AIBZ.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Mohammed Salah Bakhashwain	Founder, CEO, President & Chairman	NA
Mr. Frank Aadnevik	CEO of Norway Subsidiary	NA
Mr. Giovanni Gaudenzi	Head of Finance & Director	NA
Mr. Me Gilles Seguin L.B.	Corporate Secretary	1959
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Bank Julius Baer & Co. Ltd, Zurich	2.83M	Jun 30, 2026	4.45%	$0.06	0.00%
K2 PRINCIPAL FUND LP	282.63K	Jun 30, 2026	0.44%	$0.14	0.00%
UBS Group AG	83.48K	Jun 30, 2026	0.13%	$0.00	0.00%
Bank of Montreal	36.81K	Jun 30, 2026	0.06%	$0.00	0.00%
BMO Capital Markets Corp.	36.81K	Jun 30, 2026	0.06%	$0.00	0.00%
Baird Financial Group, Inc.	28.31K	Jun 30, 2026	0.04%	$0.00	0.00%
Virtu Financial LLC	24.55K	Jun 30, 2026	0.04%	$0.01	0.00%
Geode Capital Management, LLC	21.92K	Jun 30, 2026	0.03%	$0.00	0.00%
Morgan Stanley - Brokerage Accounts	17.02K	Jun 30, 2026	0.03%	$0.00	0.00%
Hovey Youngman Associates Inc	12.02K	Jun 30, 2026	0.02%	$0.01	0.00%
Integrated Wealth Concepts LLC	10.00K	Jun 30, 2026	0.02%	$0.00	0.00%
Royal Bank of Canada	2.06K	Jun 30, 2026	0.00%	$0.00	0.00%
Mercer Global Advisors Inc.	1.19K	Jun 30, 2026	0.00%	$0.00	0.00%
Hurley Capital, LLC	1.11K	Jun 30, 2026	0.00%	$0.00	0.00%
Marshall & Sterling Wealth Advisors Inc	1.00K	Jun 30, 2026	0.00%	$0.00	0.00%
Advisor Group Holdings, Inc.	440.00	Jun 30, 2026	0.00%	$0.00	0.00%
Crewe Advisors LLC	400.00	Jun 30, 2026	0.00%	$0.00	0.00%
DHJJ Financial Advisors, Ltd.	390.00	Jun 30, 2026	0.00%	$0.00	0.00%
TD Waterhouse Canada Inc	220.00	Jun 30, 2026	0.00%	$0.00	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Fidelity Nasdaq Composite Index	28.26K	0.04%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $201.41M
EBITDA: $-18.03M
Book Value: $0.12
Earnings/Share: $-0.80
Profit Margin: -133.56%
Operating Margin: -79.08%
ROA (TTM): -43.27%
ROE (TTM): -347.42%
Revenue (TTM): $30.92M
Revenue/Share (TTM): $0.63
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 65.50%
Valuation Metrics

Enterprise Value: $219.54M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 61.43M
Shares Float: 42.94M
% Insiders: 27.76%
% Institutions: 6.08%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$26.47M
Cost of Goods Sold
adjust
$-37.63M
Gross Profit
subtotal
$-11.16M
SG&A
adjust
$-51.58K
Other Operating Expense
adjust
$-8.18M
Operating Income
subtotal
$-19.39M
Other / Non-Operating Items
adjust
$1.80M
Net Income
subtotal
$-17.60M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "AIBZ",
        "Type": "Common Stock",
        "Name": "Bitzero Holdings Inc.",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01YXYYPL7",
        "ISIN": "CA09175N1096",
        "LEI": null,
        "PrimaryTicker": null,
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "September",
        "IPODate": "2026-06-09",
        "InternationalDomestic": null,
        "Sector": "Technology",
        "Industry": "Software - Infrastructure",
        "GicSector": "Information Technology",
        "GicGroup": "Software & Services",
        "GicIndustry": "Software",
        "GicSubIndustry": "Systems Software",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Bitzero Holdings Inc. is a provider of IT energy infrastructure and power for data centers. It provides Bitcoin mining, as well as hosts and provides space and operating and maintenance services to third-party mining companies. The company has four data centers in the North American and Scandinavian regions. The company has a collaboration with Vertiv. Bitzero Holdings Inc. is based in Vancouver, Canada.",
        "Address": "1000 Cathedral Place, Vancouver, BC, Canada, V6C 3L2",
        "AddressData": {
            "Street": "1000 Cathedral Place",
            "City": "Vancouver",
            "State": "BC",
            "Country": "Canada",
            "ZIP": "V6C 3L2"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Mohammed Salah Bakhashwain",
                "Title": "Founder, CEO, President & Chairman",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Frank  Aadnevik",
                "Title": "CEO of Norway Subsidiary",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Giovanni  Gaudenzi",
                "Title": "Head of Finance & Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Me Gilles Seguin L.B.",
                "Title": "Corporate Secretary",
                "YearBorn": "1959"
            }
        ],
        "Phone": null,
        "WebURL": "https://www.bitzero.com",
        "LogoURL": "",
        "FullTimeEmployees": null,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 201411936,
        "MarketCapitalizationMln": 201.4119,
        "EBITDA": -18025060,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 0.117,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.8,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -1.3356,
        "OperatingMarginTTM": -0.7908,
        "ReturnOnAssetsTTM": -0.4327,
        "ReturnOnEquityTTM": -3.4742,
        "RevenueTTM": 30919872,
        "RevenuePerShareTTM": 0.627,
        "QuarterlyRevenueGrowthYOY": 0.655,
        "GrossProfitTTM": 722251,
        "DilutedEpsTTM": -0.8,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 6.514,
        "PriceBookMRQ": 25.9171,
        "EnterpriseValue": 219538159,
        "EnterpriseValueRevenue": 6.0695,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 61425708,
        "SharesFloat": 42944431,
        "PercentInsiders": 27.764,
        "PercentInstitutions": 6.0760000000000005,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": null,
        "52WeekHigh": 10.25,
        "52WeekLow": 2.22,
        "50DayMA": 4.2742,
        "200DayMA": 5.6614,
        "SharesShort": 1585960,
        "SharesShortPriorMonth": 1899022,
        "ShortRatio": 3.9,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": null,
        "TargetPrice": null,
        "StrongBuy": null,
        "Buy": null,
        "Hold": null,
