼ 0.75%	Sep 30, 2026
4	Stefnir Icelandic Growth	792.02K	0.22%	▼ 10.78%	Sep 30, 2026
5	L&G Frontier Markets Eq Z USD Acc	655.19K	0.18%	▲ 0.00%	Aug 31, 2026
6	Eaton Vance Glbl Macro Abs Ret Advtg I	593.15K	0.17%	▲ 0.00%	Jul 31, 2026
7	Vanguard FTSE All-Wld ex-US ETF	420.53K	0.12%	▲ 52.46%	Sep 30, 2026
8	iShares Genomics Immnlgy & Hlthcr ETF	300.93K	0.08%	▲ 2.84%	Sep 30, 2026
9	iShares Nasdaq US Biotech ETF USD Acc	276.80K	0.08%	▲ 0.84%	Sep 30, 2026
10	Schwab Emerging Markets Equity ETF™	182.19K	0.05%	▲ 0.00%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $1.67B
EBITDA: $75.73M
Book Value: $-0.54
Earnings/Share: $-0.62
Profit Margin: -36.31%
Operating Margin: -11.05%
ROA (TTM): 2.19%
ROE (TTM): 0.00%
Revenue (TTM): $494.61M
Revenue/Share (TTM): $1.68
Earnings Growth (YOY): -99.00%
Revenue Growth (YOY): -38.90%
Valuation Metrics

Enterprise Value: $2.96B
Trailing P/E: 0.00
Forward P/E: 15.24
Shares Statistics

Shares Outstanding: 356.82M
Shares Float: 140.79M
% Insiders: 59.68%
% Institutions: 12.82%
Short % Float: 3.95%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$586.32M
Cost of Goods Sold
adjust
$-235.56M
Gross Profit
subtotal
$350.76M
SG&A
adjust
$-90.95M
R&D
adjust
$-184.19M
Operating Income
subtotal
$78.21M
Other / Non-Operating Items
adjust
$-50.29M
Net Income
subtotal
$27.92M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "ALVO",
        "Type": "Common Stock",
        "Name": "Alvotech",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG014MBMZY2",
        "ISIN": "LU2458332611",
        "LEI": null,
        "PrimaryTicker": "ALVO.IC",
        "CUSIP": null,
        "CIK": "0001898416",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2022-06-16",
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Drug Manufacturers - Specialty & Generic",
        "GicSector": "Health Care",
        "GicGroup": "Pharmaceuticals, Biotechnology & Life Sciences",
        "GicIndustry": "Biotechnology",
        "GicSubIndustry": "Biotechnology",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Alvotech, through its subsidiaries, develops and manufactures biosimilar medicines for patients worldwide. It offers biosimilar products in the therapeutic areas of autoimmune, eye, and bone disorders, as well as cancer. The company provides AVT02, a high concentration, low-volume adalimumab formulation biosimilar to Humira to treat various inflammatory conditions, including rheumatoid arthritis, psoriatic arthritis, Crohn's disease, ankylosing spondylitis ulcerative colitis, and other indications; AVT04, a biosimilar to Stelara to treat various inflammatory conditions comprising psoriatic arthritis, Crohn's disease, ulcerative colitis, plaque psoriasis, and other indications; AVT06, a biosimilar to Eylea to treat various conditions, such as neovascular age-related macular degeneration, macular edema following retinal vein occlusion, diabetic macular edema and diabetic retinopathy; and AVT03, a biosimilar to Xgeva and Prolia to treat prevent bone fracture, spinal cord compression, and the need for radiation or bone surgery in patients with certain types of cancer, as well as prevent bone loss and increase bone mass. In addition, it offers AVT05, a biosimilar to Simponi and Simponi Aria to treat various inflammatory conditions, including rheumatoid arthritis, psoriatic arthritis, ulcerative colitis, and other indications; AVT16, a biosimilar to an Entyvio product for the treatment of adult patients with moderate to severe ulcerative colitis and moderate to severely active Crohn's disease; AVT23, a biosimilar to Xolair to treat allergic asthma, chronic spontaneous urticaria (CSU), and nasal polyp; and AVT33, a biosimilar to Keytruda product which is in early phase development. Alvotech was founded in 2013 and is based in Luxembourg, Luxembourg.",
        "Address": "9, Rue de Bitbourg, Luxembourg, Luxembourg, 1273",
        "AddressData": {
            "Street": "9, Rue de Bitbourg",
            "City": "Luxembourg",
            "Country": "Luxembourg",
            "ZIP": "1273"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Vilhelm Robert Wessman",
                "Title": "Founder & Executive Chairman",
                "YearBorn": "1969"
            },
            {
                "Name": "Ms. Lisa  Graver",
                "Title": "Chief Executive Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Ms. Linda  Jonsdottir",
                "Title": "Chief Financial Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Joseph E. McClellan",
                "Title": "Chief Operating Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Ms. Neha  Patel",
                "Title": "Chief Information Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Benedikt  Stefansson",
                "Title": "Vice President of Investor Relations & Global Communications",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Sarah  Macleod",
                "Title": "Head of Global Communications",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Kathryn  Gunnarsson",
                "Title": "Senior Vice President of Global Talent & People Experience",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Anthony M. Maffia III",
                "Title": "Chief Quality & Regulatory Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Dr. Balaji Venkataramanan Prasad M.D.",
                "Title": "Chief Strategy Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "354 422 4500",
        "WebURL": "https://www.alvotech.com",
        "LogoURL": "/img/logos/US/ALVO.png",
        "FullTimeEmployees": 1279,
        "UpdatedAt": "2026-10-27"
    },
    "Highlights": {
        "MarketCapitalization": 1669903616,
        "MarketCapitalizationMln": 1669.9036,
        "EBITDA": 75733000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 7.2,
        "BookValue": -0.537,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.62,
        "EPSEstimateCurrentYear": -0.0283,
        "EPSEstimateNextYear": 0.2301,
        "EPSEstimateNextQuarter": 0.0089,
        "EPSEstimateCurrentQuarter": -0.0845,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.3631,
        "OperatingMarginTTM": -0.1105,
        "ReturnOnAssetsTTM": 0.0219,
        "ReturnOnEquityTTM": 0,
        "RevenueTTM": 494608000,
        "RevenuePerShareTTM": 1.675,
        "QuarterlyRevenueGrowthYOY": -0.389,
        "GrossProfitTTM": 300038016,
        "DilutedEpsTTM": -0.62,
        "QuarterlyEarningsGrowthYOY": -0.99
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 15.2439,
        "PriceSalesTTM": 3.3762,
        "PriceBookMRQ": 0,
        "EnterpriseValue": 2955745630,
        "EnterpriseValueRevenue": 5.99,
        "EnterpriseValueEbitda": 19.4207
    },
    "SharesStats": {
        "SharesOutstanding": 356817038,
        "SharesFloat": 140789299,
        "PercentInsiders": 59.678,
        "PercentInstitutions": 12.822,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0395
    },
    "Technicals": {
        "Beta": 0.205,
        "52WeekHigh": 8.01,
        "52WeekLow": 2.94,
        "50DayMA": 5.2524,
        "200DayMA": 4.2098,
        "SharesShort": 6362912,
        "SharesShortPriorMonth": 6351408,
        "ShortRatio": 5.44,
        "ShortPercent": 0.0395
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.4286,
        "TargetPrice": 7.2,
        "StrongBuy": 4,
        "Buy": 2,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [],
        "Funds": [
            {
                "name": "Vanguard Total Intl Stock Index Inv",
                "date": "2026-09-30",
                "totalShares": 0.7269,
                "totalAssets": 0.0023,
                "currentShares": 2593646,
                "change": 922323,
                "change_p": 55.1852
            },
            {
                "name": "Vanguard Emerging Mkts Stock Idx Inv",
                "date": "2026-09-30",
                "totalShares": 0.5786,
                "totalAssets": 0.007,
                "currentShares": 2064472,
                "change": 454086,
                "change_p": 28.1973
            },
            {
                "name": "iShares Biotechnology ETF",
                "date": "2026-09-30",
                "totalShares": 0.3799,
                "totalAssets": 0.0708,
                "currentShares": 1355621,
                "change": -10272,
                "change_p": -0.752
            },
            {
                "name": "Stefnir Icelandic Growth",
                "date": "2026-09-30",
                "totalShares": 0.222,
                "totalAssets": 3.0712,
                "currentShares": 792015,
                "change": -95646,
                "change_p": -10.7751
            },
            {
                "name": "L&G Frontier Markets Eq Z USD Acc",
                "date": "2026-08-31",
                "totalShares": 0.1836,
                "totalAssets": 0.6311,
                "currentShares": 655193,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Eaton Vance Glbl Macro Abs Ret Advtg I",
                "date": "2026-07-31",
                "totalShares": 0.1662,
                "totalAssets": 0.0292,
                "currentShares": 593154,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard FTSE All-Wld ex-US ETF",
                "date": "2026-09-30",
                "totalShares": 0.1179,
                "totalAssets": 0.0025,
                "currentShares": 420533,
                "change": 144705,
                "change_p": 52.462
            },
            {
                "name": "iShares Genomics Immnlgy & Hlthcr ETF",
                "date": "2026-09-30",
                "totalShares": 0.0843,
                "totalAssets": 0.5667,
                "currentShares": 300925,
                "change": 8300,
                "change_p": 2.8364
            },
            {
                "name": "iShares Nasdaq US Biotech ETF USD Acc",
                "date": "2026-09-30",
                "totalShares": 0.0776,
                "totalAssets": 0.1285,
                "currentShares": 276796,
                "change": 2312,
                "change_p": 0.8423
            },
            {
                "name": "Schwab Emerging Markets Equity ETF\u2122",
                "date": "2026-09-30",
                "totalShares": 0.0511,
                "totalAssets": 0.0086,
                "currentShares": 182193,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Total World Stock ETF",
                "date": "2026-09-30",
                "totalShares": 0.0456,
                "totalAssets": 0.0009,
                "currentShares": 162813,
                "change": 38203,
                "change_p": 30.6581
            },
            {
                "name": "Eaton Vance Glbl Macr Absolute Return I",
                "date": "2026-07-31",
                "totalShares": 0.0447,
                "totalAssets": 0.0146,
                "currentShares": 159503,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Nasdaq Composite ETF",
                "date": "2026-09-30",
                "totalShares": 0.037,
                "totalAssets": 0.0071,
                "currentShares": 132038,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P\u00ae EM Sm Cp ETF",
                "date": "2026-09-30",
                "totalShares": 0.0287,
                "totalAssets": 0.0891,
                "currentShares": 102400,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-08-31",
                "totalShares": 0.0286,
                "totalAssets": 0.0019,
                "currentShares": 102171,
                "change": -90564,
                "change_p": -46.9889
            },
            {
                "name": "PUTM ACS Sustainable Idx EM Eq D \u00a3 Acc",
                "date": "2026-09-30",
                "totalShares": 0.0246,
                "totalAssets": 0.0098,
                "currentShares": 87788,
                "change": 49152,
                "change_p": 127.2181
            },
            {
                "name": "Vanguard FTSE All-World UCITS ETF",
                "date": "2026-09-30",
                "totalShares": 0.0216,
                "totalAssets": 0.0005,
                "currentShares": 76998,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard FTSE Emerg Markets ETF $Dis",
                "date": "2026-09-30",
                "totalShares": 0.0212,
                "totalAssets": 0.0074,
                "currentShares": 75564,
                "change": 23598,
                "change_p": 45.4105
            },
            {
                "name": "Parametric Emerging Markets I",
                "date": "2026-07-31",
                "totalShares": 0.0187,
                "totalAssets": 0.1296,
                "currentShares": 66700,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Eurizon Equity EmMkts New Frntrs Z Acc",
                "date": "2026-07-31",
                "totalShares": 0.0172,
                "totalAssets": 0.2245,
                "currentShares": 61386,
                "change": 2945,
                "change_p": 5.0393
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "356.8170",
                "shares": 356817000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "279.1900",
                "shares": 279190000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "301.8057",
                "shares": 301805700
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "266.8218",
                "shares": 266821800
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "248.6495",
                "shares": 248649500
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "31.2500",
                "shares": 31250000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "31.2500",
                "shares": 31250000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "243.6495",
                "shares": 243649500
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "356.8170",
                "shares": 356817000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "330.2842",
                "shares": 330284200
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "279.1900",
                "shares": 279190000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "300.2343",
                "shares": 300234300
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "313.3714",
                "shares": 313371400
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "313.3714",
                "shares": 313371400
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "301.8057",
                "shares": 301805700
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "280.2398",
                "shares": 280239800
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "258.6740",
                "shares": 258673999.99999997
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "266.8218",
                "shares": 266821800
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "266.8218",
                "shares": 266821800
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "267.2486",
                "shares": 267248600
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "228.3218",
                "shares": 228321800
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "262.5008",
                "shares": 262500800.00000003
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "248.6495",
                "shares": 248649500
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "197.7217",
                "shares": 197721700
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "197.7217",
                "shares": 197721700
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "243.6495",
                "shares": 243649500
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "31.2500",
                "shares": 31250000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "31.2500",
                "shares": 31250000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "31.2500",
                "shares": 31250000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "31.2500",
                "shares": 31250000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "31.2500",
                "shares": 31250000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "243.6495",
                "shares": 243649500
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "243.6495",
                "shares": 243649500
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "243.6495",
                "shares": 243649500
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "243.6495",
                "shares": 243649500
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "243.6495",
                "shares": 243649500
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "243.6495",
                "shares": 243649500
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "243.6495",
                "shares": 243649500
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-11",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-19",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.06,
                "epsDifference": -0.05,
                "surprisePercent": -83.3333
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.07,
                "epsDifference": -0.02,
                "surprisePercent": -28.5714
            },
            "2025-12-31": {
                "reportDate": "2026-03-18",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.0833,
                "epsDifference": 0.0933,
                "surprisePercent": 112.0048
            },
            "2025-09-30": {
                "reportDate": "2025-11-12",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.03,
                "epsDifference": -0.08,
                "surprisePercent": -266.6667
            },
            "2025-06-30": {
                "reportDate": "2025-08-13",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.0023,
                "epsDifference": 0.0323,
                "surprisePercent": 1404.3478
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.03,
                "epsDifference": 0.32,
                "surprisePercent": 1066.6667
            },
            "2024-12-31": {
                "reportDate": "2025-03-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": -0.03,
                "epsDifference": -0.21,
                "surprisePercent": -700
            },
            "2024-09-30": {
                "reportDate": "2024-11-13",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.48,
                "epsEstimate": -0.06,
                "epsDifference": -0.42,
                "surprisePercent": -700
            },
            "2024-06-30": {
                "reportDate": "2024-08-15",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": -0.02,
                "epsDifference": 0.2,
                "surprisePercent": 1000
            },
            "2024-03-31": {
                "reportDate": "2024-05-21",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.89,
                "epsEstimate": -0.08,
                "epsDifference": -0.81,
                "surprisePercent": -1012.5
            },
            "2023-12-31": {
                "reportDate": "2024-03-20",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.22,
                "epsEstimate": -0.07,
                "epsDifference": -1.15,
                "surprisePercent": -1642.8571
            },
            "2023-09-30": {
                "reportDate": "2023-11-28",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.82,
                "epsEstimate": -0.07,
                "epsDifference": -0.75,
                "surprisePercent": -1071.4286
            },
            "2023-06-30": {
                "reportDate": "2023-08-30",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.14,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-03-31": {
                "reportDate": "2023-05-19",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.24,
                "epsEstimate": -1.24,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-12-31": {
                "reportDate": "2023-03-01",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.51,
                "epsEstimate": 0,
                "epsDifference": -1.51,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-11-15",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0346,
                "epsEstimate": 0.02,
                "epsDifference": -0.0546,
                "surprisePercent": -273
            },
            "2022-06-30": {
                "reportDate": "2022-08-31",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.74,
                "epsEstimate": 0,
                "epsDifference": -0.74,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-05-16",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.25,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-03-30",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1264,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-15",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0352,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-16",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0072,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-05-20",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2262,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-31",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2956,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "9.1318",
                "earningsEstimateAvg": "0.2301",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2546",
                "earningsEstimateYearAgoEps": "-0.0283",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "9.1318",
                "revenueEstimateAvg": "785914600.00",
                "revenueEstimateLow": "725000000.00",
                "revenueEstimateHigh": "901094690.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2041",
                "epsTrendCurrent": "0.2301",
                "epsTrend7daysAgo": "0.2283",
                "epsTrend30daysAgo": "0.2283",
                "epsTrend60daysAgo": "0.2283",
                "epsTrend90daysAgo": "0.2348",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.7170",
                "earningsEstimateAvg": "-0.0283",
                "earningsEstimateLow": "-0.0727",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.7170",
                "revenueEstimateAvg": "652674300.00",
                "revenueEstimateLow": "647000000.00",
                "revenueEstimateHigh": "658589380.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1083",
                "epsTrendCurrent": "-0.0283",
                "epsTrend7daysAgo": "-0.0181",
                "epsTrend30daysAgo": "-0.0181",
                "epsTrend60daysAgo": "-0.0181",
                "epsTrend90daysAgo": "0.0268",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.5770",
                "earningsEstimateAvg": "-0.0465",
                "earningsEstimateLow": "-0.0731",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5770",
                "revenueEstimateAvg": "138106090.00",
                "revenueEstimateLow": "138106090.00",
                "revenueEstimateHigh": "138106090.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2129",
