AHRT.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Shawn J. Tibbetts	CEO, President & Chairman of the Board	1981
Mr. Matthew T. Barnes-Smith	CFO, Treasurer & Corporate Secretary	1986
Mr. Louis S. Haddad	Executive Director	1958
Jeremy Riddick	Executive Vice President of Operations	NA
Ms. Chelsea D. Forrest	Executive VP of Investor Relations & Administration	NA
Y. Summer Chu	Executive VP of Legal & Corporate Secretary	NA
Mr. John C. Davis	Executive Vice President of Construction	1960
Mr. Craig Ramiro	Executive VP of Asset Management	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Apr 02, 2026	Frederick Blair Wimbush	N/A	Purchase	669.00	$5.41	$3.62K	SEC
Apr 01, 2026	Frederick Blair Wimbush	N/A	Purchase	395.00	$5.38	$2.13K	SEC
Mar 03, 2026	Frederick Blair Wimbush	N/A	Purchase	10.00K	$6.19	$61.90K	SEC
Jan 08, 2026	Frederick Blair Wimbush	N/A	Purchase	328.00	$6.63	$2.17K	SEC
Oct 02, 2025	Frederick Blair Wimbush	N/A	Purchase	520.00	$6.97	$3.62K	SEC
Jul 08, 2025	Frederick Blair Wimbush	N/A	Purchase	475.00	$6.94	$3.30K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	6.83M	Jun 30, 2026	9.15%	$0.00	-0.28%
Vanguard Portfolio Management, LLC	4.06M	Jun 30, 2026	5.44%	$0.00	0.59%
Vanguard Capital Management, LLC	3.39M	Jun 30, 2026	4.55%	$0.00	-2.97%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	3.11M	Jun 30, 2026	4.17%	$0.03	3.39%
Irenic Capital Management LP	2.92M	Jun 30, 2026	3.91%	$0.99	-16.28%
Geode Capital Management, LLC	2.27M	Jun 30, 2026	3.05%	$0.00	7.59%
Franklin Templeton Inc	2.20M	Jun 30, 2026	2.94%	$0.00	0.69%
Amvescap Plc.	1.89M	Jun 30, 2026	2.54%	$0.00	0.60%
State Street Corp	1.81M	Jun 30, 2026	2.43%	$0.00	-13.38%
Jane Street Group LLC	1.55M	Jun 30, 2026	2.08%	$0.00	15.13%
Ameriprise Financial Inc	1.52M	Jun 30, 2026	2.04%	$0.00	14.71%
Qube Research & Technologies	1.42M	Jun 30, 2026	1.90%	$0.01	12.17%
Two Sigma Investments LLC	1.33M	Jun 30, 2026	1.79%	$0.01	98.40%
TCW Group Inc	1.31M	Jun 30, 2026	1.75%	$0.06	28.77%
Western Standard LLC	1.30M	Jun 30, 2026	1.74%	$3.11	0.00%
Charles Schwab Investment Management Inc	1.17M	Jun 30, 2026	1.57%	$0.00	-0.92%
Brown Advisory Holdings Inc	1.12M	Jun 30, 2026	1.50%	$0.01	-0.18%
Berman McAleer LLC	1.02M	Sep 30, 2026	1.37%	$0.72	0.00%
Morgan Stanley - Brokerage Accounts	954.52K	Jun 30, 2026	1.28%	$0.00	95.48%
Northern Trust Corp	734.24K	Jun 30, 2026	0.98%	$0.00	-10.66%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Real Estate Index Investor	2.80M	3.76%	▲ 0.66%	Sep 30, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	2.43M	3.26%	▲ 0.00%	Sep 30, 2026
3	iShares Russell 2000 ETF	2.06M	2.76%	▼ 1.14%	Sep 30, 2026
4	Invesco KBW Premium Yield Eq REIT ETF	1.97M	2.64%	▼ 0.33%	Sep 30, 2026
5	Global X SuperDividend™ ETF	1.78M	2.39%	▲ 0.00%	Sep 30, 2026
6	Putnam Core Equity Fund Y	1.72M	2.31%	▲ 0.00%	Sep 30, 2026
7	Global X SuperDividend ETF USD Cap	1.49M	1.99%	▼ 0.33%	Sep 30, 2026
8	Columbia Small Cap Value Discv A	1.14M	1.53%	▲ 0.64%	Aug 31, 2026
9	Fidelity Small Cap Index	882.37K	1.18%	▲ 0.74%	Jul 31, 2026
10	iShares Russell 2000 Value ETF	730.89K	0.98%	▲ 0.15%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $584.09M
EBITDA: $160.60M
Book Value: $4.80
Dividend/Share: $0.56
Dividend Yield: 9.20%
Earnings/Share: $-0.21
Profit Margin: -12.60%
Operating Margin: 24.06%
ROA (TTM): 2.32%
ROE (TTM): -0.31%
Revenue (TTM): $288.84M
Revenue/Share (TTM): $3.66
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 3.90%
Valuation Metrics

Enterprise Value: $1.75B
Trailing P/E: 0.00
Forward P/E: 39.53
Shares Statistics

Shares Outstanding: 74.59M
Shares Float: 73.62M
% Insiders: 1.30%
% Institutions: 80.27%
Short % Float: 5.27%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$285.42M
Cost of Goods Sold
adjust
$-275.49M
Gross Profit
subtotal
$9.93M
SG&A
adjust
$-20.34M
Other Operating Expense
adjust
$-49.44M
Operating Income
subtotal
$79.71M
Other / Non-Operating Items
adjust
$-74.11M
Net Income
subtotal
$5.60M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "AHRT",
        "Type": "Common Stock",
        "Name": "AH REALTY TRUST INC",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG004CYX1M0",
        "ISIN": null,
        "LEI": "549300WQRSIV6XZT9313",
        "PrimaryTicker": null,
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2013-05-08",
        "InternationalDomestic": null,
        "Sector": "Real Estate",
        "Industry": "REIT - Diversified",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "AH REALTY TRUST INC is a real estate investment trust (REIT) with over four decades of experience. The Company owns and operates high-quality retail and mixed-use office assets located primarily in the Mid-Atlantic and Southeastern United States. AH Realty Trust focuses on disciplined capital allocation and long-term value creation for shareholders. AH REALTY TRUST INC was incorporated in 1979 in Maryland and is based in Virginia Beach, Virginia.",
        "Address": "4605 Columbus Street, Virginia Beach, VA, United States, 23462-3039",
        "AddressData": {
            "Street": "4605 Columbus Street",
            "City": "Virginia Beach",
            "State": "VA",
            "Country": "United States",
            "ZIP": "23462-3039"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Shawn J. Tibbetts",
                "Title": "CEO, President & Chairman of the Board",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Matthew T. Barnes-Smith",
                "Title": "CFO, Treasurer & Corporate Secretary",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. Louis S. Haddad",
                "Title": "Executive Director",
                "YearBorn": "1958"
            },
            {
                "Name": "Jeremy  Riddick",
                "Title": "Executive Vice President of Operations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Chelsea D. Forrest",
                "Title": "Executive VP of Investor Relations & Administration",
                "YearBorn": "NA"
            },
            {
                "Name": "Y. Summer Chu",
                "Title": "Executive VP of Legal & Corporate Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. John C. Davis",
                "Title": "Executive Vice President of Construction",
                "YearBorn": "1960"
            },
            {
                "Name": "Mr. Craig  Ramiro",
                "Title": "Executive VP of Asset Management",
                "YearBorn": "NA"
            }
        ],
        "Phone": "757 366 4000",
        "WebURL": "https://ahrealtytrust.com",
        "LogoURL": "",
        "FullTimeEmployees": 98,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 584087040,
        "MarketCapitalizationMln": 584.087,
        "EBITDA": 160600992,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 7.25,
        "BookValue": 4.803,
        "DividendShare": 0.56,
        "DividendYield": 0.092,
        "EarningsShare": -0.21,
        "EPSEstimateCurrentYear": -0.665,
        "EPSEstimateNextYear": -0.1,
        "EPSEstimateNextQuarter": 0.02,
        "EPSEstimateCurrentQuarter": 0.04,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.126,
        "OperatingMarginTTM": 0.2406,
        "ReturnOnAssetsTTM": 0.0232,
        "ReturnOnEquityTTM": -0.0031,
        "RevenueTTM": 288836992,
        "RevenuePerShareTTM": 3.663,
        "QuarterlyRevenueGrowthYOY": 0.039,
        "GrossProfitTTM": 194240992,
        "DilutedEpsTTM": -0.21,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 39.5257,
        "PriceSalesTTM": 2.0222,
        "PriceBookMRQ": 1.2681,
        "EnterpriseValue": 1753780321,
        "EnterpriseValueRevenue": 6.065,
        "EnterpriseValueEbitda": 10.0205
    },
    "SharesStats": {
        "SharesOutstanding": 74592992,
        "SharesFloat": 73623283,
        "PercentInsiders": 1.298,
        "PercentInstitutions": 80.266,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0527
    },
    "Technicals": {
        "Beta": 1.124,
        "52WeekHigh": 7.0325,
        "52WeekLow": 4.9077,
        "50DayMA": 6.2448,
        "200DayMA": 6.4491,
        "SharesShort": 3130382,
        "SharesShortPriorMonth": 2687956,
        "ShortRatio": 2.39,
        "ShortPercent": 0.0527
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.56,
        "ForwardAnnualDividendYield": 0.092,
        "PayoutRatio": 62.5,
        "DividendDate": "2026-10-08",
        "ExDividendDate": "2026-09-30",
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": [
            {
                "Year": 2013,
                "Count": 3
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 3
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.75,
        "TargetPrice": 7.25,
        "StrongBuy": 2,
        "Buy": 0,
        "Hold": 1,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 9.1529,
                "totalAssets": 0.0007,
                "currentShares": 6827404,
                "change": -19366,
                "change_p": -0.2828
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 5.44,
                "totalAssets": 0.0013,
                "currentShares": 4057875,
                "change": 23727,
                "change_p": 0.5882
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.545,
                "totalAssets": 0.0005,
                "currentShares": 3390281,
                "change": -103821,
                "change_p": -2.9713
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-06-30",
                "totalShares": 4.1674,
                "totalAssets": 0.0263,
                "currentShares": 3108586,
                "change": 101907,
                "change_p": 3.3894
            },
            {
                "name": "Irenic Capital Management LP",
                "date": "2026-06-30",
                "totalShares": 3.9123,
                "totalAssets": 0.9924,
                "currentShares": 2918328,
                "change": -567315,
                "change_p": -16.2758
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.0451,
                "totalAssets": 0.0009,
                "currentShares": 2271422,
                "change": 160174,
                "change_p": 7.5867
            },
            {
                "name": "Franklin Templeton Inc",
                "date": "2026-06-30",
                "totalShares": 2.9441,
                "totalAssets": 0.0034,
                "currentShares": 2196096,
                "change": 14946,
                "change_p": 0.6852
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-06-30",
                "totalShares": 2.5372,
                "totalAssets": 0.0011,
                "currentShares": 1892577,
                "change": 11310,
                "change_p": 0.6012
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 2.43,
                "totalAssets": 0.0004,
                "currentShares": 1812598,
                "change": -280101,
                "change_p": -13.3847
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-06-30",
                "totalShares": 2.0774,
                "totalAssets": 0.0009,
                "currentShares": 1549569,
                "change": 203659,
                "change_p": 15.1317
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-06-30",
                "totalShares": 2.0355,
                "totalAssets": 0.0022,
                "currentShares": 1518339,
                "change": 194669,
                "change_p": 14.7068
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-06-30",
                "totalShares": 1.9039,
                "totalAssets": 0.0093,
                "currentShares": 1420180,
                "change": 154073,
                "change_p": 12.169
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-06-30",
                "totalShares": 1.7885,
                "totalAssets": 0.0068,
                "currentShares": 1334070,
                "change": 661657,
                "change_p": 98.4004
            },
            {
                "name": "TCW Group Inc",
                "date": "2026-06-30",
                "totalShares": 1.7522,
                "totalAssets": 0.0622,
                "currentShares": 1307002,
                "change": 292002,
                "change_p": 28.7687
            },
            {
                "name": "Western Standard LLC",
                "date": "2026-06-30",
                "totalShares": 1.7367,
                "totalAssets": 3.1064,
                "currentShares": 1295429,
                "change": 1295429,
                "change_p": 0
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 1.5733,
                "totalAssets": 0.0011,
                "currentShares": 1173579,
                "change": -10942,
                "change_p": -0.9237
            },
            {
                "name": "Brown Advisory Holdings Inc",
                "date": "2026-06-30",
                "totalShares": 1.5028,
                "totalAssets": 0.0123,
                "currentShares": 1120992,
                "change": -1977,
                "change_p": -0.1761
            },
            {
                "name": "Berman McAleer LLC",
                "date": "2026-09-30",
                "totalShares": 1.372,
                "totalAssets": 0.7244,
                "currentShares": 1023400,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 1.2796,
                "totalAssets": 0.0004,
                "currentShares": 954518,
                "change": 466227,
                "change_p": 95.4814
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.9843,
                "totalAssets": 0.0006,
                "currentShares": 734240,
                "change": -87597,
                "change_p": -10.6587
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-09-30",
                "totalShares": 3.7564,
                "totalAssets": 0.0256,
                "currentShares": 2802026,
                "change": 18268,
                "change_p": 0.6562
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 3.256,
                "totalAssets": 0.0006,
                "currentShares": 2428773,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 2.763,
                "totalAssets": 0.0163,
                "currentShares": 2061004,
                "change": -23744,
                "change_p": -1.1389
            },
            {
                "name": "Invesco KBW Premium Yield Eq REIT ETF",
                "date": "2026-09-30",
                "totalShares": 2.6438,
                "totalAssets": 4.0667,
                "currentShares": 1972125,
                "change": -6606,
                "change_p": -0.3339
            },
            {
                "name": "Global X SuperDividend\u2122 ETF",
                "date": "2026-09-30",
                "totalShares": 2.3877,
                "totalAssets": 0.9409,
                "currentShares": 1781079,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Putnam Core Equity Fund Y",
                "date": "2026-09-30",
                "totalShares": 2.3125,
                "totalAssets": 0.1727,
                "currentShares": 1724957,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Global X SuperDividend ETF USD Cap",
                "date": "2026-09-30",
                "totalShares": 1.9935,
                "totalAssets": 0.95,
                "currentShares": 1487008,
                "change": -4969,
                "change_p": -0.333
            },
            {
                "name": "Columbia Small Cap Value Discv A",
                "date": "2026-08-31",
                "totalShares": 1.5293,
                "totalAssets": 0.2931,
                "currentShares": 1140770,
                "change": 7200,
                "change_p": 0.6352
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 1.1829,
                "totalAssets": 0.018,
                "currentShares": 882374,
                "change": 6445,
                "change_p": 0.7358
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.9798,
                "totalAssets": 0.0323,
                "currentShares": 730886,
                "change": 1108,
                "change_p": 0.1518
            },
            {
                "name": "JPMorgan Small Cap Blend A",
                "date": "2026-08-31",
                "totalShares": 0.7804,
                "totalAssets": 0.2357,
                "currentShares": 582109,
                "change": 140063,
                "change_p": 31.6852
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-09-30",
                "totalShares": 0.7803,
                "totalAssets": 0.0329,
                "currentShares": 582037,
                "change": 300,
                "change_p": 0.0516
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-09-30",
                "totalShares": 0.6655,
                "totalAssets": 0.03,
                "currentShares": 496393,
                "change": 3527,
                "change_p": 0.7156
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.5988,
                "totalAssets": 0.0154,
                "currentShares": 446657,
                "change": 4605,
                "change_p": 1.0417
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.592,
                "totalAssets": 0.0071,
                "currentShares": 441588,
                "change": -37619,
                "change_p": -7.8503
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-09-30",
                "totalShares": 0.5405,
                "totalAssets": 0.0111,
                "currentShares": 403171,
                "change": 270,
                "change_p": 0.067
            },
            {
                "name": "BSF Systematic US Eq Abs Ret A2 USD",
                "date": "2025-12-31",
                "totalShares": 0.4429,
                "totalAssets": 0.1342,
                "currentShares": 330344,
                "change": 39882,
                "change_p": 13.7305
            },
            {
                "name": "iShares Core US REIT ETF",
                "date": "2026-09-30",
                "totalShares": 0.3958,
                "totalAssets": 0.0421,
                "currentShares": 295204,
                "change": -2332,
                "change_p": -0.7838
            },
            {
                "name": "Columbia VP Small Cap Value Discovery 1",
                "date": "2026-08-31",
                "totalShares": 0.2671,
                "totalAssets": 0.2922,
                "currentShares": 199230,
                "change": -2200,
                "change_p": -1.0922
            },
            {
                "name": "Hoya Capital High Dividend Yield ETF",
                "date": "2026-09-30",
                "totalShares": 0.2657,
                "totalAssets": 1.2074,
                "currentShares": 198186,
                "change": 495,
                "change_p": 0.2504
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-02",
            "ownerCik": null,
            "ownerName": "Frederick Blair Wimbush",
            "transactionDate": "2026-04-02",
            "transactionCode": "P",
            "transactionAmount": 669,
            "transactionPrice": 5.41,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1569187/000156918726000051/xslF345X06/wk-form4_1775593476.xml"
        },
        {
            "date": "2026-04-01",
            "ownerCik": null,
            "ownerName": "Frederick Blair Wimbush",
            "transactionDate": "2026-04-01",
            "transactionCode": "P",
            "transactionAmount": 395,
            "transactionPrice": 5.38,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1569187/000156918726000051/xslF345X06/wk-form4_1775593476.xml"
        },
        {
            "date": "2026-03-03",
            "ownerCik": null,
            "ownerName": "Frederick Blair Wimbush",
            "transactionDate": "2026-03-03",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 6.19,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1569187/000156918726000024/xslF345X05/wk-form4_1772672124.xml"
        },
        {
            "date": "2026-01-08",
            "ownerCik": null,
            "ownerName": "Frederick Blair Wimbush",
            "transactionDate": "2026-01-08",
            "transactionCode": "P",
            "transactionAmount": 328,
            "transactionPrice": 6.63,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1569187/000156918726000002/xslF345X05/wk-form4_1768944867.xml"
        },
        {
            "date": "2025-10-02",
            "ownerCik": null,
            "ownerName": "Frederick Blair Wimbush",
            "transactionDate": "2025-10-02",
            "transactionCode": "P",
            "transactionAmount": 520,
            "transactionPrice": 6.97,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1569187/000156918725000171/xslF345X05/wk-form4_1759789164.xml"
        },
        {
            "date": "2025-07-08",
            "ownerCik": null,
            "ownerName": "Frederick Blair Wimbush",
            "transactionDate": "2025-07-08",
            "transactionCode": "P",
            "transactionAmount": 475,
            "transactionPrice": 6.94,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1569187/000156918725000149/xslF345X05/wk-form4_1752096003.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "98.0090",
                "shares": 98009000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "102.1000",
                "shares": 102100000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "101.3610",
                "shares": 101361000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "88.3464",
                "shares": 88346400
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "88.3410",
                "shares": 88341000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "83.6452",
                "shares": 83645200
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "79.1710",
                "shares": 79171000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "67.3450",
                "shares": 67345000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "50.5130",
                "shares": 50513000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "42.0000",
                "shares": 42000000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "33.0000",
                "shares": 33000000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "26.0000",
                "shares": 26000000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "21.0000",
                "shares": 21000000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "19.0000",
                "shares": 19000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "98.0090",
                "shares": 98009000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "102.0270",
                "shares": 102027000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "102.1000",
                "shares": 102100000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "80.1550",
                "shares": 80155000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "80.1540",
                "shares": 80154000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "79.9920",
                "shares": 79992000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "101.3610",
                "shares": 101361000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "101.3626",
                "shares": 101362600
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "89.0529",
                "shares": 89052900
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "88.6961",
                "shares": 88696100
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "88.3464",
                "shares": 88346400
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "89.4385",
                "shares": 89438500
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "89.5476",
                "shares": 89547600
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "88.4995",
                "shares": 88499500
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "88.3410",
                "shares": 88341000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "88.3412",
                "shares": 88341200
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "88.3510",
                "shares": 88351000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "88.3167",
                "shares": 88316700
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "83.6452",
                "shares": 83645200
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "82.1777",
                "shares": 82177700
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "60.4090",
                "shares": 60409000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "59.4220",
                "shares": 59422000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "79.1710",
                "shares": 79171000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "57.9230",
                "shares": 57923000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "56.6680",
                "shares": 56668000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "56.3980",
                "shares": 56398000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "67.3450",
                "shares": 67345000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "53.4630",
                "shares": 53463000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "52.4510",
                "shares": 52451000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "50.9260",
                "shares": 50926000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "50.5130",
                "shares": 50513000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "49.1940",
                "shares": 49194000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "45.9280",
                "shares": 45928000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "45.1320",
                "shares": 45132000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "42.0000",
                "shares": 42000000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "45.0000",
                "shares": 45000000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "42.0000",
                "shares": 42000000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "38.0000",
