Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Dr. Jonathan Klamkin Ph.D.	CEO, President & Chairman	1980
Mr. Christopher P. Stewart	Chief Financial Officer	1969
Dr. Matthew Dummer Ph.D.	Senior Director of Technology	NA
Alex Villalta	Senior Vice President of Investor Relations	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 01, 2026	Jonathan Klamkin	N/A	Sale	20.00K	$13.10	$262.00K
Mar 04, 2026	Jonathan Klamkin	N/A	Sale	50.00K	$18.05	$902.50K
Feb 25, 2026	Steven Denbaars	N/A	Sale	12.50K	$17.58	$219.75K
Feb 04, 2026	Mark N Tompkins	N/A	Sale	34.50K	$14.71	$507.50K
Feb 02, 2026	Mark N Tompkins	N/A	Sale	37.50K	$15.74	$590.25K
Jan 30, 2026	Mark N Tompkins	N/A	Sale	25.00K	$15.91	$397.75K
Jan 29, 2026	Mark N Tompkins	N/A	Sale	32.50K	$16.82	$546.65K
Jan 22, 2026	Mark N Tompkins	N/A	Sale	30.00K	$18.07	$542.10K
Jan 21, 2026	Mark N Tompkins	N/A	Sale	45.00K	$18.82	$846.90K
Jan 20, 2026	Mark N Tompkins	N/A	Sale	30.00K	$20.69	$620.70K
Dec 26, 2025	Mark N Tompkins	N/A	Sale	30.00K	$17.79	$533.70K
Dec 23, 2025	Mark N Tompkins	N/A	Sale	15.00K	$14.87	$223.05K
Dec 22, 2025	Mark N Tompkins	N/A	Sale	35.00K	$14.83	$519.05K
Dec 19, 2025	Mark N Tompkins	N/A	Sale	30.00K	$14.70	$441.00K
Dec 18, 2025	Mark N Tompkins	N/A	Sale	20.00K	$14.37	$287.40K
Dec 10, 2025	Mark N Tompkins	N/A	Sale	20.00K	$17.49	$349.80K
Dec 09, 2025	Mark N Tompkins	N/A	Sale	30.00K	$16.82	$504.60K
Dec 08, 2025	Mark N Tompkins	N/A	Sale	40.00K	$16.06	$642.40K
Dec 04, 2025	Mark N Tompkins	N/A	Sale	30.00K	$16.03	$480.90K
Oct 20, 2025	Mark N Tompkins	N/A	Sale	37.50K	$16.39	$614.63K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	859.71K	Mar 31, 2026	4.70%	$0.00	4.31%
D. E. Shaw & Co LP	797.98K	Jun 30, 2026	4.36%	$0.01	3,091.93%
Vanguard Capital Management, LLC	588.75K	Mar 31, 2026	3.22%	$0.00	0.00%
Millennium Management LLC	529.01K	Jun 30, 2026	2.89%	$0.00	32.82%
Geode Capital Management, LLC	295.32K	Mar 31, 2026	1.61%	$0.00	3.36%
State Street Corp	247.35K	Mar 31, 2026	1.35%	$0.00	15.90%
Apis Capital Advisors, LLC	206.00K	Mar 31, 2026	1.13%	$0.42	1.98%
Awm Investment Company Inc	200.00K	Mar 31, 2026	1.09%	$0.29	0.00%
Marshall Wace Asset Management Ltd	149.44K	Mar 31, 2026	0.82%	$0.00	0.00%
UBS Group AG	121.01K	Mar 31, 2026	0.66%	$0.00	146.25%
Vanguard Portfolio Management, LLC	119.88K	Mar 31, 2026	0.65%	$0.00	0.00%
Northern Trust Corp	115.92K	Mar 31, 2026	0.63%	$0.00	5.27%
Polar Asset Management Partners	91.03K	Mar 31, 2026	0.50%	$0.02	0.83%
Lazard Asset Management LLC	90.59K	Jun 30, 2026	0.49%	$0.00	0.00%
Vanguard Fiduciary Trust Co	72.98K	Mar 31, 2026	0.40%	$0.00	0.00%
Westside Investment Management, Inc.	62.83K	Mar 31, 2026	0.34%	$0.13	24.91%
Susquehanna International Group, LLP	49.68K	Mar 31, 2026	0.27%	$0.00	-63.88%
The Goldman Sachs Group Inc	47.53K	Mar 31, 2026	0.26%	$0.00	254.44%
Morgan Stanley - Brokerage Accounts	42.87K	Mar 31, 2026	0.23%	$0.00	-27.82%
Fortitude Advisory Group L.L.C.	37.57K	Jun 30, 2026	0.21%	$0.32	6.02%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	428.38K	2.34%	▲ 0.00%	Jul 31, 2026
2	iShares Russell 2000 ETF	337.41K	1.84%	▼ 0.57%	Aug 31, 2026
3	Fidelity Small Cap Index	140.57K	0.77%	▲ 6.21%	Jun 30, 2026
4	Vanguard Institutional Extnd Mkt Idx Tr	132.10K	0.72%	▲ 0.00%	Jul 31, 2026
5	iShares Russell 2000 Growth ETF	122.42K	0.67%	▲ 0.00%	Aug 31, 2026
6	WisdomTree Quantum Computing ETF USD Acc	122.31K	0.67%	▲ 0.00%	Aug 31, 2026
7	Russell 2000 Equity Index Fund B	85.37K	0.47%	▼ 0.18%	Jun 30, 2026
8	Russell 2000 Index Non-Lendable Fund	85.37K	0.47%	▼ 0.18%	Jun 30, 2026
9	WisdomTree Quantum Computing Fund	83.38K	0.46%	▲ 0.48%	Aug 31, 2026
10	State St Russell Sm/Mid Cp® Indx SL Cl I	80.54K	0.44%	▲ 0.00%	Jul 31, 2026
Financial Highlights

▼
Market Cap: $242.36M
EBITDA: $-6.35M
Book Value: $2.21
Earnings/Share: $-0.35
Profit Margin: -115.55%
Operating Margin: -173.90%
ROA (TTM): -13.70%
ROE (TTM): -20.67%
Revenue (TTM): $5.20M
Revenue/Share (TTM): $0.31
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -2.60%
Valuation Metrics

Enterprise Value: $207.14M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 18.31M
Shares Float: 13.69M
% Insiders: 16.61%
% Institutions: 31.06%
Short % Float: 26.90%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$4.67M
Cost of Goods Sold
adjust
$-1.88M
Gross Profit
subtotal
$2.78M
SG&A
adjust
$-3.63M
R&D
adjust
$-1.30M
Operating Income
subtotal
$-2.14M
Other / Non-Operating Items
adjust
$-880.00K
Net Income
subtotal
$-3.02M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "ALMU",
        "Type": "Common Stock",
        "Name": "Aeluma, Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG013BHY3G1",
        "ISIN": "US00776X1090",
        "LEI": null,
        "PrimaryTicker": "ALMU.US",
        "CUSIP": null,
        "CIK": "0001828805",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "June",
        "IPODate": "2022-11-16",
        "InternationalDomestic": null,
        "Sector": "Technology",
        "Industry": "Semiconductors",
        "GicSector": "Information Technology",
        "GicGroup": "Semiconductors & Semiconductor Equipment",
        "GicIndustry": "Semiconductors & Semiconductor Equipment",
        "GicSubIndustry": "Semiconductors",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Aeluma, Inc. develops optoelectronic and electronic devices for sensing, communication, and computing applications in the United States. The company produces semiconductor materials and chips using compound semiconductors on diameter substrates that are used to manufacture mass market microelectronics. Its products are used in mobile, automotive, AI, defense and aerospace, communication, AR/VR, high-performance commuting, and quantum computing applications, as well as other electronic and optoelectronic devices, including lasers, transistors, and solar cells. Aeluma, Inc. was founded in 2019 and is headquartered in Goleta, California.",
        "Address": "27 Castilian Drive, Goleta, CA, United States, 93117",
        "AddressData": {
            "Street": "27 Castilian Drive",
            "City": "Goleta",
            "State": "CA",
            "Country": "United States",
            "ZIP": "93117"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Dr. Jonathan  Klamkin Ph.D.",
                "Title": "CEO, President & Chairman",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Christopher P. Stewart",
                "Title": "Chief Financial Officer",
                "YearBorn": "1969"
            },
            {
                "Name": "Dr. Matthew  Dummer Ph.D.",
                "Title": "Senior Director of Technology",
                "YearBorn": "NA"
            },
            {
                "Name": "Alex  Villalta",
                "Title": "Senior Vice President of Investor Relations",
                "YearBorn": "NA"
            }
        ],
        "Phone": "805 351 2707",
        "WebURL": "https://www.aeluma.com",
        "LogoURL": "",
        "FullTimeEmployees": 12,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 242362640,
        "MarketCapitalizationMln": 242.3626,
        "EBITDA": -6349000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 30.5,
        "BookValue": 2.213,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.35,
        "EPSEstimateCurrentYear": -0.185,
        "EPSEstimateNextYear": -0.305,
        "EPSEstimateNextQuarter": -0.04,
        "EPSEstimateCurrentQuarter": -0.04,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -1.1555,
        "OperatingMarginTTM": -1.739,
        "ReturnOnAssetsTTM": -0.137,
        "ReturnOnEquityTTM": -0.2067,
        "RevenueTTM": 5196000,
        "RevenuePerShareTTM": 0.306,
        "QuarterlyRevenueGrowthYOY": -0.026,
        "GrossProfitTTM": 1961000,
        "DilutedEpsTTM": -0.35,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 46.6441,
        "PriceBookMRQ": 6.0828,
        "EnterpriseValue": 207136062,
        "EnterpriseValueRevenue": 39.8645,
        "EnterpriseValueEbitda": -6.9079
    },
    "SharesStats": {
        "SharesOutstanding": 18305335,
        "SharesFloat": 13694404,
        "PercentInsiders": 16.607,
        "PercentInstitutions": 31.057000000000002,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.269
    },
    "Technicals": {
        "Beta": -0.115,
        "52WeekHigh": 31.79,
        "52WeekLow": 10.24,
        "50DayMA": 15.9759,
        "200DayMA": 17.7364,
        "SharesShort": 3706486,
        "SharesShortPriorMonth": 3592686,
        "ShortRatio": 7.1,
        "ShortPercent": 0.269
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 4.6965,
                "totalAssets": 0.0002,
                "currentShares": 859707,
                "change": 35522,
                "change_p": 4.31
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-06-30",
                "totalShares": 4.3593,
                "totalAssets": 0.0084,
                "currentShares": 797983,
                "change": 772983,
                "change_p": 3091.932
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.2163,
                "totalAssets": 0.0002,
                "currentShares": 588751,
                "change": 588751,
                "change_p": 0
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 2.8899,
                "totalAssets": 0.0042,
                "currentShares": 529005,
                "change": 130706,
                "change_p": 32.8161
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.6133,
                "totalAssets": 0.0002,
                "currentShares": 295322,
                "change": 9590,
                "change_p": 3.3563
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.3512,
                "totalAssets": 0.0001,
                "currentShares": 247345,
                "change": 33940,
                "change_p": 15.904
            },
            {
                "name": "Apis Capital Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 1.1254,
                "totalAssets": 0.4159,
                "currentShares": 206000,
                "change": 4000,
                "change_p": 1.9802
            },
            {
                "name": "Awm Investment Company Inc",
                "date": "2026-03-31",
                "totalShares": 1.0926,
                "totalAssets": 0.2898,
                "currentShares": 200000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 0.8164,
                "totalAssets": 0.002,
                "currentShares": 149437,
                "change": 149437,
                "change_p": 0
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.6611,
                "totalAssets": 0.0002,
                "currentShares": 121010,
                "change": 71868,
                "change_p": 146.2456
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.6549,
                "totalAssets": 0.0001,
                "currentShares": 119881,
                "change": 119881,
                "change_p": 0
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.6333,
                "totalAssets": 0.0002,
                "currentShares": 115923,
                "change": 5804,
                "change_p": 5.2707
            },
            {
                "name": "Polar Asset Management Partners",
                "date": "2026-03-31",
                "totalShares": 0.4973,
                "totalAssets": 0.0238,
                "currentShares": 91030,
                "change": 747,
                "change_p": 0.8274
            },
            {
                "name": "Lazard Asset Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.4949,
                "totalAssets": 0.003,
                "currentShares": 90586,
                "change": 90586,
                "change_p": 0
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.3987,
                "totalAssets": 0.0002,
                "currentShares": 72976,
                "change": 72976,
                "change_p": 0
            },
            {
                "name": "Westside Investment Management, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.3432,
                "totalAssets": 0.126,
                "currentShares": 62830,
                "change": 12530,
                "change_p": 24.9105
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-03-31",
                "totalShares": 0.2714,
                "totalAssets": 0.0001,
                "currentShares": 49677,
                "change": -87848,
                "change_p": -63.8778
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.2597,
                "totalAssets": 0.0001,
                "currentShares": 47530,
                "change": 34120,
                "change_p": 254.437
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.2342,
                "totalAssets": 0,
                "currentShares": 42865,
                "change": -16518,
                "change_p": -27.816
            },
            {
                "name": "Fortitude Advisory Group L.L.C.",
                "date": "2026-06-30",
                "totalShares": 0.2052,
                "totalAssets": 0.3169,
                "currentShares": 37567,
                "change": 2132,
                "change_p": 6.0167
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 2.3402,
                "totalAssets": 0.0003,
                "currentShares": 428381,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 1.8432,
                "totalAssets": 0.0055,
                "currentShares": 337413,
                "change": -1922,
                "change_p": -0.5664
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 0.7679,
                "totalAssets": 0.0089,
                "currentShares": 140571,
                "change": 8225,
                "change_p": 6.2148
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 0.7216,
                "totalAssets": 0.0022,
                "currentShares": 132099,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-08-31",
                "totalShares": 0.6688,
                "totalAssets": 0.0108,
                "currentShares": 122424,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "WisdomTree Quantum Computing ETF USD Acc",
                "date": "2026-08-31",
                "totalShares": 0.6681,
                "totalAssets": 0.48,
                "currentShares": 122306,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2026-06-30",
                "totalShares": 0.4664,
                "totalAssets": 0.0091,
                "currentShares": 85369,
                "change": -156,
                "change_p": -0.1824
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund",
                "date": "2026-06-30",
                "totalShares": 0.4664,
                "totalAssets": 0.0091,
                "currentShares": 85369,
                "change": -156,
                "change_p": -0.1824
            },
            {
                "name": "WisdomTree Quantum Computing Fund",
                "date": "2026-08-31",
                "totalShares": 0.4555,
                "totalAssets": 0.3246,
                "currentShares": 83379,
                "change": 398,
                "change_p": 0.4796
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-07-31",
                "totalShares": 0.44,
                "totalAssets": 0.0026,
                "currentShares": 80535,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Lazard Baylight US Small Cap Equity",
                "date": "2026-06-30",
                "totalShares": 0.411,
                "totalAssets": 0.1676,
                "currentShares": 75226,
                "change": 75226,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-07-31",
                "totalShares": 0.3979,
                "totalAssets": 0.0066,
                "currentShares": 72828,
                "change": -1643,
                "change_p": -2.2062
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-07-31",
                "totalShares": 0.3026,
                "totalAssets": 0.0022,
                "currentShares": 55388,
                "change": -4061,
                "change_p": -6.8311
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 0.2426,
                "totalAssets": 0.0398,
                "currentShares": 44402,
                "change": 279,
                "change_p": 0.6323
            },
            {
                "name": "State St Russell Sm Cap\u00ae Idx SL Cl I",
                "date": "2026-07-31",
                "totalShares": 0.2404,
                "totalAssets": 0.0062,
                "currentShares": 44000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.1676,
                "totalAssets": 0.0066,
                "currentShares": 30687,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Blackrock Extended Mkt Fund CF",
                "date": "2026-05-31",
                "totalShares": 0.166,
                "totalAssets": 0.003,
                "currentShares": 30388,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT R2000 Index Fund - NL",
                "date": "2026-06-30",
                "totalShares": 0.1578,
                "totalAssets": 0.0088,
                "currentShares": 28890,
                "change": -371,
                "change_p": -1.2679
            },
            {
                "name": "BlackRock Extended Equity Market Fund K",