                "epsTrendCurrent": "-0.0465",
                "epsTrend7daysAgo": "-0.0433",
                "epsTrend30daysAgo": "-0.0433",
                "epsTrend60daysAgo": "-0.0433",
                "epsTrend90daysAgo": "0.0177",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-3.8170",
                "earningsEstimateAvg": "-0.0845",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0690",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-3.8170",
                "revenueEstimateAvg": "107007720.00",
                "revenueEstimateLow": "106015450.00",
                "revenueEstimateHigh": "108000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.3827",
                "epsTrendCurrent": "-0.0845",
                "epsTrend7daysAgo": "-0.0690",
                "epsTrend30daysAgo": "-0.0305",
                "epsTrend60daysAgo": "-0.0305",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "140847750.00",
                "revenueEstimateLow": "110000000.00",
                "revenueEstimateHigh": "188000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0606",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0310",
                "epsTrend30daysAgo": "0.0310",
                "epsTrend60daysAgo": "0.0310",
                "epsTrend90daysAgo": "0.0310",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.8252",
                "earningsEstimateAvg": "-0.1046",
                "earningsEstimateLow": "-0.2364",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.5985",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8252",
                "revenueEstimateAvg": "579883530.00",
                "revenueEstimateLow": "575300000.00",
                "revenueEstimateHigh": "583972500.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1787",
                "epsTrendCurrent": "-0.1046",
                "epsTrend7daysAgo": "-0.1046",
                "epsTrend30daysAgo": "-0.0772",
                "epsTrend60daysAgo": "-0.0772",
                "epsTrend90daysAgo": "-0.0772",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.9865",
                "earningsEstimateAvg": "-0.0065",
                "earningsEstimateLow": "-0.0065",
                "earningsEstimateHigh": "-0.0065",
                "earningsEstimateYearAgoEps": "-0.4800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.9865",
                "revenueEstimateAvg": "118803040.00",
                "revenueEstimateLow": "112500000.00",
                "revenueEstimateHigh": "125106090.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0065",
                "epsTrend7daysAgo": "0.0391",
                "epsTrend30daysAgo": "0.0448",
                "epsTrend60daysAgo": "0.0448",
                "epsTrend90daysAgo": "0.0388",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-1.0125",
                "earningsEstimateAvg": "-0.0023",
                "earningsEstimateLow": "-0.0023",
                "earningsEstimateHigh": "-0.0023",
                "earningsEstimateYearAgoEps": "0.1830",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.0125",
                "revenueEstimateAvg": "120507720.00",
                "revenueEstimateLow": "116015450.00",
                "revenueEstimateHigh": "125000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0023",
                "epsTrend7daysAgo": "-0.0023",
                "epsTrend30daysAgo": "-0.0023",
                "epsTrend60daysAgo": "-0.0023",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "1.0805",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.3330",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.0805",
                "revenueEstimateAvg": "95021630.00",
                "revenueEstimateLow": "95000000.00",
                "revenueEstimateHigh": "95043260.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.8499",
                "earningsEstimateAvg": "-0.3649",
                "earningsEstimateLow": "-0.9886",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": "-2.4300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.8499",
                "revenueEstimateAvg": "454433800.00",
                "revenueEstimateLow": "426100000.00",
                "revenueEstimateHigh": "488369000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "3.8664",
                "epsTrendCurrent": "-0.3649",
                "epsTrend7daysAgo": "-0.3641",
                "epsTrend30daysAgo": "-0.3641",
                "epsTrend60daysAgo": "-0.4110",
                "epsTrend90daysAgo": "-0.4110",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.9270",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.8200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.9270",
                "revenueEstimateAvg": "89000000.00",
                "revenueEstimateLow": "85000000.00",
                "revenueEstimateHigh": "93000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "199000000.00",
                "revenueEstimateLow": "199000000.00",
                "revenueEstimateHigh": "199000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "45000000.00",
                "revenueEstimateLow": "45000000.00",
                "revenueEstimateHigh": "45000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.5690",
                "earningsEstimateAvg": "-1.1200",
                "earningsEstimateLow": "-1.3500",
                "earningsEstimateHigh": "-0.9200",
                "earningsEstimateYearAgoEps": "-2.6000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.5690",
                "revenueEstimateAvg": "112470000.00",
                "revenueEstimateLow": "50000000.00",
                "revenueEstimateHigh": "222350000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3230",
                "epsTrendCurrent": "-1.1200",
                "epsTrend7daysAgo": "-1.1200",
                "epsTrend30daysAgo": "-1.1300",
                "epsTrend60daysAgo": "-1.1100",
                "epsTrend90daysAgo": "-1.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.2
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.28
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -1.43
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -3.42
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -5.5346
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.1278
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.2956
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1587468000.00",
                    "intangibleAssets": "142477000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60235000.00",
                    "totalLiab": "1778947000.00",
                    "totalStockholderEquity": "-191479000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "126050000.00",
                    "commonStock": "3377000.00",
                    "capitalStock": "3377000.00",
                    "retainedEarnings": "-2475581000.00",
                    "otherLiab": null,
                    "goodWill": "12467000.00",
                    "otherAssets": null,
                    "cash": "142750000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "331175000.00",
                    "currentDeferredRevenue": "18190000.00",
                    "netDebt": "1309035000.00",
                    "shortTermDebt": "53774000.00",
                    "shortLongTermDebt": "41955000.00",
                    "shortLongTermDebtTotal": "1451785000.00",
                    "otherStockholderEquity": "2268426000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "544966000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "115430000.00",
                    "longTermDebt": "1264054000.00",
                    "inventory": "226551000.00",
                    "accountsPayable": "133161000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12299000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14416000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1042502000.00",
                    "capitalLeaseObligations": "145776000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1447772000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1587468000.00",
                    "cashAndShortTermInvestments": "142750000.00",
                    "propertyPlantAndEquipmentGross": "515291000.00",
                    "propertyPlantAndEquipmentNet": "515291000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "213791000.00",
                    "netInvestedCapital": "1114530000.00",
                    "commonStockSharesOutstanding": "356817038.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1421168000.00",
                    "intangibleAssets": "119593000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57261000.00",
                    "totalLiab": "1703480000.00",
                    "totalStockholderEquity": "-282312000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96732000.00",
                    "commonStock": "2930000.00",
                    "capitalStock": "2930000.00",
                    "retainedEarnings": "-2408760000.00",
                    "otherLiab": null,
                    "goodWill": "12514000.00",
                    "otherAssets": null,
                    "cash": "63832000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "259784000.00",
                    "currentDeferredRevenue": "9547000.00",
                    "netDebt": "1393449000.00",
                    "shortTermDebt": "55640000.00",
                    "shortLongTermDebt": "42514000.00",
                    "shortLongTermDebtTotal": "1457281000.00",
                    "otherStockholderEquity": "2106918999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "455981000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "106871000.00",
                    "longTermDebt": "1267117000.00",
                    "inventory": "228017000.00",
                    "accountsPayable": "97865000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16599000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14957000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "965186999.00",
                    "capitalLeaseObligations": "147650000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1443696000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1421168000.00",
                    "cashAndShortTermInvestments": "63832000.00",
                    "propertyPlantAndEquipmentGross": "495227000.00",
                    "propertyPlantAndEquipmentNet": "495227000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "196197000.00",
                    "netInvestedCapital": "1027319000.00",
                    "commonStockSharesOutstanding": "330284200.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1487099000.00",
                    "intangibleAssets": "81834000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27816000.00",
                    "totalLiab": "1771586000.00",
                    "totalStockholderEquity": "-284487000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97550000.00",
                    "commonStock": "2929000.00",
                    "capitalStock": "2929000.00",
                    "retainedEarnings": "-2409790000.00",
                    "otherLiab": null,
                    "goodWill": "12835000.00",
                    "otherAssets": null,
                    "cash": "172359000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "304078000.00",
                    "currentDeferredRevenue": "30364000.00",
                    "netDebt": "1276786000.00",
                    "shortTermDebt": "48999000.00",
                    "shortLongTermDebt": "36921000.00",
                    "shortLongTermDebtTotal": "1449145000.00",
                    "otherStockholderEquity": "2105691000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "574015000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "153786000.00",
                    "longTermDebt": "1262147000.00",
                    "inventory": "220054000.00",
                    "accountsPayable": "126124000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16683000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8578000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "913084000.00",
                    "capitalLeaseObligations": "150077000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1467508000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1487099000.00",
                    "cashAndShortTermInvestments": "172359000.00",
                    "propertyPlantAndEquipmentGross": "599207000.00",
                    "propertyPlantAndEquipmentNet": "494692000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "269937000.00",
                    "netInvestedCapital": "1014581000.00",
                    "commonStockSharesOutstanding": "279190000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1409178000.00",
                    "intangibleAssets": "61869000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59078000.00",
                    "totalLiab": "1585941000.00",
                    "totalStockholderEquity": "-176763000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "106499000.00",
                    "commonStock": "2926000.00",
                    "capitalStock": "2926000.00",
                    "retainedEarnings": "-2301243000.00",
                    "otherLiab": null,
                    "goodWill": "12803000.00",
                    "otherAssets": null,
                    "cash": "42848000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "304069000.00",
                    "currentDeferredRevenue": "49923000.00",
                    "netDebt": "1239313000.00",
                    "shortTermDebt": "56019000.00",
                    "shortLongTermDebt": "42722000.00",
                    "shortLongTermDebtTotal": "1282161000.00",
                    "otherStockholderEquity": "2103813000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "432006000.00",
                    "longTermInvestments": "4394000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "122351000.00",
                    "longTermDebt": "1081626000.00",
                    "inventory": "207729000.00",
                    "accountsPayable": "91628000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17741000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63423000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "977172000.00",
                    "capitalLeaseObligations": "157813000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1281872000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1409178000.00",
                    "cashAndShortTermInvestments": "42848000.00",
                    "propertyPlantAndEquipmentGross": "494180000.00",
                    "propertyPlantAndEquipmentNet": "494180000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "127937000.00",
                    "netInvestedCapital": "947585000.00",
                    "commonStockSharesOutstanding": "300234309.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1392754000.00",
                    "intangibleAssets": "54688000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22108000.00",
                    "totalLiab": "1566082000.00",
                    "totalStockholderEquity": "-173328000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74776000.00",
                    "commonStock": "2924000.00",
                    "capitalStock": "2924000.00",
                    "retainedEarnings": "-2295991000.00",
                    "otherLiab": null,
                    "goodWill": "12790000.00",
                    "otherAssets": null,
                    "cash": "151452000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "279749000.00",
                    "currentDeferredRevenue": "60333000.00",
                    "netDebt": "1116566000.00",
                    "shortTermDebt": "59617000.00",
                    "shortLongTermDebt": "46026000.00",
                    "shortLongTermDebtTotal": "1268018000.00",
                    "otherStockholderEquity": "2102896000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "509461000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "180411000.00",
                    "longTermDebt": "1072138000.00",
                    "inventory": "155490000.00",
                    "accountsPayable": "84282000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16843000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4338000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "883293000.00",
                    "capitalLeaseObligations": "149854000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1286333000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1392754000.00",
                    "cashAndShortTermInvestments": "151452000.00",
                    "propertyPlantAndEquipmentGross": "441077000.00",
                    "propertyPlantAndEquipmentNet": "441077000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "229712000.00",
                    "netInvestedCapital": "944836000.00",
                    "commonStockSharesOutstanding": "313371429.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1245462000.00",
                    "intangibleAssets": "21539000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49503000.00",
                    "totalLiab": "1547749000.00",
                    "totalStockholderEquity": "-302287000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66433000.00",
                    "commonStock": "2828000.00",
                    "capitalStock": "2828000.00",
                    "retainedEarnings": "-2328029000.00",
                    "otherLiab": null,
                    "goodWill": "11085000.00",
                    "otherAssets": null,
                    "cash": "38544000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "265812000.00",
                    "currentDeferredRevenue": "87004000.00",
                    "netDebt": "1188402000.00",
                    "shortTermDebt": "43820000.00",
                    "shortLongTermDebt": "32752000.00",
                    "shortLongTermDebtTotal": "1226946000.00",
                    "otherStockholderEquity": "2007510000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "458872000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "228751000.00",
                    "longTermDebt": "1063972000.00",
                    "inventory": "142074000.00",
                    "accountsPayable": "67887000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15404000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15704000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "786590000.00",
                    "capitalLeaseObligations": "130222000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1281937000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1245462000.00",
                    "cashAndShortTermInvestments": "38544000.00",
                    "propertyPlantAndEquipmentGross": "422912000.00",
                    "propertyPlantAndEquipmentNet": "422912000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "193060000.00",
                    "netInvestedCapital": "794437000.00",
                    "commonStockSharesOutstanding": "313371429.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1221400000.00",
                    "intangibleAssets": "20621000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23984000.00",
                    "totalLiab": "1634171000.00",
                    "totalStockholderEquity": "-412771000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67869000.00",
                    "commonStock": "2826000.00",
                    "capitalStock": "2826000.00",
                    "retainedEarnings": "-2437709000.00",
                    "otherLiab": null,
                    "goodWill": "11330000.00",
                    "otherAssets": null,
                    "cash": "51428000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193396000.00",
                    "currentDeferredRevenue": "15980000.00",
                    "netDebt": "1138808000.00",
                    "shortTermDebt": "42217000.00",
                    "shortLongTermDebt": "32702000.00",
                    "shortLongTermDebtTotal": "1190236000.00",
                    "otherStockholderEquity": "2007058000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "455020000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "251719000.00",
                    "longTermDebt": "1035882000.00",
                    "inventory": "127889000.00",
                    "accountsPayable": "67126000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15054000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3615000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "766380000.00",
                    "capitalLeaseObligations": "121652000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1440775000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1221400000.00",
                    "cashAndShortTermInvestments": "51428000.00",
                    "propertyPlantAndEquipmentGross": "494358000.00",
                    "propertyPlantAndEquipmentNet": "409744000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "261624000.00",
                    "netInvestedCapital": "655813000.00",
                    "commonStockSharesOutstanding": "301805677.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1232948000.00",
                    "intangibleAssets": "20538000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43729000.00",
                    "totalLiab": "1576655000.00",
                    "totalStockholderEquity": "-343707000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51898000.00",
                    "commonStock": "2825000.00",
                    "capitalStock": "2825000.00",
                    "retainedEarnings": "-2370742000.00",
                    "otherLiab": null,
                    "goodWill": "12201000.00",
                    "otherAssets": null,
                    "cash": "118274000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160549000.00",
                    "currentDeferredRevenue": "16024000.00",
                    "netDebt": "1062229000.00",
                    "shortTermDebt": "33801000.00",
                    "shortLongTermDebt": "22217000.00",
                    "shortLongTermDebtTotal": "1180503000.00",
                    "otherStockholderEquity": "2007784000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "432606000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "145589000.00",
                    "longTermDebt": "1005940000.00",
                    "inventory": "125014000.00",
                    "accountsPayable": "57720000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16426000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38352000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "800342000.00",
                    "capitalLeaseObligations": "152346000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1416106000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1232948000.00",
                    "cashAndShortTermInvestments": "118274000.00",