        "Sell": null,
        "StrongSell": null
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Bank Julius Baer & Co. Ltd, Zurich",
                "date": "2026-06-30",
                "totalShares": 4.4453,
                "totalAssets": 0.0558,
                "currentShares": 2833334,
                "change": 2833334,
                "change_p": 0
            },
            {
                "name": "K2 PRINCIPAL FUND LP",
                "date": "2026-06-30",
                "totalShares": 0.4434,
                "totalAssets": 0.1416,
                "currentShares": 282631,
                "change": 282631,
                "change_p": 0
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.131,
                "totalAssets": 0.0001,
                "currentShares": 83475,
                "change": 83475,
                "change_p": 0
            },
            {
                "name": "Bank of Montreal",
                "date": "2026-06-30",
                "totalShares": 0.0577,
                "totalAssets": 0.0001,
                "currentShares": 36806,
                "change": 36806,
                "change_p": 0
            },
            {
                "name": "BMO Capital Markets Corp.",
                "date": "2026-06-30",
                "totalShares": 0.0577,
                "totalAssets": 0.0001,
                "currentShares": 36806,
                "change": 36806,
                "change_p": 0
            },
            {
                "name": "Baird Financial Group, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.0444,
                "totalAssets": 0.0003,
                "currentShares": 28311,
                "change": 28311,
                "change_p": 0
            },
            {
                "name": "Virtu Financial LLC",
                "date": "2026-06-30",
                "totalShares": 0.0385,
                "totalAssets": 0.0053,
                "currentShares": 24545,
                "change": 24545,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0344,
                "totalAssets": 0,
                "currentShares": 21919,
                "change": 21919,
                "change_p": 0
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 0.0267,
                "totalAssets": 0,
                "currentShares": 17024,
                "change": 17024,
                "change_p": 0
            },
            {
                "name": "Hovey Youngman Associates Inc",
                "date": "2026-06-30",
                "totalShares": 0.0189,
                "totalAssets": 0.0087,
                "currentShares": 12015,
                "change": 12015,
                "change_p": 0
            },
            {
                "name": "Integrated Wealth Concepts LLC",
                "date": "2026-06-30",
                "totalShares": 0.0157,
                "totalAssets": 0.0004,
                "currentShares": 10000,
                "change": 10000,
                "change_p": 0
            },
            {
                "name": "Royal Bank of Canada",
                "date": "2026-06-30",
                "totalShares": 0.0032,
                "totalAssets": 0,
                "currentShares": 2059,
                "change": 2059,
                "change_p": 0
            },
            {
                "name": "Mercer Global Advisors Inc.",
                "date": "2026-06-30",
                "totalShares": 0.0019,
                "totalAssets": 0,
                "currentShares": 1190,
                "change": 1190,
                "change_p": 0
            },
            {
                "name": "Hurley Capital, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0017,
                "totalAssets": 0.0039,
                "currentShares": 1111,
                "change": 1111,
                "change_p": 0
            },
            {
                "name": "Marshall & Sterling Wealth Advisors Inc",
                "date": "2026-06-30",
                "totalShares": 0.0016,
                "totalAssets": 0.0041,
                "currentShares": 1000,
                "change": 1000,
                "change_p": 0
            },
            {
                "name": "Advisor Group Holdings, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.0007,
                "totalAssets": 0,
                "currentShares": 440,
                "change": 440,
                "change_p": 0
            },
            {
                "name": "Crewe Advisors LLC",
                "date": "2026-06-30",
                "totalShares": 0.0006,
                "totalAssets": 0.0002,
                "currentShares": 400,
                "change": 400,
                "change_p": 0
            },
            {
                "name": "DHJJ Financial Advisors, Ltd.",
                "date": "2026-06-30",
                "totalShares": 0.0006,
                "totalAssets": 0.0008,
                "currentShares": 390,
                "change": 390,
                "change_p": 0
            },
            {
                "name": "TD Waterhouse Canada Inc",
                "date": "2026-06-30",
                "totalShares": 0.0003,
                "totalAssets": 0,
                "currentShares": 220,
                "change": 220,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-08-31",
                "totalShares": 0.0443,
                "totalAssets": 0.0005,
                "currentShares": 28259,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "55.1493",
                "shares": 55149300
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "43.7778",
                "shares": 43777800
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "33.8505",
                "shares": 33850500
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "55.1493",
                "shares": 55149300
