Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Jeffrey T. Hanson	Chairman, Interim CEO & Board of Director	NA
Mr. Danny Prosky	President, CEO & Board of Director	NA
Mr. Mark E. Foster	Executive VP, General Counsel & Secretary	NA
Mr. Brian S. Peay	Chief Financial Officer	NA
Mr. Gabe M. Willhite	Chief Operating Officer	NA
Mr. Stefan K.L Oh	Chief Investment Officer	NA
Mr. Kenny Lin	Executive VP, Deputy CFO & Chief Accounting Officer	NA
Ms. Cora Lo	Senior VP, Associate General Counsel & Assistant Secretary	NA
Ms. Wendie Newman	Executive Vice President of Asset Management	NA
Mr. Raymond Oborn	Executive Vice President of Asset Management	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 25, 2026	Mark E Foster	N/A	Sale	2.00K	$48.55	$97.10K
Dec 23, 2025	Jeffrey T Hanson	N/A	Sale	19.21K	$48.40	$929.67K
Dec 22, 2025	Jeffrey T Hanson	N/A	Sale	35.57K	$48.38	$1.72M
Nov 11, 2025	Mark E Foster	N/A	Sale	1.50K	$49.35	$74.03K
Nov 10, 2025	Jeffrey T Hanson	N/A	Sale	20.01K	$49.68	$994.10K
Sep 03, 2025	Mark E Foster	N/A	Sale	3.85K	$41.89	$161.28K
Jun 30, 2025	Stefan K.L. Oh	N/A	Sale	3.86K	$36.10	$139.35K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	28.74M	Mar 31, 2026	13.90%	$0.02	42.73%
Vanguard Group Inc	24.97M	Dec 31, 2025	12.08%	$0.02	6.14%
Vanguard Portfolio Management, LLC	16.12M	Mar 31, 2026	7.80%	$0.04	0.00%
State Street Corp	9.55M	Mar 31, 2026	4.62%	$0.02	34.71%
Wellington Management Company LLP	8.28M	Mar 31, 2026	4.01%	$0.07	4.56%
Vanguard Capital Management, LLC	8.20M	Mar 31, 2026	3.97%	$0.01	0.00%
Principal Financial Group Inc	7.42M	Mar 31, 2026	3.59%	$0.19	3.18%
Amvescap Plc.	6.78M	Mar 31, 2026	3.28%	$0.05	22.55%
Geode Capital Management, LLC	6.19M	Mar 31, 2026	2.99%	$0.02	15.40%
FMR Inc	5.06M	Mar 31, 2026	2.45%	$0.01	-3.89%
Prudential Financial Inc	3.52M	Mar 31, 2026	1.70%	$0.20	2.02%
WCM Investment Management	3.43M	Mar 31, 2026	1.66%	$0.37	0.50%
Federated Hermes Inc	3.31M	Mar 31, 2026	1.60%	$0.25	29.27%
Bank of America Corp	3.24M	Mar 31, 2026	1.57%	$0.01	28.13%
Charles Schwab Investment Management Inc	2.98M	Mar 31, 2026	1.44%	$0.02	1.78%
AllianceBernstein L.P.	2.80M	Mar 31, 2026	1.35%	$0.04	-20.45%
CenterSquare Investment Management LLC	2.78M	Mar 31, 2026	1.35%	$1.36	-7.96%
Dimensional Fund Advisors, Inc.	2.68M	Mar 31, 2026	1.30%	$0.03	33.08%
NORGES BANK	2.56M	Dec 31, 2025	1.24%	$0.01	271.68%
Northern Trust Corp	2.27M	Mar 31, 2026	1.10%	$0.01	37.65%
Shares Statistics

▼
Shares Outstanding: 206.72M
Shares Float: 191.26M
% Insiders: 75.50%
% Institutions: 10,259.60%
Short % Float: 8.24%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Real Estate Index Investor	6.58M	3.18%	▼ 0.32%	Apr 30, 2026
2	iShares Core S&P Mid-Cap ETF	6.02M	2.91%	▲ 0.02%	May 29, 2026
3	Vanguard Total Stock Mkt Idx Inv	5.92M	2.86%	▲ 0.49%	Apr 30, 2026
4	Vanguard Small Cap Index	4.29M	2.08%	▼ 0.20%	Apr 30, 2026
5	iShares Russell 2000 ETF	4.27M	2.07%	▲ 0.93%	May 29, 2026
6	Vanguard Small Cap Growth Index Inv	2.41M	1.17%	▲ 0.10%	Apr 30, 2026
7	Principal Real Estate Securities R5	2.03M	0.98%	▼ 0.32%	Apr 30, 2026
8	Vanguard Institutional Extnd Mkt Idx Tr	2.00M	0.97%	▲ 1.09%	Apr 30, 2026
9	Invesco S&P MidCap Momentum ETF	1.81M	0.87%	▲ 0.14%	May 29, 2026
10	Fidelity Small Cap Index	1.75M	0.85%	▲ 5.90%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $11.23B
Trailing P/E: 79.34
Forward P/E: 61.73
Financial Highlights

▼
Market Cap: $9.68B
EBITDA: $415.49M
P/E Ratio: $79.34
Book Value: $18.33
Dividend/Share: $1.00
Dividend Yield: 2.15%
Earnings/Share: $0.59
Profit Margin: 4.23%
Operating Margin: 6.39%
ROA (TTM): 2.11%
ROE (TTM): 3.49%
Revenue (TTM): $2.37B
Revenue/Share (TTM): $13.65
Earnings Growth (YOY): 306.20%
Revenue Growth (YOY): 20.90%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$114.84M	$N/A	$5.43B	$2.07B	$3.32B
2024-12-31	$76.70M	$N/A	$4.49B	$2.18B	$2.26B
2023-12-31	$43.45M	$N/A	$4.58B	$3.12B	$1.27B
2022-12-31	$65.05M	$N/A	$4.79B	$3.14B	$1.40B
2021-12-31	$81.60M	$N/A	$4.58B	$2.75B	$1.58B
2020-12-31	$113.21M	$N/A	$3.23B	$2.16B	$866.11M
2019-12-31	$53.15M	$N/A	$3.17B	$2.07B	$900.56M
2018-12-31	$35.13M	$N/A	$2.89B	$1.63B	$1.06B
2017-12-31	$33.66M	$N/A	$2.80B	$1.42B	$1.19B
2016-12-31	$29.12M	$N/A	$2.79B	$1.34B	$1.26B
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.37x	0.47x	0.38x	1.96x	4.82x
2024-12-31	0.37x	0.75x	0.49x	1.07x	5.41x
2023-12-31	0.20x	2.20x	0.68x	0.47x	8.62x
2022-12-31	0.61x	1.14x	0.66x	0.85x	6.82x
2021-12-31	0.30x	1.30x	0.60x	1.72x	12.87x
2020-12-31	1.83x	1.91x	0.67x	1.85x	10.02x
2019-12-31	1.91x	0.01x	0.65x	2.41x	0.04x
2018-12-31	2.09x	0.00x	0.56x	2.70x	0.02x
2017-12-31	2.18x	0.08x	0.51x	2.95x	0.53x
2016-12-31	2.51x	0.03x	0.48x	3.32x	0.25x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "AHR",
        "Type": "Common Stock",
        "Name": "American Healthcare REIT, Inc.",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01L820CZ4",
        "ISIN": "US3981823038",
        "LEI": null,
        "PrimaryTicker": "AHR.US",
        "CUSIP": null,
        "CIK": "0001632970",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2024-02-07",
        "InternationalDomestic": null,
        "Sector": "Real Estate",