                    "propertyPlantAndEquipmentGross": "408882000.00",
                    "propertyPlantAndEquipmentNet": "408882000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "272057000.00",
                    "netInvestedCapital": "684450000.00",
                    "commonStockSharesOutstanding": "280239834.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1068478000.00",
                    "intangibleAssets": "19901000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22162000.00",
                    "totalLiab": "1674400000.00",
                    "totalStockholderEquity": "-605922000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "128705000.00",
                    "commonStock": "2602000.00",
                    "capitalStock": "2602000.00",
                    "retainedEarnings": "-2359349000.00",
                    "otherLiab": null,
                    "goodWill": "11692000.00",
                    "otherAssets": null,
                    "cash": "10944000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1202466000.00",
                    "currentDeferredRevenue": "4484000.00",
                    "netDebt": "1177486000.00",
                    "shortTermDebt": "1009680000.00",
                    "shortLongTermDebt": "999036000.00",
                    "shortLongTermDebtTotal": "1188430000.00",
                    "otherStockholderEquity": "1716605000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "285193000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "155513000.00",
                    "longTermDebt": "56877000.00",
                    "inventory": "96574000.00",
                    "accountsPayable": "58566000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "34220000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8952000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "783285000.00",
                    "capitalLeaseObligations": "132517000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "471934000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1068478000.00",
                    "cashAndShortTermInvestments": "10944000.00",
                    "propertyPlantAndEquipmentGross": "377645000.00",
                    "propertyPlantAndEquipmentNet": "377645000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-917273000.00",
                    "netInvestedCapital": "449991000.00",
                    "commonStockSharesOutstanding": "258673991.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1060637000.00",
                    "intangibleAssets": "19370000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62900000.00",
                    "totalLiab": "1719462000.00",
                    "totalStockholderEquity": "-658825000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100545000.00",
                    "commonStock": "2604000.00",
                    "capitalStock": "2604000.00",
                    "retainedEarnings": "-2424574000.00",
                    "otherLiab": null,
                    "goodWill": "11779000.00",
                    "otherAssets": "1.00",
                    "cash": "64811000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "246785000.00",
                    "currentDeferredRevenue": "46258000.00",
                    "netDebt": "1035078000.00",
                    "shortTermDebt": "48711000.00",
                    "shortLongTermDebt": "37550000.00",
                    "shortLongTermDebtTotal": "1099889000.00",
                    "otherStockholderEquity": "1726610000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "292296000.00",
                    "longTermInvestments": "18494000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "72349000.00",
                    "longTermDebt": "940593000.00",
                    "inventory": "92236000.00",
                    "accountsPayable": "50175000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "36535000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2285000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "768341000.00",
                    "capitalLeaseObligations": "121746000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1472677000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1060637000.00",
                    "cashAndShortTermInvestments": "64811000.00",
                    "propertyPlantAndEquipmentGross": "362834000.00",
                    "propertyPlantAndEquipmentNet": "362834000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "45511000.00",
                    "netInvestedCapital": "319318000.00",
                    "commonStockSharesOutstanding": "266821800.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "950090000.00",
                    "intangibleAssets": "19076000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22035000.00",
                    "totalLiab": "1882583000.00",
                    "totalStockholderEquity": "-932493000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72571000.00",
                    "commonStock": "2279000.00",
                    "capitalStock": "2279000.00",
                    "retainedEarnings": "-2205845000.00",
                    "otherLiab": null,
                    "goodWill": "12058000.00",
                    "otherAssets": null,
                    "cash": "11157000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "260950000.00",
                    "currentDeferredRevenue": "59183000.00",
                    "netDebt": "1064317000.00",
                    "shortTermDebt": "47708000.00",
                    "shortLongTermDebt": "38025000.00",
                    "shortLongTermDebtTotal": "1075474000.00",
                    "otherStockholderEquity": "1229690000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "194842000.00",
                    "longTermInvestments": "18494000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "87217000.00",
                    "longTermDebt": "922134000.00",
                    "inventory": "74433000.00",
                    "accountsPayable": "80563000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "41383000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39232000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "755248000.00",
                    "capitalLeaseObligations": "115315000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1621633000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "950090000.00",
                    "cashAndShortTermInvestments": "11157000.00",
                    "propertyPlantAndEquipmentGross": "424710000.00",
                    "propertyPlantAndEquipmentNet": "356581000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-66108000.00",
                    "netInvestedCapital": "27666000.00",
                    "commonStockSharesOutstanding": "266821844.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-30",
                    "currency_symbol": "USD",
                    "totalAssets": "958819000.00",
                    "intangibleAssets": "20283000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36031000.00",
                    "totalLiab": "1619671000.00",
                    "totalStockholderEquity": "-660852000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56779000.00",
                    "commonStock": "2271000.00",
                    "capitalStock": "2271000.00",
                    "retainedEarnings": "-1929288000.00",
                    "otherLiab": null,
                    "goodWill": "11555000.00",
                    "otherAssets": null,
                    "cash": "68315000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186754000.00",
                    "currentDeferredRevenue": "53419000.00",
                    "netDebt": "946716000.00",
                    "shortTermDebt": "22173000.00",
                    "shortLongTermDebt": "13594000.00",
                    "shortLongTermDebtTotal": "1015031000.00",
                    "otherStockholderEquity": "1224844000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "228391000.00",
                    "longTermInvestments": "42035000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "42050000.00",
                    "longTermDebt": "898483000.00",
                    "inventory": "81995000.00",
                    "accountsPayable": "52662000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "41321000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35255000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "730428000.00",
                    "capitalLeaseObligations": "102954000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1432917000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "958819000.00",
                    "cashAndShortTermInvestments": "68315000.00",
                    "propertyPlantAndEquipmentGross": "343462000.00",
                    "propertyPlantAndEquipmentNet": "343462000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41637000.00",
                    "netInvestedCapital": "251225000.00",
                    "commonStockSharesOutstanding": "267248600.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-07",
                    "currency_symbol": "USD",
                    "totalAssets": "910662000.00",
                    "intangibleAssets": "14007000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22630000.00",
                    "totalLiab": "1389202000.00",
                    "totalStockholderEquity": "-478540000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73738000.00",
                    "commonStock": "2271000.00",
                    "capitalStock": "2271000.00",
                    "retainedEarnings": "-1740968000.00",
                    "otherLiab": "293918000.00",
                    "goodWill": "11886000.00",
                    "otherAssets": "295853000.00",
                    "cash": "60466000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "221693000.00",
                    "currentDeferredRevenue": "58978000.00",
                    "netDebt": "843571000.00",
                    "shortTermDebt": "30446000.00",
                    "shortLongTermDebt": "22463000.00",
                    "shortLongTermDebtTotal": "904037000.00",
                    "otherStockholderEquity": "1224814000.00",
                    "propertyPlantEquipment": "333391000.00",
                    "totalCurrentAssets": "211912000.00",
                    "longTermInvestments": "43613000.00",
                    "netTangibleAssets": "-504433000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "49450000.00",
                    "longTermDebt": "786175000.00",
                    "inventory": "79366000.00",
                    "accountsPayable": "43931000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35343000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35552000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "698750000.00",
                    "capitalLeaseObligations": "95399000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1167509000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "910662000.00",
                    "cashAndShortTermInvestments": "60466000.00",
                    "propertyPlantAndEquipmentGross": "333391000.00",
                    "propertyPlantAndEquipmentNet": "333391000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9781000.00",
                    "netInvestedCapital": "330098000.00",
                    "commonStockSharesOutstanding": "228321804.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "895465000.00",
                    "intangibleAssets": "14527000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31799000.00",
                    "totalLiab": "1551232000.00",
                    "totalStockholderEquity": "-655767000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75661000.00",
                    "commonStock": "2281000.00",
                    "capitalStock": "2281000.00",
                    "retainedEarnings": "-1930294000.00",
                    "otherLiab": null,
                    "goodWill": "11911000.00",
                    "otherAssets": null,
                    "cash": "115844000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160334000.00",
                    "currentDeferredRevenue": "24847000.00",
                    "netDebt": "719947000.00",
                    "shortTermDebt": "28270000.00",
                    "shortLongTermDebt": "23048000.00",
                    "shortLongTermDebtTotal": "835791000.00",
                    "otherStockholderEquity": "1235274000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "269141000.00",
                    "longTermInvestments": "47586000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "46262000.00",
                    "longTermDebt": "770656000.00",
                    "inventory": "75236000.00",
                    "accountsPayable": "29766000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "36972000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40269000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "626324000.00",
                    "capitalLeaseObligations": "42087000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1390898000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "895465000.00",
                    "cashAndShortTermInvestments": "115844000.00",
                    "propertyPlantAndEquipmentGross": "272321000.00",
                    "propertyPlantAndEquipmentNet": "272321000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "108807000.00",
                    "netInvestedCapital": "137937000.00",
                    "commonStockSharesOutstanding": "262500800.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "828443000.00",
                    "intangibleAssets": "25652000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21452000.00",
                    "totalLiab": "1392859000.00",
                    "totalStockholderEquity": "-564416000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55178000.00",
                    "commonStock": "2126000.00",
                    "capitalStock": "2126000.00",
                    "retainedEarnings": "-1654114000.00",
                    "otherLiab": "445542000.00",
                    "goodWill": "11643000.00",
                    "otherAssets": "243749000.00",
                    "cash": "66427000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167294000.00",
                    "currentDeferredRevenue": "36915000.00",
                    "netDebt": "738675000.00",
                    "shortTermDebt": "25079000.00",
                    "shortLongTermDebt": "19916000.00",
                    "shortLongTermDebtTotal": "805102000.00",
                    "otherStockholderEquity": "1058432000.00",
                    "propertyPlantEquipment": "268095000.00",
                    "totalCurrentAssets": "230736000.00",
                    "longTermInvestments": "48568000.00",
                    "netTangibleAssets": "-601711000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "71387000.00",
                    "longTermDebt": "744654000.00",
                    "inventory": "71470000.00",
                    "accountsPayable": "49188000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "29140000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34253000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "597707000.00",
                    "capitalLeaseObligations": "40532000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1225565000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "828443000.00",
                    "cashAndShortTermInvestments": "66427000.00",
                    "propertyPlantAndEquipmentGross": "319208000.00",
                    "propertyPlantAndEquipmentNet": "268095000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63442000.00",
                    "netInvestedCapital": "200154000.00",
                    "commonStockSharesOutstanding": "248649506.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "683126000.00",
                    "intangibleAssets": "22915000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22210000.00",
                    "totalLiab": "960358000.00",
                    "totalStockholderEquity": "-277232000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58137000.00",
                    "commonStock": "2126000.00",
                    "capitalStock": "2126000.00",
                    "retainedEarnings": "-1333607000.00",
                    "otherLiab": "204144000.00",
                    "goodWill": "10656000.00",
                    "otherAssets": "218876000.00",
                    "cash": "12844000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "202481000.00",
                    "currentDeferredRevenue": "23887000.00",
                    "netDebt": "623909000.00",
                    "shortTermDebt": "83020000.00",
                    "shortLongTermDebt": "74986000.00",
                    "shortLongTermDebtTotal": "636753000.00",
                    "otherStockholderEquity": "1058432000.00",
                    "propertyPlantEquipment": "229323000.00",
                    "totalCurrentAssets": "153673000.00",
                    "longTermInvestments": "47683000.00",
                    "netTangibleAssets": "-310803000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "51160000.00",
                    "longTermDebt": "443643000.00",
                    "inventory": "67459000.00",
                    "accountsPayable": "36441000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4183000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32920000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "529453000.00",
                    "capitalLeaseObligations": "118124000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "757877000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "683126000.00",
                    "cashAndShortTermInvestments": "12844000.00",
                    "propertyPlantAndEquipmentGross": "229323000.00",
                    "propertyPlantAndEquipmentNet": "229323000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-48808000.00",
                    "netInvestedCapital": "241397000.00",
                    "commonStockSharesOutstanding": "197721710.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "774497000.00",
                    "intangibleAssets": "22857000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17367000.00",
                    "totalLiab": "1070718000.00",
                    "totalStockholderEquity": "-296221000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71567000.00",
                    "commonStock": "2076000.00",
                    "capitalStock": "2076000.00",
                    "retainedEarnings": "-1325005000.00",
                    "otherLiab": "239441000.00",
                    "goodWill": "11436000.00",
                    "otherAssets": "231730000.00",
                    "cash": "128438000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "277786000.00",
                    "currentDeferredRevenue": "32328000.00",
                    "netDebt": "553171000.00",
                    "shortTermDebt": "128118000.00",
                    "shortLongTermDebt": "120836000.00",
                    "shortLongTermDebtTotal": "681609000.00",
                    "otherStockholderEquity": "1026282000.00",
                    "propertyPlantEquipment": "218480000.00",
                    "totalCurrentAssets": "238660000.00",
                    "longTermInvestments": "51334000.00",
                    "netTangibleAssets": "-330514000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38191000.00",
                    "longTermDebt": "438187000.00",
                    "inventory": "54664000.00",
                    "accountsPayable": "44726000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "426000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43754000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "535837000.00",
                    "capitalLeaseObligations": "122586000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "792932000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "774497000.00",
                    "cashAndShortTermInvestments": "128438000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "218480000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-39126000.00",
                    "netInvestedCapital": "262802000.00",
                    "commonStockSharesOutstanding": "197721710.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-22",
                    "currency_symbol": "USD",
                    "totalAssets": "250691475.00",
                    "intangibleAssets": "21509000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126250.00",
                    "totalLiab": "22484716.00",
                    "totalStockholderEquity": "228206759.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6419727.00",
                    "commonStock": "250000625.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21793866.00",
                    "otherLiab": "239441000.00",
                    "goodWill": "12367000.00",
                    "otherAssets": "231730000.00",
                    "cash": "505919.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6538886.00",
                    "currentDeferredRevenue": "29692000.00",
                    "netDebt": "-386760.00",
                    "shortTermDebt": "119159.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "119159.00",
                    "otherStockholderEquity": "1000118000.00",
                    "propertyPlantEquipment": "218480000.00",
                    "totalCurrentAssets": "632169.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-330514000.00",
                    "shortTermInvestments": "35112000.00",
                    "netReceivables": "53882000.00",
                    "longTermDebt": null,
                    "inventory": "39058000.00",
                    "accountsPayable": "28587000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4669000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13229000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "250059306.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15945829.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "250691475.00",
                    "cashAndShortTermInvestments": "505919.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "205331000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "243649505.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "597977000.00",
                    "intangibleAssets": "21509000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9320000.00",
                    "totalLiab": "733589000.00",
                    "totalStockholderEquity": "-135612000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47909123.00",
                    "commonStock": "135000.00",
                    "capitalStock": "135000.00",
                    "retainedEarnings": "-1140534000.00",
                    "otherLiab": null,
                    "goodWill": "12367000.00",
                    "otherAssets": null,