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "49.7961",
                "shares": 49796100
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "43.7778",
                "shares": 43777800
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "52.0652",
                "shares": 52065200
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "52.0652",
                "shares": 52065200
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "37.6187",
                "shares": 37618700
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "33.8505",
                "shares": 33850500
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "31.9907",
                "shares": 31990700
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "31.1584",
                "shares": 31158400
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-13",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-09-02",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.4895,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-03-31",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0738,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.23,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": [],
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.7933
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-09-10",
                    "currency_symbol": "USD",
                    "totalAssets": "51291879.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9550754.00",
                    "totalLiab": "44676366.00",
                    "totalStockholderEquity": "6615513.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19076756.00",
                    "commonStock": "128647259.00",
                    "capitalStock": "128647259.00",
                    "retainedEarnings": "-121001609.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2453673.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37040583.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15576717.00",
                    "shortTermDebt": "10394607.00",
                    "shortLongTermDebt": "10394607.00",
                    "shortLongTermDebtTotal": "18030390.00",
                    "otherStockholderEquity": "10822724.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13026635.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1022208.00",
                    "longTermDebt": "7635783.00",
                    "inventory": null,
                    "accountsPayable": "7569220.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11852861.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3596532.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38265244.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7635783.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "51291879.00",
                    "cashAndShortTermInvestments": "2453673.00",
                    "propertyPlantAndEquipmentGross": "86630392.00",
                    "propertyPlantAndEquipmentNet": "34668712.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-24013948.00",
                    "netInvestedCapital": "24645903.00",
                    "commonStockSharesOutstanding": "55149329.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "55835949.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14370266.00",
                    "totalLiab": "31535706.00",
                    "totalStockholderEquity": "24300243.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10616587.00",
                    "commonStock": "118230956.00",
                    "capitalStock": "118230956.00",
                    "retainedEarnings": "-94082127.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "832680.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24584464.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11688484.00",
                    "shortTermDebt": "6555936.00",
                    "shortLongTermDebt": "4663671.00",
                    "shortLongTermDebtTotal": "12521164.00",
                    "otherStockholderEquity": "13763357.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15345796.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "142850.00",
                    "longTermDebt": "5965228.00",
                    "inventory": null,
                    "accountsPayable": "7411941.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13611943.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3605424.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40490153.00",
                    "capitalLeaseObligations": "1892265.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6951242.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "55835949.00",
                    "cashAndShortTermInvestments": "832680.00",
                    "propertyPlantAndEquipmentGross": "89226768.00",
                    "propertyPlantAndEquipmentNet": "36884729.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9238668.00",
                    "netInvestedCapital": "34929142.00",
                    "commonStockSharesOutstanding": "49796088.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "56625858.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10030658.00",
                    "totalLiab": "30380223.00",
                    "totalStockholderEquity": "26245635.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8349899.00",
                    "commonStock": "114390263.00",
                    "capitalStock": "114390263.00",
                    "retainedEarnings": "-93664418.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8121992.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17847339.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6630468.00",
                    "shortTermDebt": "3495987.00",
                    "shortLongTermDebt": "3495987.00",
                    "shortLongTermDebtTotal": "14752460.00",