                "shares": 38000000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "33.0000",
                "shares": 33000000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "34.0000",
                "shares": 34000000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "32.0000",
                "shares": 32000000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "26.0000",
                "shares": 26000000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "26.0000",
                "shares": 26000000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "26.0000",
                "shares": 26000000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "25.0000",
                "shares": 25000000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "21.0000",
                "shares": 21000000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "20.0000",
                "shares": 20000000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "19.0000",
                "shares": 19000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-02",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.14,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-03",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.14,
                "epsEstimate": 0.13,
                "epsDifference": 0.01,
                "surprisePercent": 7.6923
            },
            "2026-03-31": {
                "reportDate": "2026-05-04",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.33,
                "epsEstimate": -0.06,
                "epsDifference": -0.27,
                "surprisePercent": -450
            },
            "2025-12-31": {
                "reportDate": "2026-02-16",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.01,
                "epsEstimate": 0.03,
                "epsDifference": -0.04,
                "surprisePercent": -133.3333
            },
            "2025-09-30": {
                "reportDate": "2025-11-03",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.09,
                "surprisePercent": -180
            },
            "2025-06-30": {
                "reportDate": "2025-08-04",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.05,
                "epsEstimate": 0.04,
                "epsDifference": 0.01,
                "surprisePercent": 25
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.06,
                "epsEstimate": 0.02,
                "epsDifference": -0.08,
                "surprisePercent": -400
            },
            "2024-12-31": {
                "reportDate": "2025-02-19",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.26,
                "epsEstimate": 0.04,
                "epsDifference": 0.22,
                "surprisePercent": 550
            },
            "2024-09-30": {
                "reportDate": "2024-11-04",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.1,
                "epsEstimate": 0.08,
                "epsDifference": -0.18,
                "surprisePercent": -225
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.0032,
                "epsEstimate": 0.08,
                "epsDifference": -0.0768,
                "surprisePercent": -96
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.1261,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2024-02-22",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": -0.27,
                "epsEstimate": 0.07,
                "epsDifference": -0.34,
                "surprisePercent": -485.7143
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.06,
                "epsEstimate": 0.1,
                "epsDifference": -0.04,
                "surprisePercent": -40
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.13,
                "epsEstimate": 0.1,
                "epsDifference": 0.03,
                "surprisePercent": 30
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.03,
                "epsEstimate": 0.1,
                "epsDifference": -0.07,
                "surprisePercent": -70
            },
            "2022-12-31": {
                "reportDate": "2023-02-14",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.13,
                "epsEstimate": 0.11,
                "epsDifference": 0.02,
                "surprisePercent": 18.1818
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.38,
                "epsEstimate": 0.07,
                "epsDifference": 0.31,
                "surprisePercent": 442.8571
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.31,
                "epsEstimate": 0.09,
                "epsDifference": 0.22,
                "surprisePercent": 244.4444
            },
            "2022-03-31": {
                "reportDate": "2022-05-03",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.11,
                "epsEstimate": 0.08,
                "epsDifference": 0.03,
                "surprisePercent": 37.5
            },
            "2021-12-31": {
                "reportDate": "2022-02-10",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.0032,
                "epsEstimate": 0.04,
                "epsDifference": -0.0368,
                "surprisePercent": -92
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.06,
                "epsEstimate": 0.04,
                "epsDifference": 0.02,
                "surprisePercent": 50
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.07,
                "epsEstimate": 0.05,
                "epsDifference": 0.02,
                "surprisePercent": 40
            },
            "2021-03-31": {
                "reportDate": "2021-05-04",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.03,
                "epsEstimate": 0.11,
                "epsDifference": -0.08,
                "surprisePercent": -72.7273
            },
            "2020-12-31": {
                "reportDate": "2021-02-11",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.02,
                "epsEstimate": 0.11,
                "epsDifference": -0.09,
                "surprisePercent": -81.8182
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.11,
                "epsEstimate": 0.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-06-30": {
                "reportDate": "2020-08-04",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.14,
                "epsEstimate": 0.11,
                "epsDifference": 0.03,
                "surprisePercent": 27.2727
            },
            "2020-03-31": {
                "reportDate": "2020-04-30",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.11,
                "epsEstimate": 0.13,
                "epsDifference": -0.02,
                "surprisePercent": -15.3846
            },
            "2019-12-31": {
                "reportDate": "2020-02-06",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.09,
                "epsEstimate": 0.14,
                "epsDifference": -0.05,
                "surprisePercent": -35.7143
            },
            "2019-09-30": {
                "reportDate": "2019-10-31",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.13,
                "epsEstimate": 0.12,
                "epsDifference": 0.01,
                "surprisePercent": 8.3333
            },
            "2019-06-30": {
                "reportDate": "2019-08-01",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.08,
                "epsEstimate": 0.14,
                "epsDifference": -0.06,
                "surprisePercent": -42.8571
            },
            "2019-03-31": {
                "reportDate": "2019-05-02",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.1,
                "epsEstimate": 0.12,
                "epsDifference": -0.02,
                "surprisePercent": -16.6667
            },
            "2018-12-31": {
                "reportDate": "2019-02-07",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.07,
                "epsEstimate": 0.14,
                "epsDifference": -0.07,
                "surprisePercent": -50
            },
            "2018-09-30": {
                "reportDate": "2018-10-30",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.09,
                "epsEstimate": 0.1,
                "epsDifference": -0.01,
                "surprisePercent": -10
            },
            "2018-06-30": {
                "reportDate": "2018-07-31",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.09,
                "epsEstimate": 0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-03-31": {
                "reportDate": "2018-05-01",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.11,
                "epsEstimate": 0.09,
                "epsDifference": 0.02,
                "surprisePercent": 22.2222
            },
            "2017-12-31": {
                "reportDate": "2018-02-06",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.08,
                "epsEstimate": 0.09,
                "epsDifference": -0.01,
                "surprisePercent": -11.1111
            },
            "2017-09-30": {
                "reportDate": "2017-10-31",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.17,
                "epsEstimate": 0.08,
                "epsDifference": 0.09,
                "surprisePercent": 112.5
            },
            "2017-06-30": {
                "reportDate": "2017-08-01",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.08,
                "epsEstimate": 0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-03-31": {
                "reportDate": "2017-05-02",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.16,
                "epsEstimate": 0.13,
                "epsDifference": 0.03,
                "surprisePercent": 23.0769
            },
            "2016-12-31": {
                "reportDate": "2017-02-09",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.1,
                "epsEstimate": 0.07,
                "epsDifference": 0.03,
                "surprisePercent": 42.8571
            },
            "2016-09-30": {
                "reportDate": "2016-11-01",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.09,
                "epsEstimate": 0.24,
                "epsDifference": -0.15,
                "surprisePercent": -62.5
            },
            "2016-06-30": {
                "reportDate": "2016-08-02",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.06,
                "epsEstimate": 0.22,
                "epsDifference": -0.16,
                "surprisePercent": -72.7273
            },
            "2016-03-31": {
                "reportDate": "2016-05-03",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.07,
                "epsEstimate": 0.09,
                "epsDifference": -0.02,
                "surprisePercent": -22.2222
            },
            "2015-12-31": {
                "reportDate": "2016-02-11",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.22,
                "epsEstimate": 0.1,
                "epsDifference": 0.12,
                "surprisePercent": 120
            },
            "2015-09-30": {
                "reportDate": "2015-11-03",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.11,
                "epsEstimate": 0.09,
                "epsDifference": 0.02,
                "surprisePercent": 22.2222
            },
            "2015-06-30": {
                "reportDate": "2015-08-04",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.1,
                "epsEstimate": 0.09,
                "epsDifference": 0.01,
                "surprisePercent": 11.1111
            },
            "2015-03-31": {
                "reportDate": "2015-04-30",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.06,
                "epsEstimate": 0.07,
                "epsDifference": -0.01,
                "surprisePercent": -14.2857
            },
            "2014-12-31": {
                "reportDate": "2015-02-12",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.08,
                "epsEstimate": 0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2014-09-30": {
                "reportDate": "2014-10-31",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.09,
                "epsEstimate": 0.07,
                "epsDifference": 0.02,
                "surprisePercent": 28.5714
            },
            "2014-06-30": {
                "reportDate": "2014-08-05",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.07,
                "epsEstimate": 0.05,
                "epsDifference": 0.02,
                "surprisePercent": 40
            },
            "2014-03-31": {
                "reportDate": "2014-05-13",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.08,
                "epsEstimate": 0.05,
                "epsDifference": 0.03,
                "surprisePercent": 60
            },
            "2013-12-31": {
                "reportDate": "2014-02-20",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.09,
                "epsEstimate": 0.07,
                "epsDifference": 0.02,
                "surprisePercent": 28.5714
            },
            "2013-09-30": {
                "reportDate": "2013-11-08",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.07,
                "epsEstimate": 0.07,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-06-30": {
                "reportDate": "2013-08-13",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "-0.6650",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8496",
                "revenueEstimateAvg": "214289940.00",
                "revenueEstimateLow": "210867890.00",
                "revenueEstimateHigh": "217712000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0209",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.0950",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.6650",
                "earningsEstimateLow": "-0.6700",
                "earningsEstimateHigh": "-0.6600",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-7.3125",
                "revenueEstimateAvg": "209911170.00",
                "revenueEstimateLow": "209700000.00",
                "revenueEstimateHigh": "210143000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2215",
                "epsTrendCurrent": "-0.6650",
                "epsTrend7daysAgo": "-0.6650",
                "epsTrend30daysAgo": "-0.6650",
                "epsTrend60daysAgo": "-0.6700",
                "epsTrend90daysAgo": "-0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "52577410.00",
                "revenueEstimateLow": "52522230.00",
                "revenueEstimateHigh": "52610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2349",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "52332310.00",
                "revenueEstimateLow": "51809620.00",
                "revenueEstimateHigh": "52855000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1967",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "-0.0350",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0650",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "52429380.00",
                "revenueEstimateLow": "48913130.00",
                "revenueEstimateHigh": "55500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1782",
                "epsTrendCurrent": "-0.0650",
                "epsTrend7daysAgo": "-0.0650",
                "epsTrend30daysAgo": "-0.0650",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.19
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.06
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.2893
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.05
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.93
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.1632
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.38
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.4
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.36
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.49
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.32
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.49
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.32
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.18
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1927964000.00",
                    "intangibleAssets": "69954000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1212961000.00",
                    "totalStockholderEquity": "529328000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-30340000.00",
                    "commonStock": "749000.00",
                    "capitalStock": "171834000.00",
                    "retainedEarnings": "-335100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22209000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123996000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1050004000.00",
                    "shortTermDebt": "123996000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1072213000.00",
                    "otherStockholderEquity": "692594000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "93924000.00",
                    "longTermInvestments": "58444000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "71715000.00",
                    "longTermDebt": "1032735000.00",
                    "inventory": null,
                    "accountsPayable": "30340000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "185675000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "230130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1834040000.00",
                    "capitalLeaseObligations": "116351000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29397000.00",
                    "nonCurrentLiabilitiesTotal": "1088965000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1927964000.00",
                    "cashAndShortTermInvestments": "22209000.00",
                    "propertyPlantAndEquipmentGross": "99375000.00",
                    "propertyPlantAndEquipmentNet": "99375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "172486000.00",
                    "netInvestedCapital": "1390978000.00",
                    "commonStockSharesOutstanding": "98009000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2477812000.00",
                    "intangibleAssets": "73108000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1717632000.00",
                    "totalStockholderEquity": "569523000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "290020000.00",
                    "commonStock": "768000.00",
                    "capitalStock": "171853000.00",
                    "retainedEarnings": "-306080000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30558000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "388623000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1330921000.00",
                    "shortTermDebt": "388623000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1361479000.00",
                    "otherStockholderEquity": "703750000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "93742000.00",
                    "longTermInvestments": "48177000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "63184000.00",
                    "longTermDebt": "1494394000.00",
                    "inventory": null,
                    "accountsPayable": "29532000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "190657000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "774795000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2384070000.00",
                    "capitalLeaseObligations": "116191000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "31640000.00",
                    "nonCurrentLiabilitiesTotal": "1324048000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2477812000.00",
                    "cashAndShortTermInvestments": "30558000.00",
                    "propertyPlantAndEquipmentGross": "99763000.00",
                    "propertyPlantAndEquipmentNet": "99763000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "503395000.00",
                    "netInvestedCapital": "1892832000.00",
                    "commonStockSharesOutstanding": "102027000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2596510000.00",
                    "intangibleAssets": "77606000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1767318000.00",
                    "totalStockholderEquity": "627776000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-40182000.00",
                    "commonStock": "805000.00",
                    "capitalStock": "171890000.00",
                    "retainedEarnings": "-269484000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "52379000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "424046000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1745787000.00",
                    "shortTermDebt": "424046000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1798166000.00",
                    "otherStockholderEquity": "725370000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "247229000.00",
                    "longTermInvestments": "47926000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "194850000.00",
                    "longTermDebt": "1526158000.00",
                    "inventory": null,
                    "accountsPayable": "40182000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "201416000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77437000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2349281000.00",
                    "capitalLeaseObligations": "124675000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18440000.00",
                    "nonCurrentLiabilitiesTotal": "1343272000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2596510000.00",
                    "cashAndShortTermInvestments": "52379000.00",
                    "propertyPlantAndEquipmentGross": "110083000.00",
                    "propertyPlantAndEquipmentNet": "110083000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "204533000.00",
                    "netInvestedCapital": "1982849000.00",
                    "commonStockSharesOutstanding": "102100000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2577135000.00",
                    "intangibleAssets": "80181000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-37225000.00",
                    "totalLiab": "1733496000.00",
                    "totalStockholderEquity": "638835000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-80953000.00",
                    "commonStock": "804000.00",
                    "capitalStock": "171889000.00",
                    "retainedEarnings": "-257724000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "49824000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31820000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1684877000.00",
                    "shortTermDebt": "31820000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1734701000.00",
                    "otherStockholderEquity": "724670000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "260386000.00",
                    "longTermInvestments": "47880000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "247787000.00",
                    "longTermDebt": "1485657000.00",
                    "inventory": null,
                    "accountsPayable": "80953000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "204804000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93060000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2316749000.00",
                    "capitalLeaseObligations": "124522000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "36609000.00",
                    "nonCurrentLiabilitiesTotal": "1701676000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2577135000.00",
                    "cashAndShortTermInvestments": "49824000.00",
                    "propertyPlantAndEquipmentGross": "110537000.00",
                    "propertyPlantAndEquipmentNet": "110537000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "215703000.00",
                    "netInvestedCapital": "1953407000.00",
                    "commonStockSharesOutstanding": "80155000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2576672000.00",
                    "intangibleAssets": "83492000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-50125000.00",
                    "totalLiab": "1715881000.00",
                    "totalStockholderEquity": "652005000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-93484000.00",
                    "commonStock": "804000.00",
                    "capitalStock": "171889000.00",
                    "retainedEarnings": "-243695000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "54601000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33622000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1640959000.00",
                    "shortTermDebt": "33622000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1695560000.00",
                    "otherStockholderEquity": "723811000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "248367000.00",
                    "longTermInvestments": "47335000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "243891000.00",
                    "longTermDebt": "1446821000.00",
                    "inventory": null,
                    "accountsPayable": "93484000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "208786000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100255000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2328305000.00",
                    "capitalLeaseObligations": "124370000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "44542000.00",
                    "nonCurrentLiabilitiesTotal": "1682259000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2576672000.00",
                    "cashAndShortTermInvestments": "54601000.00",
                    "propertyPlantAndEquipmentGross": "110989000.00",
                    "propertyPlantAndEquipmentNet": "110989000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "203144000.00",
                    "netInvestedCapital": "1927741000.00",
                    "commonStockSharesOutstanding": "80154000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2465226000.00",
                    "intangibleAssets": "86374000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-74641000.00",
                    "totalLiab": "1596474000.00",