                    "cash": "17556000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111836000.00",
                    "currentDeferredRevenue": "29692000.00",
                    "netDebt": "505495000.00",
                    "shortTermDebt": "10066000.00",
                    "shortLongTermDebt": "2771000.00",
                    "shortLongTermDebtTotal": "523051000.00",
                    "otherStockholderEquity": "1000118000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "119816000.00",
                    "longTermInvestments": "55307000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53882000.00",
                    "longTermDebt": "398140000.00",
                    "inventory": "39058000.00",
                    "accountsPayable": "28587000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4669000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13229000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "478161000.00",
                    "capitalLeaseObligations": "122140000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "621753000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "597977000.00",
                    "cashAndShortTermInvestments": "17556000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "205331000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7980000.00",
                    "netInvestedCapital": "265299000.00",
                    "commonStockSharesOutstanding": "31250000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "251077485.00",
                    "intangibleAssets": "5377250.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-23077393.00",
                    "totalLiab": "22207302.00",
                    "totalStockholderEquity": "228870183.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4009857.00",
                    "commonStock": "250000625.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21130442.00",
                    "otherLiab": null,
                    "goodWill": "3091750.00",
                    "otherAssets": null,
                    "cash": "918710.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3532302.00",
                    "currentDeferredRevenue": "7423000.00",
                    "netDebt": "-799551.00",
                    "shortTermDebt": "119159.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "119159.00",
                    "otherStockholderEquity": "10981500.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1076317.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13470500.00",
                    "longTermDebt": null,
                    "inventory": "9764500.00",
                    "accountsPayable": "7146750.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10981500.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-102406250.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "250001168.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18675000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "251077485.00",
                    "cashAndShortTermInvestments": "918710.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "51332750.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31250000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "251181784.00",
                    "intangibleAssets": "5377250.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-13265285.00",
                    "totalLiab": "23410268.00",
                    "totalStockholderEquity": "227771516.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6409391.00",
                    "commonStock": "222772407.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2427906.00",
                    "otherLiab": null,
                    "goodWill": "3091750.00",
                    "otherAssets": null,
                    "cash": "953618.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1132768.00",
                    "currentDeferredRevenue": "7423000.00",
                    "netDebt": "-834459.00",
                    "shortTermDebt": "119159.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "119159.00",
                    "otherStockholderEquity": "25835530.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1158833.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13470500.00",
                    "longTermDebt": null,
                    "inventory": "9764500.00",
                    "accountsPayable": "7146750.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10981500.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-102406250.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "250022951.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22277500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "251181784.00",
                    "cashAndShortTermInvestments": "953618.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "51332750.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31250000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "251368069.00",
                    "intangibleAssets": "5377250.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "267561.00",
                    "totalLiab": "23370865.00",
                    "totalStockholderEquity": "227997204.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "635096.00",
                    "commonStock": "222998095.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2202218.00",
                    "otherLiab": null,
                    "goodWill": "3091750.00",
                    "otherAssets": null,
                    "cash": "1086562.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "754255.00",
                    "currentDeferredRevenue": "7423000.00",
                    "netDebt": "-967403.00",
                    "shortTermDebt": "119159.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "119159.00",
                    "otherStockholderEquity": "7201327.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1354123.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-887005000.00",
                    "shortTermInvestments": "63378000.00",
                    "netReceivables": "13470500.00",
                    "longTermDebt": null,
                    "inventory": "9764500.00",
                    "accountsPayable": "7146750.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-867243000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-102406250.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "250013946.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22616609.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "251368069.00",
                    "cashAndShortTermInvestments": "1086562.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "51332750.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31250000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "474422000.00",
                    "intangibleAssets": "6335000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11709000.00",
                    "totalLiab": "1341665000.00",
                    "totalStockholderEquity": "-867243000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31044000.00",
                    "commonStock": "73000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1039030000.00",
                    "otherLiab": null,
                    "goodWill": "13427000.00",
                    "otherAssets": "1.00",
                    "cash": "31689000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50979000.00",
                    "currentDeferredRevenue": "3548000.00",
                    "netDebt": "645157000.00",
                    "shortTermDebt": "7976000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "676846000.00",
                    "otherStockholderEquity": "166740000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "86161000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33116999.00",
                    "longTermDebt": null,
                    "inventory": "9646000.00",
                    "accountsPayable": "11959000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4973999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "134855000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "388261000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1290686000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "474422000.00",
                    "cashAndShortTermInvestments": "31689000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "176965000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31250000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "118605500.00",
                    "intangibleAssets": "1583750.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1480500.00",
                    "totalLiab": "9745089.00",
                    "totalStockholderEquity": "242548378.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "775930.00",
                    "commonStock": "237549120.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35014.00",
                    "otherLiab": null,
                    "goodWill": "3356750.00",
                    "otherAssets": null,
                    "cash": "7922250.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "895089.00",
                    "currentDeferredRevenue": "3548000.00",
                    "netDebt": "-7803091.00",
                    "shortTermDebt": "119159.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "119159.00",
                    "otherStockholderEquity": "5034272.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21540250.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9726000.00",
                    "longTermDebt": null,
                    "inventory": "2411500.00",
                    "accountsPayable": "2989750.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8493750.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3247750.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97065250.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8850000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "252293467.00",
                    "cashAndShortTermInvestments": "7922250.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "44241250.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "243649505.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "118605500.00",
                    "intangibleAssets": "1583750.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1480500.00",
                    "totalLiab": "335416250.00",
                    "totalStockholderEquity": "-216810750.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5581250.00",
                    "commonStock": "18250.00",
                    "capitalStock": null,
                    "retainedEarnings": "-259757500.00",
                    "otherLiab": null,
                    "goodWill": "3356750.00",
                    "otherAssets": null,
                    "cash": "7922250.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12744750.00",
                    "currentDeferredRevenue": "3548000.00",
                    "netDebt": "134052500.00",
                    "shortTermDebt": "625750.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "141974750.00",
                    "otherStockholderEquity": "51422250.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21540250.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9726000.00",
                    "longTermDebt": null,
                    "inventory": "2411500.00",
                    "accountsPayable": "2989750.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8493750.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3247750.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97065250.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "322671500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "118605500.00",
                    "cashAndShortTermInvestments": "7922250.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "44241250.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "243649505.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "118605500.00",
                    "intangibleAssets": "1583750.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1480500.00",
                    "totalLiab": "335416250.00",
                    "totalStockholderEquity": "-216810750.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5581250.00",
                    "commonStock": "18250.00",
                    "capitalStock": null,
                    "retainedEarnings": "-259757500.00",
                    "otherLiab": null,
                    "goodWill": "3356750.00",
                    "otherAssets": null,
                    "cash": "7922250.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12744750.00",
                    "currentDeferredRevenue": "3548000.00",
                    "netDebt": "134052500.00",
                    "shortTermDebt": "625750.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "141974750.00",
                    "otherStockholderEquity": "51422250.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21540250.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9726000.00",
                    "longTermDebt": null,
                    "inventory": "2411500.00",
                    "accountsPayable": "2989750.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8493750.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3247750.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97065250.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "322671500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "118605500.00",
                    "cashAndShortTermInvestments": "7922250.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "44241250.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "243649505.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "243649505.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "243649505.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "243649505.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "243649505.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1487099000.00",
                    "intangibleAssets": "81834000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27816000.00",
                    "totalLiab": "1771586000.00",
                    "totalStockholderEquity": "-284487000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97550000.00",
                    "commonStock": "2929000.00",
                    "capitalStock": "2929000.00",
                    "retainedEarnings": "-2409790000.00",
                    "otherLiab": null,
                    "goodWill": "12835000.00",
                    "otherAssets": null,
                    "cash": "172359000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "304078000.00",
                    "currentDeferredRevenue": "30364000.00",
                    "netDebt": "1276786000.00",
                    "shortTermDebt": "48999000.00",
                    "shortLongTermDebt": "36921000.00",
                    "shortLongTermDebtTotal": "1449145000.00",
                    "otherStockholderEquity": "2105691000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "574015000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "153786000.00",
                    "longTermDebt": "1262147000.00",
                    "inventory": "220054000.00",
                    "accountsPayable": "126124000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16683000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "146872000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "913084000.00",
                    "capitalLeaseObligations": "150077000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1467508000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1487099000.00",
                    "cashAndShortTermInvestments": "172359000.00",
                    "propertyPlantAndEquipmentGross": "599207000.00",
                    "propertyPlantAndEquipmentNet": "356398000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "269937000.00",
                    "netInvestedCapital": "1014581000.00",
                    "commonStockSharesOutstanding": "279190000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1221400000.00",
                    "intangibleAssets": "20621000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23984000.00",
                    "totalLiab": "1634171000.00",
                    "totalStockholderEquity": "-412771000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67869000.00",
                    "commonStock": "2826000.00",
                    "capitalStock": "2826000.00",
                    "retainedEarnings": "-2437709000.00",
                    "otherLiab": null,
                    "goodWill": "11330000.00",
                    "otherAssets": null,
                    "cash": "51428000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193396000.00",
                    "currentDeferredRevenue": "15980000.00",
                    "netDebt": "1138808000.00",
                    "shortTermDebt": "42217000.00",
                    "shortLongTermDebt": "32702000.00",
                    "shortLongTermDebtTotal": "1190236000.00",
                    "otherStockholderEquity": "2007058000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "455020000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "251719000.00",
                    "longTermDebt": "1035882000.00",
                    "inventory": "127889000.00",
                    "accountsPayable": "67126000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15054000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3615000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "766380000.00",
                    "capitalLeaseObligations": "121652000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1440775000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1221400000.00",
                    "cashAndShortTermInvestments": "51428000.00",
                    "propertyPlantAndEquipmentGross": "494358000.00",
                    "propertyPlantAndEquipmentNet": "409744000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "261624000.00",
                    "netInvestedCapital": "655813000.00",
                    "commonStockSharesOutstanding": "267924570.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "950090000.00",
                    "intangibleAssets": "19076000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22035000.00",
                    "totalLiab": "1882583000.00",
                    "totalStockholderEquity": "-932493000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72571000.00",
                    "commonStock": "2279000.00",
                    "capitalStock": "2279000.00",
                    "retainedEarnings": "-2205845000.00",
                    "otherLiab": null,
                    "goodWill": "12058000.00",
                    "otherAssets": null,
                    "cash": "11157000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "260950000.00",
                    "currentDeferredRevenue": "59183000.00",
                    "netDebt": "1064317000.00",
                    "shortTermDebt": "47708000.00",
                    "shortLongTermDebt": "38025000.00",
                    "shortLongTermDebtTotal": "1075474000.00",
                    "otherStockholderEquity": "1229690000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "194842000.00",
                    "longTermInvestments": "18494000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "87217000.00",
                    "longTermDebt": "922134000.00",
                    "inventory": "74433000.00",
                    "accountsPayable": "80563000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "41383000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39232000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "755248000.00",
                    "capitalLeaseObligations": "115315000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1621633000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "950090000.00",
                    "cashAndShortTermInvestments": "11157000.00",
                    "propertyPlantAndEquipmentGross": "424710000.00",
                    "propertyPlantAndEquipmentNet": "356581000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-66108000.00",
                    "netInvestedCapital": "27666000.00",
                    "commonStockSharesOutstanding": "227256469.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "828443000.00",
                    "intangibleAssets": "25652000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21452000.00",
                    "totalLiab": "1392859000.00",
                    "totalStockholderEquity": "-564416000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55178000.00",
                    "commonStock": "2126000.00",
                    "capitalStock": "2126000.00",
                    "retainedEarnings": "-1654114000.00",
                    "otherLiab": "445542000.00",
                    "goodWill": "11643000.00",
                    "otherAssets": "243749000.00",
                    "cash": "66427000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167294000.00",
                    "currentDeferredRevenue": "36915000.00",
                    "netDebt": "738675000.00",
                    "shortTermDebt": "25079000.00",
                    "shortLongTermDebt": "19916000.00",
                    "shortLongTermDebtTotal": "805102000.00",
                    "otherStockholderEquity": "1058432000.00",
                    "propertyPlantEquipment": "268095000.00",
                    "totalCurrentAssets": "230736000.00",
                    "longTermInvestments": "48568000.00",
                    "netTangibleAssets": "-601711000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "71387000.00",
                    "longTermDebt": "744654000.00",
                    "inventory": "71470000.00",
                    "accountsPayable": "49188000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "29140000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34253000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "597707000.00",
                    "capitalLeaseObligations": "40532000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1225565000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "828443000.00",
                    "cashAndShortTermInvestments": "66427000.00",
                    "propertyPlantAndEquipmentGross": "268095000.00",
                    "propertyPlantAndEquipmentNet": "268095000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63442000.00",
                    "netInvestedCapital": "200154000.00",
                    "commonStockSharesOutstanding": "197721710.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "597977000.00",
                    "intangibleAssets": "21509000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9320000.00",
                    "totalLiab": "733589000.00",
                    "totalStockholderEquity": "-135612000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42650000.00",