                "date": "2026-06-30",
                "totalShares": 0.1411,
                "totalAssets": 0.003,
                "currentShares": 25827,
                "change": -47,
                "change_p": -0.1816
            },
            {
                "name": "NT R2000 Index Fund - DC - NL - 3",
                "date": "2026-06-30",
                "totalShares": 0.1349,
                "totalAssets": 0.0088,
                "currentShares": 24702,
                "change": 738,
                "change_p": 3.0796
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-01",
            "ownerCik": null,
            "ownerName": "Jonathan Klamkin",
            "transactionDate": "2026-04-01",
            "transactionCode": "S",
            "transactionAmount": 20000,
            "transactionPrice": 13.1,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1828805/000186962626000011/xslF345X06/form4-04032026_100412.xml"
        },
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "Jonathan Klamkin",
            "transactionDate": "2026-03-04",
            "transactionCode": "S",
            "transactionAmount": 50000,
            "transactionPrice": 18.05,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1828805/000186962626000006/xslF345X05/form4-03052026_110330.xml"
        },
        {
            "date": "2026-02-25",
            "ownerCik": null,
            "ownerName": "Steven Denbaars",
            "transactionDate": "2026-02-25",
            "transactionCode": "S",
            "transactionAmount": 12500,
            "transactionPrice": 17.58,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1700533/000170053326000003/xslF345X05/form4-02272026_090259.xml"
        },
        {
            "date": "2026-02-04",
            "ownerCik": null,
            "ownerName": "Mark N Tompkins",
            "transactionDate": "2026-02-04",
            "transactionCode": "S",
            "transactionAmount": 34500,
            "transactionPrice": 14.71,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1455971/000121390026012958/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-02-02",
            "ownerCik": null,
            "ownerName": "Mark N Tompkins",
            "transactionDate": "2026-02-02",
            "transactionCode": "S",
            "transactionAmount": 37500,
            "transactionPrice": 15.74,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1455971/000121390026010999/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-30",
            "ownerCik": null,
            "ownerName": "Mark N Tompkins",
            "transactionDate": "2026-01-30",
            "transactionCode": "S",
            "transactionAmount": 25000,
            "transactionPrice": 15.91,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1455971/000121390026010999/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-29",
            "ownerCik": null,
            "ownerName": "Mark N Tompkins",
            "transactionDate": "2026-01-29",
            "transactionCode": "S",
            "transactionAmount": 32500,
            "transactionPrice": 16.82,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1455971/000121390026010999/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-22",
            "ownerCik": null,
            "ownerName": "Mark N Tompkins",
            "transactionDate": "2026-01-22",
            "transactionCode": "S",
            "transactionAmount": 30000,
            "transactionPrice": 18.07,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1455971/000121390026006847/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-21",
            "ownerCik": null,
            "ownerName": "Mark N Tompkins",
            "transactionDate": "2026-01-21",
            "transactionCode": "S",
            "transactionAmount": 45000,
            "transactionPrice": 18.82,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1455971/000121390026006847/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-20",
            "ownerCik": null,
            "ownerName": "Mark N Tompkins",
            "transactionDate": "2026-01-20",
            "transactionCode": "S",
            "transactionAmount": 30000,
            "transactionPrice": 20.69,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1455971/000121390026006847/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-26",
            "ownerCik": null,
            "ownerName": "Mark N Tompkins",
            "transactionDate": "2025-12-26",
            "transactionCode": "S",
            "transactionAmount": 30000,
            "transactionPrice": 17.79,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1455971/000121390025126234/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-23",
            "ownerCik": null,
            "ownerName": "Mark N Tompkins",
            "transactionDate": "2025-12-23",
            "transactionCode": "S",
            "transactionAmount": 15000,
            "transactionPrice": 14.87,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1455971/000121390025126234/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-22",
            "ownerCik": null,
            "ownerName": "Mark N Tompkins",
            "transactionDate": "2025-12-22",
            "transactionCode": "S",
            "transactionAmount": 35000,
            "transactionPrice": 14.83,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1455971/000121390025124798/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-19",
            "ownerCik": null,
            "ownerName": "Mark N Tompkins",
            "transactionDate": "2025-12-19",
            "transactionCode": "S",
            "transactionAmount": 30000,
            "transactionPrice": 14.7,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1455971/000121390025124798/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-18",
            "ownerCik": null,
            "ownerName": "Mark N Tompkins",
            "transactionDate": "2025-12-18",
            "transactionCode": "S",
            "transactionAmount": 20000,
            "transactionPrice": 14.37,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1455971/000121390025124798/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-10",
            "ownerCik": null,
            "ownerName": "Mark N Tompkins",
            "transactionDate": "2025-12-10",
            "transactionCode": "S",
            "transactionAmount": 20000,
            "transactionPrice": 17.49,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1455971/000121390025120879/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-09",
            "ownerCik": null,
            "ownerName": "Mark N Tompkins",
            "transactionDate": "2025-12-09",
            "transactionCode": "S",
            "transactionAmount": 30000,
            "transactionPrice": 16.82,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1455971/000121390025120879/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-08",
            "ownerCik": null,
            "ownerName": "Mark N Tompkins",
            "transactionDate": "2025-12-08",
            "transactionCode": "S",
            "transactionAmount": 40000,
            "transactionPrice": 16.06,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1455971/000121390025119418/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-04",
            "ownerCik": null,
            "ownerName": "Mark N Tompkins",
            "transactionDate": "2025-12-04",
            "transactionCode": "S",
            "transactionAmount": 30000,
            "transactionPrice": 16.03,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1455971/000121390025119418/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-10-20",
            "ownerCik": null,
            "ownerName": "Mark N Tompkins",
            "transactionDate": "2025-10-20",
            "transactionCode": "S",
            "transactionAmount": 37500,
            "transactionPrice": 16.39,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1455971/000121390025100863/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "17.3544",
                "shares": 17354400
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "17.8759",
                "shares": 17875900
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "12.2124",
                "shares": 12212400
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "12.1679",
                "shares": 12167900
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "10.7959",
                "shares": 10795900
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "10.6500",
                "shares": 10650000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "10.6500",
                "shares": 10650000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "17.3544",
                "shares": 17354400
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "17.8759",
                "shares": 17875900
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "16.1412",
                "shares": 16141200.000000002
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "15.8242",
                "shares": 15824200
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "13.2069",
                "shares": 13206900
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "12.2124",
                "shares": 12212400
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "12.1603",
                "shares": 12160300
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "12.1784",
                "shares": 12178400
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "12.1752",
                "shares": 12175200
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "12.1679",
                "shares": 12167900
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "12.3526",
                "shares": 12352600
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "11.8660",
                "shares": 11866000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "11.5182",
                "shares": 11518200
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "10.7959",
                "shares": 10795900
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "10.6500",
                "shares": 10650000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "10.6500",
                "shares": 10650000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "10.6500",
                "shares": 10650000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "10.6500",
                "shares": 10650000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "10.6500",
                "shares": 10650000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "10.6500",
                "shares": 10650000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "10.6500",
                "shares": 10650000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "10.6500",
                "shares": 10650000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "10.6500",
                "shares": 10650000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "10.6500",
                "shares": 10650000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "10.6500",
                "shares": 10650000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-09-16",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": -0.07,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-13",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-12-31": {
                "reportDate": "2026-02-11",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.05,
                "epsDifference": 0.01,
                "surprisePercent": 20
            },
            "2025-09-30": {
                "reportDate": "2025-11-12",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2025-06-30": {
                "reportDate": "2025-09-09",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-03-31": {
                "reportDate": "2025-05-09",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-02-11",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-09-30",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0599,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-06-30",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0812,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-03-31",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0791,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2023-12-31",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0927,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-09-30",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.117,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-06-30": {
                "date": "2027-06-30",
                "period": "+1y",
                "growth": "-0.6486",
                "earningsEstimateAvg": "-0.3050",
                "earningsEstimateLow": "-0.3500",
                "earningsEstimateHigh": "-0.2600",
                "earningsEstimateYearAgoEps": "-0.1850",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6486",
                "revenueEstimateAvg": "7095000.00",
                "revenueEstimateLow": "6890000.00",
                "revenueEstimateHigh": "7300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.5890",
                "epsTrendCurrent": "-0.3050",
                "epsTrend7daysAgo": "-0.2467",
                "epsTrend30daysAgo": "-0.2467",
                "epsTrend60daysAgo": "-0.2467",
                "epsTrend90daysAgo": "-0.1733",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-1.1667",
                "earningsEstimateAvg": "-0.0650",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.1667",
                "revenueEstimateAvg": "1355000.00",
                "revenueEstimateLow": "1300000.00",
                "revenueEstimateHigh": "1410000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0217",
                "epsTrendCurrent": "-0.0650",
                "epsTrend7daysAgo": "-0.0567",
                "epsTrend30daysAgo": "-0.0567",
                "epsTrend60daysAgo": "-0.0567",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0y",
                "growth": "-17.5000",
                "earningsEstimateAvg": "-0.1850",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.1800",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-17.5000",
                "revenueEstimateAvg": "4465000.00",
                "revenueEstimateLow": "4430000.00",
                "revenueEstimateHigh": "4500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0429",
                "epsTrendCurrent": "-0.1850",
                "epsTrend7daysAgo": "-0.1850",
                "epsTrend30daysAgo": "-0.1850",
                "epsTrend60daysAgo": "-0.1850",
                "epsTrend90daysAgo": "-0.1533",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1353330.00",
                "revenueEstimateLow": "1320000.00",
                "revenueEstimateHigh": "1400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0550",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1295000.00",
                "revenueEstimateLow": "1200000.00",
                "revenueEstimateHigh": "1390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0250",
                "epsTrend30daysAgo": "-0.0250",
                "epsTrend60daysAgo": "-0.0350",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0250",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1260000.00",
                "revenueEstimateLow": "1200000.00",
                "revenueEstimateHigh": "1320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0250",
                "epsTrend7daysAgo": "-0.0250",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.0150",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "4560000.00",
                "revenueEstimateLow": "4500000.00",
                "revenueEstimateHigh": "4620000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0150",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -0.11
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "epsActual": -0.1999
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "epsActual": -0.37
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "42517000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1332000.00",
                    "totalLiab": "2432000.00",
                    "totalStockholderEquity": "40085000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "370000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-21792000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "37780000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1539000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-36691000.00",
                    "shortTermDebt": "196000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1089000.00",
                    "otherStockholderEquity": "61875000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40174000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1062000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "973000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2343000.00",
                    "capitalLeaseObligations": "1089000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "893000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "42517000.00",
                    "cashAndShortTermInvestments": "37780000.00",