                    "totalStockholderEquity": "657391000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-101269000.00",
                    "commonStock": "805000.00",
                    "capitalStock": "171890000.00",
                    "retainedEarnings": "-235535000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "48567000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134825000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1520309000.00",
                    "shortTermDebt": "134825000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1568876000.00",
                    "otherStockholderEquity": "721036000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "239924000.00",
                    "longTermInvestments": "158270000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "265998000.00",
                    "longTermDebt": "1320552000.00",
                    "inventory": null,
                    "accountsPayable": "101269000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "119461000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2225302000.00",
                    "capitalLeaseObligations": "124162000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "47047000.00",
                    "nonCurrentLiabilitiesTotal": "1461649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2465226000.00",
                    "cashAndShortTermInvestments": "48567000.00",
                    "propertyPlantAndEquipmentGross": "111376000.00",
                    "propertyPlantAndEquipmentNet": "111376000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "214652000.00",
                    "netInvestedCapital": "1806858000.00",
                    "commonStockSharesOutstanding": "79992000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2512863000.00",
                    "intangibleAssets": "89738000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-45924000.00",
                    "totalLiab": "1623194000.00",
                    "totalStockholderEquity": "670636000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-143335000.00",
                    "commonStock": "797000.00",
                    "capitalStock": "171882000.00",
                    "retainedEarnings": "-218623000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33517000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "140276000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1537403000.00",
                    "shortTermDebt": "140276000.00",
                    "shortLongTermDebt": "151121000.00",
                    "shortLongTermDebtTotal": "1570920000.00",
                    "otherStockholderEquity": "717377000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "257648000.00",
                    "longTermInvestments": "158151000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "270055000.00",
                    "longTermDebt": "1295559000.00",
                    "inventory": null,
                    "accountsPayable": "143335000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "132960000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2255215000.00",
                    "capitalLeaseObligations": "124011000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20222000.00",
                    "nonCurrentLiabilitiesTotal": "1482918000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2512863000.00",
                    "cashAndShortTermInvestments": "33517000.00",
                    "propertyPlantAndEquipmentGross": "111827000.00",
                    "propertyPlantAndEquipmentNet": "111827000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "191995000.00",
                    "netInvestedCapital": "1795110000.00",
                    "commonStockSharesOutstanding": "101361000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2561139000.00",
                    "intangibleAssets": "97698000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-106505000.00",
                    "totalLiab": "1679647000.00",
                    "totalStockholderEquity": "663852000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-160270000.00",
                    "commonStock": "797000.00",
                    "capitalStock": "171882000.00",
                    "retainedEarnings": "-222839000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "45726000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2631000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1529967000.00",
                    "shortTermDebt": "2631000.00",
                    "shortLongTermDebt": "6122000.00",
                    "shortLongTermDebtTotal": "1575693000.00",
                    "otherStockholderEquity": "714809000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "214931000.00",
                    "longTermInvestments": "155330000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "275710000.00",
                    "longTermDebt": "1327971000.00",
                    "inventory": null,
                    "accountsPayable": "160270000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "155980000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2346208000.00",
                    "capitalLeaseObligations": "123861000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "55664000.00",
                    "nonCurrentLiabilitiesTotal": "1677016000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2561139000.00",
                    "cashAndShortTermInvestments": "45726000.00",
                    "propertyPlantAndEquipmentGross": "112279000.00",
                    "propertyPlantAndEquipmentNet": "112279000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "149285000.00",
                    "netInvestedCapital": "1820738000.00",
                    "commonStockSharesOutstanding": "101362580.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2569986000.00",
                    "intangibleAssets": "101418000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1780580000.00",
                    "totalStockholderEquity": "562734000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "674000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-200699000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21697000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29223000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1644932000.00",
                    "shortTermDebt": "29223000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1666629000.00",
                    "otherStockholderEquity": "591674000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "190045000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "168348000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "161915000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2379941000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1751357000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2569986000.00",
                    "cashAndShortTermInvestments": "21697000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "112730000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89052913.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2601144000.00",
                    "intangibleAssets": "105175000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1798467000.00",
                    "totalStockholderEquity": "571403000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "670000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-187271000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43861000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67993000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1631547000.00",
                    "shortTermDebt": "67993000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1675408000.00",
                    "otherStockholderEquity": "586919000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "196290000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "152429000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "179243000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2404854000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1730474000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2601144000.00",
                    "cashAndShortTermInvestments": "43861000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "113189000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88696133.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2562898000.00",
                    "intangibleAssets": "120603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-126547000.00",
                    "totalLiab": "1757720000.00",
                    "totalStockholderEquity": "572622000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-159331000.00",
                    "commonStock": "668000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-184724000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30166000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73745000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1648097000.00",
                    "shortTermDebt": "73745000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1678263000.00",
                    "otherStockholderEquity": "585593000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "169867000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "266248000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "159331000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "173067000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2393031000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1683975000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2562898000.00",
                    "cashAndShortTermInvestments": "30166000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "113650000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88346356.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2533084000.00",
                    "intangibleAssets": "127020000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1666440000.00",
                    "totalStockholderEquity": "620954000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "679000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-151534000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "35005000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2476000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1536771000.00",
                    "shortTermDebt": "2476000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1571776000.00",
                    "otherStockholderEquity": "600724000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "162518000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "127513000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "152088000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2370566000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1663964000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2533084000.00",
                    "cashAndShortTermInvestments": "35005000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "115722000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89438452.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2471054000.00",
                    "intangibleAssets": "131181000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1589392000.00",
                    "totalStockholderEquity": "632059000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "679000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-142233000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "36097000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4908000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1478196000.00",
                    "shortTermDebt": "4908000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1514293000.00",
                    "otherStockholderEquity": "602528000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "137623000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "101526000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "151326000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2333431000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1584484000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2471054000.00",
                    "cashAndShortTermInvestments": "36097000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "116212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89547591.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2232015000.00",
                    "intangibleAssets": "100006000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1358153000.00",
                    "totalStockholderEquity": "634655000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "679000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-137961000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "36436000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7366000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1233181000.00",
                    "shortTermDebt": "7366000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1269617000.00",
                    "otherStockholderEquity": "600852000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "207713000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "171277000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "122327000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2024302000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1350787000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2232015000.00",
                    "cashAndShortTermInvestments": "36436000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "68884000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88499530.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2242310000.00",
                    "intangibleAssets": "103870000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-71164000.00",
                    "totalLiab": "1338296000.00",
                    "totalStockholderEquity": "647450000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-120311000.00",
                    "commonStock": "677000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-126875000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "51865000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12081000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1207229000.00",
                    "shortTermDebt": "12081000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1259094000.00",
                    "otherStockholderEquity": "602563000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "227090000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "246389000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "120311000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "126012000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2015220000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1326215000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2242310000.00",
                    "cashAndShortTermInvestments": "51865000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "69228000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88341044.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2187571000.00",
                    "intangibleAssets": "103297000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1276657000.00",
                    "totalStockholderEquity": "652833000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "677000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-122838000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "59565000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2218000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1138245000.00",
                    "shortTermDebt": "2218000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1197810000.00",
                    "otherStockholderEquity": "603909000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "236781000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "177216000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "103013000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1950790000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1274439000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2187571000.00",
                    "cashAndShortTermInvestments": "59565000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "69571000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88341243.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2265535000.00",
                    "intangibleAssets": "107147000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1379199000.00",
                    "totalStockholderEquity": "633923000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "677000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-135942000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "76412000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15043000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1160192000.00",
                    "shortTermDebt": "15043000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1236604000.00",
                    "otherStockholderEquity": "598103000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "248045000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "171633000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "196753000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2017490000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1364156000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2265535000.00",
                    "cashAndShortTermInvestments": "76412000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "69820000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88350986.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2251955000.00",
                    "intangibleAssets": "111530000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1383751000.00",
                    "totalStockholderEquity": "620023000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "675000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-145687000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "39486000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17965000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1253779000.00",
                    "shortTermDebt": "17965000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1293265000.00",
                    "otherStockholderEquity": "593950000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "203205000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "163719000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "158544000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2048750000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1365786000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2251955000.00",
                    "cashAndShortTermInvestments": "39486000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "70151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88316697.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1938063000.00",
                    "intangibleAssets": "62038000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-18108000.00",
                    "totalLiab": "1158240000.00",
                    "totalStockholderEquity": "555352000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-60755000.00",
                    "commonStock": "630000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-141360000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "40443000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34106000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1069024000.00",
                    "shortTermDebt": "34106000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1109467000.00",
                    "otherStockholderEquity": "524997000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "196448000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "174113000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "60755000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "140560000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1741615000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1124134000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1938063000.00",
                    "cashAndShortTermInvestments": "40443000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "70482000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83645185.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1984384000.00",
                    "intangibleAssets": "65197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1219628000.00",
                    "totalStockholderEquity": "536263000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "613000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-130904000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3334000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1090341000.00",
                    "shortTermDebt": "3334000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1123794000.00",
                    "otherStockholderEquity": "495469000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "182193000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "148740000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124575000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1802191000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1216294000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1984384000.00",
                    "cashAndShortTermInvestments": "33453000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "70813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82177717.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1920458000.00",
                    "intangibleAssets": "55807000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1152839000.00",
                    "totalStockholderEquity": "537195000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "610000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-124697000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "53242000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5964000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1086586000.00",
                    "shortTermDebt": "5964000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1139828000.00",
                    "otherStockholderEquity": "490197000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "195915000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "142673000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53671000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1724543000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1146875000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1920458000.00",
                    "cashAndShortTermInvestments": "53242000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "80184000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60409000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1933981000.00",
                    "intangibleAssets": "60006000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1173229000.00",
                    "totalStockholderEquity": "528729000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "599000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-119053000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "34588000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27488000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1115780999.00",
                    "shortTermDebt": "27488000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1150368999.00",
                    "otherStockholderEquity": "476098000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "195997000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "161409000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68440000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1737984000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1145741000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1933981000.00",
                    "cashAndShortTermInvestments": "34588000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "80525000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59422000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1916971000.00",
                    "intangibleAssets": "61457000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1160169000.00",
                    "totalStockholderEquity": "523198999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "591000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-112356000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "50430000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108697000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1063019000.00",
                    "shortTermDebt": "108697000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1113449000.00",
                    "otherStockholderEquity": "463879000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "252856000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "202426000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41234000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1664115000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1051472000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1916971000.00",
                    "cashAndShortTermInvestments": "50430000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "56304000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79171000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1841272000.00",
                    "intangibleAssets": "57958000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1089835000.00",
                    "totalStockholderEquity": "519267000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "579000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-107262000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "79224000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2660000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "926345000.00",
                    "shortTermDebt": "2660000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1005569000.00",