        "Industry": "REIT - Healthcare Facilities",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Diversified REITs",
        "GicSubIndustry": "Health Care REITs",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "American Healthcare REIT, Inc., a Maryland-based self-managed REIT, owns and operates a diversified portfolio of clinical healthcare real estate across the U.S., U.K., and the Isle of Man. Its focus includes senior housing, skilled nursing facilities (SNFs), outpatient medical (OM) buildings, and other healthcare-related properties. The company utilizes a fully integrated management platform and operates senior housing under the RIDEA structure. In addition to owning and operating properties, it has originated and acquired secured loans and may pursue other real estate-related investments opportunistically. The REIT seeks income-generating assets and selectively develops healthcare properties. It has elected to be taxed as a REIT under the U.S. Internal Revenue Code and intends to maintain compliance with REIT requirements. American Healthcare REIT, Inc. is based in Irvine, United States.",
        "Address": "18191 Von Karman Avenue, Irvine, CA, United States, 92612-7106",
        "AddressData": {
            "Street": "18191 Von Karman Avenue",
            "City": "Irvine",
            "State": "CA",
            "Country": "United States",
            "ZIP": "92612-7106"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Jeffrey T. Hanson",
                "Title": "Chairman, Interim CEO & Board of Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Danny  Prosky",
                "Title": "President, CEO & Board of Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Mark E. Foster",
                "Title": "Executive VP, General Counsel & Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Brian S. Peay",
                "Title": "Chief Financial Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Gabe M. Willhite",
                "Title": "Chief Operating Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Stefan K.L Oh",
                "Title": "Chief Investment Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Kenny  Lin",
                "Title": "Executive VP, Deputy CFO & Chief Accounting Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Cora  Lo",
                "Title": "Senior VP, Associate General Counsel & Assistant Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Wendie  Newman",
                "Title": "Executive Vice President of Asset Management",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Raymond  Oborn",
                "Title": "Executive Vice President of Asset Management",
                "YearBorn": "NA"
            }
        ],
        "Phone": "949 270 9200",
        "WebURL": "https://www.americanhealthcarereit.com",
        "LogoURL": "",
        "FullTimeEmployees": 121,
        "UpdatedAt": "2026-06-14"
    },
    "Highlights": {
        "MarketCapitalization": 9676670976,
        "MarketCapitalizationMln": 9676.671,
        "EBITDA": 415491008,
        "PERatio": 79.339,
        "PEGRatio": null,
        "WallStreetTargetPrice": 58.8462,
        "BookValue": 18.33,
        "DividendShare": 1,
        "DividendYield": 0.0215,
        "EarningsShare": 0.59,
        "EPSEstimateCurrentYear": 0.55,
        "EPSEstimateNextYear": 0.86,
        "EPSEstimateNextQuarter": 0.18,
        "EPSEstimateCurrentQuarter": 0.15,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0423,
        "OperatingMarginTTM": 0.0639,
        "ReturnOnAssetsTTM": 0.0211,
        "ReturnOnEquityTTM": 0.0349,
        "RevenueTTM": 2370967040,
        "RevenuePerShareTTM": 13.653,
        "QuarterlyRevenueGrowthYOY": 0.209,
        "GrossProfitTTM": 446799008,
        "DilutedEpsTTM": 0.59,
        "QuarterlyEarningsGrowthYOY": 3.062
    },
    "Valuation": {
        "TrailingPE": 79.339,
        "ForwardPE": 61.7284,
        "PriceSalesTTM": 3.8049,
        "PriceBookMRQ": 2.7793,
        "EnterpriseValue": 11233965237,
        "EnterpriseValueRevenue": 4.7395,
        "EnterpriseValueEbitda": 27.383
    },
    "SharesStats": {
        "SharesOutstanding": 206722308,
        "SharesFloat": 191255691,
        "PercentInsiders": 0.755,
        "PercentInstitutions": 102.596,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0824
    },
    "Technicals": {
        "Beta": 0.805,
        "52WeekHigh": 54.3788,
        "52WeekLow": 34.1953,
        "50DayMA": 49.2114,
        "200DayMA": 47.5925,
        "SharesShort": 14895137,
        "SharesShortPriorMonth": 14262273,
        "ShortRatio": 5.56,
        "ShortPercent": 0.0824
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1,
        "ForwardAnnualDividendYield": 0.0214,
        "PayoutRatio": 1.4868,
        "DividendDate": "2026-04-17",
        "ExDividendDate": "2026-03-31",
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": [
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.3333,
        "TargetPrice": 58.8462,
        "StrongBuy": 4,
        "Buy": 4,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 13.9032,
                "totalAssets": 0.0237,
                "currentShares": 28741094,
                "change": 8604835,