                    "propertyPlantAndEquipmentGross": "3665000.00",
                    "propertyPlantAndEquipmentNet": "2321000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38635000.00",
                    "netInvestedCapital": "40085000.00",
                    "commonStockSharesOutstanding": "17354370.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "42570000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "691000.00",
                    "totalLiab": "1767000.00",
                    "totalStockholderEquity": "40803000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "449000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-19992000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "38572000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "825000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-37438000.00",
                    "shortTermDebt": "192000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1134000.00",
                    "otherStockholderEquity": "60793000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40263000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "184000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2307000.00",
                    "capitalLeaseObligations": "1134000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "942000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "42570000.00",
                    "cashAndShortTermInvestments": "38572000.00",
                    "propertyPlantAndEquipmentGross": "3513000.00",
                    "propertyPlantAndEquipmentNet": "2284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "39438000.00",
                    "netInvestedCapital": "40803000.00",
                    "commonStockSharesOutstanding": "17875930.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "42653000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "829000.00",
                    "totalLiab": "1760000.00",
                    "totalStockholderEquity": "40893000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "306000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-18139000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25920000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "768000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-24739000.00",
                    "shortTermDebt": "189000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1181000.00",
                    "otherStockholderEquity": "59030000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40224000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12227000.00",
                    "netReceivables": "1248000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "273000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2429000.00",
                    "capitalLeaseObligations": "1181000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "992000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "42653000.00",
                    "cashAndShortTermInvestments": "38147000.00",
                    "propertyPlantAndEquipmentGross": "3527000.00",
                    "propertyPlantAndEquipmentNet": "2405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "39456000.00",
                    "netInvestedCapital": "40893000.00",
                    "commonStockSharesOutstanding": "16141153.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-09",
                    "currency_symbol": "USD",
                    "totalAssets": "19406000.00",
                    "intangibleAssets": "4000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "633000.00",
                    "totalLiab": "1508000.00",
                    "totalStockholderEquity": "17898000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "206000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-16646000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3628000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "705000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2687000.00",
                    "shortTermDebt": "138000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "941000.00",
                    "otherStockholderEquity": "34542000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17335000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12112000.00",
                    "netReceivables": "962000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "361000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2071000.00",
                    "capitalLeaseObligations": "941000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "803000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19406000.00",
                    "cashAndShortTermInvestments": "15740000.00",
                    "propertyPlantAndEquipmentGross": "3075000.00",
                    "propertyPlantAndEquipmentNet": "2054000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16630000.00",
                    "netInvestedCapital": "17898000.00",
                    "commonStockSharesOutstanding": "15824222.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "19361740.00",
                    "intangibleAssets": "4583.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12216919.00",
                    "totalLiab": "1364645.00",
                    "totalStockholderEquity": "17997095.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "216782.00",
                    "commonStock": "1579.00",
                    "capitalStock": "1579.00",
                    "retainedEarnings": "-15787911.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3865659.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "525843.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2891003.00",
                    "shortTermDebt": "135854.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "974656.00",
                    "otherStockholderEquity": "33783427.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17225995.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1143417.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "173207.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13014.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2135745.00",
                    "capitalLeaseObligations": "974656.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "838802.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19361740.00",
                    "cashAndShortTermInvestments": "3865659.00",
                    "propertyPlantAndEquipmentGross": "3031678.00",
                    "propertyPlantAndEquipmentNet": "2118148.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16700152.00",
                    "netInvestedCapital": "17997095.00",
                    "commonStockSharesOutstanding": "13206919.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "6757858.00",
                    "intangibleAssets": "5333.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "142478.00",
                    "totalLiab": "7789946.00",
                    "totalStockholderEquity": "-1032088.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "172414.00",
                    "commonStock": "1224.00",
                    "capitalStock": "1224.00",
                    "retainedEarnings": "-17248804.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3063059.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "488806.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-676633.00",
                    "shortTermDebt": "133460.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2386426.00",
                    "otherStockholderEquity": "16215492.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4530169.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1324632.00",
                    "longTermDebt": "1379690.00",
                    "inventory": null,
                    "accountsPayable": "182932.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13014.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2227689.00",
                    "capitalLeaseObligations": "1006736.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7301140.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6757858.00",
                    "cashAndShortTermInvestments": "3063059.00",
                    "propertyPlantAndEquipmentGross": "3018778.00",
                    "propertyPlantAndEquipmentNet": "2209342.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4041363.00",
                    "netInvestedCapital": "347602.00",
                    "commonStockSharesOutstanding": "12212403.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6348859.00",
                    "intangibleAssets": "6083.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "202281.00",
                    "totalLiab": "4635226.00",
                    "totalStockholderEquity": "1713633.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2261983.00",
                    "commonStock": "1218.00",
                    "capitalStock": "1218.00",
                    "retainedEarnings": "-14353980.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3502520.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2631173.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1367377.00",
                    "shortTermDebt": "131090.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2135143.00",
                    "otherStockholderEquity": "16066395.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4026990.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "322189.00",
                    "longTermDebt": "1096646.00",
                    "inventory": null,
                    "accountsPayable": "238100.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13014.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2321869.00",
                    "capitalLeaseObligations": "1038497.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2004053.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6348859.00",
                    "cashAndShortTermInvestments": "3502520.00",
                    "propertyPlantAndEquipmentGross": "3010777.00",
                    "propertyPlantAndEquipmentNet": "2302772.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1395817.00",
                    "netInvestedCapital": "2810279.00",
                    "commonStockSharesOutstanding": "12160317.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3844000.00",
                    "intangibleAssets": "7000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42000.00",
                    "totalLiab": "1568000.00",
                    "totalStockholderEquity": "2276000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "181000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1218.00",
                    "retainedEarnings": "-13624000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1291000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "627000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-221000.00",
                    "shortTermDebt": "129000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1070000.00",
                    "otherStockholderEquity": "15899000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1393000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "60000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "317000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2451000.00",
                    "capitalLeaseObligations": "1069943.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "941000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3844000.00",
                    "cashAndShortTermInvestments": "1291000.00",
                    "propertyPlantAndEquipmentGross": "3039984.00",
                    "propertyPlantAndEquipmentNet": "2431000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "766160.00",
                    "netInvestedCapital": "2276161.00",
                    "commonStockSharesOutstanding": "12178424.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4722109.00",
                    "intangibleAssets": "7583.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "120142.00",
                    "totalLiab": "1620960.00",
                    "totalStockholderEquity": "3101149.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "172648.00",
                    "commonStock": "1218.00",
                    "capitalStock": "1218.00",
                    "retainedEarnings": "-12635546.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1874565.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "646304.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-773489.00",
                    "shortTermDebt": "126420.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1101076.00",
                    "otherStockholderEquity": "15735477.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2142207.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "147500.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "347236.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16099.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2579902.00",
                    "capitalLeaseObligations": "1101076.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "974656.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4722109.00",
                    "cashAndShortTermInvestments": "1874565.00",
                    "propertyPlantAndEquipmentGross": "3065611.00",
                    "propertyPlantAndEquipmentNet": "2556220.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1495903.00",
                    "netInvestedCapital": "3101149.00",
                    "commonStockSharesOutstanding": "12175195.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "5329560.00",
                    "intangibleAssets": "8333.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "183572.00",
                    "totalLiab": "1457604.00",
                    "totalStockholderEquity": "3871956.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "163900.00",
                    "commonStock": "1217.00",
                    "capitalStock": "1217.00",
                    "retainedEarnings": "-11672895.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2423054.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "450868.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1292173.00",
                    "shortTermDebt": "124145.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1130881.00",
                    "otherStockholderEquity": "15543634.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2799618.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "192992.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "162823.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19185.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2529942.00",
                    "capitalLeaseObligations": "1130881.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1006736.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5329560.00",
                    "cashAndShortTermInvestments": "2423054.00",
                    "propertyPlantAndEquipmentGross": "2933152.00",
                    "propertyPlantAndEquipmentNet": "2502424.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2348750.00",
                    "netInvestedCapital": "3871956.00",
                    "commonStockSharesOutstanding": "12167930.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6501775.00",
                    "intangibleAssets": "9083.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "251940.00",
                    "totalLiab": "1637218.00",
                    "totalStockholderEquity": "4864557.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "156942.00",
                    "commonStock": "1217.00",
                    "capitalStock": "1217.00",
                    "retainedEarnings": "-10544375.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3757227.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "598721.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2596837.00",
                    "shortTermDebt": "121893.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1160390.00",
                    "otherStockholderEquity": "15407715.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4020067.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10900.00",
                    "longTermDebt": null,
                    "inventory": "27925.00",
                    "accountsPayable": "319886.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26166.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2481708.00",
                    "capitalLeaseObligations": "1160390.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1038497.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6501775.00",
                    "cashAndShortTermInvestments": "3757227.00",
                    "propertyPlantAndEquipmentGross": "2815938.00",
                    "propertyPlantAndEquipmentNet": "2446459.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3421346.00",
                    "netInvestedCapital": "4864557.00",
                    "commonStockSharesOutstanding": "12352575.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-25",
                    "currency_symbol": "USD",
                    "totalAssets": "7163841.00",