                    "otherStockholderEquity": "454865000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "317729000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "238505000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68173000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1523543000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1087175000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1841272000.00",
                    "cashAndShortTermInvestments": "79224000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "32817999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57923000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1798866000.00",
                    "intangibleAssets": "55832000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1151920000.00",
                    "totalStockholderEquity": "406522000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "570000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-107263000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "75111000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5279000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "997598000.00",
                    "shortTermDebt": "5279000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1072709000.00",
                    "otherStockholderEquity": "449869000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "328604000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "253493000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59816000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1470262000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1146641000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1798866000.00",
                    "cashAndShortTermInvestments": "75111000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "32906999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56668000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1846090000.00",
                    "intangibleAssets": "65013999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1207689000.00",
                    "totalStockholderEquity": "396836000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "565000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-115390000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "52788000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7537000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1072685000.00",
                    "shortTermDebt": "7537000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1125473000.00",
                    "otherStockholderEquity": "448411000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "289322000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "236534000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58702000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1556768000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1200152000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1846090000.00",
                    "cashAndShortTermInvestments": "52788000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "32997000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56398000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1804897000.00",
                    "intangibleAssets": "140259000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1149450000.00",
                    "totalStockholderEquity": "408577000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "563000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-106676000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43579000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13135000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1063288000.00",
                    "shortTermDebt": "13135000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1106867000.00",
                    "otherStockholderEquity": "451440000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "262781000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "219202000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-36972000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1542116000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1136315000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1804897000.00",
                    "cashAndShortTermInvestments": "43579000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "57218000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67345000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1761059000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1124474000.00",
                    "totalStockholderEquity": "388597000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-100087000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "47606000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2878000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "995258000.00",
                    "shortTermDebt": "2878000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1042864000.00",
                    "otherStockholderEquity": "424885000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "238805000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "191199000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "129214000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1522254000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1121596000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1761059000.00",
                    "cashAndShortTermInvestments": "47606000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "33179000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53463000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1730027000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1123585000.00",
                    "totalStockholderEquity": "358055000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "528000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-95490000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25961000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5413000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1059570000.00",
                    "shortTermDebt": "5413000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1085531000.00",
                    "otherStockholderEquity": "389767000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "205113000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "179152000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "130203000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1524914000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1118172000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1730027000.00",
                    "cashAndShortTermInvestments": "25961000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "33268000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52451000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1359254000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "881568000.00",
                    "totalStockholderEquity": "299140000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "523000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-88949000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18959000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7748000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "840593000.00",
                    "shortTermDebt": "7748000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "859552000.00",
                    "otherStockholderEquity": "387566000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "207212000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "188253000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "96245000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1152042000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "873820000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1359254000.00",
                    "cashAndShortTermInvestments": "18959000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50926000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1265382000.00",
                    "intangibleAssets": "32774000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "809492000.00",
                    "totalStockholderEquity": "273871000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-82699000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "24051000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14926000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "695544000.00",
                    "shortTermDebt": "14926000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "719595000.00",
                    "otherStockholderEquity": "356070000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "197904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "173853000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22597000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1067478000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "794566000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1265382000.00",
                    "cashAndShortTermInvestments": "24051000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50513000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1217858000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "757722000.00",
                    "totalStockholderEquity": "274912000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "496000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-76386000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20648000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11950000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "633102000.00",
                    "shortTermDebt": "11950000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "653750000.00",
                    "otherStockholderEquity": "350802000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "161317000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "140669000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59474000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1056541000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "745772000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1217858000.00",
                    "cashAndShortTermInvestments": "20648000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49194000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1132371000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "675401000.00",
                    "totalStockholderEquity": "268416999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "488000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-70648000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15418000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59337000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "565028000.00",
                    "shortTermDebt": "59337000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "580446000.00",
                    "otherStockholderEquity": "338577000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "145207999.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "129789999.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56393000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "987163000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "616064000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1132371000.00",
                    "cashAndShortTermInvestments": "15418000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45928000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1101789000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "684888000.00",
                    "totalStockholderEquity": "224961000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "452000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-65190000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "19306000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60161000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "570327999.00",
                    "shortTermDebt": "60161000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "589633999.00",
                    "otherStockholderEquity": "289699000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "145740000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "126434000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55531000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "956049000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "624727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1101789000.00",
                    "cashAndShortTermInvestments": "19306000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45132000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2596510000.00",
                    "intangibleAssets": "77606000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1767318000.00",
                    "totalStockholderEquity": "627776000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-40182000.00",
                    "commonStock": "805000.00",
                    "capitalStock": "171890000.00",
                    "retainedEarnings": "-269484000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "52379000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "424046000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1745787000.00",
                    "shortTermDebt": "424046000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1798166000.00",
                    "otherStockholderEquity": "725370000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "247229000.00",
                    "longTermInvestments": "47926000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "194850000.00",
                    "longTermDebt": "1526158000.00",
                    "inventory": null,
                    "accountsPayable": "40182000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "201416000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77437000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2349281000.00",
                    "capitalLeaseObligations": "124675000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18440000.00",
                    "nonCurrentLiabilitiesTotal": "1343272000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2596510000.00",
                    "cashAndShortTermInvestments": "52379000.00",
                    "propertyPlantAndEquipmentGross": "110083000.00",
                    "propertyPlantAndEquipmentNet": "110083000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "204533000.00",
                    "netInvestedCapital": "1982849000.00",
                    "commonStockSharesOutstanding": "80166778.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2512863000.00",
                    "intangibleAssets": "89738000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-84647000.00",
                    "totalLiab": "1623194000.00",
                    "totalStockholderEquity": "670636000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-143335000.00",
                    "commonStock": "797000.00",
                    "capitalStock": "171882000.00",
                    "retainedEarnings": "-218623000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33517000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136701000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1540978000.00",
                    "shortTermDebt": "136701000.00",
                    "shortLongTermDebt": "151121000.00",
                    "shortLongTermDebtTotal": "1574495000.00",
                    "otherStockholderEquity": "717377000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "218925000.00",
                    "longTermInvestments": "158151000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "270055000.00",
                    "longTermDebt": "1295559000.00",
                    "inventory": null,
                    "accountsPayable": "143335000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "219033000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "172012000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2293938000.00",
                    "capitalLeaseObligations": "124011000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20222000.00",
                    "nonCurrentLiabilitiesTotal": "1486493000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2512863000.00",
                    "cashAndShortTermInvestments": "33517000.00",
                    "propertyPlantAndEquipmentGross": "111827000.00",
                    "propertyPlantAndEquipmentNet": "111827000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "191995000.00",
                    "netInvestedCapital": "1795110000.00",
                    "commonStockSharesOutstanding": "79695938.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2562898000.00",
                    "intangibleAssets": "109137000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-126547000.00",
                    "totalLiab": "1757720000.00",
                    "totalStockholderEquity": "572622000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-159331000.00",
                    "commonStock": "668000.00",
                    "capitalStock": "171753000.00",
                    "retainedEarnings": "-184724000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30166000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73745000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1648097000.00",
                    "shortTermDebt": "73745000.00",
                    "shortLongTermDebt": "273127000.00",
                    "shortLongTermDebtTotal": "1678263000.00",
                    "otherStockholderEquity": "585593000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "169867000.00",
                    "longTermInvestments": "142031000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "266248000.00",
                    "longTermDebt": "1396965000.00",
                    "inventory": null,
                    "accountsPayable": "159331000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "232556000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "184533000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2393031000.00",
                    "capitalLeaseObligations": "123397000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23920000.00",
                    "nonCurrentLiabilitiesTotal": "1683975000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2562898000.00",
                    "cashAndShortTermInvestments": "30166000.00",
                    "propertyPlantAndEquipmentGross": "113650000.00",
                    "propertyPlantAndEquipmentNet": "113650000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "128745000.00",
                    "netInvestedCapital": "1798502000.00",
                    "commonStockSharesOutstanding": "88346356.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2242310000.00",
                    "intangibleAssets": "103870000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-71164000.00",
                    "totalLiab": "1338296000.00",
                    "totalStockholderEquity": "647450000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-120311000.00",
                    "commonStock": "677000.00",
                    "capitalStock": "171762000.00",
                    "retainedEarnings": "-126875000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "51865000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12081000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1207229000.00",
                    "shortTermDebt": "12081000.00",
                    "shortLongTermDebt": "67131000.00",
                    "shortLongTermDebtTotal": "1259094000.00",
                    "otherStockholderEquity": "602563000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "227090000.00",
                    "longTermInvestments": "71983000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "246389000.00",
                    "longTermDebt": "1068261000.00",
                    "inventory": null,
                    "accountsPayable": "120311000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "256564000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "126012000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2015220000.00",
                    "capitalLeaseObligations": "78154000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23343000.00",
                    "nonCurrentLiabilitiesTotal": "1326215000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2242310000.00",
                    "cashAndShortTermInvestments": "51865000.00",
                    "propertyPlantAndEquipmentGross": "69228000.00",
                    "propertyPlantAndEquipmentNet": "69228000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "171167000.00",
                    "netInvestedCapital": "1544626000.00",
                    "commonStockSharesOutstanding": "88341044.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1938063000.00",
                    "intangibleAssets": "62038000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-18108000.00",
                    "totalLiab": "1158240000.00",
                    "totalStockholderEquity": "555352000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-60755000.00",
                    "commonStock": "630000.00",
                    "capitalStock": "171715000.00",
                    "retainedEarnings": "-141360000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "40443000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34106000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1069024000.00",
                    "shortTermDebt": "34106000.00",
                    "shortLongTermDebt": "15144000.00",
                    "shortLongTermDebtTotal": "1109467000.00",
                    "otherStockholderEquity": "524997000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "196448000.00",
                    "longTermInvestments": "12685000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "174113000.00",
                    "longTermDebt": "917556000.00",
                    "inventory": null,
                    "accountsPayable": "60755000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "140560000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1741615000.00",
                    "capitalLeaseObligations": "77808000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23870000.00",
                    "nonCurrentLiabilitiesTotal": "1124134000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1938063000.00",
                    "cashAndShortTermInvestments": "40443000.00",
                    "propertyPlantAndEquipmentGross": "70482000.00",
                    "propertyPlantAndEquipmentNet": "70482000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "189407000.00",
                    "netInvestedCapital": "1301823000.00",
                    "commonStockSharesOutstanding": "83645185.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1916971000.00",
                    "intangibleAssets": "61457000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1160169000.00",
                    "totalStockholderEquity": "523198999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "591000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-112356000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "50430000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108697000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1063019000.00",
                    "shortTermDebt": "108697000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1113449000.00",
                    "otherStockholderEquity": "463879000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "252856000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "202426000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41234000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1664115000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1051472000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1916971000.00",
                    "cashAndShortTermInvestments": "50430000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "56304000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57328000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1804897000.00",
                    "intangibleAssets": "140259000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1149450000.00",
                    "totalStockholderEquity": "408577000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "563000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-106676000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43579000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13135000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1063288000.00",
                    "shortTermDebt": "13135000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1106867000.00",
                    "otherStockholderEquity": "451440000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "262781000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "219202000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-36972000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1542116000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1136315000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1804897000.00",
                    "cashAndShortTermInvestments": "43579000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "57218000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53119000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1265382000.00",
                    "intangibleAssets": "32774000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "809492000.00",
                    "totalStockholderEquity": "273871000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-82699000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "24051000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14926000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "695544000.00",
                    "shortTermDebt": "14926000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "719595000.00",