                    "otherStockholderEquity": "19011252.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19201228.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1048578.00",
                    "longTermDebt": "9080027.00",
                    "inventory": null,
                    "accountsPayable": "6001453.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13491462.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3569524.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37424630.00",
                    "capitalLeaseObligations": "2176446.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12532884.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "56625858.00",
                    "cashAndShortTermInvestments": "8121992.00",
                    "propertyPlantAndEquipmentGross": "81870583.00",
                    "propertyPlantAndEquipmentNet": "33855106.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1353889.00",
                    "netInvestedCapital": "38821649.00",
                    "commonStockSharesOutstanding": "43777831.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "42740718.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3783906.00",
                    "totalLiab": "29890007.00",
                    "totalStockholderEquity": "12850711.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5624822.00",
                    "commonStock": "101014316.00",
                    "capitalStock": "101014316.00",
                    "retainedEarnings": "-81579828.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2501986.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13566493.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15303114.00",
                    "shortTermDebt": "3123087.00",
                    "shortLongTermDebt": "3123087.00",
                    "shortLongTermDebtTotal": "17805100.00",
                    "otherStockholderEquity": "6895508.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7215817.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "929925.00",
                    "longTermDebt": "14682013.00",
                    "inventory": null,
                    "accountsPayable": "4818584.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13479285.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3590551.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35524901.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16323514.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "42740718.00",
                    "cashAndShortTermInvestments": "2501986.00",
                    "propertyPlantAndEquipmentGross": "77143768.00",
                    "propertyPlantAndEquipmentNet": "31934350.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6350676.00",
                    "netInvestedCapital": "30655811.00",
                    "commonStockSharesOutstanding": "52065156.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "CAD",
                    "totalAssets": "16825.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2180273.00",
                    "totalLiab": "128788.00",
                    "totalStockholderEquity": "-111963.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "733786.00",
                    "retainedEarnings": "-7697128.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16825.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128788.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1292834.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1520845.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16825.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "55783.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "128788.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "66676756.00",
                    "propertyPlantAndEquipmentNet": "23480120.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-111963.00",
                    "netInvestedCapital": "-111963.00",
                    "commonStockSharesOutstanding": "52065156.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37618692.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33850540.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31990704.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31158416.00"
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "42740718.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4333738.00",
                    "totalLiab": "29890007.00",
                    "totalStockholderEquity": "12850711.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5474028.00",
                    "commonStock": "101014316.00",
                    "capitalStock": "524796.35",
                    "retainedEarnings": "-81579828.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2501986.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13566493.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15453908.00",
                    "shortTermDebt": "3273881.00",
                    "shortLongTermDebt": "3123087.00",
                    "shortLongTermDebtTotal": "17955894.00",
                    "otherStockholderEquity": "6840775.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7215817.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "380093.00",
                    "longTermDebt": "14682013.00",
                    "inventory": null,
                    "accountsPayable": "4818584.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13424551.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3590551.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35524901.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16323514.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "42740718.00",
                    "cashAndShortTermInvestments": "2501986.00",
                    "propertyPlantAndEquipmentGross": "77143768.00",
                    "propertyPlantAndEquipmentNet": "31934350.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-85177.69",