                    "intangibleAssets": "9833.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72977.00",
                    "totalLiab": "1053551.00",
                    "totalStockholderEquity": "6110290.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "133092.00",
                    "commonStock": "1282.00",
                    "capitalStock": "1282.00",
                    "retainedEarnings": "-9062066.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "13014.00",
                    "cash": "5071690.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "757099.00",
                    "currentDeferredRevenue": "-133091866908.00",
                    "netDebt": "-4613028.00",
                    "shortTermDebt": "162210.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "458662.00",
                    "otherStockholderEquity": "15171074.00",
                    "propertyPlantEquipment": "1807088.00",
                    "totalCurrentAssets": "5333906.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6100457.00",
                    "shortTermInvestments": null,
                    "netReceivables": "189239.00",
                    "longTermDebt": null,
                    "inventory": "53034.00",
                    "accountsPayable": "461797.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13014.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1829935.00",
                    "capitalLeaseObligations": "458662.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "296452.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7163841.00",
                    "cashAndShortTermInvestments": "5071690.00",
                    "propertyPlantAndEquipmentGross": "2107533.00",
                    "propertyPlantAndEquipmentNet": "1807088.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4576807.00",
                    "netInvestedCapital": "6110290.00",
                    "commonStockSharesOutstanding": "11866028.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "6827950.00",
                    "intangibleAssets": "10583.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "467556.00",
                    "totalLiab": "1123700.00",
                    "totalStockholderEquity": "5704250.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "167282.00",
                    "commonStock": "1225.00",
                    "capitalStock": "1225.00",
                    "retainedEarnings": "-7753875.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "13014.00",
                    "cash": "4857255.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "785812.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4358485.00",
                    "shortTermDebt": "160882.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "498770.00",
                    "otherStockholderEquity": "13456900.00",
                    "propertyPlantEquipment": "1339554.00",
                    "totalCurrentAssets": "5324811.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5693667.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "457648.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1225.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-7753875.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13014.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1503139.00",
                    "capitalLeaseObligations": "498770.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "337888.00",
                    "nonCurrentLiabilitiesTotal": "337888.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13456900.00",
                    "liabilitiesAndStockholdersEquity": "6827950.00",
                    "cashAndShortTermInvestments": "4857255.00",
                    "propertyPlantAndEquipmentGross": "1722017.00",
                    "propertyPlantAndEquipmentNet": "1479542.00",
                    "accumulatedDepreciation": "-242475.00",
                    "netWorkingCapital": "4538999.00",
                    "netInvestedCapital": "5704250.00",
                    "commonStockSharesOutstanding": "11518154.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "5200312.00",
                    "intangibleAssets": "11333.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "700844.00",
                    "totalLiab": "806893.00",
                    "totalStockholderEquity": "4393419.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97706.00",
                    "commonStock": "1132.00",
                    "capitalStock": "1132.00",
                    "retainedEarnings": "-6293074.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "13014.00",
                    "cash": "3062316.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "428671.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2524512.00",
                    "shortTermDebt": "159582.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "537804.00",
                    "otherStockholderEquity": "10685361.00",
                    "propertyPlantEquipment": "1412805.00",
                    "totalCurrentAssets": "3763160.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4382086.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "171383.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13014.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1437152.00",
                    "capitalLeaseObligations": "537804.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "378222.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5200312.00",
                    "cashAndShortTermInvestments": "3062316.00",
                    "propertyPlantAndEquipmentGross": "1601639.00",
                    "propertyPlantAndEquipmentNet": "1412805.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3334489.00",
                    "netInvestedCapital": "4393419.00",
                    "commonStockSharesOutstanding": "10795872.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4854203.00",
                    "intangibleAssets": "12083.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1011753.00",
                    "totalLiab": "1214211.00",
                    "totalStockholderEquity": "3639992.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "457506.00",
                    "commonStock": "1066.00",
                    "capitalStock": "1066.00",
                    "retainedEarnings": "-5212525.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "13014.00",
                    "cash": "2371323.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "795731.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1794559.00",
                    "shortTermDebt": "158284.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "576764.00",
                    "otherStockholderEquity": "8851451.00",
                    "propertyPlantEquipment": "1446030.00",
                    "totalCurrentAssets": "3383076.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3627909.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "179941.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13014.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1471127.00",
                    "capitalLeaseObligations": "576764.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "418480.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4854203.00",
                    "cashAndShortTermInvestments": "2371323.00",
                    "propertyPlantAndEquipmentGross": "1581775.00",
                    "propertyPlantAndEquipmentNet": "1446030.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2587345.00",
                    "netInvestedCapital": "3639992.00",
                    "commonStockSharesOutstanding": "10650000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5931087.00",
                    "intangibleAssets": "12833.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "690126.00",
                    "totalLiab": "831144.00",
                    "totalStockholderEquity": "5099943.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101351.00",
                    "commonStock": "1066.00",
                    "capitalStock": "1066.00",
                    "retainedEarnings": "-3682484.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "24048.00",
                    "cash": "3740722.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "372439.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3125029.00",
                    "shortTermDebt": "156988.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "615693.00",
                    "otherStockholderEquity": "8781361.00",
                    "propertyPlantEquipment": "1463358.00",
                    "totalCurrentAssets": "4430848.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5087110.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "114100.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24048.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1500239.00",
                    "capitalLeaseObligations": "615693.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "458705.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5931087.00",
                    "cashAndShortTermInvestments": "3740722.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1463358.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4058409.00",
                    "netInvestedCapital": "5099943.00",
                    "commonStockSharesOutstanding": "10650000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "7197528.00",
                    "intangibleAssets": "13583.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "769079.00",
                    "totalLiab": "919837.00",
                    "totalStockholderEquity": "6277691.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "166484.00",
                    "commonStock": "1066.00",
                    "capitalStock": "1066.00",
                    "retainedEarnings": "-2371507.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "189210.00",
                    "cash": "4815842.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "418494.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4161335.00",
                    "shortTermDebt": "153164.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "654507.00",
                    "otherStockholderEquity": "8648132.00",
                    "propertyPlantEquipment": "1409814.00",
                    "totalCurrentAssets": "5584921.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6264108.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "98846.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "189210.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1612607.00",
                    "capitalLeaseObligations": "654507.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "501343.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7197528.00",
                    "cashAndShortTermInvestments": "4815842.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1409814.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5166427.00",
                    "netInvestedCapital": "6277691.00",
                    "commonStockSharesOutstanding": "10650000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "8089313.00",
                    "intangibleAssets": "14333.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "903252.00",
                    "totalLiab": "938496.00",
                    "totalStockholderEquity": "7150817.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "161208.00",
                    "commonStock": "1066.00",
                    "capitalStock": "1066.00",
                    "retainedEarnings": "-1457267.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "352556.00",
                    "cash": "5483748.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "399386.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4791474.00",
                    "shortTermDebt": "153164.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "692274.00",
                    "otherStockholderEquity": "8607018.00",
                    "propertyPlantEquipment": "1335424.00",
                    "totalCurrentAssets": "6387000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "7136484.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "85014.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "352557.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1702314.00",
                    "capitalLeaseObligations": "692274.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "539110.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8089313.00",
                    "cashAndShortTermInvestments": "5483748.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1335424.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5987614.00",
                    "netInvestedCapital": "7150817.00",
                    "commonStockSharesOutstanding": "10650000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "8708727.00",
                    "intangibleAssets": "14833.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "895607.00",
                    "totalLiab": "935215.00",
                    "totalStockholderEquity": "7773512.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "183402.00",
                    "commonStock": "1066.00",
                    "capitalStock": "1066.00",
                    "retainedEarnings": "-834572.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6198218.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "358409.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5468248.00",
                    "shortTermDebt": "153164.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "729970.00",
                    "otherStockholderEquity": "8607018.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7093825.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "21843.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "521350.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1614902.00",
                    "capitalLeaseObligations": "729970.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "576806.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8708727.00",
                    "cashAndShortTermInvestments": "6198218.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1078719.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6735416.00",
                    "netInvestedCapital": "7773512.00",
                    "commonStockSharesOutstanding": "10650000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-23",
                    "currency_symbol": null,
                    "totalAssets": "9083119.00",
                    "intangibleAssets": "14833.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "684985.00",
                    "totalLiab": "897556.00",
                    "totalStockholderEquity": "8185564.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61384.00",
                    "commonStock": "1054.00",
                    "capitalStock": null,
                    "retainedEarnings": "-230922.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6787250.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "287100.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6019654.00",
                    "shortTermDebt": "157141.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "767596.00",
                    "otherStockholderEquity": "8415432.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7472235.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "68575.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "866875.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1610884.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "610455.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9083119.00",
                    "cashAndShortTermInvestments": "6787250.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "729176.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10650002.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-17",
                    "currency_symbol": null,
                    "totalAssets": "3325.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "35000.00",
                    "totalStockholderEquity": "-31675.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35000.00",
                    "commonStock": "500.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32175.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3325.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3325.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3325.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3325.00",
                    "cashAndShortTermInvestments": "3325.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10650000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": null,
                    "totalAssets": "154190.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "147909.00",
                    "totalStockholderEquity": "6281.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "125521.00",
                    "commonStock": "325.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13719.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "38302.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147909.00",
                    "currentDeferredRevenue": "16616.00",