                    "otherStockholderEquity": "356070000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "197904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "173853000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22597000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1067478000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "794566000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1265382000.00",
                    "cashAndShortTermInvestments": "24051000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47512000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1043123000.00",
                    "intangibleAssets": "34098000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "622840000.00",
                    "totalStockholderEquity": "226690000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "449000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-61166000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22916000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77683000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "522014000.00",
                    "shortTermDebt": "77683000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "544930000.00",
                    "otherStockholderEquity": "287407000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "145598000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "122682000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20585000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "897525000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "545157000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1043123000.00",
                    "cashAndShortTermInvestments": "22916000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42423000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "982468000.00",
                    "intangibleAssets": "4764000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "633490000.00",
                    "totalStockholderEquity": "148143000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "374000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-49345000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25193000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45210000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "528077000.00",
                    "shortTermDebt": "45210000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "553270000.00",
                    "otherStockholderEquity": "197114000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "139224000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "114031000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59511000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "843244000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "588280000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "982468000.00",
                    "cashAndShortTermInvestments": "25193000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33057000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "689547000.00",
                    "intangibleAssets": "23826000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "463827000.00",
                    "totalStockholderEquity": "49548000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-53010000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "29813000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "347780000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "377593000.00",
                    "otherStockholderEquity": "102906000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "96243000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "66430000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-648000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55263000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "593304000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "463827000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "689547000.00",
                    "cashAndShortTermInvestments": "29813000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26006000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "590906000.00",
                    "intangibleAssets": "11484000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "429000000.00",
                    "totalStockholderEquity": "-2691000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "250000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-54413000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30107000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "329122000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "359229000.00",
                    "otherStockholderEquity": "51472000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "50959000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20852000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45012000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "539947000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "429000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "590906000.00",
                    "cashAndShortTermInvestments": "30107000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20946000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "435282000.00",
                    "intangibleAssets": "9220000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "329761000.00",
                    "totalStockholderEquity": "-46495000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "192000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-47934000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21042000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "256703000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "277745000.00",
                    "otherStockholderEquity": "1247000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "53125000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32083000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13153000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "382157000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "329761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "435282000.00",
                    "cashAndShortTermInvestments": "21042000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19046000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "393200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "318660000.00",
                    "totalStockholderEquity": "-75420000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "167000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-75587000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "65111999.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "215475000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "280587000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "109350000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9400000.00",
                    "netReceivables": "34838000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21564000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "283850000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "318660000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "393200000.00",
                    "cashAndShortTermInvestments": "74512000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16698913.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "340134000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "377533000.00",
                    "totalStockholderEquity": "-37399000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4335000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "335227000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "339562000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51543000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13449000.00",
                    "netReceivables": "33759000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37399000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19108000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "288591000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "377533000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "340134000.00",
                    "cashAndShortTermInvestments": "17784000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16698913.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16698913.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "investments": "3888000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18922000.00",
                    "netBorrowings": "-289533000.00",
                    "totalCashFromFinancingActivities": "-316009000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3768000.00",
                    "changeInCash": "-8349000.00",
                    "beginPeriodCashFlow": "30558000.00",
                    "endPeriodCashFlow": "22209000.00",
                    "totalCashFromOperatingActivities": "29205000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22583000.00",
                    "otherCashflowsFromInvestingActivities": "-13041000.00",
                    "dividendsPaid": "16526000.00",
                    "changeToInventory": "2438000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-12435000.00",
                    "otherCashflowsFromFinancingActivities": "-43260000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14235000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13566000.00",
                    "stockBasedCompensation": "1390000.00",
                    "otherNonCashItems": "-4566000.00",
                    "freeCashFlow": "14846000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": "4166000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3558000.00",
                    "netBorrowings": "-31055000.00",
                    "totalCashFromFinancingActivities": "-80309000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6725000.00",
                    "changeInCash": "-21821000.00",
                    "beginPeriodCashFlow": "52379000.00",
                    "endPeriodCashFlow": "30558000.00",
                    "totalCashFromOperatingActivities": "12238000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18287000.00",
                    "otherCashflowsFromInvestingActivities": "2522999.00",
                    "dividendsPaid": "27710000.00",
                    "changeToInventory": "5073000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-20965000.00",
                    "otherCashflowsFromFinancingActivities": "-383000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8011000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2363000.00",
                    "stockBasedCompensation": "1355000.00",
                    "otherNonCashItems": "-10411000.00",
                    "freeCashFlow": "4227000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "7131000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41532000.00",
                    "netBorrowings": "39325000.00",
                    "totalCashFromFinancingActivities": "32948000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "350000.00",
                    "changeInCash": "2555000.00",
                    "beginPeriodCashFlow": "49824000.00",
                    "endPeriodCashFlow": "52379000.00",
                    "totalCashFromOperatingActivities": "26747000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23607000.00",
                    "otherCashflowsFromInvestingActivities": "4845000.00",
                    "dividendsPaid": "6014000.00",
                    "changeToInventory": "-54168000.00",
                    "changeToAccountReceivables": "-3571000.00",
                    "salePurchaseOfStock": "-134000.00",
                    "otherCashflowsFromFinancingActivities": "-108000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10480000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8074999.00",
                    "stockBasedCompensation": "945000.00",
                    "otherNonCashItems": "-5284999.00",
                    "freeCashFlow": "16267000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "investments": "-7390000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40575000.00",
                    "netBorrowings": "39018000.00",
                    "totalCashFromFinancingActivities": "9511000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "80000.00",
                    "changeInCash": "-4777000.00",
                    "beginPeriodCashFlow": "54601000.00",
                    "endPeriodCashFlow": "49824000.00",
                    "totalCashFromOperatingActivities": "26287000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23163000.00",
                    "otherCashflowsFromInvestingActivities": "-12057000.00",
                    "dividendsPaid": "28381000.00",
                    "changeToInventory": "8283000.00",
                    "changeToAccountReceivables": "-3851000.00",
                    "salePurchaseOfStock": "-11000.00",
                    "otherCashflowsFromFinancingActivities": "-65138000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8739000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3208000.00",
                    "stockBasedCompensation": "1074000.00",
                    "otherNonCashItems": "-164000.00",
                    "freeCashFlow": "17548000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": "5142000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21694000.00",
                    "netBorrowings": "35656000.00",
                    "totalCashFromFinancingActivities": "16700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5949000.00",
                    "changeInCash": "6034000.00",
                    "beginPeriodCashFlow": "48567000.00",
                    "endPeriodCashFlow": "54601000.00",
                    "totalCashFromOperatingActivities": "11028000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21806000.00",
                    "otherCashflowsFromInvestingActivities": "4034000.00",
                    "dividendsPaid": "17164000.00",
                    "changeToInventory": "22104000.00",
                    "changeToAccountReceivables": "-3829000.00",
                    "salePurchaseOfStock": "-52000.00",
                    "otherCashflowsFromFinancingActivities": "-4600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11882000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9162000.00",
                    "stockBasedCompensation": "1362000.00",
                    "otherNonCashItems": "-7565000.00",
                    "freeCashFlow": "-854000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "655000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21488000.00",
                    "netBorrowings": "23023000.00",
                    "totalCashFromFinancingActivities": "-976000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2805000.00",
                    "changeInCash": "-23656000.00",
                    "beginPeriodCashFlow": "72223000.00",
                    "endPeriodCashFlow": "48567000.00",
                    "totalCashFromOperatingActivities": "-1192000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23278000.00",
                    "otherCashflowsFromInvestingActivities": "484000.00",
                    "dividendsPaid": "23665000.00",
                    "changeToInventory": "14235000.00",
                    "changeToAccountReceivables": "-3932000.00",
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": "-315000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15152000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25326000.00",
                    "stockBasedCompensation": "3464000.00",
                    "otherNonCashItems": "3661000.00",
                    "freeCashFlow": "-16344000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "15247000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "40883000.00",
                    "netBorrowings": "-11756000.00",
                    "totalCashFromFinancingActivities": "-34763000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23438000.00",
                    "changeInCash": "26497000.00",
                    "beginPeriodCashFlow": "45726000.00",
                    "endPeriodCashFlow": "72223000.00",
                    "totalCashFromOperatingActivities": "20377000.00",
                    "issuanceOfCapitalStock": "-53000.00",
                    "depreciation": "25224000.00",
                    "otherCashflowsFromInvestingActivities": "-11012000.00",
                    "dividendsPaid": "21545000.00",
                    "changeToInventory": "23572000.00",
                    "changeToAccountReceivables": "965000.00",
                    "salePurchaseOfStock": "-19000.00",
                    "otherCashflowsFromFinancingActivities": "45481000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11291000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6240000.00",
                    "stockBasedCompensation": "1241000.00",
                    "otherNonCashItems": "-34525000.00",
                    "freeCashFlow": "9086000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "-5424000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14402000.00",
                    "netBorrowings": "-92587000.00",
                    "totalCashFromFinancingActivities": "11254000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5038000.00",
                    "changeInCash": "24029000.00",
                    "beginPeriodCashFlow": "21697000.00",
                    "endPeriodCashFlow": "45726000.00",
                    "totalCashFromOperatingActivities": "27177000.00",
                    "issuanceOfCapitalStock": "125221000.00",
                    "depreciation": "23789000.00",
                    "otherCashflowsFromInvestingActivities": "18590000.00",
                    "dividendsPaid": "21159000.00",
                    "changeToInventory": "-725000.00",
                    "changeToAccountReceivables": "-4267000.00",
                    "salePurchaseOfStock": "-68000.00",
                    "otherCashflowsFromFinancingActivities": "-141685000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7628000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10527000.00",
                    "stockBasedCompensation": "921000.00",
                    "otherNonCashItems": "18953000.00",
                    "freeCashFlow": "19549000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12236000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27322000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3172000.00",
                    "changeInCash": "-22164000.00",
                    "beginPeriodCashFlow": "43861000.00",
                    "endPeriodCashFlow": "21697000.00",
                    "totalCashFromOperatingActivities": "17394000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21302000.00",
                    "otherCashflowsFromInvestingActivities": "6427000.00",
                    "dividendsPaid": "21069000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4155999.00",
                    "salePurchaseOfStock": "10000.00",
                    "otherCashflowsFromFinancingActivities": "-151000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "110000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10280000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3200000.00",
                    "freeCashFlow": "17504000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40946000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9135000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14073000.00",
                    "changeInCash": "13695000.00",
                    "beginPeriodCashFlow": "30166000.00",
                    "endPeriodCashFlow": "43861000.00",
                    "totalCashFromOperatingActivities": "45506000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20949000.00",
                    "otherCashflowsFromInvestingActivities": "3889000.00",
                    "dividendsPaid": "20121000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4187999.00",
                    "salePurchaseOfStock": "-128000.00",
                    "otherCashflowsFromFinancingActivities": "-336000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11546000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19501000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9017000.00",
                    "freeCashFlow": "33960000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59939000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40076000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15225000.00",
                    "changeInCash": "-4839000.00",
                    "beginPeriodCashFlow": "35005000.00",
                    "endPeriodCashFlow": "30166000.00",
                    "totalCashFromOperatingActivities": "19717000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35689000.00",
                    "otherCashflowsFromInvestingActivities": "-10505000.00",
                    "dividendsPaid": "20656000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4112000.00",
                    "salePurchaseOfStock": "-12632000.00",
                    "otherCashflowsFromFinancingActivities": "-326000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8646000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13466000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12719000.00",
                    "freeCashFlow": "11071000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74087000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35167000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6940000.00",
                    "changeInCash": "-1092000.00",
                    "beginPeriodCashFlow": "36097000.00",
                    "endPeriodCashFlow": "35005000.00",
                    "totalCashFromOperatingActivities": "33134999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23010000.00",
                    "otherCashflowsFromInvestingActivities": "-14570000.00",
                    "dividendsPaid": "20359000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3252000.00",
                    "salePurchaseOfStock": "-177000.00",
                    "otherCashflowsFromFinancingActivities": "-298000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6091999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10358000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7173000.00",
                    "freeCashFlow": "27043000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51896000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24156000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11863000.00",
                    "changeInCash": "-339000.00",
                    "beginPeriodCashFlow": "36436000.00",
                    "endPeriodCashFlow": "36097000.00",
                    "totalCashFromOperatingActivities": "27401000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20375000.00",
                    "otherCashflowsFromInvestingActivities": "-1398000.00",
                    "dividendsPaid": "19710000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2836000.00",
                    "salePurchaseOfStock": "-583000.00",
                    "otherCashflowsFromFinancingActivities": "-427000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2598000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3517000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1320000.00",
                    "freeCashFlow": "24803000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51344000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23965000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4709000.00",
                    "changeInCash": "-15429000.00",
                    "beginPeriodCashFlow": "51865000.00",
                    "endPeriodCashFlow": "36436000.00",
                    "totalCashFromOperatingActivities": "11950000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18910000.00",
                    "otherCashflowsFromInvestingActivities": "-970000.00",
                    "dividendsPaid": "19673000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3709000.00",
                    "salePurchaseOfStock": "-149000.00",
                    "otherCashflowsFromFinancingActivities": "-506000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7314000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17725000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6056000.00",
                    "freeCashFlow": "4636000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51538000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5247000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11717000.00",
                    "changeInCash": "-7700000.00",
                    "beginPeriodCashFlow": "59565000.00",
                    "endPeriodCashFlow": "51865000.00",
                    "totalCashFromOperatingActivities": "38591000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18553000.00",
                    "otherCashflowsFromInvestingActivities": "-3826000.00",
                    "dividendsPaid": "19671000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "389000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-249000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5342000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5367000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2954000.00",
                    "freeCashFlow": "33249000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "104496000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-149203000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28877000.00",
                    "changeInCash": "-16847000.00",
                    "beginPeriodCashFlow": "76412000.00",
                    "endPeriodCashFlow": "59565000.00",
                    "totalCashFromOperatingActivities": "31720000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17976000.00",
                    "otherCashflowsFromInvestingActivities": "-1978000.00",
                    "dividendsPaid": "17991000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1098000.00",
                    "salePurchaseOfStock": "-130000.00",
                    "otherCashflowsFromFinancingActivities": "-5339000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3276000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-787000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14346000.00",