                    "netInvestedCapital": "-85177.69",
                    "commonStockSharesOutstanding": "52065156.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "85819.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33414.00",
                    "totalLiab": "43171.00",
                    "totalStockholderEquity": "42648.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "527554.00",
                    "capitalStock": "527554.42",
                    "retainedEarnings": "-5410695.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25369.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43171.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-25369.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1364013.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "85819.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "27035.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "43171.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4925789.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24690096.00",
                    "capitalLeaseObligations": "2117539.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3159899.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "85819.00",
                    "cashAndShortTermInvestments": "25369.00",
                    "propertyPlantAndEquipmentGross": "56320807.00",
                    "propertyPlantAndEquipmentNet": "23176416.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "42648.03",
                    "netInvestedCapital": "42648.03",
                    "commonStockSharesOutstanding": "52065156.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": "32509732.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "502335.00",
                    "totalLiab": "9993673.00",
                    "totalStockholderEquity": "22516059.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2973516.00",
                    "commonStock": "76931052.00",
                    "capitalStock": null,
                    "retainedEarnings": "-53752837.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1315707.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7735901.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2619571.00",
                    "shortTermDebt": "1677506.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3935278.00",
                    "otherStockholderEquity": "7845594.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3138343.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1320301.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3084878.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8507749.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1491420.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29371389.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2257772.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "32509732.00",
                    "cashAndShortTermInvestments": "1315707.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "27879969.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "7346009.00",
                    "totalCashFromFinancingActivities": "5101906.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26464717.00",
                    "changeInCash": "897792.00",
                    "beginPeriodCashFlow": "3191946.00",
                    "endPeriodCashFlow": "2947057.00",
                    "totalCashFromOperatingActivities": "-14412737.00",
                    "issuanceOfCapitalStock": "2262825.00",
                    "depreciation": "8224512.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "5197375",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9770930.00",
                    "stockBasedCompensation": "4938487.00",
                    "otherNonCashItems": "2742355.00",
                    "freeCashFlow": "-19610112.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5185412.00",
                    "netBorrowings": "-1261009.00",
                    "totalCashFromFinancingActivities": "-2841113.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-417709.00",
                    "changeInCash": "-7249574.00",
                    "beginPeriodCashFlow": "10457675.00",
                    "endPeriodCashFlow": "3208101.00",
                    "totalCashFromOperatingActivities": "814799.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4257786.00",
                    "otherCashflowsFromInvestingActivities": "367718.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7036.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-179106.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5655230",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6364344.00",
                    "stockBasedCompensation": "2367895.00",
                    "otherNonCashItems": "971171.00",
                    "freeCashFlow": "-4840431.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5210595.00",
                    "netBorrowings": "1785457.00",
                    "totalCashFromFinancingActivities": "8875033.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12084590.00",
                    "changeInCash": "10457675.00",
                    "beginPeriodCashFlow": "2501986.00",
                    "endPeriodCashFlow": "10457675.00",
                    "totalCashFromOperatingActivities": "-9468576.00",
                    "issuanceOfCapitalStock": "607707.00",
                    "depreciation": "2419444.00",
                    "otherCashflowsFromInvestingActivities": "6541553.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "380271.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2911922.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1330958",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13523491.00",
                    "stockBasedCompensation": "12708387.00",