                    "netDebt": "-38302.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "19675.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38302.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2886.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115888.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "154190.00",
                    "cashAndShortTermInvestments": "38302.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "115888.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10650000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10650000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10650002.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "249.00",
                    "totalStockholderEquity": "-249.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "206.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "206.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-249.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-206.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-206.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "249.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "206.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10650002.00"
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-09",
                    "currency_symbol": "USD",
                    "totalAssets": "19406000.00",
                    "intangibleAssets": "4000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "633000.00",
                    "totalLiab": "1508000.00",
                    "totalStockholderEquity": "17898000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "206000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-16646000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3628000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "705000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2687000.00",
                    "shortTermDebt": "138000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "941000.00",
                    "otherStockholderEquity": "34542000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17335000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12112000.00",
                    "netReceivables": "962000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "361000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2071000.00",
                    "capitalLeaseObligations": "941000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "803000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19406000.00",
                    "cashAndShortTermInvestments": "15740000.00",
                    "propertyPlantAndEquipmentGross": "3075000.00",
                    "propertyPlantAndEquipmentNet": "2054000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16630000.00",
                    "netInvestedCapital": "17898000.00",
                    "commonStockSharesOutstanding": "13168345.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3844000.00",
                    "intangibleAssets": "7000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42000.00",
                    "totalLiab": "1568000.00",
                    "totalStockholderEquity": "2276000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "181000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1218.00",
                    "retainedEarnings": "-13624000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1291000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "627000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-221000.00",
                    "shortTermDebt": "129000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1070000.00",
                    "otherStockholderEquity": "15899000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1393000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "60000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "317000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2451000.00",
                    "capitalLeaseObligations": "1069943.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "941000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3844000.00",
                    "cashAndShortTermInvestments": "1291000.00",
                    "propertyPlantAndEquipmentGross": "3039984.00",
                    "propertyPlantAndEquipmentNet": "2431000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "766160.00",
                    "netInvestedCapital": "2276161.00",
                    "commonStockSharesOutstanding": "12298355.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-25",
                    "currency_symbol": "USD",
                    "totalAssets": "7163841.00",
                    "intangibleAssets": "9833.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72977.00",
                    "totalLiab": "1053551.00",
                    "totalStockholderEquity": "6110290.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "133092.00",
                    "commonStock": "1282.00",
                    "capitalStock": "1282.00",
                    "retainedEarnings": "-9062066.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "13014.00",
                    "cash": "5071690.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "757099.00",
                    "currentDeferredRevenue": "-133091866908.00",
                    "netDebt": "-4613028.00",
                    "shortTermDebt": "162210.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "458662.00",
                    "otherStockholderEquity": "15171074.00",
                    "propertyPlantEquipment": "1807088.00",
                    "totalCurrentAssets": "5333906.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6100457.00",
                    "shortTermInvestments": null,
                    "netReceivables": "189239.00",
                    "longTermDebt": null,
                    "inventory": "53034.00",
                    "accountsPayable": "461797.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13014.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1829935.00",
                    "capitalLeaseObligations": "458662.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "296452.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7163841.00",
                    "cashAndShortTermInvestments": "5071690.00",
                    "propertyPlantAndEquipmentGross": "2107533.00",
                    "propertyPlantAndEquipmentNet": "1807088.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4576807.00",
                    "netInvestedCapital": "6110290.00",
                    "commonStockSharesOutstanding": "11379480.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5931087.00",
                    "intangibleAssets": "12833.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "690126.00",
                    "totalLiab": "831144.00",
                    "totalStockholderEquity": "5099943.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101351.00",
                    "commonStock": "1066.00",
                    "capitalStock": "1066.00",
                    "retainedEarnings": "-3682484.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "24048.00",
                    "cash": "3740722.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "372439.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3125029.00",
                    "shortTermDebt": "156988.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "615693.00",
                    "otherStockholderEquity": "8781361.00",
                    "propertyPlantEquipment": "1463358.00",
                    "totalCurrentAssets": "4430848.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5087110.00",
                    "shortTermInvestments": null,
                    "netReceivables": "0.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "114100.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24048.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1500239.00",
                    "capitalLeaseObligations": "615693.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "458705.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5931087.00",
                    "cashAndShortTermInvestments": "3740722.00",
                    "propertyPlantAndEquipmentGross": "1560345.00",
                    "propertyPlantAndEquipmentNet": "1463358.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4058409.00",
                    "netInvestedCapital": "5099943.00",
                    "commonStockSharesOutstanding": "10650000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9083119.00",
                    "intangibleAssets": "14833.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "684985.00",
                    "totalLiab": "897556.00",
                    "totalStockholderEquity": "8185564.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61384.00",
                    "commonStock": "1054.00",
                    "capitalStock": "325.00",
                    "retainedEarnings": "-230922.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "738567.00",
                    "cash": "6787250.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "287100.00",
                    "currentDeferredRevenue": "16616.00",
                    "netDebt": "-6019654.00",
                    "shortTermDebt": "157141.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "767596.00",
                    "otherStockholderEquity": "8415432.00",
                    "propertyPlantEquipment": "115888.00",
                    "totalCurrentAssets": "7472235.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6281.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "68575.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "866875.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1610884.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "610455.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9083119.00",
                    "cashAndShortTermInvestments": "6787250.00",
                    "propertyPlantAndEquipmentGross": "115888.00",
                    "propertyPlantAndEquipmentNet": "729176.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-109607.00",
                    "netInvestedCapital": "6281.00",
                    "commonStockSharesOutstanding": "10650002.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "206.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "455.00",
                    "totalStockholderEquity": "-249.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "455.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-249.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "206.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "455.00",
                    "currentDeferredRevenue": "455.00",
                    "netDebt": "-206.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "206.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-249.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "206.00",
                    "cashAndShortTermInvestments": "206.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-249.00",
                    "netInvestedCapital": "-249.00",
                    "commonStockSharesOutstanding": "10650002.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-198000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-17000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1800000.00",
                    "changeInCash": "-792000.00",
                    "beginPeriodCashFlow": "38572000.00",
                    "endPeriodCashFlow": "37780000.00",
                    "totalCashFromOperatingActivities": "-577000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "115000.00",
                    "otherCashflowsFromInvestingActivities": "-439000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-62000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-56000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "198000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9000.00",
                    "stockBasedCompensation": "1099000.00",
                    "otherNonCashItems": "1099000.00",
                    "freeCashFlow": "-775000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "707000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1853000.00",
                    "changeInCash": "425000.00",
                    "beginPeriodCashFlow": "38147000.00",
                    "endPeriodCashFlow": "38572000.00",
                    "totalCashFromOperatingActivities": "-251000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "108000.00",
                    "otherCashflowsFromInvestingActivities": "-241000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "248000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "707000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "438000.00",
                    "stockBasedCompensation": "1056000.00",
                    "otherNonCashItems": "1056000.00",
                    "freeCashFlow": "-282000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "investments": "-210000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-210000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "23432000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1493000.00",
                    "changeInCash": "22407000.00",
                    "beginPeriodCashFlow": "15740000.00",
                    "endPeriodCashFlow": "38147000.00",
                    "totalCashFromOperatingActivities": "-815000.00",
                    "issuanceOfCapitalStock": "23385000.00",
                    "depreciation": "102000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-286000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "47000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "210000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-480000.00",
                    "stockBasedCompensation": "1056000.00",
                    "otherNonCashItems": "1056000.00",
                    "freeCashFlow": "-1025000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-09",
                    "currency_symbol": "USD",
                    "investments": "-75825.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-75825.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "15561.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-858450.00",
                    "changeInCash": "-125659.00",
                    "beginPeriodCashFlow": "15865659.00",
                    "endPeriodCashFlow": "15740000.00",
                    "totalCashFromOperatingActivities": "-65323.00",
                    "issuanceOfCapitalStock": "561.00",
                    "depreciation": "107850.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "181413.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "3160000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75825",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-61631.00",
                    "stockBasedCompensation": "744014.00",
                    "otherNonCashItems": "2894.00",
                    "freeCashFlow": "-141148.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "investments": "-44378.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44175.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "12597439.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1461450.00",
                    "changeInCash": "12802659.00",
                    "beginPeriodCashFlow": "3063000.00",
                    "endPeriodCashFlow": "15865659.00",
                    "totalCashFromOperatingActivities": "249323.00",
                    "issuanceOfCapitalStock": "12587439.00",
                    "depreciation": "105150.00",
                    "otherCashflowsFromInvestingActivities": "-85175.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "181587.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "15742439.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44175",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "136631.00",
                    "stockBasedCompensation": "832986.00",
                    "otherNonCashItems": "-2286894.00",
                    "freeCashFlow": "205148.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-11",
                    "currency_symbol": "USD",
                    "investments": "-39160.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2895000.00",
                    "changeInCash": "-440000.00",
                    "beginPeriodCashFlow": "3503000.00",
                    "endPeriodCashFlow": "3063000.00",
                    "totalCashFromOperatingActivities": "-401000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "102000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1003000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "39000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1048000.00",
                    "stockBasedCompensation": "149000.00",
                    "otherNonCashItems": "3291000.00",
                    "freeCashFlow": "-440000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "investments": "-1637.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2000.00",
                    "netBorrowings": "3145000.00",
                    "totalCashFromFinancingActivities": "3145000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-730000.00",