                "change_p": 42.733
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 12.081,
                "totalAssets": 0.017,
                "currentShares": 24974195,
                "change": 1444456,
                "change_p": 6.1389
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 7.7998,
                "totalAssets": 0.0397,
                "currentShares": 16124024,
                "change": 16124024,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 4.6173,
                "totalAssets": 0.0156,
                "currentShares": 9545044,
                "change": 2459374,
                "change_p": 34.7091
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-03-31",
                "totalShares": 4.0072,
                "totalAssets": 0.073,
                "currentShares": 8283787,
                "change": 360969,
                "change_p": 4.5561
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.966,
                "totalAssets": 0.0096,
                "currentShares": 8198624,
                "change": 8198624,
                "change_p": 0
            },
            {
                "name": "Principal Financial Group Inc",
                "date": "2026-03-31",
                "totalShares": 3.5909,
                "totalAssets": 0.187,
                "currentShares": 7423206,
                "change": 228739,
                "change_p": 3.1794
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 3.2792,
                "totalAssets": 0.0489,
                "currentShares": 6778768,
                "change": 1247186,
                "change_p": 22.5466
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.9946,
                "totalAssets": 0.019,
                "currentShares": 6190551,
                "change": 825909,
                "change_p": 15.3954
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 2.4498,
                "totalAssets": 0.0126,
                "currentShares": 5064371,
                "change": -205213,
                "change_p": -3.8943
            },
            {
                "name": "Prudential Financial Inc",
                "date": "2026-03-31",
                "totalShares": 1.702,
                "totalAssets": 0.2043,
                "currentShares": 3518357,
                "change": 69785,
                "change_p": 2.0236
            },
            {
                "name": "WCM Investment Management",
                "date": "2026-03-31",
                "totalShares": 1.657,
                "totalAssets": 0.3669,
                "currentShares": 3425295,
                "change": 17020,
                "change_p": 0.4994
            },
            {
                "name": "Federated Hermes Inc",
                "date": "2026-03-31",
                "totalShares": 1.5995,
                "totalAssets": 0.2536,
                "currentShares": 3306517,
                "change": 748667,
                "change_p": 29.2694
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 1.5657,
                "totalAssets": 0.0112,
                "currentShares": 3236592,
                "change": 710601,
                "change_p": 28.1316
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.4426,
                "totalAssets": 0.0215,
                "currentShares": 2982265,
                "change": 52246,
                "change_p": 1.7831
            },
            {
                "name": "AllianceBernstein L.P.",
                "date": "2026-03-31",
                "totalShares": 1.3539,
                "totalAssets": 0.0427,
                "currentShares": 2798790,
                "change": -719356,
                "change_p": -20.447
            },
            {
                "name": "CenterSquare Investment Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.3455,
                "totalAssets": 1.356,
                "currentShares": 2781453,
                "change": -240419,
                "change_p": -7.956
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.2978,
                "totalAssets": 0.0263,
                "currentShares": 2682894,
                "change": 666820,
                "change_p": 33.0752
            },
            {
                "name": "NORGES BANK",
                "date": "2025-12-31",
                "totalShares": 1.2377,
                "totalAssets": 0.0129,
                "currentShares": 2558500,
                "change": 1870143,
                "change_p": 271.6821
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 1.0992,
                "totalAssets": 0.0142,
                "currentShares": 2272217,
                "change": 621538,
                "change_p": 37.6535
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-04-30",
                "totalShares": 3.1839,
                "totalAssets": 0.4762,
                "currentShares": 6581848,
                "change": -21345,
                "change_p": -0.3233
            },
            {
                "name": "iShares Core S&P Mid-Cap ETF",
                "date": "2026-05-29",
                "totalShares": 2.9114,
                "totalAssets": 0.2469,