                    "commonStock": "135000.00",
                    "capitalStock": "135000.00",
                    "retainedEarnings": "-1140534000.00",
                    "otherLiab": "108768000.00",
                    "goodWill": "12367000.00",
                    "otherAssets": "183647000.00",
                    "cash": "17556000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111836000.00",
                    "currentDeferredRevenue": "29692000.00",
                    "netDebt": "505495000.00",
                    "shortTermDebt": "10066000.00",
                    "shortLongTermDebt": "2771000.00",
                    "shortLongTermDebtTotal": "523051000.00",
                    "otherStockholderEquity": "1000118000.00",
                    "propertyPlantEquipment": "205331000.00",
                    "totalCurrentAssets": "119816000.00",
                    "longTermInvestments": "55307000.00",
                    "netTangibleAssets": "-169488000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "53882000.00",
                    "longTermDebt": "398140000.00",
                    "inventory": "39058000.00",
                    "accountsPayable": "28587000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4669000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13229000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "478161000.00",
                    "capitalLeaseObligations": "122140000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "621753000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "597977000.00",
                    "cashAndShortTermInvestments": "17556000.00",
                    "propertyPlantAndEquipmentGross": "249257000.00",
                    "propertyPlantAndEquipmentNet": "205331000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7980000.00",
                    "netInvestedCapital": "265299000.00",
                    "commonStockSharesOutstanding": "31250000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "474422000.00",
                    "intangibleAssets": "6335000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11709000.00",
                    "totalLiab": "1341665000.00",
                    "totalStockholderEquity": "-867243000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31044000.00",
                    "commonStock": "73000.00",
                    "capitalStock": "73000.00",
                    "retainedEarnings": "-1039030000.00",
                    "otherLiab": "621816000.00",
                    "goodWill": "13427000.00",
                    "otherAssets": "134855000.00",
                    "cash": "31689000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50979000.00",
                    "currentDeferredRevenue": "14192000.00",
                    "netDebt": "645157000.00",
                    "shortTermDebt": "7976000.00",
                    "shortLongTermDebt": "2503000.00",
                    "shortLongTermDebtTotal": "676846000.00",
                    "otherStockholderEquity": "166740000.00",
                    "propertyPlantEquipment": "176965000.00",
                    "totalCurrentAssets": "86161000.00",
                    "longTermInvestments": "56679000.00",
                    "netTangibleAssets": "-887005000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33116999.00",
                    "longTermDebt": "565396000.00",
                    "inventory": "9646000.00",
                    "accountsPayable": "11959000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4973999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "134855000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "388261000.00",
                    "capitalLeaseObligations": "108947000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1290686000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "474422000.00",
                    "cashAndShortTermInvestments": "31689000.00",
                    "propertyPlantAndEquipmentGross": "210940000.00",
                    "propertyPlantAndEquipmentNet": "176965000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35182000.00",
                    "netInvestedCapital": "-299344000.00",
                    "commonStockSharesOutstanding": "31250000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "243649505.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44771000.00",
                    "netBorrowings": "-10172000.00",
                    "totalCashFromFinancingActivities": "143376000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-66821000.00",
                    "changeInCash": "78918000.00",
                    "beginPeriodCashFlow": "63832000.00",
                    "endPeriodCashFlow": "142750000.00",
                    "totalCashFromOperatingActivities": "-19785000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10328000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-403000.00",
                    "changeToAccountReceivables": "-43590000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3076000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27868000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6160000.00",
                    "stockBasedCompensation": "2921000.00",
                    "otherNonCashItems": "42868000.00",
                    "freeCashFlow": "-47653000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46195000.00",
                    "netBorrowings": "1287000.00",
                    "totalCashFromFinancingActivities": "-967000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1030000.00",
                    "changeInCash": "-108527000.00",
                    "beginPeriodCashFlow": "172359000.00",
                    "endPeriodCashFlow": "63832000.00",
                    "totalCashFromOperatingActivities": "-60429000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10287000.00",
                    "otherCashflowsFromInvestingActivities": "-39053000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11020000.00",
                    "changeToAccountReceivables": "19740000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2254000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46195000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-50608000.00",
                    "stockBasedCompensation": "2344000.00",
                    "otherNonCashItems": "-21138000.00",
                    "freeCashFlow": "-106624000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15766000.00",
                    "netBorrowings": "212354000.00",
                    "totalCashFromFinancingActivities": "206769000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-108546999.00",
                    "changeInCash": "129511000.00",
                    "beginPeriodCashFlow": "42848000.00",
                    "endPeriodCashFlow": "172359000.00",
                    "totalCashFromOperatingActivities": "-62913000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "10413000.00",
                    "otherCashflowsFromInvestingActivities": "183000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4258000.00",
                    "changeToAccountReceivables": "-77231000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4359000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8556000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-79882000.00",
                    "stockBasedCompensation": "16070000.00",
                    "otherNonCashItems": "-25655000.00",
                    "freeCashFlow": "-71469000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "investments": "-39451000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39451000.00",
                    "netBorrowings": "-13245000.00",
                    "totalCashFromFinancingActivities": "-13245000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5252000.00",
                    "changeInCash": "-108604000.00",
                    "beginPeriodCashFlow": "151452000.00",
                    "endPeriodCashFlow": "42848000.00",
                    "totalCashFromOperatingActivities": "-55575000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "10282000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-53032000.00",
                    "changeToAccountReceivables": "5922000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3361000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18926000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-59132000.00",
                    "stockBasedCompensation": "-3418000.00",
                    "otherNonCashItems": "-1473000.00",
                    "freeCashFlow": "-74501000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "investments": "-28603000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28603000.00",
                    "netBorrowings": "4425000.00",
                    "totalCashFromFinancingActivities": "83147000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32037999.00",
                    "changeInCash": "112908000.00",
                    "beginPeriodCashFlow": "38544000.00",
                    "endPeriodCashFlow": "151452000.00",
                    "totalCashFromOperatingActivities": "55742000.00",
                    "issuanceOfCapitalStock": "82481000.00",
                    "depreciation": "8897000.00",
                    "otherCashflowsFromInvestingActivities": "-14985000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17968000.00",
                    "changeToAccountReceivables": "37514000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2648000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13618000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24825000.00",
                    "stockBasedCompensation": "2110000.00",
                    "otherNonCashItems": "-10017999.00",
                    "freeCashFlow": "42124000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-20395000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20395000.00",
                    "netBorrowings": "-5839000.00",
                    "totalCashFromFinancingActivities": "-5839000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "109680000.00",
                    "changeInCash": "-12884000.00",
                    "beginPeriodCashFlow": "51428000.00",
                    "endPeriodCashFlow": "38544000.00",
                    "totalCashFromOperatingActivities": "12549000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8259000.00",
                    "otherCashflowsFromInvestingActivities": "-183000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14871000.00",
                    "changeToAccountReceivables": "27466000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "23370000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3450000.00",
                    "stockBasedCompensation": "1308000.00",
                    "otherNonCashItems": "-86989000.00",
                    "freeCashFlow": "-10821000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-27",
                    "currency_symbol": "USD",
                    "investments": "-31052000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31052000.00",
                    "netBorrowings": "4296000.00",
                    "totalCashFromFinancingActivities": "4296000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-66967000.00",
                    "changeInCash": "-66846000.00",
                    "beginPeriodCashFlow": "118274000.00",
                    "endPeriodCashFlow": "51428000.00",
                    "totalCashFromOperatingActivities": "-39202000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8155000.00",
                    "otherCashflowsFromInvestingActivities": "-1482000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2923000.00",
                    "changeToAccountReceivables": "-77200000.00",
                    "salePurchaseOfStock": "4236000.00",
                    "otherCashflowsFromFinancingActivities": "-4236000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31052000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-59207000.00",
                    "stockBasedCompensation": "-255000.00",
                    "otherNonCashItems": "56546000.00",
                    "freeCashFlow": "-70254000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "22753000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "22753000.00",
                    "netBorrowings": "160062000.00",
                    "totalCashFromFinancingActivities": "155828000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11393000.00",
                    "changeInCash": "107330000.00",
                    "beginPeriodCashFlow": "10944000.00",
                    "endPeriodCashFlow": "118274000.00",
                    "totalCashFromOperatingActivities": "-71641000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8398000.00",
                    "otherCashflowsFromInvestingActivities": "26132000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-31845000.00",
                    "changeToAccountReceivables": "-7627000.00",
                    "salePurchaseOfStock": "-4236000.00",
                    "otherCashflowsFromFinancingActivities": "-4236000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13820000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-88267000.00",
                    "stockBasedCompensation": "2587000.00",
                    "otherNonCashItems": "19621000.00",
                    "freeCashFlow": "-85461000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-15",
                    "currency_symbol": "USD",
                    "investments": "-7089000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7089000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4002000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65225000.00",
                    "changeInCash": "-53867000.00",
                    "beginPeriodCashFlow": "64811000.00",
                    "endPeriodCashFlow": "10944000.00",
                    "totalCashFromOperatingActivities": "-50597000.00",
                    "issuanceOfCapitalStock": "12402000.00",
                    "depreciation": "7558000.00",
                    "otherCashflowsFromInvestingActivities": "-887000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2781000.00",
                    "changeToAccountReceivables": "-85082000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7089000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-114110000.00",
                    "stockBasedCompensation": "2466000.00",
                    "otherNonCashItems": "-23306000.00",
                    "freeCashFlow": "-57686000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-3480000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3480000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "133180000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-218729000.00",
                    "changeInCash": "53654000.00",
                    "beginPeriodCashFlow": "11157000.00",
                    "endPeriodCashFlow": "64811000.00",
                    "totalCashFromOperatingActivities": "-75403000.00",
                    "issuanceOfCapitalStock": "138049000.00",
                    "depreciation": "7190000.00",
                    "otherCashflowsFromInvestingActivities": "589000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12424000.00",
                    "changeToAccountReceivables": "5532000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-902000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4612000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27060000.00",
                    "stockBasedCompensation": "2828000.00",
                    "otherNonCashItems": "166806000.00",
                    "freeCashFlow": "-80015000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "investments": "-10462000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10462000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20661000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-276557000.00",
                    "changeInCash": "-57158000.00",
                    "beginPeriodCashFlow": "68315000.00",
                    "endPeriodCashFlow": "11157000.00",
                    "totalCashFromOperatingActivities": "-67163000.00",
                    "issuanceOfCapitalStock": "2000.00",
                    "depreciation": "6725000.00",
                    "otherCashflowsFromInvestingActivities": "-6668000.00",
                    "dividendsPaid": "4141000.00",
                    "changeToInventory": "-779000.00",
                    "changeToAccountReceivables": "-38771000.00",
                    "salePurchaseOfStock": "4141000.00",
                    "otherCashflowsFromFinancingActivities": "-9004000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10462000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13916000.00",
                    "stockBasedCompensation": "2834000.00",
                    "otherNonCashItems": "218161000.00",
                    "freeCashFlow": "-77625000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-30",
                    "currency_symbol": "USD",
                    "investments": "-10653000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10653000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "136203000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-188320000.00",
                    "changeInCash": "7849000.00",
                    "beginPeriodCashFlow": "60466000.00",
                    "endPeriodCashFlow": "68315000.00",
                    "totalCashFromOperatingActivities": "-117020000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6551000.00",
                    "otherCashflowsFromInvestingActivities": "-3807000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2629000.00",
                    "changeToAccountReceivables": "-4822000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6846000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37192000.00",
                    "stockBasedCompensation": "3288000.00",
                    "otherNonCashItems": "98653000.00",
                    "freeCashFlow": "-123866000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-07",
                    "currency_symbol": "USD",
                    "investments": "-11350000.00",
                    "changeToLiabilities": "49481000.00",
                    "totalCashflowsFromInvestingActivities": "-11350000.00",
                    "netBorrowings": "-2730000.00",
                    "totalCashFromFinancingActivities": "-2732000.00",
                    "changeToOperatingActivities": "7808000.00",
                    "netIncome": "189326000.00",
                    "changeInCash": "-55378000.00",
                    "beginPeriodCashFlow": "115844000.00",
                    "endPeriodCashFlow": "60466000.00",
                    "totalCashFromOperatingActivities": "-41871000.00",
                    "issuanceOfCapitalStock": "-2000.00",
                    "depreciation": "6093000.00",
                    "otherCashflowsFromInvestingActivities": "-83000.00",
                    "dividendsPaid": "4141000.00",
                    "changeToInventory": "-4130000.00",
                    "changeToAccountReceivables": "14033000.00",
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "41422000.00",
                    "changeToNetincome": "-304883000.00",
                    "capitalExpenditures": "11267000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17711000.00",
                    "stockBasedCompensation": "5462000.00",
                    "otherNonCashItems": "-260463000.00",
                    "freeCashFlow": "-53138000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-13875000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-13875000.00",
                    "netBorrowings": "-2730000.00",
                    "totalCashFromFinancingActivities": "147187000.00",
                    "changeToOperatingActivities": "7808000.00",
                    "netIncome": "-276180000.00",
                    "changeInCash": "49417000.00",
                    "beginPeriodCashFlow": "66427000.00",
                    "endPeriodCashFlow": "115844000.00",
                    "totalCashFromOperatingActivities": "-86131000.00",
                    "issuanceOfCapitalStock": "136879000.00",
                    "depreciation": "4841000.00",
                    "otherCashflowsFromInvestingActivities": "-2548000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3766000.00",
                    "changeToAccountReceivables": "3847000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2224000.00",
                    "changeToNetincome": "-304883000.00",
                    "capitalExpenditures": "13875000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17707000.00",
                    "stockBasedCompensation": "6449000.00",
                    "otherNonCashItems": "232295000.00",
                    "freeCashFlow": "-100006000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-10469000.00",
                    "changeToLiabilities": "36294000.00",
                    "totalCashflowsFromInvestingActivities": "-10469000.00",
                    "netBorrowings": "140476000.00",
                    "totalCashFromFinancingActivities": "128373000.00",
                    "changeToOperatingActivities": "-199000.00",
                    "netIncome": "-320507000.00",
                    "changeInCash": "53583000.00",
                    "beginPeriodCashFlow": "12844000.00",
                    "endPeriodCashFlow": "66427000.00",
                    "totalCashFromOperatingActivities": "-64375000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5325000.00",
                    "otherCashflowsFromInvestingActivities": "-1531000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4011000.00",
                    "changeToAccountReceivables": "-8945000.00",
                    "salePurchaseOfStock": "-9800000.00",
                    "otherCashflowsFromFinancingActivities": "9799000.00",
                    "changeToNetincome": "227645000.00",
                    "capitalExpenditures": "10469000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23139000.00",
                    "stockBasedCompensation": "10317000.00",
                    "otherNonCashItems": "240647000.00",
                    "freeCashFlow": "-74844000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-11564000.00",
                    "changeToLiabilities": "-5638000.00",
                    "totalCashflowsFromInvestingActivities": "-11564000.00",
                    "netBorrowings": "3002000.00",
                    "totalCashFromFinancingActivities": "3002000.00",
                    "changeToOperatingActivities": "-22801000.00",
                    "netIncome": "-8602000.00",
                    "changeInCash": "-115594000.00",
                    "beginPeriodCashFlow": "128438000.00",
                    "endPeriodCashFlow": "12844000.00",
                    "totalCashFromOperatingActivities": "-106858000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5107000.00",