                    "changeInCash": "2212000.00",
                    "beginPeriodCashFlow": "1291000.00",
                    "endPeriodCashFlow": "3503000.00",
                    "totalCashFromOperatingActivities": "-931000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-262000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-474000.00",
                    "stockBasedCompensation": "167000.00",
                    "otherNonCashItems": "6000.00",
                    "freeCashFlow": "-933000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-27",
                    "currency_symbol": "USD",
                    "investments": "-4904.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4904.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-988815.00",
                    "changeInCash": "-583493.00",
                    "beginPeriodCashFlow": "1874565.00",
                    "endPeriodCashFlow": "1291072.00",
                    "totalCashFromOperatingActivities": "-578589.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "99989.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "87496.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4904",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "139429.00",
                    "stockBasedCompensation": "163827.00",
                    "otherNonCashItems": "6981.00",
                    "freeCashFlow": "-583493.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "investments": "-152644.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-152644.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-962651.00",
                    "changeInCash": "-548489.00",
                    "beginPeriodCashFlow": "2423054.00",
                    "endPeriodCashFlow": "1874565.00",
                    "totalCashFromOperatingActivities": "-395845.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "79413.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "45492.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "152644",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "288567.00",
                    "stockBasedCompensation": "191844.00",
                    "otherNonCashItems": "6982.00",
                    "freeCashFlow": "-548489.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-12",
                    "currency_symbol": "USD",
                    "investments": "-157190.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-157190.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1128520.00",
                    "changeInCash": "-1334173.00",
                    "beginPeriodCashFlow": "3757227.00",
                    "endPeriodCashFlow": "2423054.00",
                    "totalCashFromOperatingActivities": "-1176983.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61999.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-182092.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "157190",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-253362.00",
                    "stockBasedCompensation": "135919.00",
                    "otherNonCashItems": "6981.00",
                    "freeCashFlow": "-1334173.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-7100.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7100.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1482309.00",
                    "changeInCash": "-1314463.00",
                    "beginPeriodCashFlow": "5071690.00",
                    "endPeriodCashFlow": "3757227.00",
                    "totalCashFromOperatingActivities": "-1303362.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "69784.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "178339.00",
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "7100",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-143371.00",
                    "stockBasedCompensation": "240577.00",
                    "otherNonCashItems": "11957.00",
                    "freeCashFlow": "-1310462.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-25",
                    "currency_symbol": "USD",
                    "investments": "-416966.00",
                    "changeToLiabilities": "4149.00",
                    "totalCashflowsFromInvestingActivities": "-416966.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1570340.00",
                    "changeToOperatingActivities": "136569.00",
                    "netIncome": "-1308191.00",
                    "changeInCash": "214435.00",
                    "beginPeriodCashFlow": "4857255.00",
                    "endPeriodCashFlow": "5071690.00",
                    "totalCashFromOperatingActivities": "-938939.00",
                    "issuanceOfCapitalStock": "1570340.00",
                    "depreciation": "58720.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "189238818547.00",
                    "changeToAccountReceivables": "-189239000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "359053.00",
                    "capitalExpenditures": "416966",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48521.00",
                    "stockBasedCompensation": "143891.00",
                    "otherNonCashItems": "215162.00",
                    "freeCashFlow": "-1355905.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "investments": "-151753.00",
                    "changeToLiabilities": "286265.00",
                    "totalCashflowsFromInvestingActivities": "-151753.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2644530.00",
                    "changeToOperatingActivities": "81857.00",
                    "netIncome": "-1460801.00",
                    "changeInCash": "1794939.00",
                    "beginPeriodCashFlow": "3062316.00",
                    "endPeriodCashFlow": "4857255.00",
                    "totalCashFromOperatingActivities": "-697838.00",
                    "issuanceOfCapitalStock": "2644530.00",
                    "depreciation": "54391.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-189239.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "340450.00",
                    "capitalExpenditures": "151753",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "368122.00",
                    "stockBasedCompensation": "127102.00",
                    "otherNonCashItems": "213348.00",
                    "freeCashFlow": "-849591.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-13",
                    "currency_symbol": "USD",
                    "investments": "-51166.00",
                    "changeToLiabilities": "-8558.00",
                    "totalCashflowsFromInvestingActivities": "-51166.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1426615.00",
                    "changeToOperatingActivities": "-273526.00",
                    "netIncome": "-1080549.00",
                    "changeInCash": "690993.00",
                    "beginPeriodCashFlow": "2371323.00",
                    "endPeriodCashFlow": "3062316.00",
                    "totalCashFromOperatingActivities": "-684456.00",
                    "issuanceOfCapitalStock": "1426615.00",
                    "depreciation": "53839.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-189239.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "624338.00",
                    "capitalExpenditures": "51166",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17916.00",
                    "stockBasedCompensation": "107361.00",
                    "otherNonCashItems": "216977.00",
                    "freeCashFlow": "-735622.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "investments": "-52660.00",
                    "changeToLiabilities": "65841.00",
                    "totalCashflowsFromInvestingActivities": "-52660.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1426615.00",
                    "changeToOperatingActivities": "62886.00",
                    "netIncome": "-1530041.00",
                    "changeInCash": "-1369399.00",
                    "beginPeriodCashFlow": "3740722.00",
                    "endPeriodCashFlow": "2371323.00",
                    "totalCashFromOperatingActivities": "-1316739.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "39508.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-189239.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "45067.00",
                    "capitalExpenditures": "52660",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-171273.00",
                    "stockBasedCompensation": "70090.00",
                    "otherNonCashItems": "274977.00",
                    "freeCashFlow": "-1369399.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-28",
                    "currency_symbol": "USD",
                    "investments": "-239168.00",
                    "changeToLiabilities": "15117.00",
                    "totalCashflowsFromInvestingActivities": "-239168.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": "93324.00",
                    "netIncome": "-1310977.00",
                    "changeInCash": "-1075120.00",
                    "beginPeriodCashFlow": "4815842.00",
                    "endPeriodCashFlow": "3740722.00",
                    "totalCashFromOperatingActivities": "-835952.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "-66432.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "433016.00",
                    "capitalExpenditures": "239168",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "108441.00",
                    "stockBasedCompensation": "133229.00",
                    "otherNonCashItems": "299787.00",
                    "freeCashFlow": "-1075120.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "investments": "-146251.00",
                    "changeToLiabilities": "13969.00",
                    "totalCashflowsFromInvestingActivities": "-146251.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": "101681.00",
                    "netIncome": "-914377.00",
                    "changeInCash": "-667906.00",
                    "beginPeriodCashFlow": "5483748.00",
                    "endPeriodCashFlow": "4815842.00",
                    "totalCashFromOperatingActivities": "-521655.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "-40626.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "204461.00",
                    "capitalExpenditures": "146251",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "228887.00",
                    "stockBasedCompensation": "41114.00",
                    "otherNonCashItems": "163347.00",
                    "freeCashFlow": "-667906.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "investments": "-311338.00",
                    "changeToLiabilities": "63171.00",
                    "totalCashflowsFromInvestingActivities": "-311338.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": "-1203816.00",
                    "netIncome": "-622695.00",
                    "changeInCash": "-714470.00",
                    "beginPeriodCashFlow": "6198218.00",
                    "endPeriodCashFlow": "5483748.00",
                    "totalCashFromOperatingActivities": "-403132.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "92808.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "1267400.00",
                    "capitalExpenditures": "311338",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1140645.00",
                    "stockBasedCompensation": "168793.00",
                    "otherNonCashItems": "1267400.00",
                    "freeCashFlow": "-714470.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "investments": "-258910.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-258910.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "161930.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-603650.00",
                    "changeInCash": "-589032.00",
                    "beginPeriodCashFlow": "6787250.00",
                    "endPeriodCashFlow": "6198218.00",
                    "totalCashFromOperatingActivities": "-492052.00",
                    "issuanceOfCapitalStock": "206930.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-45000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "258910",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "963320.00",
                    "stockBasedCompensation": "29668.00",
                    "otherNonCashItems": "-881390.00",
                    "freeCashFlow": "-750962.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-23",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23797.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6639393.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-202740.00",
                    "changeInCash": "-158454.00",
                    "beginPeriodCashFlow": "158454.00",
                    "endPeriodCashFlow": "6787250.00",
                    "totalCashFromOperatingActivities": "13200.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-14833.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6639393.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8964",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "119773.00",
                    "stockBasedCompensation": "36473.00",
                    "otherNonCashItems": "59694.00",
                    "freeCashFlow": "4236.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-17",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3456.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "205202.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14463.00",
                    "changeInCash": "120151.00",
                    "beginPeriodCashFlow": "38303.00",
                    "endPeriodCashFlow": "158454.00",
                    "totalCashFromOperatingActivities": "-81594.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "205000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3456",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-67131.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "570.00",
                    "freeCashFlow": "-85050.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-106228.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-8947.00",
                    "changeInCash": "36119.00",
                    "beginPeriodCashFlow": "2184.00",
                    "endPeriodCashFlow": "38303.00",
                    "totalCashFromOperatingActivities": "3146.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-106228.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "106228",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12093.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2886.00",
                    "freeCashFlow": "-103082.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-715.00",
                    "changeInCash": "-715.00",
                    "beginPeriodCashFlow": "2899.00",
                    "endPeriodCashFlow": "2184.00",
                    "totalCashFromOperatingActivities": "-715.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-715.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-3760.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "158.00",
                    "endPeriodCashFlow": "2899.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3760.00",
                    "freeCashFlow": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-48.00",
                    "changeInCash": "158.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "158.00",
                    "totalCashFromOperatingActivities": "-48.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-48.00"
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-09",
                    "currency_symbol": "USD",
                    "investments": "-161000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-161000.00",
                    "netBorrowings": "3145000.00",
                    "totalCashFromFinancingActivities": "15758000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3022000.00",
                    "changeInCash": "14449000.00",
                    "beginPeriodCashFlow": "1291000.00",
                    "endPeriodCashFlow": "15740000.00",
                    "totalCashFromOperatingActivities": "-1148000.00",
                    "issuanceOfCapitalStock": "12588000.00",
                    "depreciation": "415000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-902000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "25000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "161000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1447000.00",
                    "stockBasedCompensation": "1893000.00",
                    "otherNonCashItems": "1013000.00",
                    "freeCashFlow": "-1309000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-27",
                    "currency_symbol": "USD",
                    "investments": "-321838.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-322000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-4000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4562000.00",
                    "changeInCash": "-3781000.00",
                    "beginPeriodCashFlow": "5072000.00",
                    "endPeriodCashFlow": "1291000.00",
                    "totalCashFromOperatingActivities": "-3455000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "311000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "129000.00",