                    "freeCashFlow": "28444000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "50688000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33586000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24160000.00",
                    "changeInCash": "36926000.00",
                    "beginPeriodCashFlow": "39486000.00",
                    "endPeriodCashFlow": "76412000.00",
                    "totalCashFromOperatingActivities": "15964000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19231000.00",
                    "otherCashflowsFromInvestingActivities": "-1025000.00",
                    "dividendsPaid": "17819000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3242000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-168000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7740000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9290000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-18137000.00",
                    "freeCashFlow": "8224000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-141525000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "110759000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9993000.00",
                    "changeInCash": "-957000.00",
                    "beginPeriodCashFlow": "40443000.00",
                    "endPeriodCashFlow": "39486000.00",
                    "totalCashFromOperatingActivities": "29809000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19008000.00",
                    "otherCashflowsFromInvestingActivities": "-862000.00",
                    "dividendsPaid": "17094000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-784000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "727000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1792000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-984000.00",
                    "freeCashFlow": "29082000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "43724000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-58696000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3157000.00",
                    "changeInCash": "6990000.00",
                    "beginPeriodCashFlow": "33453000.00",
                    "endPeriodCashFlow": "40443000.00",
                    "totalCashFromOperatingActivities": "21962000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17068000.00",
                    "otherCashflowsFromInvestingActivities": "-2211000.00",
                    "dividendsPaid": "16050999.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3827000.00",
                    "salePurchaseOfStock": "-2949000.00",
                    "otherCashflowsFromFinancingActivities": "-3417000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8875000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3393000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5130000.00",
                    "freeCashFlow": "13087000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-69748000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21377000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6511000.00",
                    "changeInCash": "-19789000.00",
                    "beginPeriodCashFlow": "53242000.00",
                    "endPeriodCashFlow": "33453000.00",
                    "totalCashFromOperatingActivities": "28582000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17331000.00",
                    "otherCashflowsFromInvestingActivities": "-1994000.00",
                    "dividendsPaid": "15983000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2580000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1804000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4037000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "703000.00",
                    "freeCashFlow": "26778000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1290000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12547000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7026000.00",
                    "changeInCash": "18654000.00",
                    "beginPeriodCashFlow": "34588000.00",
                    "endPeriodCashFlow": "53242000.00",
                    "totalCashFromOperatingActivities": "32491000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17722000.00",
                    "otherCashflowsFromInvestingActivities": "-398000.00",
                    "dividendsPaid": "15000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6081000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1763000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6920000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "823000.00",
                    "freeCashFlow": "30728000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31119000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7681000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5198000.00",
                    "changeInCash": "-15842000.00",
                    "beginPeriodCashFlow": "50430000.00",
                    "endPeriodCashFlow": "34588000.00",
                    "totalCashFromOperatingActivities": "7596000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18414000.00",
                    "otherCashflowsFromInvestingActivities": "-670000.00",
                    "dividendsPaid": "11679000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2114000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3054000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15170000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-846000.00",
                    "freeCashFlow": "4542000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27356000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24815000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4249000.00",
                    "changeInCash": "-28794000.00",
                    "beginPeriodCashFlow": "79224000.00",
                    "endPeriodCashFlow": "50430000.00",
                    "totalCashFromOperatingActivities": "23377000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12448000.00",
                    "otherCashflowsFromInvestingActivities": "-1024000.00",
                    "dividendsPaid": "11545000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2741000.00",
                    "salePurchaseOfStock": "-2729000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1882000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1257000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5423000.00",
                    "freeCashFlow": "21495000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21525000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7625000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8609000.00",
                    "changeInCash": "4113000.00",
                    "beginPeriodCashFlow": "75111000.00",
                    "endPeriodCashFlow": "79224000.00",
                    "totalCashFromOperatingActivities": "18013000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11062000.00",
                    "otherCashflowsFromInvestingActivities": "-892000.00",
                    "dividendsPaid": "509000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1534000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3192000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4203000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2545000.00",
                    "freeCashFlow": "14821000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "66822000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-73946000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9302000.00",
                    "changeInCash": "22323000.00",
                    "beginPeriodCashFlow": "52788000.00",
                    "endPeriodCashFlow": "75111000.00",
                    "totalCashFromOperatingActivities": "29447000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10610000.00",
                    "otherCashflowsFromInvestingActivities": "-2268000.00",
                    "dividendsPaid": "18176000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4409000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2477000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4958000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4577000.00",
                    "freeCashFlow": "26970000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-49170000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38606000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6992000.00",
                    "changeInCash": "9209000.00",
                    "beginPeriodCashFlow": "43579000.00",
                    "endPeriodCashFlow": "52788000.00",
                    "totalCashFromOperatingActivities": "19773000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10830000.00",
                    "otherCashflowsFromInvestingActivities": "-567000.00",
                    "dividendsPaid": "17373000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7224000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6712000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8663000.00",
                    "freeCashFlow": "17247000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39169000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12965000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6290000.00",
                    "changeInCash": "-4027000.00",
                    "beginPeriodCashFlow": "47606000.00",
                    "endPeriodCashFlow": "43579000.00",
                    "totalCashFromOperatingActivities": "22177000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11039000.00",
                    "otherCashflowsFromInvestingActivities": "-1324000.00",
                    "dividendsPaid": "17967000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5829000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2832000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1051000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5899000.00",
                    "freeCashFlow": "19345000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9284000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13514000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8313000.00",
                    "changeInCash": "21645000.00",
                    "beginPeriodCashFlow": "25961000.00",
                    "endPeriodCashFlow": "47606000.00",
                    "totalCashFromOperatingActivities": "17415000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10673000.00",
                    "otherCashflowsFromInvestingActivities": "-686000.00",
                    "dividendsPaid": "15534000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "421000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4370000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4857000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3286000.00",
                    "freeCashFlow": "13045000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-166807000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "161776000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4566000.00",
                    "changeInCash": "7002000.00",
                    "beginPeriodCashFlow": "18959000.00",
                    "endPeriodCashFlow": "25961000.00",
                    "totalCashFromOperatingActivities": "12033000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9316000.00",
                    "otherCashflowsFromInvestingActivities": "-1308000.00",
                    "dividendsPaid": "14556000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4353000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "8890000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7198000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5349000.00",
                    "freeCashFlow": "3143000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-79803000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "58976000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4884000.00",
                    "changeInCash": "-5092000.00",
                    "beginPeriodCashFlow": "24051000.00",
                    "endPeriodCashFlow": "18959000.00",
                    "totalCashFromOperatingActivities": "15735000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7927000.00",
                    "otherCashflowsFromInvestingActivities": "-575000.00",
                    "dividendsPaid": "13447000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3186000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3629000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-657000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3581000.00",
                    "freeCashFlow": "12106000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57005000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31584000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3642000.00",
                    "changeInCash": "3403000.00",
                    "beginPeriodCashFlow": "20648000.00",
                    "endPeriodCashFlow": "24051000.00",
                    "totalCashFromOperatingActivities": "28824000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11260000.00",
                    "otherCashflowsFromInvestingActivities": "-572000.00",
                    "dividendsPaid": "13347000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6876000.00",
                    "salePurchaseOfStock": "-64000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3442000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9445000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4477000.00",
                    "freeCashFlow": "25382000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-80440000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "69733000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4202000.00",
                    "changeInCash": "5230000.00",
                    "beginPeriodCashFlow": "15418000.00",
                    "endPeriodCashFlow": "20648000.00",
                    "totalCashFromOperatingActivities": "15937000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10196000.00",
                    "otherCashflowsFromInvestingActivities": "-2004000.00",
                    "dividendsPaid": "13213000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2543000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2682000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "480000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1059000.00",
                    "freeCashFlow": "13255000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33369000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24492000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4319000.00",
                    "changeInCash": "-3888000.00",
                    "beginPeriodCashFlow": "19306000.00",
                    "endPeriodCashFlow": "15418000.00",
                    "totalCashFromOperatingActivities": "4989000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9179000.00",
                    "otherCashflowsFromInvestingActivities": "-1459000.00",
                    "dividendsPaid": "12529000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2526000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3353000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9963000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1454000.00",
                    "freeCashFlow": "1636000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-69749000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "60211000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5040000.00",
                    "changeInCash": "19306000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "19306000.00",
                    "totalCashFromOperatingActivities": "5928000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9278000.00",
                    "otherCashflowsFromInvestingActivities": "-680000.00",
                    "dividendsPaid": "11808000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2246000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9757000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1367000.00",
                    "freeCashFlow": "3682000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "5538000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-125289000.00",
                    "netBorrowings": "137022000.00",
                    "totalCashFromFinancingActivities": "58183000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "542000.00",
                    "changeInCash": "18862000.00",
                    "beginPeriodCashFlow": "33517000.00",
                    "endPeriodCashFlow": "52379000.00",
                    "totalCashFromOperatingActivities": "62870000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91741000.00",
                    "otherCashflowsFromInvestingActivities": "-2694000.00",
                    "dividendsPaid": "75224000.00",
                    "changeToInventory": "-9546000.00",
                    "changeToAccountReceivables": "-15183000.00",
                    "salePurchaseOfStock": "-149000.00",
                    "otherCashflowsFromFinancingActivities": "-70161000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46253000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23205000.00",
                    "stockBasedCompensation": "6845000.00",
                    "otherNonCashItems": "-6208000.00",
                    "freeCashFlow": "16617000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "22829000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26526000.00",
                    "netBorrowings": "-83987000.00",
                    "totalCashFromFinancingActivities": "-41696000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21003000.00",
                    "changeInCash": "3351000.00",
                    "beginPeriodCashFlow": "30166000.00",
                    "endPeriodCashFlow": "33517000.00",
                    "totalCashFromOperatingActivities": "80422000.00",
                    "issuanceOfCapitalStock": "129421000.00",
                    "depreciation": "91264000.00",
                    "otherCashflowsFromInvestingActivities": "17894000.00",
                    "dividendsPaid": "83894000.00",
                    "changeToInventory": "42623000.00",
                    "changeToAccountReceivables": "-11646000.00",
                    "salePurchaseOfStock": "-205000.00",
                    "otherCashflowsFromFinancingActivities": "-96691000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30180000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10322000.00",
                    "stockBasedCompensation": "5098000.00",
                    "otherNonCashItems": "-21523000.00",
                    "freeCashFlow": "50242000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-23364000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-237266000.00",
                    "netBorrowings": "221699000.00",
                    "totalCashFromFinancingActivities": "123364000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8287000.00",
                    "changeInCash": "-21699000.00",
                    "beginPeriodCashFlow": "51865000.00",
                    "endPeriodCashFlow": "30166000.00",
                    "totalCashFromOperatingActivities": "92203000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "97984000.00",
                    "otherCashflowsFromInvestingActivities": "-27443000.00",
                    "dividendsPaid": "80398000.00",
                    "changeToInventory": "-65020000.00",
                    "changeToAccountReceivables": "-13909000.00",
                    "salePurchaseOfStock": "-13541000.00",
                    "otherCashflowsFromFinancingActivities": "-1557000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24650000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24350000.00",
                    "stockBasedCompensation": "3677000.00",
                    "otherNonCashItems": "10282000.00",
                    "freeCashFlow": "67553000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37879000.00",
                    "netBorrowings": "-45165000.00",
                    "totalCashFromFinancingActivities": "-66783000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "74747000.00",
                    "changeInCash": "11422000.00",
                    "beginPeriodCashFlow": "40443000.00",
                    "endPeriodCashFlow": "51865000.00",
                    "totalCashFromOperatingActivities": "116084000.00",
                    "issuanceOfCapitalStock": "65159000.00",
                    "depreciation": "74768000.00",
                    "otherCashflowsFromInvestingActivities": "-7691000.00",
                    "dividendsPaid": "72575000.00",
                    "changeToInventory": "-72785000.00",
                    "changeToAccountReceivables": "-4735000.00",
                    "salePurchaseOfStock": "-130000.00",
                    "otherCashflowsFromFinancingActivities": "-5756000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17085000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2918000.00",
                    "stockBasedCompensation": "3273000.00",
                    "otherNonCashItems": "-30513000.00",
                    "freeCashFlow": "98999000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58433000.00",
                    "netBorrowings": "-25952000.00",
                    "totalCashFromFinancingActivities": "-42185000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21892000.00",
                    "changeInCash": "-9987000.00",
                    "beginPeriodCashFlow": "50430000.00",
                    "endPeriodCashFlow": "40443000.00",
                    "totalCashFromOperatingActivities": "90631000.00",
                    "issuanceOfCapitalStock": "51677000.00",
                    "depreciation": "70535000.00",
                    "otherCashflowsFromInvestingActivities": "-5273000.00",
                    "dividendsPaid": "58713000.00",
                    "changeToInventory": "15563000.00",
                    "changeToAccountReceivables": "-2440000.00",
                    "salePurchaseOfStock": "-2949000.00",
                    "otherCashflowsFromFinancingActivities": "-3417000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15496000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7606000.00",
                    "stockBasedCompensation": "2230000.00",
                    "otherNonCashItems": "5810000.00",
                    "freeCashFlow": "75135000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31229000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-52530000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29152000.00",
                    "changeInCash": "6851000.00",
                    "beginPeriodCashFlow": "43579000.00",
                    "endPeriodCashFlow": "50430000.00",
                    "totalCashFromOperatingActivities": "90610000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44950000.00",
                    "otherCashflowsFromInvestingActivities": "-4751000.00",
                    "dividendsPaid": "47603000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-15908000.00",
                    "salePurchaseOfStock": "-2729000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "10077000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21208000.00",
                    "freeCashFlow": "80533000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-295063000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "247231000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24053000.00",
                    "changeInCash": "19528000.00",
                    "beginPeriodCashFlow": "24051000.00",
                    "endPeriodCashFlow": "43579000.00",
                    "totalCashFromOperatingActivities": "67360000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38955000.00",
                    "otherCashflowsFromInvestingActivities": "-3893000.00",
                    "dividendsPaid": "61504000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12947000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "19721000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13763000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18115000.00",
                    "freeCashFlow": "47639000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-240563000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "186020000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17203000.00",
                    "changeInCash": "1135000.00",
                    "beginPeriodCashFlow": "22916000.00",
                    "endPeriodCashFlow": "24051000.00",
                    "totalCashFromOperatingActivities": "55678000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39913000.00",
                    "otherCashflowsFromInvestingActivities": "-4715000.00",
                    "dividendsPaid": "50897000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-271000.00",
                    "salePurchaseOfStock": "-2595000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "11723000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9795000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8357000.00",
                    "freeCashFlow": "43955000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-102426000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42131000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21047000.00",
                    "changeInCash": "-2277000.00",
                    "beginPeriodCashFlow": "25193000.00",
                    "endPeriodCashFlow": "22916000.00",
                    "totalCashFromOperatingActivities": "58018000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37321000.00",
                    "otherCashflowsFromInvestingActivities": "-2509000.00",
                    "dividendsPaid": "43616000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5155000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "12252000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2448000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2098000.00",