                "currentShares": 6018496,
                "change": 1128,
                "change_p": 0.0187
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.8625,
                "totalAssets": 0.0136,
                "currentShares": 5917430,
                "change": 28619,
                "change_p": 0.486
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 2.0753,
                "totalAssets": 0.1211,
                "currentShares": 4290191,
                "change": -8696,
                "change_p": -0.2023
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 2.0675,
                "totalAssets": 0.2558,
                "currentShares": 4273935,
                "change": 39468,
                "change_p": 0.9321
            },
            {
                "name": "Vanguard Small Cap Growth Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.1651,
                "totalAssets": 0.2786,
                "currentShares": 2408482,
                "change": 2420,
                "change_p": 0.1006
            },
            {
                "name": "Principal Real Estate Securities R5",
                "date": "2026-04-30",
                "totalShares": 0.9812,
                "totalAssets": 1.5285,
                "currentShares": 2028422,
                "change": -6524,
                "change_p": -0.3206
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.9691,
                "totalAssets": 0.1106,
                "currentShares": 2003427,
                "change": 21559,
                "change_p": 1.0878
            },
            {
                "name": "Invesco S&P MidCap Momentum ETF",
                "date": "2026-05-29",
                "totalShares": 0.8748,
                "totalAssets": 1.1805,
                "currentShares": 1808449,
                "change": 2442,
                "change_p": 0.1352
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.8488,
                "totalAssets": 0.2859,
                "currentShares": 1754722,
                "change": 97829,
                "change_p": 5.9044
            },
            {
                "name": "American Funds SMALLCAP World A",
                "date": "2026-03-31",
                "totalShares": 0.684,
                "totalAssets": 0.0824,
                "currentShares": 1413985,
                "change": 1413985,
                "change_p": 0
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P MIDCAP 400\u00ae ETF",
                "date": "2026-04-30",
                "totalShares": 0.6493,
                "totalAssets": 0.2634,
                "currentShares": 1342206,
                "change": 5044,
                "change_p": 0.3772
            },
            {
                "name": "Fidelity Small Cap Value Fund",
                "date": "2026-03-31",
                "totalShares": 0.6411,
                "totalAssets": 1.3829,
                "currentShares": 1325300,
                "change": -454700,
                "change_p": -25.5449
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-05-30",
                "totalShares": 0.6071,
                "totalAssets": 0.6138,
                "currentShares": 1255057,
                "change": 588,
                "change_p": 0.0469
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-04-30",
                "totalShares": 0.5651,
                "totalAssets": 0.5567,
                "currentShares": 1168090,
                "change": 795,
                "change_p": 0.0681
            },
            {
                "name": "Fidelity Stock Selector Small Cap",
                "date": "2026-03-31",
                "totalShares": 0.5546,
                "totalAssets": 0.8772,
                "currentShares": 1146513,
                "change": 8000,
                "change_p": 0.7027
            },
            {
                "name": "Vanguard Explorer Inv",
                "date": "2026-03-31",
                "totalShares": 0.5466,
                "totalAssets": 0.2694,
                "currentShares": 1129901,
                "change": 1115384,
                "change_p": 7683.2954
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.5243,
                "totalAssets": 0.1033,
                "currentShares": 1083929,
                "change": 1200,
                "change_p": 0.1108
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.5163,
                "totalAssets": 0.278,
                "currentShares": 1067409,
                "change": 37666,
                "change_p": 3.6578
            },
            {
                "name": "DFA Real Estate Securities I",
                "date": "2026-04-30",
                "totalShares": 0.4946,
                "totalAssets": 0.7405,
                "currentShares": 1022472,
                "change": 7697,
                "change_p": 0.7585
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-25",
            "ownerCik": null,
            "ownerName": "Mark E Foster",
            "transactionDate": "2026-03-25",
            "transactionCode": "S",
            "transactionAmount": 2000,
            "transactionPrice": 48.55,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1632970/000119312526129188/xslF345X06/ownership.xml"