                    "otherNonCashItems": "1011674.00",
                    "freeCashFlow": "-10799534.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6016642.00",
                    "netBorrowings": "16190943.00",
                    "totalCashFromFinancingActivities": "17001865.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1875987.00",
                    "changeInCash": "5247475.00",
                    "beginPeriodCashFlow": "228011.00",
                    "endPeriodCashFlow": "5475486.00",
                    "totalCashFromOperatingActivities": "-6624168.00",
                    "issuanceOfCapitalStock": "709520.00",
                    "depreciation": "2590714.00",
                    "otherCashflowsFromInvestingActivities": "6850963.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "645275.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "101402.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12867605",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6155847.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-1183048.00",
                    "freeCashFlow": "-19491773.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "CAD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-129933.00",
                    "changeInCash": "-1704.00",
                    "beginPeriodCashFlow": "18529.00",
                    "endPeriodCashFlow": "16825.00",
                    "totalCashFromOperatingActivities": "-1704.00",
                    "issuanceOfCapitalStock": "99180.00",
                    "depreciation": "2822201.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2298651.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4376793",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "90625.00",
                    "stockBasedCompensation": "5700000.00",
                    "otherNonCashItems": "375239.00",
                    "freeCashFlow": "-1704.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34465.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "88006.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-839082.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "18529.00",
                    "totalCashFromOperatingActivities": "1492238.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2205522.00",
                    "otherCashflowsFromInvestingActivities": "5431261.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-574467.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "43380.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5465725",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2840309.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2966107.00",
                    "freeCashFlow": "-3973487.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4595963.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6117420.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5969603.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-12679264.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3143706.00",
                    "otherCashflowsFromInvestingActivities": "7379425.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-289009.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "98570.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2783462",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9951195.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "97828.00",
                    "freeCashFlow": "-15462726.00"
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "360398.00",
                    "netBorrowings": "16160771.00",
                    "totalCashFromFinancingActivities": "23406893.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17596626.00",
                    "changeInCash": "4786231.00",
                    "beginPeriodCashFlow": "684201.00",
                    "endPeriodCashFlow": "5470432.00",
                    "totalCashFromOperatingActivities": "-20168446.00",
                    "issuanceOfCapitalStock": "7511700.00",
                    "depreciation": "12487123.00",
                    "otherCashflowsFromInvestingActivities": "27284176.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1853113.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "57072.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26923778",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24773110.00",
                    "stockBasedCompensation": "10200000.00",
                    "otherNonCashItems": "9714167.00",
                    "freeCashFlow": "-47092224.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "investments": "7620855.26",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7821673.00",
                    "netBorrowings": "-28757.94",
                    "totalCashFromFinancingActivities": "-7358206.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-475193.00",
                    "changeInCash": "-31617.00",
                    "beginPeriodCashFlow": "56987.00",
                    "endPeriodCashFlow": "25369.00",
                    "totalCashFromOperatingActivities": "-495085.00",
                    "issuanceOfCapitalStock": "21568.46",
                    "depreciation": "12722180.00",
                    "otherCashflowsFromInvestingActivities": "7821673.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10626.00",
                    "salePurchaseOfStock": "-7351016.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "8161743",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-120298.00",
                    "stockBasedCompensation": "14378.00",
                    "otherNonCashItems": "-12733059.00",
                    "freeCashFlow": "-495085.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-09-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26464717.00",
                    "minorityInterest": null,
                    "netIncome": "-26464717.00",