                    "freeCashFlow": "45766000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-226461000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "161644000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28074000.00",
                    "changeInCash": "-4620000.00",
                    "beginPeriodCashFlow": "29813000.00",
                    "endPeriodCashFlow": "25193000.00",
                    "totalCashFromOperatingActivities": "59770000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35328000.00",
                    "otherCashflowsFromInvestingActivities": "-2610000.00",
                    "dividendsPaid": "33843000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-58000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "6698000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9382000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13014000.00",
                    "freeCashFlow": "53072000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-56381000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24401000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19642000.00",
                    "changeInCash": "-294000.00",
                    "beginPeriodCashFlow": "30107000.00",
                    "endPeriodCashFlow": "29813000.00",
                    "totalCashFromOperatingActivities": "33086000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23891000.00",
                    "otherCashflowsFromInvestingActivities": "-5945000.00",
                    "dividendsPaid": "27024000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-241000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5157000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4810000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5637000.00",
                    "freeCashFlow": "27929000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-105306000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "80945000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7691000.00",
                    "changeInCash": "9065000.00",
                    "beginPeriodCashFlow": "21042000.00",
                    "endPeriodCashFlow": "30107000.00",
                    "totalCashFromOperatingActivities": "31362000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18201000.00",
                    "otherCashflowsFromInvestingActivities": "-4359000.00",
                    "dividendsPaid": "22096000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "6362000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2782000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2688000.00",
                    "freeCashFlow": "25000000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47947000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35254000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7336000.00",
                    "changeInCash": "-44069999.00",
                    "beginPeriodCashFlow": "65111999.00",
                    "endPeriodCashFlow": "21042000.00",
                    "totalCashFromOperatingActivities": "22175000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15581000.00",
                    "otherCashflowsFromInvestingActivities": "-357000.00",
                    "dividendsPaid": "7733000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-58159000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3920000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-781000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "39000.00",
                    "freeCashFlow": "18255000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4702000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21673000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8907000.00",
                    "changeInCash": "60776999.00",
                    "beginPeriodCashFlow": "4335000.00",
                    "endPeriodCashFlow": "65111999.00",
                    "totalCashFromOperatingActivities": "22326000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12909000.00",
                    "otherCashflowsFromInvestingActivities": "-135000.00",
                    "dividendsPaid": "14791000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1470000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2307000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1363000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-853000.00",
                    "freeCashFlow": "20019000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5998000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12171000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2647000.00",
                    "changeInCash": "4335000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "4335000.00",
                    "totalCashFromOperatingActivities": "23183000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12994000.00",
                    "otherCashflowsFromInvestingActivities": "799000.00",
                    "dividendsPaid": "26412000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9833000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3801000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7147000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "395000.00",
                    "freeCashFlow": "19382000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14715000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5566000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4081000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "6090000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12158000.00",
                    "otherCashflowsFromInvestingActivities": "-2459000.00",
                    "dividendsPaid": "23730000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7030000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4061000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8543000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1606000.00",
                    "freeCashFlow": "2029000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3768000.00",
                    "minorityInterest": "-243000.00",
                    "netIncome": "-21278000.00",
                    "sellingGeneralAdministrative": "5002000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-493000.00",
                    "reconciledDepreciation": "22583000.00",
                    "ebit": "10354000.00",
                    "ebitda": "32937000.00",
                    "depreciationAndAmortization": "22583000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12913000.00",
                    "otherOperatingExpenses": "39635000.00",
                    "interestExpense": "14122000.00",
                    "taxProvision": null,
                    "interestIncome": "234000.00",
                    "netInterestIncome": "-13888000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "52548000.00",
                    "totalOperatingExpenses": "-13406000.00",
                    "costOfRevenue": "53041000.00",
                    "totalOtherIncomeExpenseNet": "-16681000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3768000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-493000.00",
                    "minorityInterest": "7218000.00",
                    "netIncome": "-30404000.00",
                    "sellingGeneralAdministrative": "4716000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1757000.00",
                    "reconciledDepreciation": "13560000.00",
                    "ebit": "13289000.00",
                    "ebitda": "31576000.00",
                    "depreciationAndAmortization": "18287000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13112000.00",
                    "otherOperatingExpenses": "39205000.00",
                    "interestExpense": "13782000.00",
                    "taxProvision": null,
                    "interestIncome": "62000.00",
                    "netInterestIncome": "-13720000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "52317000.00",
                    "totalOperatingExpenses": "-14869000.00",
                    "costOfRevenue": "54074000.00",
                    "totalOtherIncomeExpenseNet": "-13605000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-493000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2604000.00",
                    "minorityInterest": "107000.00",
                    "netIncome": "2380000.00",
                    "sellingGeneralAdministrative": "2510000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46169000.00",
                    "reconciledDepreciation": "18421000.00",
                    "ebit": "20607000.00",
                    "ebitda": "44214000.00",
                    "depreciationAndAmortization": "23607000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20342000.00",
                    "otherOperatingExpenses": "47129000.00",
                    "interestExpense": "23211000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-23211000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "185000.00",
                    "totalRevenue": "-26787000.00",
                    "totalOperatingExpenses": "25827000.00",
                    "costOfRevenue": "-72956000.00",
                    "totalOtherIncomeExpenseNet": "-22946000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2789000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-547000.00",
                    "minorityInterest": "819000.00",
                    "netIncome": "80000.00",
                    "sellingGeneralAdministrative": "4447000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4908000.00",
                    "reconciledDepreciation": "9074000.00",
                    "ebit": "22171000.00",
                    "ebitda": "45334000.00",
                    "depreciationAndAmortization": "23163000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22524000.00",
                    "otherOperatingExpenses": "73608000.00",
                    "interestExpense": "22718000.00",
                    "taxProvision": "192000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22718000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "192000.00",
                    "totalRevenue": "96132000.00",
                    "totalOperatingExpenses": "-17616000.00",
                    "costOfRevenue": "91224000.00",
                    "totalOtherIncomeExpenseNet": "-23071000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-739000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6150000.00",
                    "minorityInterest": "-768000.00",
                    "netIncome": "5949000.00",
                    "sellingGeneralAdministrative": "5998000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4446000.00",
                    "reconciledDepreciation": "26452000.00",
                    "ebit": "27421000.00",
                    "ebitda": "49227000.00",
                    "depreciationAndAmortization": "21806000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20616000.00",
                    "otherOperatingExpenses": "80701000.00",
                    "interestExpense": "21271000.00",
                    "taxProvision": "-567000.00",
                    "interestIncome": "263000.00",
                    "netInterestIncome": "-21271000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-567000.00",
                    "totalRevenue": "101317000.00",
                    "totalOperatingExpenses": "-16170000.00",
                    "costOfRevenue": "96871000.00",
                    "totalOtherIncomeExpenseNet": "-14466000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6717000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4152999.00",
                    "minorityInterest": "1538000.00",
                    "netIncome": "-2805000.00",
                    "sellingGeneralAdministrative": "7386000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1338000.00",
                    "reconciledDepreciation": "18516000.00",
                    "ebit": "13956000.00",
                    "ebitda": "37234000.00",
                    "depreciationAndAmortization": "23278000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15966000.00",
                    "otherOperatingExpenses": "98739000.00",
                    "interestExpense": "18109000.00",
                    "taxProvision": "190000.00",
                    "interestIncome": "229000.00",
                    "netInterestIncome": "-18109000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "190000.00",
                    "totalRevenue": "114705000.00",
                    "totalOperatingExpenses": "-14628000.00",
                    "costOfRevenue": "113367000.00",
                    "totalOtherIncomeExpenseNet": "-20118999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4343000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14514000.00",
                    "minorityInterest": "-5598000.00",
                    "netIncome": "23438000.00",
                    "sellingGeneralAdministrative": "4661000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-4392000.00",
                    "reconciledDepreciation": "16751000.00",
                    "ebit": "46918000.00",
                    "ebitda": "72142000.00",
                    "depreciationAndAmortization": "25224000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11622000.00",
                    "otherOperatingExpenses": "43771000.00",
                    "interestExpense": "18376000.00",
                    "taxProvision": "-494000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18376000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-494000.00",
                    "totalRevenue": "67435000.00",
                    "totalOperatingExpenses": "-28056000.00",
                    "costOfRevenue": "71827000.00",
                    "totalOtherIncomeExpenseNet": "2892000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29036000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6954000.00",
                    "minorityInterest": "2508000.00",
                    "netIncome": "-5038000.00",
                    "sellingGeneralAdministrative": "5187000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6356000.00",
                    "reconciledDepreciation": "8334000.00",
                    "ebit": "14433000.00",
                    "ebitda": "38222000.00",
                    "depreciationAndAmortization": "23789000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14648000.00",
                    "otherOperatingExpenses": "173994000.00",
                    "interestExpense": "21387000.00",
                    "taxProvision": "592000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-21387000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "592000.00",
                    "totalRevenue": "187652000.00",
                    "totalOperatingExpenses": "-8292000.00",
                    "costOfRevenue": "-164984000.00",
                    "totalOtherIncomeExpenseNet": "-31910000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7546000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2033000.00",
                    "minorityInterest": null,
                    "netIncome": "3172000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8778000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23260000.00",
                    "ebitda": "44562000.00",
                    "depreciationAndAmortization": "21302000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24447000.00",
                    "otherOperatingExpenses": "160408000.00",
                    "interestExpense": "21227000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1246000.00",
                    "totalRevenue": "184855000.00",
                    "totalOperatingExpenses": "-15669000.00",
                    "costOfRevenue": "176077000.00",
                    "totalOtherIncomeExpenseNet": "-22414000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18259000.00",
                    "minorityInterest": null,
                    "netIncome": "14073000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8275000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36234000.00",
                    "ebitda": "57183000.00",
                    "depreciationAndAmortization": "20949000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36238000.00",
                    "otherOperatingExpenses": "157363000.00",
                    "interestExpense": "17975000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "534000.00",
                    "totalRevenue": "193601000.00",
                    "totalOperatingExpenses": "-27963000.00",
                    "costOfRevenue": "185326000.00",
                    "totalOtherIncomeExpenseNet": "-17979000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20567000.00",
                    "minorityInterest": null,
                    "netIncome": "-15225000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-24162000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4132001.00",
                    "ebitda": "31556999.00",
                    "depreciationAndAmortization": "35689000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4141000.00",
                    "otherOperatingExpenses": "195293000.00",
                    "interestExpense": "16434999.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "495000.00",
                    "totalRevenue": "191152000.00",
                    "totalOperatingExpenses": "-20021000.00",
                    "costOfRevenue": "215314000.00",
                    "totalOtherIncomeExpenseNet": "-16426000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8733000.00",
                    "minorityInterest": null,
                    "netIncome": "6940000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3396000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24177000.00",
                    "ebitda": "47187000.00",
                    "depreciationAndAmortization": "23010000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24586000.00",
                    "otherOperatingExpenses": "141548000.00",
                    "interestExpense": "15444000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "310000.00",
                    "totalRevenue": "166134000.00",
                    "totalOperatingExpenses": "-21190000.00",
                    "costOfRevenue": "162738000.00",
                    "totalOtherIncomeExpenseNet": "-15853000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15221000.00",
                    "minorityInterest": null,
                    "netIncome": "11863000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6961000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28850000.00",
                    "ebitda": "49225000.00",
                    "depreciationAndAmortization": "20375000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28271000.00",
                    "otherOperatingExpenses": "137818000.00",
                    "interestExpense": "13629000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "336000.00",
                    "totalRevenue": "166089000.00",
                    "totalOperatingExpenses": "-21310000.00",
                    "costOfRevenue": "159128000.00",
                    "totalOtherIncomeExpenseNet": "-13050000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5605000.00",
                    "minorityInterest": null,
                    "netIncome": "4709000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6978000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17907000.00",
                    "ebitda": "36817000.00",
                    "depreciationAndAmortization": "18910000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17993000.00",
                    "otherOperatingExpenses": "126347000.00",
                    "interestExpense": "12302000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "188000.00",
                    "totalRevenue": "144340000.00",
                    "totalOperatingExpenses": "-11015000.00",
                    "costOfRevenue": "137362000.00",
                    "totalOtherIncomeExpenseNet": "-12388000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14536000.00",
                    "minorityInterest": null,
                    "netIncome": "11717000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2995000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25469000.00",
                    "ebitda": "44022000.00",
                    "depreciationAndAmortization": "18553000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19222000.00",
                    "otherOperatingExpenses": "132549000.00",
                    "interestExpense": "10933000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5000.00",
                    "totalRevenue": "151771000.00",
                    "totalOperatingExpenses": "-16227000.00",
                    "costOfRevenue": "148776000.00",
                    "totalOtherIncomeExpenseNet": "-4686000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42550000.00",
                    "minorityInterest": null,
                    "netIncome": "28877000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2533000.00",
                    "reconciledDepreciation": null,
                    "ebit": "52895000.00",
                    "ebitda": "70871000.00",
                    "depreciationAndAmortization": "17976000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17437000.00",
                    "otherOperatingExpenses": "105501000.00",
                    "interestExpense": "10345000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "181000.00",
                    "totalRevenue": "122938000.00",
                    "totalOperatingExpenses": "-14904000.00",
                    "costOfRevenue": "120405000.00",
                    "totalOtherIncomeExpenseNet": "25113000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30747000.00",
                    "minorityInterest": null,
                    "netIncome": "24160000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "268000.00",
                    "reconciledDepreciation": null,
                    "ebit": "40118000.00",
                    "ebitda": "59349000.00",
                    "depreciationAndAmortization": "19231000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18404000.00",
                    "otherOperatingExpenses": "82266000.00",
                    "interestExpense": "9371000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-20000.00",
                    "totalRevenue": "100670000.00",
                    "totalOperatingExpenses": "-18136000.00",
                    "costOfRevenue": "100402000.00",
                    "totalOtherIncomeExpenseNet": "12343000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11975000.00",
                    "minorityInterest": null,
                    "netIncome": "9993000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-452000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21006000.00",
                    "ebitda": "40014000.00",
                    "depreciationAndAmortization": "19008000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18019000.00",
                    "otherOperatingExpenses": "61439000.00",
                    "interestExpense": "9031000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-301000.00",
                    "totalRevenue": "79458000.00",
                    "totalOperatingExpenses": "-18471000.00",
                    "costOfRevenue": "79910000.00",
                    "totalOtherIncomeExpenseNet": "-6044000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3023000.00",
                    "minorityInterest": null,
                    "netIncome": "3157000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-978000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11708000.00",
                    "ebitda": "28776000.00",
                    "depreciationAndAmortization": "17068000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13780000.00",
                    "otherOperatingExpenses": "56319000.00",
                    "interestExpense": "8685000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-220000.00",
                    "totalRevenue": "70099000.00",
                    "totalOperatingExpenses": "-14758000.00",
                    "costOfRevenue": "71077000.00",
                    "totalOtherIncomeExpenseNet": "-10757000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7706000.00",
                    "minorityInterest": null,
                    "netIncome": "6511000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1637000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16533000.00",
                    "ebitda": "33864000.00",
                    "depreciationAndAmortization": "17331000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12368000.00",
                    "otherOperatingExpenses": "54861000.00",
                    "interestExpense": "8827000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-42000.00",
                    "totalRevenue": "67229000.00",
                    "totalOperatingExpenses": "-14005000.00",
                    "costOfRevenue": "68866000.00",
                    "totalOtherIncomeExpenseNet": "-4662000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7994000.00",
                    "minorityInterest": null,
                    "netIncome": "7026000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-4387000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16412000.00",
                    "ebitda": "34134000.00",
                    "depreciationAndAmortization": "17722000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10130000.00",
                    "otherOperatingExpenses": "55815000.00",
                    "interestExpense": "8418000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-461000.00",
                    "totalRevenue": "65944999.00",
                    "totalOperatingExpenses": "-14517000.00",
                    "costOfRevenue": "70332000.00",