        },
        {
            "date": "2025-12-23",
            "ownerCik": null,
            "ownerName": "Jeffrey T Hanson",
            "transactionDate": "2025-12-23",
            "transactionCode": "S",
            "transactionAmount": 19208,
            "transactionPrice": 48.4,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1371918/000119312525335389/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-22",
            "ownerCik": null,
            "ownerName": "Jeffrey T Hanson",
            "transactionDate": "2025-12-22",
            "transactionCode": "S",
            "transactionAmount": 35570,
            "transactionPrice": 48.38,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1371918/000119312525335389/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-11",
            "ownerCik": null,
            "ownerName": "Mark E Foster",
            "transactionDate": "2025-11-11",
            "transactionCode": "S",
            "transactionAmount": 1500,
            "transactionPrice": 49.35,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1632970/000119312525277866/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-10",
            "ownerCik": null,
            "ownerName": "Jeffrey T Hanson",
            "transactionDate": "2025-11-10",
            "transactionCode": "S",
            "transactionAmount": 20010,
            "transactionPrice": 49.68,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1371918/000119312525274913/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-09-03",
            "ownerCik": null,
            "ownerName": "Mark E Foster",
            "transactionDate": "2025-09-03",
            "transactionCode": "S",
            "transactionAmount": 3850,
            "transactionPrice": 41.89,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1632970/000194175025000014/xslF345X05/wk-form4_1757104551.xml"
        },
        {
            "date": "2025-06-30",
            "ownerCik": null,
            "ownerName": "Stefan K.L. Oh",
            "transactionDate": "2025-06-30",
            "transactionCode": "S",
            "transactionAmount": 3860,
            "transactionPrice": 36.1,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1518484/000151848425000012/xslF345X05/wk-form4_1751490841.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "187.9700",
                "shares": 187970000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "166.8500",
                "shares": 166850000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "153.7027",
                "shares": 153702700
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "66.0481",
                "shares": 66048100.00000001
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "66.1458",
                "shares": 66145799.99999999
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "65.5999",
                "shares": 65599900.00000001
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "45.0000",
                "shares": 45000000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "182.0000",
                "shares": 182000000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "55.0000",
                "shares": 55000000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "28.0000",
                "shares": 28000000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "3.0000",
                "shares": 3000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "187.9700",
                "shares": 187970000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "166.8500",
                "shares": 166850000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "162.9080",
                "shares": 162908000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "161.1436",
                "shares": 161143600
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "156.9228",
                "shares": 156922800
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "153.7027",
                "shares": 153702700
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "133.7327",
                "shares": 133732700
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "130.6899",
                "shares": 130689900
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "104.2951",
                "shares": 104295100
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "66.0481",
                "shares": 66048100.00000001
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "66.0490",
                "shares": 66049000.00000001
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "66.0333",
                "shares": 66033300
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "66.0262",
                "shares": 66026200
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "66.1458",
                "shares": 66145799.99999999
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "66.0797",
                "shares": 66079700
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "66.0797",
                "shares": 66079700
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "66.2103",