                    "otherCashflowsFromInvestingActivities": "-282000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12795000.00",
                    "changeToAccountReceivables": "-7543000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5751000.00",
                    "changeToNetincome": "-54586000.00",
                    "capitalExpenditures": "11564000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48777000.00",
                    "stockBasedCompensation": "131000.00",
                    "otherNonCashItems": "-56888000.00",
                    "freeCashFlow": "-118422000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-28310000.00",
                    "changeToLiabilities": "2591000.00",
                    "totalCashflowsFromInvestingActivities": "-28310000.00",
                    "netBorrowings": "57169500.00",
                    "totalCashFromFinancingActivities": "239171000.00",
                    "changeToOperatingActivities": "-7761000.00",
                    "netIncome": "-107492000.00",
                    "changeInCash": "107309000.00",
                    "beginPeriodCashFlow": "21129000.00",
                    "endPeriodCashFlow": "128438000.00",
                    "totalCashFromOperatingActivities": "-103574000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5286000.00",
                    "otherCashflowsFromInvestingActivities": "-23496000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4912000.00",
                    "changeToAccountReceivables": "-24196000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "179196000.00",
                    "changeToNetincome": "-13910500.00",
                    "capitalExpenditures": "13775000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51783000.00",
                    "stockBasedCompensation": "3733000.00",
                    "otherNonCashItems": "49329000.00",
                    "freeCashFlow": "-117349000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-22",
                    "currency_symbol": "USD",
                    "investments": "-13194000.00",
                    "changeToLiabilities": "2591000.00",
                    "totalCashflowsFromInvestingActivities": "-13194000.00",
                    "netBorrowings": "57169500.00",
                    "totalCashFromFinancingActivities": "54364000.00",
                    "changeToOperatingActivities": "-7761000.00",
                    "netIncome": "-76979000.00",
                    "changeInCash": "3573000.00",
                    "beginPeriodCashFlow": "17556000.00",
                    "endPeriodCashFlow": "21129000.00",
                    "totalCashFromOperatingActivities": "-37582000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4691000.00",
                    "otherCashflowsFromInvestingActivities": "-348000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10694000.00",
                    "changeToAccountReceivables": "27890000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "50000000.00",
                    "changeToNetincome": "-13910500.00",
                    "capitalExpenditures": "12846000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18597000.00",
                    "stockBasedCompensation": "1822000.00",
                    "otherNonCashItems": "14287000.00",
                    "freeCashFlow": "-50428000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-30734000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30734000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "115271000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "253758000.00",
                    "changeInCash": "13570000.00",
                    "beginPeriodCashFlow": "3986000.00",
                    "endPeriodCashFlow": "17556000.00",
                    "totalCashFromOperatingActivities": "-70758000.00",
                    "issuanceOfCapitalStock": "119006000.00",
                    "depreciation": "4586000.00",
                    "otherCashflowsFromInvestingActivities": "-17148000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17418000.00",
                    "changeToAccountReceivables": "-29601000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-461000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30734000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42040000.00",
                    "stockBasedCompensation": "-3421000.00",
                    "otherNonCashItems": "-287323000.00",
                    "freeCashFlow": "-101492000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-2927000.00",
                    "changeToLiabilities": "3699000.00",
                    "totalCashflowsFromInvestingActivities": "-2927000.00",
                    "netBorrowings": "-2441000.00",
                    "totalCashFromFinancingActivities": "37559000.00",
                    "changeToOperatingActivities": "-2531000.00",
                    "netIncome": "-81315000.00",
                    "changeInCash": "-38000000.00",
                    "beginPeriodCashFlow": "41986000.00",
                    "endPeriodCashFlow": "3986000.00",
                    "totalCashFromOperatingActivities": "-72678000.00",
                    "issuanceOfCapitalStock": "40000000.00",
                    "depreciation": "4682000.00",
                    "otherCashflowsFromInvestingActivities": "-2657000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1718000.00",
                    "changeToAccountReceivables": "732000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2927000.00",
                    "changeToNetincome": "5337000.00",
                    "capitalExpenditures": "2927000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "182000.00",
                    "stockBasedCompensation": "-7841000.00",
                    "otherNonCashItems": "25810000.00",
                    "freeCashFlow": "-75605000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "15850500.00",
                    "totalCashflowsFromInvestingActivities": "-3486000.00",
                    "netBorrowings": "37575500.00",
                    "totalCashFromFinancingActivities": "51000500.00",
                    "changeToOperatingActivities": "-858000.00",
                    "netIncome": "-136973500.00",
                    "changeInCash": "41986000.00",
                    "beginPeriodCashFlow": "1086562.00",
                    "endPeriodCashFlow": "41986000.00",
                    "totalCashFromOperatingActivities": "-42367000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5246000.00",
                    "otherCashflowsFromInvestingActivities": "-183000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5138000.00",
                    "changeToAccountReceivables": "7671000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "51000500.00",
                    "changeToNetincome": "71835000.00",
                    "capitalExpenditures": "3303000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1675000.00",
                    "stockBasedCompensation": "30600500.00",
                    "otherNonCashItems": "57085000.00",
                    "freeCashFlow": "-45669999.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "15850500.00",
                    "totalCashflowsFromInvestingActivities": "-3486000.00",
                    "netBorrowings": "37575500.00",
                    "totalCashFromFinancingActivities": "51000500.00",
                    "changeToOperatingActivities": "-858000.00",
                    "netIncome": "-136973500.00",
                    "changeInCash": "41986000.00",
                    "beginPeriodCashFlow": "1277714.00",
                    "endPeriodCashFlow": "41986000.00",
                    "totalCashFromOperatingActivities": "-42367000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5246000.00",
                    "otherCashflowsFromInvestingActivities": "-183000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5138000.00",
                    "changeToAccountReceivables": "7671000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "51000500.00",
                    "changeToNetincome": "71835000.00",
                    "capitalExpenditures": "3303000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1675000.00",
                    "stockBasedCompensation": "30600500.00",
                    "otherNonCashItems": "57085000.00",
                    "freeCashFlow": "-45669999.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1250000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-406410.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9236221.00",
                    "changeInCash": "-722286.00",
                    "beginPeriodCashFlow": "2000000.00",
                    "endPeriodCashFlow": "1277714.00",
                    "totalCashFromOperatingActivities": "-315876.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4104750.00",
                    "otherCashflowsFromInvestingActivities": "1745500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-813750.00",
                    "changeToAccountReceivables": "5442750.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-406410.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-80543.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9000888.00",
                    "freeCashFlow": "-315880.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1250000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6350500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-42511000.00",
                    "changeInCash": "-8928500.00",
                    "beginPeriodCashFlow": "16850750.00",
                    "endPeriodCashFlow": "7922250.00",
                    "totalCashFromOperatingActivities": "-18573750.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4104750.00",
                    "otherCashflowsFromInvestingActivities": "1745500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-813750.00",
                    "changeToAccountReceivables": "5442750.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6350500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2995500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8130000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "42134000.00",
                    "freeCashFlow": "-21569250.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1250000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6350500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-42511000.00",
                    "changeInCash": "-8928500.00",
                    "beginPeriodCashFlow": "16850750.00",
                    "endPeriodCashFlow": "7922250.00",
                    "totalCashFromOperatingActivities": "-18573750.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4104750.00",
                    "otherCashflowsFromInvestingActivities": "1745500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-813750.00",
                    "changeToAccountReceivables": "5442750.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6350500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2995500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8130000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "42134000.00",
                    "freeCashFlow": "-21569250.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1250000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6350500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-42511000.00",
                    "changeInCash": "-8928500.00",
                    "beginPeriodCashFlow": "16850750.00",
                    "endPeriodCashFlow": "7922250.00",
                    "totalCashFromOperatingActivities": "-18573750.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4104750.00",
                    "otherCashflowsFromInvestingActivities": "1745500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-813750.00",
                    "changeToAccountReceivables": "5442750.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6350500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2995500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8130000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "42134000.00",
                    "freeCashFlow": "-21569250.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2013000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "636250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-52469000.00",
                    "changeInCash": "3788000.00",
                    "beginPeriodCashFlow": "13062750.00",
                    "endPeriodCashFlow": "16850750.00",
                    "totalCashFromOperatingActivities": "-22137000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3651750.00",
                    "otherCashflowsFromInvestingActivities": "2013000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1040750.00",
                    "changeToAccountReceivables": "-5486750.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "636250.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2013000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3458750.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "30016250.00",
                    "freeCashFlow": "-24150000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2013000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "636250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-52469000.00",
                    "changeInCash": "3788000.00",
                    "beginPeriodCashFlow": "13062750.00",
                    "endPeriodCashFlow": "16850750.00",
                    "totalCashFromOperatingActivities": "-22137000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3651750.00",
                    "otherCashflowsFromInvestingActivities": "2013000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1040750.00",
                    "changeToAccountReceivables": "-5486750.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "636250.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2013000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3458750.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "30016250.00",
                    "freeCashFlow": "-24150000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2013000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "636250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-52469000.00",
                    "changeInCash": "3788000.00",
                    "beginPeriodCashFlow": "13062750.00",
                    "endPeriodCashFlow": "16850750.00",
                    "totalCashFromOperatingActivities": "-22137000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3651750.00",
                    "otherCashflowsFromInvestingActivities": "2013000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1040750.00",
                    "changeToAccountReceivables": "-5486750.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "636250.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2013000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3458750.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "30016250.00",
                    "freeCashFlow": "-24150000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2013000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "636250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-52469000.00",
                    "changeInCash": "3788000.00",
                    "beginPeriodCashFlow": "13062750.00",
                    "endPeriodCashFlow": "16850750.00",
                    "totalCashFromOperatingActivities": "-22137000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3651750.00",
                    "otherCashflowsFromInvestingActivities": "2013000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1040750.00",
                    "changeToAccountReceivables": "-5486750.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "636250.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2013000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3458750.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "30016250.00",
                    "freeCashFlow": "-24150000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-104215000.00",
                    "netBorrowings": "197695000.00",
                    "totalCashFromFinancingActivities": "270832000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27919000.00",
                    "changeInCash": "120931000.00",
                    "beginPeriodCashFlow": "51428000.00",
                    "endPeriodCashFlow": "172359000.00",
                    "totalCashFromOperatingActivities": "-50197000.00",
                    "issuanceOfCapitalStock": "82481000.00",
                    "depreciation": "37851000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-90129000.00",
                    "changeToAccountReceivables": "-6329000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10368000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64470000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-117639000.00",
                    "stockBasedCompensation": "17378000.00",
                    "otherNonCashItems": "-124135000.00",
                    "freeCashFlow": "-114667000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-27",
                    "currency_symbol": "USD",
                    "investments": "-18868000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18868000.00",
                    "netBorrowings": "151984000.00",
                    "totalCashFromFinancingActivities": "297306000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-231864000.00",
                    "changeInCash": "40271000.00",
                    "beginPeriodCashFlow": "11157000.00",
                    "endPeriodCashFlow": "51428000.00",
                    "totalCashFromOperatingActivities": "-236843000.00",
                    "issuanceOfCapitalStock": "150451000.00",
                    "depreciation": "31301000.00",
                    "otherCashflowsFromInvestingActivities": "22793000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-49973000.00",
                    "changeToAccountReceivables": "-164235000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5129000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-288644000.00",
                    "stockBasedCompensation": "7626000.00",
                    "otherNonCashItems": "230437000.00",
                    "freeCashFlow": "-293843000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "investments": "-46340000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46340000.00",
                    "netBorrowings": "171195000.00",
                    "totalCashFromFinancingActivities": "301319000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-551731000.00",
                    "changeInCash": "-55270000.00",
                    "beginPeriodCashFlow": "66427000.00",
                    "endPeriodCashFlow": "11157000.00",
                    "totalCashFromOperatingActivities": "-312185000.00",
                    "issuanceOfCapitalStock": "136879000.00",
                    "depreciation": "24210000.00",
                    "otherCashflowsFromInvestingActivities": "-13106000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11304000.00",
                    "changeToAccountReceivables": "-24832000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6755000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46473000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26328000.00",
                    "stockBasedCompensation": "18033000.00",
                    "otherNonCashItems": "270293000.00",
                    "freeCashFlow": "-358658000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-63537000.00",
                    "changeToLiabilities": "35838000.00",
                    "totalCashflowsFromInvestingActivities": "-63537000.00",
                    "netBorrowings": "257817000.00",
                    "totalCashFromFinancingActivities": "424910000.00",
                    "changeToOperatingActivities": "-38522000.00",
                    "netIncome": "-513580000.00",
                    "changeInCash": "48871000.00",
                    "beginPeriodCashFlow": "17556000.00",
                    "endPeriodCashFlow": "66427000.00",
                    "totalCashFromOperatingActivities": "-312389000.00",
                    "issuanceOfCapitalStock": "119006000.00",
                    "depreciation": "20409000.00",
                    "otherCashflowsFromInvestingActivities": "-25657000.00",
                    "dividendsPaid": "184757000.00",
                    "changeToInventory": "-32412000.00",
                    "changeToAccountReceivables": "-13231000.00",
                    "salePurchaseOfStock": "-9800000.00",
                    "otherCashflowsFromFinancingActivities": "157266000.00",
                    "changeToNetincome": "145238000.00",
                    "capitalExpenditures": "49002000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47890000.00",
                    "stockBasedCompensation": "10317000.00",
                    "otherNonCashItems": "256422000.00",
                    "freeCashFlow": "-361391000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-40633000.00",
                    "changeToLiabilities": "35788000.00",
                    "totalCashflowsFromInvestingActivities": "-40633000.00",
                    "netBorrowings": "68975000.00",
                    "totalCashFromFinancingActivities": "254831000.00",
                    "changeToOperatingActivities": "344000.00",
                    "netIncome": "-101504000.00",
                    "changeInCash": "-14133000.00",
                    "beginPeriodCashFlow": "31689000.00",
                    "endPeriodCashFlow": "17556000.00",
                    "totalCashFromOperatingActivities": "-228170000.00",
                    "issuanceOfCapitalStock": "185856000.00",
                    "depreciation": "18196000.00",
                    "otherCashflowsFromInvestingActivities": "-20171000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-29412000.00",
                    "changeToAccountReceivables": "-13527000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-40633000.00",
                    "changeToNetincome": "-139641000.00",
                    "capitalExpenditures": "40633000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6807000.00",
                    "stockBasedCompensation": "-22321000.00",
                    "otherNonCashItems": "-90361000.00",
                    "freeCashFlow": "-268803000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-16903000.00",
                    "changeToLiabilities": "24246000.00",
                    "totalCashflowsFromInvestingActivities": "-16903000.00",
                    "netBorrowings": "21017000.00",
                    "totalCashFromFinancingActivities": "55402000.00",
                    "changeToOperatingActivities": "1425000.00",
                    "netIncome": "-170044000.00",
                    "changeInCash": "-35714000.00",
                    "beginPeriodCashFlow": "67403000.00",