                    "totalOtherIncomeExpenseNet": "-2136000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5990000.00",
                    "minorityInterest": null,
                    "netIncome": "5198000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5778000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13965000.00",
                    "ebitda": "32379000.00",
                    "depreciationAndAmortization": "18414000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8937000.00",
                    "otherOperatingExpenses": "72526000.00",
                    "interestExpense": "7975000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-19000.00",
                    "totalRevenue": "81463000.00",
                    "totalOperatingExpenses": "-14715000.00",
                    "costOfRevenue": "87241000.00",
                    "totalOtherIncomeExpenseNet": "-2947000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4626000.00",
                    "minorityInterest": null,
                    "netIncome": "4249000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5877000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12722999.00",
                    "ebitda": "25170999.00",
                    "depreciationAndAmortization": "12448000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15067000.00",
                    "otherOperatingExpenses": "83640000.00",
                    "interestExpense": "8096999.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-63000.00",
                    "totalRevenue": "98707000.00",
                    "totalOperatingExpenses": "-9190000.00",
                    "costOfRevenue": "92830000.00",
                    "totalOtherIncomeExpenseNet": "-10441000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10798000.00",
                    "minorityInterest": null,
                    "netIncome": "8609000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4801000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18321000.00",
                    "ebitda": "29383000.00",
                    "depreciationAndAmortization": "11062000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13554000.00",
                    "otherOperatingExpenses": "84863000.00",
                    "interestExpense": "7523000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-28000.00",
                    "totalRevenue": "98417000.00",
                    "totalOperatingExpenses": "-8753000.00",
                    "costOfRevenue": "93616000.00",
                    "totalOtherIncomeExpenseNet": "-2756000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12374000.00",
                    "minorityInterest": null,
                    "netIncome": "9302000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8369000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19601000.00",
                    "ebitda": "30211000.00",
                    "depreciationAndAmortization": "10610000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15483000.00",
                    "otherOperatingExpenses": "81990000.00",
                    "interestExpense": "7227000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65000.00",
                    "totalRevenue": "97473000.00",
                    "totalOperatingExpenses": "-7114000.00",
                    "costOfRevenue": "89104000.00",
                    "totalOtherIncomeExpenseNet": "-3109000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8878000.00",
                    "minorityInterest": null,
                    "netIncome": "6992000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8812000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17066000.00",
                    "ebitda": "27896000.00",
                    "depreciationAndAmortization": "10830000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14086000.00",
                    "otherOperatingExpenses": "75644000.00",
                    "interestExpense": "8188000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-257000.00",
                    "totalRevenue": "89730000.00",
                    "totalOperatingExpenses": "-5274000.00",
                    "costOfRevenue": "80918000.00",
                    "totalOtherIncomeExpenseNet": "-5208000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7703000.00",
                    "minorityInterest": null,
                    "netIncome": "6290000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74216000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16502000.00",
                    "ebitda": "27541000.00",
                    "depreciationAndAmortization": "11039000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82225000.00",
                    "otherOperatingExpenses": "66671000.00",
                    "interestExpense": "8799000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-152000.00",
                    "totalRevenue": "148896000.00",
                    "totalOperatingExpenses": "-8009000.00",
                    "costOfRevenue": "74680000.00",
                    "totalOtherIncomeExpenseNet": "-74522000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11864000.00",
                    "minorityInterest": null,
                    "netIncome": "8313000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8149000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20920000.00",
                    "ebitda": "31593000.00",
                    "depreciationAndAmortization": "10673000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15222000.00",
                    "otherOperatingExpenses": "54823000.00",
                    "interestExpense": "9056000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-199000.00",
                    "totalRevenue": "70045000.00",
                    "totalOperatingExpenses": "-7073000.00",
                    "costOfRevenue": "61896000.00",
                    "totalOtherIncomeExpenseNet": "-3358000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5796000.00",
                    "minorityInterest": null,
                    "netIncome": "4566000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7773000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13399000.00",
                    "ebitda": "22715000.00",
                    "depreciationAndAmortization": "9316000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12148000.00",
                    "otherOperatingExpenses": "45858000.00",
                    "interestExpense": "7603000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-30000.00",
                    "totalRevenue": "58006000.00",
                    "totalOperatingExpenses": "-4375000.00",
                    "costOfRevenue": "50233000.00",
                    "totalOtherIncomeExpenseNet": "-6352000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6404000.00",
                    "minorityInterest": null,
                    "netIncome": "4884000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6336000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12290000.00",
                    "ebitda": "20217000.00",
                    "depreciationAndAmortization": "7927000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9299000.00",
                    "otherOperatingExpenses": "38830000.00",
                    "interestExpense": "5886000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-110000.00",
                    "totalRevenue": "48129000.00",
                    "totalOperatingExpenses": "-2963000.00",
                    "costOfRevenue": "41793000.00",
                    "totalOtherIncomeExpenseNet": "-2895000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5418000.00",
                    "minorityInterest": null,
                    "netIncome": "3642000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1406000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10958000.00",
                    "ebitda": "22218000.00",
                    "depreciationAndAmortization": "11260000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4118000.00",
                    "otherOperatingExpenses": "39318000.00",
                    "interestExpense": "5540000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "523000.00",
                    "totalRevenue": "43436000.00",
                    "totalOperatingExpenses": "-5524000.00",
                    "costOfRevenue": "44842000.00",
                    "totalOtherIncomeExpenseNet": "1300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5549000.00",
                    "minorityInterest": null,
                    "netIncome": "4202000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-228000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10226000.00",
                    "ebitda": "20422000.00",
                    "depreciationAndAmortization": "10196000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7830000.00",
                    "otherOperatingExpenses": "41050000.00",
                    "interestExpense": "4677000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-120000.00",
                    "totalRevenue": "48880000.00",
                    "totalOperatingExpenses": "-8058000.00",
                    "costOfRevenue": "49108000.00",
                    "totalOtherIncomeExpenseNet": "-2281000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5779000.00",
                    "minorityInterest": null,
                    "netIncome": "4319000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1650000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10276000.00",
                    "ebitda": "19455000.00",
                    "depreciationAndAmortization": "9179000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8145000.00",
                    "otherOperatingExpenses": "41107000.00",
                    "interestExpense": "4497000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-166000.00",
                    "totalRevenue": "49252000.00",
                    "totalOperatingExpenses": "-6495000.00",
                    "costOfRevenue": "47602000.00",
                    "totalOtherIncomeExpenseNet": "-2366000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6717000.00",
                    "minorityInterest": null,
                    "netIncome": "5040000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1842000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11090000.00",
                    "ebitda": "20368000.00",
                    "depreciationAndAmortization": "9278000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8744000.00",
                    "otherOperatingExpenses": "43005000.00",
                    "interestExpense": "4373000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-266000.00",
                    "totalRevenue": "51749000.00",
                    "totalOperatingExpenses": "-6902000.00",
                    "costOfRevenue": "49907000.00",
                    "totalOtherIncomeExpenseNet": "-2027000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1154000.00",
                    "minorityInterest": "1696000.00",
                    "netIncome": "5604000.00",
                    "sellingGeneralAdministrative": "20341000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9926000.00",
                    "reconciledDepreciation": "72463000.00",
                    "ebit": "82625000.00",
                    "ebitda": "174366000.00",
                    "depreciationAndAmortization": "91741000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79711000.00",
                    "otherOperatingExpenses": "205709000.00",
                    "interestExpense": "83779000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-85309000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "285420000.00",
                    "totalOperatingExpenses": "-69785000.00",
                    "costOfRevenue": "275494000.00",
                    "totalOtherIncomeExpenseNet": "-80865000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1154000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27852000.00",
                    "minorityInterest": "-6849000.00",
                    "netIncome": "35645000.00",
                    "sellingGeneralAdministrative": "20225000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6257000.00",
                    "reconciledDepreciation": "68282000.00",
                    "ebit": "106395000.00",
                    "ebitda": "197659000.00",
                    "depreciationAndAmortization": "91264000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86955000.00",
                    "otherOperatingExpenses": "187548000.00",
                    "interestExpense": "78543000.00",
                    "taxProvision": "-614000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-78965000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-614000.00",
                    "totalRevenue": "274503000.00",
                    "totalOperatingExpenses": "-80698000.00",
                    "costOfRevenue": "268246000.00",
                    "totalOtherIncomeExpenseNet": "-59103000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42494000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8992000.00",
                    "minorityInterest": "624000.00",
                    "netIncome": "8287000.00",
                    "sellingGeneralAdministrative": "18122000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5467000.00",
                    "reconciledDepreciation": "63462000.00",
                    "ebit": "62592000.00",
                    "ebitda": "160576000.00",
                    "depreciationAndAmortization": "97984000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66709000.00",
                    "otherOperatingExpenses": "601006000.00",
                    "interestExpense": "53600000.00",
                    "taxProvision": "1329000.00",
                    "interestIncome": "15103000.00",
                    "netInterestIncome": "-57810000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1329000.00",
                    "totalRevenue": "667715000.00",
                    "totalOperatingExpenses": "-72176000.00",
                    "costOfRevenue": "673182000.00",
                    "totalOtherIncomeExpenseNet": "-57717000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7663000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "99808000.00",
                    "minorityInterest": "-25206000.00",
                    "netIncome": "74747000.00",
                    "sellingGeneralAdministrative": "15691000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6686000.00",
                    "reconciledDepreciation": "54548000.00",
                    "ebit": "135639000.00",
                    "ebitda": "210407000.00",
                    "depreciationAndAmortization": "74768000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73082000.00",
                    "otherOperatingExpenses": "381755000.00",
                    "interestExpense": "35831000.00",
                    "taxProvision": "-145000.00",
                    "interestIncome": "16978000.00",
                    "netInterestIncome": "-39680000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-145000.00",
                    "totalRevenue": "454837000.00",
                    "totalOperatingExpenses": "-66396000.00",
                    "costOfRevenue": "448151000.00",
                    "totalOtherIncomeExpenseNet": "26726000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "99953000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24713000.00",
                    "minorityInterest": "-3563000.00",
                    "netIncome": "21892000.00",
                    "sellingGeneralAdministrative": "14610000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-12042000.00",
                    "reconciledDepreciation": "52571000.00",
                    "ebit": "58618000.00",
                    "ebitda": "129153000.00",
                    "depreciationAndAmortization": "70535000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45215000.00",
                    "otherOperatingExpenses": "239521000.00",
                    "interestExpense": "33905000.00",
                    "taxProvision": "-742000.00",
                    "interestIncome": "18457000.00",
                    "netInterestIncome": "-33905000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-742000.00",
                    "totalRevenue": "284736000.00",
                    "totalOperatingExpenses": "-57257000.00",
                    "costOfRevenue": "296778000.00",
                    "totalOtherIncomeExpenseNet": "-20502000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25455000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36676000.00",
                    "minorityInterest": null,
                    "netIncome": "29152000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28622000.00",
                    "reconciledDepreciation": null,
                    "ebit": "67711000.00",
                    "ebitda": "112661000.00",
                    "depreciationAndAmortization": "44950000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58190000.00",
                    "otherOperatingExpenses": "326137000.00",
                    "interestExpense": "31035000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-283000.00",
                    "totalRevenue": "384327000.00",
                    "totalOperatingExpenses": "-29568000.00",
                    "costOfRevenue": "355705000.00",
                    "totalOtherIncomeExpenseNet": "-21514000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31767000.00",
                    "minorityInterest": null,
                    "netIncome": "24053000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29598000.00",
                    "reconciledDepreciation": null,
                    "ebit": "63111000.00",
                    "ebitda": "102066000.00",
                    "depreciationAndAmortization": "38955000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51316000.00",
                    "otherOperatingExpenses": "206621000.00",
                    "interestExpense": "31344000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-491000.00",
                    "totalRevenue": "257937000.00",
                    "totalOperatingExpenses": "-21718000.00",
                    "costOfRevenue": "228339000.00",
                    "totalOtherIncomeExpenseNet": "-19549000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23463000.00",
                    "minorityInterest": null,
                    "netIncome": "17203000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1458000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37550000.00",
                    "ebitda": "77463000.00",
                    "depreciationAndAmortization": "39913000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28437000.00",
                    "otherOperatingExpenses": "164880000.00",
                    "interestExpense": "14087000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29000.00",
                    "totalRevenue": "193317000.00",
                    "totalOperatingExpenses": "-26979000.00",
                    "costOfRevenue": "191859000.00",
                    "totalOtherIncomeExpenseNet": "-4974000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30650000.00",
                    "minorityInterest": null,
                    "netIncome": "21047000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5889000.00",
                    "reconciledDepreciation": null,
                    "ebit": "48089000.00",
                    "ebitda": "85410000.00",
                    "depreciationAndAmortization": "37321000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32954000.00",
                    "otherOperatingExpenses": "269817000.00",
                    "interestExpense": "17439000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "725000.00",
                    "totalRevenue": "302771000.00",
                    "totalOperatingExpenses": "-27064999.00",
                    "costOfRevenue": "296881999.00",
                    "totalOtherIncomeExpenseNet": "-2304000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43098000.00",
                    "minorityInterest": null,
                    "netIncome": "28074000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3021000.00",
                    "reconciledDepreciation": null,
                    "ebit": "59564000.00",
                    "ebitda": "94892000.00",
                    "depreciationAndAmortization": "35328000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26093000.00",
                    "otherOperatingExpenses": "232292000.00",
                    "interestExpense": "16466000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "343000.00",
                    "totalRevenue": "258385000.00",
                    "totalOperatingExpenses": "-23072000.00",
                    "costOfRevenue": "255364000.00",
                    "totalOtherIncomeExpenseNet": "17005000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31149000.00",
                    "minorityInterest": null,
                    "netIncome": "19642000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13066000.00",
                    "reconciledDepreciation": null,
                    "ebit": "44482000.00",
                    "ebitda": "68373000.00",
                    "depreciationAndAmortization": "23891000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13292000.00",
                    "otherOperatingExpenses": "239886000.00",
                    "interestExpense": "13333000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-34000.00",
                    "totalRevenue": "253178000.00",
                    "totalOperatingExpenses": "-226000.00",
                    "costOfRevenue": "240112000.00",
                    "totalOtherIncomeExpenseNet": "17857000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12829000.00",
                    "minorityInterest": null,
                    "netIncome": "7691000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11133000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23477000.00",
                    "ebitda": "41678000.00",
                    "depreciationAndAmortization": "18201000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10746000.00",
                    "otherOperatingExpenses": "157953000.00",
                    "interestExpense": "10648000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70000.00",
                    "totalRevenue": "168699000.00",
                    "totalOperatingExpenses": "387000.00",
                    "costOfRevenue": "157566000.00",
                    "totalOtherIncomeExpenseNet": "2083000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14726000.00",
                    "minorityInterest": null,
                    "netIncome": "7336000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11595000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27029000.00",
                    "ebitda": "42610000.00",
                    "depreciationAndAmortization": "15581000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7936000.00",
                    "otherOperatingExpenses": "132782999.00",
                    "interestExpense": "12303000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "273000.00",
                    "totalRevenue": "140719000.00",
                    "totalOperatingExpenses": "3658999.00",
                    "costOfRevenue": "129124000.00",
                    "totalOtherIncomeExpenseNet": "6790000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8907000.00",
                    "minorityInterest": null,
                    "netIncome": "8872000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15014000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25468000.00",
                    "ebitda": "38377000.00",
                    "depreciationAndAmortization": "12909000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8130000.00",
                    "otherOperatingExpenses": "100352000.00",
                    "interestExpense": "16561000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "108482000.00",
                    "totalOperatingExpenses": "6884000.00",
                    "costOfRevenue": "93468000.00",
                    "totalOtherIncomeExpenseNet": "777000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2647000.00",
                    "minorityInterest": null,
                    "netIncome": "2329000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14705000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20781000.00",
                    "ebitda": "33775000.00",
                    "depreciationAndAmortization": "12994000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5837000.00",
                    "otherOperatingExpenses": "124343000.00",
                    "interestExpense": "18134000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "130180000.00",
                    "totalOperatingExpenses": "8868000.00",
                    "costOfRevenue": "115475000.00",
                    "totalOtherIncomeExpenseNet": "-3190000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4081000.00",
                    "minorityInterest": null,
                    "netIncome": "3743000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12486000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22289000.00",
                    "ebitda": "34447000.00",
                    "depreciationAndAmortization": "12158000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3913000.00",
                    "otherOperatingExpenses": "131213000.00",
                    "interestExpense": "18208000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "135126000.00",
                    "totalOperatingExpenses": "8573000.00",
                    "costOfRevenue": "122640000.00",
                    "totalOtherIncomeExpenseNet": "168000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
AH REALTY TRUST INC

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