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "322000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31000.00",
                    "stockBasedCompensation": "732000.00",
                    "otherNonCashItems": "33000.00",
                    "freeCashFlow": "-3777000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-25",
                    "currency_symbol": "USD",
                    "investments": "-672545.00",
                    "changeToLiabilities": "347697.00",
                    "totalCashflowsFromInvestingActivities": "-672545.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5641485.00",
                    "changeToOperatingActivities": "7786.00",
                    "netIncome": "-5379582.00",
                    "changeInCash": "1330968.00",
                    "beginPeriodCashFlow": "3740722.00",
                    "endPeriodCashFlow": "5071690.00",
                    "totalCashFromOperatingActivities": "-3637972.00",
                    "issuanceOfCapitalStock": "5641485.00",
                    "depreciation": "206458.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-189239.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "1368908.00",
                    "capitalExpenditures": "672545",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "166244.00",
                    "stockBasedCompensation": "448444.00",
                    "otherNonCashItems": "920464.00",
                    "freeCashFlow": "-4310517.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-28",
                    "currency_symbol": "USD",
                    "investments": "-955667.00",
                    "changeToLiabilities": "45525.00",
                    "totalCashflowsFromInvestingActivities": "-955667.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "161930.00",
                    "changeToOperatingActivities": "1241.00",
                    "netIncome": "-3451699.00",
                    "changeInCash": "-3046528.00",
                    "beginPeriodCashFlow": "6787250.00",
                    "endPeriodCashFlow": "3740722.00",
                    "totalCashFromOperatingActivities": "-2252791.00",
                    "issuanceOfCapitalStock": "206930.00",
                    "depreciation": "98987.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-189239.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-45000.00",
                    "changeToNetincome": "1053155.00",
                    "capitalExpenditures": "955667",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "46766.00",
                    "stockBasedCompensation": "204011.00",
                    "otherNonCashItems": "849144.00",
                    "freeCashFlow": "-3208458.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-106228.00",
                    "changeToLiabilities": "2886.00",
                    "totalCashflowsFromInvestingActivities": "-106228.00",
                    "netBorrowings": "125701.00",
                    "totalCashFromFinancingActivities": "145701.00",
                    "changeToOperatingActivities": "9207.00",
                    "netIncome": "-13470.00",
                    "changeInCash": "38096.00",
                    "beginPeriodCashFlow": "206.00",
                    "endPeriodCashFlow": "38302.00",
                    "totalCashFromOperatingActivities": "-1377.00",
                    "issuanceOfCapitalStock": "20000.00",
                    "depreciation": "98987.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-189239.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "125701.00",
                    "changeToNetincome": "36473.00",
                    "capitalExpenditures": "106228",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12093.00",
                    "stockBasedCompensation": "36473.00",
                    "otherNonCashItems": "301984.00",
                    "freeCashFlow": "-107605.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-106228.00",
                    "netBorrowings": "546.00",
                    "totalCashFromFinancingActivities": "546.00",
                    "changeToOperatingActivities": "9207.00",
                    "netIncome": "-299.00",
                    "changeInCash": "247.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "206.00",
                    "totalCashFromOperatingActivities": "-299.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "98987.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "546.00",
                    "changeToNetincome": "36473.00",
                    "capitalExpenditures": "106228",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-299.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "882000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1800000.00",
                    "minorityInterest": null,
                    "netIncome": "-1800000.00",
                    "sellingGeneralAdministrative": "1629000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "386000.00",
                    "reconciledDepreciation": "115000.00",
                    "ebit": "-2125000.00",
                    "ebitda": "-2010000.00",
                    "depreciationAndAmortization": "115000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2125000.00",
                    "otherOperatingExpenses": "3347000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": "325000.00",
                    "netInterestIncome": "325000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1222000.00",
                    "totalOperatingExpenses": "2511000.00",
                    "costOfRevenue": "836000.00",
                    "totalOtherIncomeExpenseNet": "325000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1800000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "906000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1853000.00",
                    "minorityInterest": null,
                    "netIncome": "-1853000.00",
                    "sellingGeneralAdministrative": "1528000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "353000.00",
                    "reconciledDepreciation": "108000.00",
                    "ebit": "-1853000.00",
                    "ebitda": "-1745000.00",
                    "depreciationAndAmortization": "108000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2081000.00",
                    "otherOperatingExpenses": "3353000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": "228000.00",
                    "netInterestIncome": "228000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1272000.00",
                    "totalOperatingExpenses": "2434000.00",
                    "costOfRevenue": "919000.00",
                    "totalOtherIncomeExpenseNet": "228000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1853000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "606000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1493000.00",
                    "minorityInterest": null,
                    "netIncome": "-1493000.00",
                    "sellingGeneralAdministrative": "1686000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "684000.00",
                    "reconciledDepreciation": "102000.00",
                    "ebit": "-1493000.00",
                    "ebitda": "-1391000.00",
                    "depreciationAndAmortization": "102000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1608000.00",
                    "otherOperatingExpenses": "2993000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": "115000.00",
                    "netInterestIncome": "115000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1385000.00",
                    "totalOperatingExpenses": "2292000.00",
                    "costOfRevenue": "701000.00",
                    "totalOtherIncomeExpenseNet": "115000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1493000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "154886.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-858450.00",
                    "minorityInterest": null,
                    "netIncome": "-858450.00",
                    "sellingGeneralAdministrative": "1558851.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "744989.00",
                    "reconciledDepreciation": "107850.00",
                    "ebit": "-858567.00",
                    "ebitda": "-750717.00",
                    "depreciationAndAmortization": "107850.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-968748.00",
                    "otherOperatingExpenses": "2285528.00",
                    "interestExpense": "117.00",
                    "taxProvision": "0.00",
                    "interestIncome": "110239.00",
                    "netInterestIncome": "110356.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1316780.00",
                    "totalOperatingExpenses": "1713737.00",
                    "costOfRevenue": "571791.00",
                    "totalOtherIncomeExpenseNet": "110298.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-858450.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "470979.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1460893.00",
                    "minorityInterest": null,
                    "netIncome": "1460893.00",
                    "sellingGeneralAdministrative": "1202372.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "841881.00",
                    "reconciledDepreciation": "104844.00",
                    "ebit": "1748191.00",
                    "ebitda": "1853341.00",
                    "depreciationAndAmortization": "105150.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-831470.00",
                    "otherOperatingExpenses": "2086436.00",
                    "interestExpense": "287298.00",
                    "taxProvision": "0.00",
                    "interestIncome": "2558.00",
                    "netInterestIncome": "-284740.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1254966.00",
                    "totalOperatingExpenses": "1673351.00",
                    "costOfRevenue": "413085.00",
                    "totalOtherIncomeExpenseNet": "2292363.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1460893.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "268000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2895000.00",
                    "minorityInterest": null,
                    "netIncome": "-2895000.00",
                    "sellingGeneralAdministrative": "371000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1028000.00",
                    "reconciledDepreciation": "102181.00",
                    "ebit": "-2612000.00",
                    "ebitda": "-2510000.00",
                    "depreciationAndAmortization": "102000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "389000.00",
                    "otherOperatingExpenses": "1223000.00",
                    "interestExpense": "283000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "101.00",
                    "netInterestIncome": "-282942.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1612000.00",
                    "totalOperatingExpenses": "639000.00",
                    "costOfRevenue": "584000.00",
                    "totalOtherIncomeExpenseNet": "-3284000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2894824.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "401000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-730000.00",
                    "minorityInterest": null,
                    "netIncome": "-730000.00",
                    "sellingGeneralAdministrative": "496000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "166000.00",
                    "reconciledDepreciation": "100125.00",
                    "ebit": "-585000.00",
                    "ebitda": "-485000.00",
                    "depreciationAndAmortization": "100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-731000.00",
                    "otherOperatingExpenses": "1212000.00",
                    "interestExpense": "145000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "102.00",
                    "netInterestIncome": "-144674.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "481000.00",
                    "totalOperatingExpenses": "897000.00",
                    "costOfRevenue": "315000.00",
                    "totalOtherIncomeExpenseNet": "1000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-729619.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "400254.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-988815.00",
                    "minorityInterest": null,
                    "netIncome": "-988815.00",
                    "sellingGeneralAdministrative": "634205.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45510.00",
                    "reconciledDepreciation": "99989.00",
                    "ebit": "-988949.00",
                    "ebitda": "-888960.00",
                    "depreciationAndAmortization": "99989.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-989030.00",
                    "otherOperatingExpenses": "1268298.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "134.00",
                    "netInterestIncome": "134.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "279268.00",
                    "totalOperatingExpenses": "1034540.00",
                    "costOfRevenue": "233758.00",
                    "totalOtherIncomeExpenseNet": "215.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-988815.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "620285.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-962651.00",
                    "minorityInterest": null,
                    "netIncome": "-962651.00",
                    "sellingGeneralAdministrative": "452792.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110309.00",
                    "reconciledDepreciation": "79413.00",
                    "ebit": "-962651.00",
                    "ebitda": "-883238.00",
                    "depreciationAndAmortization": "79413.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-962768.00",
                    "otherOperatingExpenses": "1306662.00",
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": "198.00",
                    "netInterestIncome": "198.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "343894.00",
                    "totalOperatingExpenses": "1073077.00",
                    "costOfRevenue": "233585.00",
                    "totalOtherIncomeExpenseNet": "117.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-962651.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "651099.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1128520.00",
                    "minorityInterest": null,
                    "netIncome": "-1128520.00",
                    "sellingGeneralAdministrative": "603925.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126225.00",
                    "reconciledDepreciation": "61999.00",
                    "ebit": "-1128520.00",
                    "ebitda": "-1066521.00",
                    "depreciationAndAmortization": "61999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1128799.00",
                    "otherOperatingExpenses": "1391791.00",
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": "279.00",
                    "netInterestIncome": "279.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "262992.00",
                    "totalOperatingExpenses": "1255024.00",
                    "costOfRevenue": "136767.00",
                    "totalOtherIncomeExpenseNet": "279.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1128520.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "834869.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1482309.00",
                    "minorityInterest": null,
                    "netIncome": "-1482309.00",
                    "sellingGeneralAdministrative": "665103.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17261.00",
                    "reconciledDepreciation": "69784.00",
                    "ebit": "-1482711.00",
                    "ebitda": "-1412927.00",
                    "depreciationAndAmortization": "69784.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1482711.00",
                    "otherOperatingExpenses": "1515111.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "402.00",
                    "netInterestIncome": "402.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "32400.00",
                    "totalOperatingExpenses": "1499972.00",
                    "costOfRevenue": "15139.00",
                    "totalOtherIncomeExpenseNet": "402.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1482309.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "524987.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1308191.00",
                    "minorityInterest": null,
                    "netIncome": "-1308191.00",
                    "sellingGeneralAdministrative": "709415.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "193339.00",
                    "reconciledDepreciation": "58720.00",
                    "ebit": "-1219608.00",