                    "endPeriodCashFlow": "31689000.00",
                    "totalCashFromOperatingActivities": "-74295000.00",
                    "issuanceOfCapitalStock": "34385000.00",
                    "depreciation": "16419000.00",
                    "otherCashflowsFromInvestingActivities": "-4418000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3255000.00",
                    "changeToAccountReceivables": "10104000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34385000.00",
                    "changeToNetincome": "43548000.00",
                    "capitalExpenditures": "11982000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32520000.00",
                    "stockBasedCompensation": "-5460000.00",
                    "otherNonCashItems": "168536000.00",
                    "freeCashFlow": "-86277000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-12876000.00",
                    "changeToLiabilities": "31014000.00",
                    "totalCashflowsFromInvestingActivities": "-12876000.00",
                    "netBorrowings": "85678000.00",
                    "totalCashFromFinancingActivities": "116370000.00",
                    "changeToOperatingActivities": "4318000.00",
                    "netIncome": "-209876000.00",
                    "changeInCash": "15152000.00",
                    "beginPeriodCashFlow": "52251000.00",
                    "endPeriodCashFlow": "67403000.00",
                    "totalCashFromOperatingActivities": "-88548000.00",
                    "issuanceOfCapitalStock": "30692000.00",
                    "depreciation": "14607000.00",
                    "otherCashflowsFromInvestingActivities": "-673000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4163000.00",
                    "changeToAccountReceivables": "-45004000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30692000.00",
                    "changeToNetincome": "117738000.00",
                    "capitalExpenditures": "8052000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13835000.00",
                    "stockBasedCompensation": "22300000.00",
                    "otherNonCashItems": "120065000.00",
                    "freeCashFlow": "-96600000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "21859000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-66762000.00",
                    "minorityInterest": null,
                    "netIncome": "-66821000.00",
                    "sellingGeneralAdministrative": "43555000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53575000.00",
                    "reconciledDepreciation": "10328000.00",
                    "ebit": "-11839000.00",
                    "ebitda": "-1511000.00",
                    "depreciationAndAmortization": "10328000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11839000.00",
                    "otherOperatingExpenses": "117611000.00",
                    "interestExpense": "41023000.00",
                    "taxProvision": "59000.00",
                    "interestIncome": "31723000.00",
                    "netInterestIncome": "-72746000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "59000.00",
                    "totalRevenue": "105772000.00",
                    "totalOperatingExpenses": "65414000.00",
                    "costOfRevenue": "52197000.00",
                    "totalOtherIncomeExpenseNet": "-54923000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-66821000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "24511000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "986000.00",
                    "minorityInterest": null,
                    "netIncome": "1030000.00",
                    "sellingGeneralAdministrative": "25673000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59778000.00",
                    "reconciledDepreciation": "10287000.00",
                    "ebit": "41793000.00",
                    "ebitda": "52080000.00",
                    "depreciationAndAmortization": "10287000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9594000.00",
                    "otherOperatingExpenses": "96271000.00",
                    "interestExpense": "40807000.00",
                    "taxProvision": "-44000.00",
                    "interestIncome": "33414000.00",
                    "netInterestIncome": "-7393000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-44000.00",
                    "totalRevenue": "105865000.00",
                    "totalOperatingExpenses": "50184000.00",
                    "costOfRevenue": "46087000.00",
                    "totalOtherIncomeExpenseNet": "-8608000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1030000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "39693000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39648000.00",
                    "minorityInterest": null,
                    "netIncome": "-108581000.00",
                    "sellingGeneralAdministrative": "19646000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105106000.00",
                    "reconciledDepreciation": "10413000.00",
                    "ebit": "-94959000.00",
                    "ebitda": "-84546000.00",
                    "depreciationAndAmortization": "10413000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48207000.00",
                    "otherOperatingExpenses": "118157000.00",
                    "interestExpense": "40741000.00",
                    "taxProvision": "148251000.00",
                    "interestIncome": "27805000.00",
                    "netInterestIncome": "-12936000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "148229000.00",
                    "totalRevenue": "166364000.00",
                    "totalOperatingExpenses": "56899000.00",
                    "costOfRevenue": "61258000.00",
                    "totalOtherIncomeExpenseNet": "-8559000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-108547000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "51611000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6031000.00",
                    "minorityInterest": null,
                    "netIncome": "-5218000.00",
                    "sellingGeneralAdministrative": "25953000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78925000.00",
                    "reconciledDepreciation": "10282000.00",
                    "ebit": "30228000.00",
                    "ebitda": "40510000.00",
                    "depreciationAndAmortization": "10282000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1361000.00",
                    "otherOperatingExpenses": "112592000.00",
                    "interestExpense": "36259000.00",
                    "taxProvision": "-835000.00",
                    "interestIncome": "169426000.00",
                    "netInterestIncome": "133167000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-813000.00",
                    "totalRevenue": "113953000.00",
                    "totalOperatingExpenses": "77564000.00",
                    "costOfRevenue": "35028000.00",
                    "totalOtherIncomeExpenseNet": "-7392000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5252000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "54719000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9310000.00",
                    "minorityInterest": null,
                    "netIncome": "32038000.00",
                    "sellingGeneralAdministrative": "26740000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99414000.00",
                    "reconciledDepreciation": "8897000.00",
                    "ebit": "42845000.00",
                    "ebitda": "51742000.00",
                    "depreciationAndAmortization": "8897000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18057000.00",
                    "otherOperatingExpenses": "155182000.00",
                    "interestExpense": "36651000.00",
                    "taxProvision": "-22728000.00",
                    "interestIncome": "125047000.00",
                    "netInterestIncome": "-161698000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22728000.00",
                    "totalRevenue": "173239000.00",
                    "totalOperatingExpenses": "81357000.00",
                    "costOfRevenue": "73825000.00",
                    "totalOtherIncomeExpenseNet": "-8747000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32038000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "38170000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "93421000.00",
                    "minorityInterest": null,
                    "netIncome": "109680000.00",
                    "sellingGeneralAdministrative": "18607000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67318000.00",
                    "reconciledDepreciation": "8259000.00",
                    "ebit": "128960000.00",
                    "ebitda": "137219000.00",
                    "depreciationAndAmortization": "8259000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10582000.00",
                    "otherOperatingExpenses": "122183000.00",
                    "interestExpense": "35539000.00",
                    "taxProvision": "-16259000.00",
                    "interestIncome": "126308000.00",
                    "netInterestIncome": "90769000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16259000.00",
                    "totalRevenue": "132765000.00",
                    "totalOperatingExpenses": "56736000.00",
                    "costOfRevenue": "65447000.00",
                    "totalOtherIncomeExpenseNet": "82839000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "109680000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "40262000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44441000.00",
                    "minorityInterest": null,
                    "netIncome": "-66967000.00",
                    "sellingGeneralAdministrative": "15019000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70875000.00",
                    "reconciledDepreciation": "8155000.00",
                    "ebit": "-128137000.00",
                    "ebitda": "-119982000.00",
                    "depreciationAndAmortization": "8155000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13471000.00",
                    "otherOperatingExpenses": "137734000.00",
                    "interestExpense": "159198000.00",
                    "taxProvision": "22526000.00",
                    "interestIncome": "74462000.00",
                    "netInterestIncome": "5620000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22526000.00",
                    "totalRevenue": "151205000.00",
                    "totalOperatingExpenses": "57404000.00",
                    "costOfRevenue": "80330000.00",
                    "totalOtherIncomeExpenseNet": "-57912000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-66967000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "33571000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24750000.00",
                    "minorityInterest": null,
                    "netIncome": "-11393000.00",
                    "sellingGeneralAdministrative": "16881000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63075000.00",
                    "reconciledDepreciation": "8398000.00",
                    "ebit": "129820000.00",
                    "ebitda": "138218000.00",
                    "depreciationAndAmortization": "8398000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12726000.00",
                    "otherOperatingExpenses": "90161000.00",
                    "interestExpense": "90681000.00",
                    "taxProvision": "-13357000.00",
                    "interestIncome": "77372000.00",
                    "netInterestIncome": "-13309000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13357000.00",
                    "totalRevenue": "102887000.00",
                    "totalOperatingExpenses": "50349000.00",
                    "costOfRevenue": "39812000.00",
                    "totalOtherIncomeExpenseNet": "-37476000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11393000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "47611000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76795000.00",
                    "minorityInterest": null,
                    "netIncome": "65225000.00",
                    "sellingGeneralAdministrative": "14066000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "153543000.00",
                    "reconciledDepreciation": "7558000.00",
                    "ebit": "-24155000.00",
                    "ebitda": "-16597000.00",
                    "depreciationAndAmortization": "7558000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91866000.00",
                    "otherOperatingExpenses": "106887000.00",
                    "interestExpense": "42055000.00",
                    "taxProvision": "11570000.00",
                    "interestIncome": "924000.00",
                    "netInterestIncome": "37985000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11570000.00",
                    "totalRevenue": "198753000.00",
                    "totalOperatingExpenses": "61677000.00",
                    "costOfRevenue": "45210000.00",
                    "totalOtherIncomeExpenseNet": "-15071000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65225000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "49868000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-225167000.00",
                    "minorityInterest": null,
                    "netIncome": "-218729000.00",
                    "sellingGeneralAdministrative": "15488000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16895000.00",
                    "reconciledDepreciation": "7190000.00",
                    "ebit": "-41104000.00",
                    "ebitda": "-33914000.00",
                    "depreciationAndAmortization": "7190000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-48419000.00",
                    "otherOperatingExpenses": "85271000.00",
                    "interestExpense": "184063000.00",
                    "taxProvision": "-6438000.00",
                    "interestIncome": "783000.00",
                    "netInterestIncome": "-183280000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6438000.00",
                    "totalRevenue": "36852000.00",
                    "totalOperatingExpenses": "65314000.00",
                    "costOfRevenue": "19957000.00",
                    "totalOtherIncomeExpenseNet": "-176748000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-218729000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "58014000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-308799000.00",
                    "minorityInterest": null,
                    "netIncome": "-276557000.00",
                    "sellingGeneralAdministrative": "18001000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3029000.00",
                    "reconciledDepreciation": "6725000.00",
                    "ebit": "-240241000.00",
                    "ebitda": "-233516000.00",
                    "depreciationAndAmortization": "6725000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-79044000.00",
                    "otherOperatingExpenses": "132434000.00",
                    "interestExpense": "68558000.00",
                    "taxProvision": "-32242000.00",
                    "interestIncome": "41560000.00",
                    "netInterestIncome": "-68558000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-32241999.00",
                    "totalRevenue": "53390000.00",
                    "totalOperatingExpenses": "76015000.00",
                    "costOfRevenue": "56419000.00",
                    "totalOtherIncomeExpenseNet": "-229755000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-276557000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "53231000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-205542000.00",
                    "minorityInterest": null,
                    "netIncome": "-188320000.00",
                    "sellingGeneralAdministrative": "16648000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-18739000.00",
                    "reconciledDepreciation": "6551000.00",
                    "ebit": "-155709000.00",
                    "ebitda": "-149158000.00",
                    "depreciationAndAmortization": "6551000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-88607000.00",
                    "otherOperatingExpenses": "106396000.00",
                    "interestExpense": "43526000.00",
                    "taxProvision": "-17222000.00",
                    "interestIncome": "43431000.00",
                    "netInterestIncome": "-6001000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17222000.00",
                    "totalRevenue": "17789000.00",
                    "totalOperatingExpenses": "69868000.00",
                    "costOfRevenue": "36528000.00",
                    "totalOtherIncomeExpenseNet": "-116935000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-188320000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "48718000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "168852000.00",
                    "minorityInterest": null,
                    "netIncome": "189326000.00",
                    "sellingGeneralAdministrative": "19712000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-24397000.00",
                    "reconciledDepreciation": "6093000.00",
                    "ebit": "168852000.00",
                    "ebitda": "174945000.00",
                    "depreciationAndAmortization": "6093000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-92827000.00",
                    "otherOperatingExpenses": "97244000.00",
                    "interestExpense": "149607000.00",
                    "taxProvision": "-20474000.00",
                    "interestIncome": "1726000.00",
                    "netInterestIncome": "150932000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-20474000.00",
                    "totalRevenue": "4417000.00",
                    "totalOperatingExpenses": "68404000.00",
                    "costOfRevenue": "28814000.00",
                    "totalOtherIncomeExpenseNet": "261679000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "189326000.00",
                    "netIncomeApplicableToCommonShares": "189326000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "50864000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-305560000.00",
                    "minorityInterest": null,
                    "netIncome": "-276180000.00",
                    "sellingGeneralAdministrative": "22198000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-23231000.00",
                    "reconciledDepreciation": "4841000.00",
                    "ebit": "-96796000.00",
                    "ebitda": "-91955000.00",
                    "depreciationAndAmortization": "4841000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-96274000.00",
                    "otherOperatingExpenses": "112138000.00",
                    "interestExpense": "207600000.00",
                    "taxProvision": "-29380000.00",
                    "interestIncome": "1226000.00",
                    "netInterestIncome": "-206374000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29380000.00",
                    "totalRevenue": "15864000.00",
                    "totalOperatingExpenses": "73043000.00",
                    "costOfRevenue": "39095000.00",
                    "totalOtherIncomeExpenseNet": "-209286000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-276180000.00",
                    "netIncomeApplicableToCommonShares": "189326000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "47482000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-343803000.00",
                    "minorityInterest": null,
                    "netIncome": "-320507000.00",
                    "sellingGeneralAdministrative": "30222000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-4875000.00",
                    "reconciledDepreciation": "5325000.00",
                    "ebit": "-224584000.00",
                    "ebitda": "-219259000.00",
                    "depreciationAndAmortization": "5325000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-80788000.00",
                    "otherOperatingExpenses": "104646000.00",
                    "interestExpense": "119219000.00",
                    "taxProvision": "-23296000.00",
                    "interestIncome": "96387000.00",
                    "netInterestIncome": "-118625000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23296000.00",
                    "totalRevenue": "23858000.00",
                    "totalOperatingExpenses": "75913000.00",
                    "costOfRevenue": "28733000.00",
                    "totalOtherIncomeExpenseNet": "-263015000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-320507000.00",
                    "netIncomeApplicableToCommonShares": "-320507000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "41149000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6300000.00",
                    "minorityInterest": null,
                    "netIncome": "-8602000.00",
                    "sellingGeneralAdministrative": "17373000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3603000.00",
                    "reconciledDepreciation": "5107000.00",
                    "ebit": "10494000.00",
                    "ebitda": "15601000.00",
                    "depreciationAndAmortization": "5107000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-62125000.00",
                    "otherOperatingExpenses": "81178000.00",
                    "interestExpense": "16794000.00",
                    "taxProvision": "2302000.00",
                    "interestIncome": "97251000.00",
                    "netInterestIncome": "73027000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2302000.00",
                    "totalRevenue": "19053000.00",
                    "totalOperatingExpenses": "58522000.00",
                    "costOfRevenue": "22656000.00",
                    "totalOtherIncomeExpenseNet": "55825000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8602000.00",
                    "netIncomeApplicableToCommonShares": "-8602000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "39746000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-106406000.00",
                    "minorityInterest": null,
                    "netIncome": "-107492000.00",
                    "sellingGeneralAdministrative": "114974000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23601000.00",
                    "reconciledDepreciation": "5286000.00",
                    "ebit": "-87879000.00",
                    "ebitda": "-82593000.00",
                    "depreciationAndAmortization": "5286000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-131318000.00",
                    "otherOperatingExpenses": "170984000.00",