                    "sellingGeneralAdministrative": "6175501.00",
                    "sellingAndMarketingExpenses": "486449.00",
                    "grossProfit": "-1760946.00",
                    "reconciledDepreciation": "8224512.00",
                    "ebit": "-8422896.00",
                    "ebitda": "-5927627.00",
                    "depreciationAndAmortization": "2495269.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4446500.00",
                    "otherOperatingExpenses": "15097351.00",
                    "interestExpense": "951038.00",
                    "taxProvision": "0.00",
                    "interestIncome": "49.00",
                    "netInterestIncome": "-955104.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "10650851.00",
                    "totalOperatingExpenses": "2685554.00",
                    "costOfRevenue": "12411797.00",
                    "totalOtherIncomeExpenseNet": "-22018217.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26464717.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3743846.00",
                    "minorityInterest": null,
                    "netIncome": "-3983687.00",
                    "sellingGeneralAdministrative": "3959699.00",
                    "sellingAndMarketingExpenses": "434843.00",
                    "grossProfit": "571386.00",
                    "reconciledDepreciation": "4257786.00",
                    "ebit": "-1387213.00",
                    "ebitda": "2870573.00",
                    "depreciationAndAmortization": "4257786.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3823156.00",
                    "otherOperatingExpenses": "9143730.00",
                    "interestExpense": "2356633.00",
                    "taxProvision": "0.00",
                    "interestIncome": "37493.00",
                    "netInterestIncome": "-2325242.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "239841.00",
                    "totalRevenue": "5320574.00",
                    "totalOperatingExpenses": "4394542.00",
                    "costOfRevenue": "4749188.00",
                    "totalOtherIncomeExpenseNet": "79310.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3983687.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12084590.00",
                    "minorityInterest": null,
                    "netIncome": "-12084590.00",
                    "sellingGeneralAdministrative": "13858266.00",
                    "sellingAndMarketingExpenses": "451013.00",
                    "grossProfit": "570860.00",
                    "reconciledDepreciation": "2419444.00",
                    "ebit": "-8872741.00",
                    "ebitda": "-6453297.00",
                    "depreciationAndAmortization": "2419444.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13738419.00",
                    "otherOperatingExpenses": "21234157.00",
                    "interestExpense": "3211849.00",
                    "taxProvision": "0.00",
                    "interestIncome": "924.00",
                    "netInterestIncome": "-3499824.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "7495738.00",
                    "totalOperatingExpenses": "14309279.00",
                    "costOfRevenue": "6924878.00",
                    "totalOtherIncomeExpenseNet": "1653829.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12084590.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5362007.00",
                    "minorityInterest": null,
                    "netIncome": "-1875987.00",
                    "sellingGeneralAdministrative": "1924037.00",
                    "sellingAndMarketingExpenses": "1277319.00",
                    "grossProfit": "1249576.00",
                    "reconciledDepreciation": "2590714.00",
                    "ebit": "-4511767.00",
                    "ebitda": "-1921053.00",
                    "depreciationAndAmortization": "2590714.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2565266.00",
                    "otherOperatingExpenses": "10017976.00",
                    "interestExpense": "850240.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1027.00",
                    "netInterestIncome": "-852491.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3486020.00",
                    "totalRevenue": "7452710.00",
                    "totalOperatingExpenses": "3814842.00",
                    "costOfRevenue": "6203134.00",
                    "totalOtherIncomeExpenseNet": "-2796741.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1875987.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5273464.00",
                    "minorityInterest": null,
                    "netIncome": "-94302.00",
                    "sellingGeneralAdministrative": "18451.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-11357430.00",
                    "reconciledDepreciation": "2822201.00",
                    "ebit": "-6540715.00",
                    "ebitda": "-1772468.00",
                    "depreciationAndAmortization": "4768247.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12717796.00",
                    "otherOperatingExpenses": "20728728.00",
                    "interestExpense": "418.78",
                    "taxProvision": "66329.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-577.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48140.00",
                    "totalRevenue": "8010932.00",
                    "totalOperatingExpenses": "1360366.00",
                    "costOfRevenue": "19368362.00",
                    "totalOtherIncomeExpenseNet": "7444332.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-129933.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-797825.00",
                    "minorityInterest": null,
                    "netIncome": "-797825.00",