                    "ebitda": "-1160888.00",
                    "depreciationAndAmortization": "58720.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1219608.00",
                    "otherOperatingExpenses": "1412947.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "446.00",
                    "netInterestIncome": "446.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-99256.00",
                    "totalRevenue": "193339.00",
                    "totalOperatingExpenses": "1412947.00",
                    "costOfRevenue": "109395000000.00",
                    "totalOtherIncomeExpenseNet": "-88583.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1308191.00",
                    "netIncomeApplicableToCommonShares": "-1308191.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "719717.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1460801.00",
                    "minorityInterest": null,
                    "netIncome": "-1460801.00",
                    "sellingGeneralAdministrative": "848779.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "54391.00",
                    "ebit": "-1568496.00",
                    "ebitda": "-1514105.00",
                    "depreciationAndAmortization": "54391.00",
                    "nonOperatingIncomeNetOther": "107426.00",
                    "operatingIncome": "-1568496.00",
                    "otherOperatingExpenses": "1568496.00",
                    "interestExpense": "269.00",
                    "taxProvision": "0.00",
                    "interestIncome": "269.00",
                    "netInterestIncome": "269.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "99731.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1568496.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "107695.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1460801.00",
                    "netIncomeApplicableToCommonShares": "-1460801.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "767784.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1080549.00",
                    "minorityInterest": null,
                    "netIncome": "-1080549.00",
                    "sellingGeneralAdministrative": "387110.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "53839.00",
                    "ebit": "-1154894.00",
                    "ebitda": "-1101055.00",
                    "depreciationAndAmortization": "53839.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1154894.00",
                    "otherOperatingExpenses": "1154894.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "180.00",
                    "netInterestIncome": "180.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-180.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1154894.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "74345.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1080549.00",
                    "netIncomeApplicableToCommonShares": "-1080549.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "836476.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1530041.00",
                    "minorityInterest": null,
                    "netIncome": "-1530041.00",
                    "sellingGeneralAdministrative": "730211.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "39508.00",
                    "ebit": "-1566687.00",
                    "ebitda": "-1527179.00",
                    "depreciationAndAmortization": "39508.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1566687.00",
                    "otherOperatingExpenses": "1566687.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "295.00",
                    "netInterestIncome": "295.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-295.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1566687.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "36646.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1530041.00",
                    "netIncomeApplicableToCommonShares": "-1530041.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "886749.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2537322.00",
                    "minorityInterest": null,
                    "netIncome": "-2537322.00",
                    "sellingGeneralAdministrative": "1494263.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "-66432.00",
                    "ebit": "-2696675.00",
                    "ebitda": "-2763107.00",
                    "depreciationAndAmortization": "-66432.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2763107.00",
                    "otherOperatingExpenses": "2763107.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "1747.00",
                    "netInterestIncome": "1747.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "64685.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "2763107.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "225785.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2537322.00",
                    "netIncomeApplicableToCommonShares": "-1310977.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "343133.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-914377.00",
                    "minorityInterest": null,
                    "netIncome": "-914377.00",
                    "sellingGeneralAdministrative": "528196.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "72611.00",
                    "ebit": "-929789.00",
                    "ebitda": "-970415.00",
                    "depreciationAndAmortization": "-40626.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-970415.00",
                    "otherOperatingExpenses": "970415.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "1694.00",
                    "netInterestIncome": "1694.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1694.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "970415.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "56038.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2140722.00",
                    "netIncomeApplicableToCommonShares": "-914377.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "177596.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-622695.00",
                    "minorityInterest": null,
                    "netIncome": "-622695.00",
                    "sellingGeneralAdministrative": "422817.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-797622.00",
                    "ebitda": "-704814.00",
                    "depreciationAndAmortization": "92808.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-704814.00",
                    "otherOperatingExpenses": "704814.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "571.00",
                    "netInterestIncome": "571.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "704814.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "82119.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-622695.00",
                    "netIncomeApplicableToCommonShares": "-622695.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "98445.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-603650.00",
                    "minorityInterest": null,
                    "netIncome": "-603650.00",
                    "sellingGeneralAdministrative": "596331.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-1299200.00",
                    "ebitda": "-694776.00",
                    "depreciationAndAmortization": "604424.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-694776.00",
                    "otherOperatingExpenses": "694776.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "774.00",
                    "netInterestIncome": "774.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "694776.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "91126.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-603650.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-23",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-202740.00",
                    "minorityInterest": null,
                    "netIncome": "-202740.00",
                    "sellingGeneralAdministrative": "139208.00",
                    "sellingAndMarketingExpenses": "2562.00",
                    "grossProfit": "-9662.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": "151432.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-151432.00",
                    "otherOperatingExpenses": "151432.00",
                    "interestExpense": "3000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "141770.00",
                    "costOfRevenue": "9662.00",
                    "totalOtherIncomeExpenseNet": "-51308.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-17",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23325.00",
                    "minorityInterest": null,
                    "netIncome": "-24125.00",
                    "sellingGeneralAdministrative": "23325.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-35488.00",
                    "ebitda": "-23325.00",
                    "depreciationAndAmortization": "12163.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23325.00",
                    "otherOperatingExpenses": "23325.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "800.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "23325.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8947.00",
                    "minorityInterest": null,
                    "netIncome": "-8947.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-8947.00",
                    "reconciledDepreciation": null,
                    "ebit": "-17894.00",
                    "ebitda": "-8947.00",
                    "depreciationAndAmortization": "8947.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8947.00",
                    "otherOperatingExpenses": "8947.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "8947.00",
                    "costOfRevenue": "8947.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-715.00",
                    "minorityInterest": null,
                    "netIncome": "-715.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-55928.00",
                    "ebitda": "-715.00",
                    "depreciationAndAmortization": "55213.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-715.00",
                    "otherOperatingExpenses": "715.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "715.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2944.00",
                    "minorityInterest": null,
                    "netIncome": "-3760.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2944.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": "2944.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2944.00",
                    "otherOperatingExpenses": "2944.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "816.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "2944.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48.00",
                    "minorityInterest": null,
                    "netIncome": "-48.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-48.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": "48.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-48.00",
                    "otherOperatingExpenses": "48.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "48.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1295000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3022000.00",
                    "minorityInterest": null,
                    "netIncome": "-3022000.00",
                    "sellingGeneralAdministrative": "3628000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2781000.00",
                    "reconciledDepreciation": "415000.00",
                    "ebit": "-2307000.00",
                    "ebitda": "-1892000.00",
                    "depreciationAndAmortization": "415000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2142000.00",
                    "otherOperatingExpenses": "6807000.00",
                    "interestExpense": "715000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "113000.00",
                    "netInterestIncome": "-602000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4665000.00",
                    "totalOperatingExpenses": "4923000.00",
                    "costOfRevenue": "1884000.00",
                    "totalOtherIncomeExpenseNet": "-880000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3022000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2507000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4562000.00",
                    "minorityInterest": null,
                    "netIncome": "-4562000.00",
                    "sellingGeneralAdministrative": "2356000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "300000.00",
                    "reconciledDepreciation": "311185.00",
                    "ebit": "-4562000.00",
                    "ebitda": "-4251000.00",
                    "depreciationAndAmortization": "311000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4563000.00",
                    "otherOperatingExpenses": "5482000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1013.00",
                    "netInterestIncome": "1013.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "919000.00",
                    "totalOperatingExpenses": "4863000.00",
                    "costOfRevenue": "619000.00",
                    "totalOtherIncomeExpenseNet": "1000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4562295.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2531624.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5379582.00",
                    "minorityInterest": null,
                    "netIncome": "-5379582.00",
                    "sellingGeneralAdministrative": "3062005.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83944.00",
                    "reconciledDepreciation": "206458.00",
                    "ebit": "-5509685.00",
                    "ebitda": "-5303227.00",
                    "depreciationAndAmortization": "206458.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5509685.00",
                    "otherOperatingExpenses": "5703024.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "1190.00",
                    "netInterestIncome": "1190.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1190.00",
                    "totalRevenue": "193339.00",
                    "totalOperatingExpenses": "5593629.00",
                    "costOfRevenue": "109395.00",
                    "totalOtherIncomeExpenseNet": "130103.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5379582.00",
                    "netIncomeApplicableToCommonShares": "-5379582.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1063926.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3451699.00",
                    "minorityInterest": null,
                    "netIncome": "-3451699.00",
                    "sellingGeneralAdministrative": "2233782.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "98987.00",
                    "ebit": "-3733522.00",
                    "ebitda": "-3634535.00",
                    "depreciationAndAmortization": "98987.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3733522.00",
                    "otherOperatingExpenses": "3733522.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "2096.00",
                    "netInterestIncome": "2096.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2096.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "3733522.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "281823.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3451699.00",
                    "netIncomeApplicableToCommonShares": "-3451699.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12670.00",
                    "minorityInterest": null,
                    "netIncome": "-13470.00",
                    "sellingGeneralAdministrative": "11670.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "0.00",
                    "ebit": "-11670.00",
                    "ebitda": "-11670.00",
                    "depreciationAndAmortization": "236558.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11670.00",
                    "otherOperatingExpenses": "11670.00",
                    "interestExpense": "1000.00",
                    "taxProvision": "800.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "800.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "11670.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13470.00",
                    "netIncomeApplicableToCommonShares": "-13470.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-299.00",
                    "minorityInterest": null,
                    "netIncome": "-299.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-299.00",
                    "ebitda": null,
                    "depreciationAndAmortization": "299.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-299.00",
                    "otherOperatingExpenses": "299.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "299.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-299.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Aeluma, Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