                    "interestExpense": "18527000.00",
                    "taxProvision": "1086000.00",
                    "interestIncome": "44000.00",
                    "netInterestIncome": "-24994000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1086000.00",
                    "totalRevenue": "39666000.00",
                    "totalOperatingExpenses": "154919000.00",
                    "costOfRevenue": "16065000.00",
                    "totalOtherIncomeExpenseNet": "24912000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-107492000.00",
                    "netIncomeApplicableToCommonShares": "-92235500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "47138000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-95138000.00",
                    "minorityInterest": null,
                    "netIncome": "-76979000.00",
                    "sellingGeneralAdministrative": "24173000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1296000.00",
                    "reconciledDepreciation": "4691000.00",
                    "ebit": "-75200000.00",
                    "ebitda": "-70509000.00",
                    "depreciationAndAmortization": "4691000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-72266000.00",
                    "otherOperatingExpenses": "72718000.00",
                    "interestExpense": "19938000.00",
                    "taxProvision": "-18159000.00",
                    "interestIncome": "4000.00",
                    "netInterestIncome": "-19934000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-18159000.00",
                    "totalRevenue": "452000.00",
                    "totalOperatingExpenses": "70970000.00",
                    "costOfRevenue": "1748000.00",
                    "totalOtherIncomeExpenseNet": "-22872000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-76979000.00",
                    "netIncomeApplicableToCommonShares": "-92235500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "44401000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "254019000.00",
                    "minorityInterest": null,
                    "netIncome": "253758000.00",
                    "sellingGeneralAdministrative": "22170000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34764000.00",
                    "reconciledDepreciation": "4586000.00",
                    "ebit": "209635000.00",
                    "ebitda": "214221000.00",
                    "depreciationAndAmortization": "4586000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14534000.00",
                    "otherOperatingExpenses": "20230000.00",
                    "interestExpense": "22705500.00",
                    "taxProvision": "261000.00",
                    "interestIncome": "12000.00",
                    "netInterestIncome": "42810000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "261000.00",
                    "totalRevenue": "34764000.00",
                    "totalOperatingExpenses": "20230000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "239485000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "253758000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "51520000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-103352000.00",
                    "minorityInterest": null,
                    "netIncome": "-81315000.00",
                    "sellingGeneralAdministrative": "19944000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-4682000.00",
                    "reconciledDepreciation": "4682000.00",
                    "ebit": "-69572000.00",
                    "ebitda": "-64890000.00",
                    "depreciationAndAmortization": "4682000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-76146000.00",
                    "otherOperatingExpenses": "76146000.00",
                    "interestExpense": "33780000.00",
                    "taxProvision": "-22037000.00",
                    "interestIncome": "3000.00",
                    "netInterestIncome": "-101401000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22037000.00",
                    "totalRevenue": "536000.00",
                    "totalOperatingExpenses": "71464000.00",
                    "costOfRevenue": "4682000.00",
                    "totalOtherIncomeExpenseNet": "-27206000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-81315000.00",
                    "netIncomeApplicableToCommonShares": "-81315000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "45201500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-149932500.00",
                    "minorityInterest": null,
                    "netIncome": "-136973500.00",
                    "sellingGeneralAdministrative": "42605000.00",
                    "sellingAndMarketingExpenses": "42031197.00",
                    "grossProfit": "1178000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-83599000.00",
                    "ebitda": "-78353000.00",
                    "depreciationAndAmortization": "5246000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-87203500.00",
                    "otherOperatingExpenses": "88381500.00",
                    "interestExpense": "28242750.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12959000.00",
                    "totalRevenue": "1178000.00",
                    "totalOperatingExpenses": "88381500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-62729000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-136973500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "45201500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-149932500.00",
                    "minorityInterest": null,
                    "netIncome": "-136973500.00",
                    "sellingGeneralAdministrative": "42605000.00",
                    "sellingAndMarketingExpenses": "42059440.00",
                    "grossProfit": "1178000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-83599000.00",
                    "ebitda": "-78353000.00",
                    "depreciationAndAmortization": "5246000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-87203500.00",
                    "otherOperatingExpenses": "88381500.00",
                    "interestExpense": "28242750.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12959000.00",
                    "totalRevenue": "1178000.00",
                    "totalOperatingExpenses": "88381500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-62729000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-136973500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "37018000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9236221.00",
                    "minorityInterest": null,
                    "netIncome": "-9236221.00",
                    "sellingGeneralAdministrative": "14728500.00",
                    "sellingAndMarketingExpenses": "14493167.00",
                    "grossProfit": "16654000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4955529.00",
                    "ebitda": "-235333.00",
                    "depreciationAndAmortization": "-14191750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-235330.00",
                    "otherOperatingExpenses": "235333.00",
                    "interestExpense": "24366500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-30431500.00",
                    "totalRevenue": "16654000.00",
                    "totalOperatingExpenses": "235333.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-9000891.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "37018000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-136648779.00",
                    "minorityInterest": null,
                    "netIncome": "-42511000.00",
                    "sellingGeneralAdministrative": "14728500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16654000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-35014.00",
                    "ebitda": "4069736.00",
                    "depreciationAndAmortization": "4104750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-68533170.00",
                    "otherOperatingExpenses": "35631.00",
                    "interestExpense": "24366500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-30431500.00",
                    "totalRevenue": "16654000.00",
                    "totalOperatingExpenses": "35631.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-68115609.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "37018000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-72942500.00",
                    "minorityInterest": null,
                    "netIncome": "-42511000.00",
                    "sellingGeneralAdministrative": "14728500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16654000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-49009190.00",
                    "ebitda": "-44904440.00",
                    "depreciationAndAmortization": "4104750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34384250.00",
                    "otherOperatingExpenses": "51038250.00",
                    "interestExpense": "24366500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-30431500.00",
                    "totalRevenue": "16654000.00",
                    "totalOperatingExpenses": "254920286.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-38558250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "37018000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-72942500.00",
                    "minorityInterest": null,
                    "netIncome": "-42511000.00",
                    "sellingGeneralAdministrative": "14728500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16654000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-49009190.00",
                    "ebitda": "-44904440.00",
                    "depreciationAndAmortization": "4104750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34384250.00",
                    "otherOperatingExpenses": "51038250.00",
                    "interestExpense": "24366500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-30431500.00",
                    "totalRevenue": "16654000.00",
                    "totalOperatingExpenses": "254920286.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-38558250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "23889250.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52346250.00",
                    "minorityInterest": null,
                    "netIncome": "-52469000.00",
                    "sellingGeneralAdministrative": "12141500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7979500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-28407500.00",
                    "ebitda": "-24755750.00",
                    "depreciationAndAmortization": "3651750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15362000.00",
                    "otherOperatingExpenses": "23341500.00",
                    "interestExpense": "23938750.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "122750.00",
                    "totalRevenue": "7979500.00",
                    "totalOperatingExpenses": "-23341500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-36984250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "23889250.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52346250.00",
                    "minorityInterest": null,
                    "netIncome": "-52469000.00",
                    "sellingGeneralAdministrative": "12141500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7979500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-28407500.00",
                    "ebitda": "-24755750.00",
                    "depreciationAndAmortization": "3651750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15362000.00",
                    "otherOperatingExpenses": "23341500.00",
                    "interestExpense": "23938750.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "122750.00",
                    "totalRevenue": "7979500.00",
                    "totalOperatingExpenses": "-23341500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-36984250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "23889250.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52346250.00",
                    "minorityInterest": null,
                    "netIncome": "-52469000.00",
                    "sellingGeneralAdministrative": "12141500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7979500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-28407500.00",
                    "ebitda": "-24755750.00",
                    "depreciationAndAmortization": "3651750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15362000.00",
                    "otherOperatingExpenses": "23341500.00",
                    "interestExpense": "23938750.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "122750.00",
                    "totalRevenue": "7979500.00",
                    "totalOperatingExpenses": "-23341500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-36984250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "23889250.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52346250.00",
                    "minorityInterest": null,
                    "netIncome": "-52469000.00",
                    "sellingGeneralAdministrative": "12141500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7979500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-28407500.00",
                    "ebitda": "-24755750.00",
                    "depreciationAndAmortization": "3651750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15362000.00",
                    "otherOperatingExpenses": "23341500.00",
                    "interestExpense": "23938750.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "122750.00",
                    "totalRevenue": "7979500.00",
                    "totalOperatingExpenses": "-23341500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-36984250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "184193000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "136348000.00",
                    "minorityInterest": null,
                    "netIncome": "27919000.00",
                    "sellingGeneralAdministrative": "90946000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "350763000.00",
                    "reconciledDepreciation": "37851000.00",
                    "ebit": "285538000.00",
                    "ebitda": "323389000.00",
                    "depreciationAndAmortization": "37851000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78207000.00",
                    "otherOperatingExpenses": "508114000.00",
                    "interestExpense": "149190000.00",
                    "taxProvision": "108429000.00",
                    "interestIncome": "198492000.00",
                    "netInterestIncome": "49302000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "108429000.00",
                    "totalRevenue": "586321000.00",
                    "totalOperatingExpenses": "272556000.00",
                    "costOfRevenue": "235558000.00",
                    "totalOtherIncomeExpenseNet": "58141000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27919000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "171312000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-217563000.00",
                    "minorityInterest": null,
                    "netIncome": "-231864000.00",
                    "sellingGeneralAdministrative": "61454000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "304373000.00",
                    "reconciledDepreciation": "31301000.00",
                    "ebit": "-63576000.00",
                    "ebitda": "-32275000.00",
                    "depreciationAndAmortization": "31301000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69644000.00",
                    "otherOperatingExpenses": "420038000.00",
                    "interestExpense": "157601000.00",
                    "taxProvision": "14301000.00",
                    "interestIncome": "4617000.00",
                    "netInterestIncome": "-152984000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14301000.00",
                    "totalRevenue": "489682000.00",
                    "totalOperatingExpenses": "234729000.00",
                    "costOfRevenue": "185309000.00",
                    "totalOtherIncomeExpenseNet": "-287207000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-231864000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "210827000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-651049000.00",
                    "minorityInterest": null,
                    "netIncome": "-551731000.00",
                    "sellingGeneralAdministrative": "73038000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-69422000.00",
                    "reconciledDepreciation": "24210000.00",
                    "ebit": "-517882000.00",
                    "ebitda": "-493672000.00",
                    "depreciationAndAmortization": "24210000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-354860000.00",
                    "otherOperatingExpenses": "446294000.00",
                    "interestExpense": "134824000.00",
                    "taxProvision": "-99318000.00",
                    "interestIncome": "4823000.00",
                    "netInterestIncome": "-130001000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-99318000.00",
                    "totalRevenue": "91434000.00",
                    "totalOperatingExpenses": "285438000.00",
                    "costOfRevenue": "160856000.00",
                    "totalOtherIncomeExpenseNet": "-296189000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-551731000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "180622000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-551647000.00",
                    "minorityInterest": null,
                    "netIncome": "-513580000.00",
                    "sellingGeneralAdministrative": "186742000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18934000.00",
                    "reconciledDepreciation": "20409000.00",
                    "ebit": "-460209000.00",
                    "ebitda": "-439800000.00",
                    "depreciationAndAmortization": "20409000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-346442000.00",
                    "otherOperatingExpenses": "429471000.00",
                    "interestExpense": "91438000.00",
                    "taxProvision": "-38067000.00",
                    "interestIncome": "912000.00",
                    "netInterestIncome": "-90526000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-38067000.00",
                    "totalRevenue": "83029000.00",
                    "totalOperatingExpenses": "365376000.00",
                    "costOfRevenue": "64095000.00",
                    "totalOtherIncomeExpenseNet": "-205205000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-513580000.00",
                    "netIncomeApplicableToCommonShares": "-513580000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "191006000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-149198000.00",
                    "minorityInterest": null,
                    "netIncome": "-101504000.00",
                    "sellingGeneralAdministrative": "84134000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36772000.00",
                    "reconciledDepreciation": "18196000.00",
                    "ebit": "-36227000.00",
                    "ebitda": "-18031000.00",
                    "depreciationAndAmortization": "18196000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-235456000.00",
                    "otherOperatingExpenses": "272228000.00",
                    "interestExpense": "112971000.00",
                    "taxProvision": "-47694000.00",
                    "interestIncome": "19000.00",
                    "netInterestIncome": "-114538000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-47694000.00",
                    "totalRevenue": "36772000.00",
                    "totalOperatingExpenses": "272228000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "86258000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-101504000.00",
                    "netIncomeApplicableToCommonShares": "-101504000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "148072000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-291770000.00",
                    "minorityInterest": null,
                    "netIncome": "-170044000.00",
                    "sellingGeneralAdministrative": "58914000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66616000.00",
                    "reconciledDepreciation": "16419000.00",
                    "ebit": "-194304000.00",
                    "ebitda": "-177885000.00",
                    "depreciationAndAmortization": "16419000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-137537000.00",
                    "otherOperatingExpenses": "204153000.00",
                    "interestExpense": "97466000.00",
                    "taxProvision": "-121726000.00",
                    "interestIncome": "215000.00",
                    "netInterestIncome": "-100513000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-121726000.00",
                    "totalRevenue": "66616000.00",
                    "totalOperatingExpenses": "204153000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-154233000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-170044000.00",
                    "netIncomeApplicableToCommonShares": "-170044000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "95557000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-209385000.00",
                    "minorityInterest": null,
                    "netIncome": "-209876000.00",
                    "sellingGeneralAdministrative": "48566000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31918000.00",
                    "reconciledDepreciation": "14607000.00",
                    "ebit": "-113630000.00",
                    "ebitda": "-99023000.00",
                    "depreciationAndAmortization": "14607000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-61448000.00",
                    "otherOperatingExpenses": "93366000.00",
                    "interestExpense": "95755000.00",
                    "taxProvision": "491000.00",
                    "interestIncome": "1738000.00",
                    "netInterestIncome": "-96835000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "491000.00",
                    "totalRevenue": "31918000.00",
                    "totalOperatingExpenses": "93366000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-147937000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-209876000.00",
                    "netIncomeApplicableToCommonShares": "-209876000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Alvotech

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Shareholders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