                    "sellingGeneralAdministrative": "5490255.00",
                    "sellingAndMarketingExpenses": "187858.00",
                    "grossProfit": "86073.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5592040.00",
                    "ebitda": "-3386518.00",
                    "depreciationAndAmortization": "2205522.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1283940.00",
                    "otherOperatingExpenses": "7366679.00",
                    "interestExpense": "139301.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "6082739.00",
                    "totalOperatingExpenses": "1370013.00",
                    "costOfRevenue": "5996666.00",
                    "totalOtherIncomeExpenseNet": "486115.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6163330.00",
                    "minorityInterest": null,
                    "netIncome": "-6163330.00",
                    "sellingGeneralAdministrative": "1336096.00",
                    "sellingAndMarketingExpenses": "275209.00",
                    "grossProfit": "-1136432.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2747737.00",
                    "ebitda": "395969.00",
                    "depreciationAndAmortization": "3143706.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2825257.00",
                    "otherOperatingExpenses": "7751628.00",
                    "interestExpense": "125113.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4926371.00",
                    "totalOperatingExpenses": "1688825.00",
                    "costOfRevenue": "6062803.00",
                    "totalOtherIncomeExpenseNet": "-3338073.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3424285.00",
                    "minorityInterest": null,
                    "netIncome": "-3424285.00",
                    "sellingGeneralAdministrative": "3743875.00",
                    "sellingAndMarketingExpenses": "17119.00",
                    "grossProfit": "2516691.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1244303.00",
                    "ebitda": "1706558.00",
                    "depreciationAndAmortization": "2950861.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2060280.00",
                    "otherOperatingExpenses": "6571877.00",
                    "interestExpense": "32243.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "8632157.00",
                    "totalOperatingExpenses": "456411.00",
                    "costOfRevenue": "6115466.00",
                    "totalOtherIncomeExpenseNet": "-5484565.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4304691.00",
                    "minorityInterest": null,
                    "netIncome": "-4304691.00",
                    "sellingGeneralAdministrative": "2501194.00",
                    "sellingAndMarketingExpenses": "8918.00",
                    "grossProfit": "-2120274.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4630386.00",
                    "ebitda": "-1746389.00",
                    "depreciationAndAmortization": "2883997.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3383310.00",
                    "otherOperatingExpenses": "7830791.00",
                    "interestExpense": "100118.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4447481.00",
                    "totalOperatingExpenses": "1263036.00",
                    "costOfRevenue": "6567755.00",
                    "totalOtherIncomeExpenseNet": "-921381.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17596626.00",
                    "minorityInterest": null,
                    "netIncome": "-17596626.00",
                    "sellingGeneralAdministrative": "51583.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-11158213.00",
                    "reconciledDepreciation": "11743228.00",
                    "ebit": "-19392259.00",
                    "ebitda": "-6905136.00",
                    "depreciationAndAmortization": "12487123.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19392259.00",
                    "otherOperatingExpenses": "45865011.00",
                    "interestExpense": "1687.00",
                    "taxProvision": "47437.83",
                    "interestIncome": "5645.00",
                    "netInterestIncome": "-1687.85",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "26472752.00",
                    "totalOperatingExpenses": "8234046.00",
                    "costOfRevenue": "37630965.00",
                    "totalOtherIncomeExpenseNet": "1795633.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-127602.75",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11413306.00",
                    "minorityInterest": null,
                    "netIncome": "-11413306.00",
                    "sellingGeneralAdministrative": "430457.00",
                    "sellingAndMarketingExpenses": "1561.00",
                    "grossProfit": "-6735072.00",
                    "reconciledDepreciation": "12572080.00",
                    "ebit": "-12040059.00",
                    "ebitda": "682121.00",
                    "depreciationAndAmortization": "12722180.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12040059.00",
                    "otherOperatingExpenses": "34921300.00",
                    "interestExpense": "1275.00",
                    "taxProvision": "0.00",
                    "interestIncome": "43157.05",
                    "netInterestIncome": "41881.63",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "22881241.00",
                    "totalOperatingExpenses": "432018.00",
                    "costOfRevenue": "29616313.00",
                    "totalOtherIncomeExpenseNet": "626753.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-475193.40",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Bitzero Holdings Inc.

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