                "shares": 66210300
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "65.5999",
                "shares": 65599900.00000001
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "180.0000",
                "shares": 180000000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "180.0000",
                "shares": 180000000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "180.0000",
                "shares": 180000000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "45.0000",
                "shares": 45000000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "81.0000",
                "shares": 81000000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "80.0000",
                "shares": 80000000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "80.0000",
                "shares": 80000000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "182.0000",
                "shares": 182000000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "80.0000",
                "shares": 80000000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "79.0000",
                "shares": 79000000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "55.0000",
                "shares": 55000000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "58.0000",
                "shares": 58000000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "51.0000",
                "shares": 51000000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "45.0000",
                "shares": 45000000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "28.0000",
                "shares": 28000000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "33.0000",
                "shares": 33000000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "24.0000",
                "shares": 24000000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "15.0000",
                "shares": 15000000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "3.0000",
                "shares": 3000000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "1.0000",
                "shares": 1000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-08",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1389,
                "epsEstimate": 0.15,
                "epsDifference": -0.0111,
                "surprisePercent": -7.4
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1437,
                "epsEstimate": 0.1533,
                "epsDifference": -0.0096,
                "surprisePercent": -6.2622
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.1533,
                "epsDifference": 0.1767,
                "surprisePercent": 115.2642
            },
            "2025-06-30": {
                "reportDate": "2025-08-08",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.1167,
                "epsDifference": -0.0567,
                "surprisePercent": -48.5861
            },
            "2025-03-31": {
                "reportDate": "2025-05-09",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.04,
                "epsDifference": -0.08,
                "surprisePercent": -200
            },
            "2024-12-31": {
                "reportDate": "2025-02-27",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": 0.105,
                "epsDifference": -0.315,
                "surprisePercent": -300
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.01,
                "epsDifference": -0.02,
                "surprisePercent": -200
            },
            "2024-06-30": {
                "reportDate": "2024-08-05",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0,
                "epsDifference": 0.01,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-05-13",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.12,
                "epsDifference": 0.08,
                "surprisePercent": 66.6667
            },
            "2023-12-31": {
                "reportDate": "2024-03-21",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.42,
                "epsEstimate": -0.37,
                "epsDifference": -0.05,
                "surprisePercent": -13.5135
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.5636",
                "earningsEstimateAvg": "0.8600",
                "earningsEstimateLow": "0.8200",
                "earningsEstimateHigh": "0.9000",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5636",
                "revenueEstimateAvg": "3019731690.00",
                "revenueEstimateLow": "2798000000.00",
                "revenueEstimateHigh": "3584100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1104",
                "epsTrendCurrent": "0.8600",
                "epsTrend7daysAgo": "0.9050",
                "epsTrend30daysAgo": "0.9767",
                "epsTrend60daysAgo": "0.9233",
                "epsTrend90daysAgo": "0.8450",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.1933",
                "earningsEstimateAvg": "0.5500",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "0.6818",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1933",
                "revenueEstimateAvg": "2719573670.00",
                "revenueEstimateLow": "2662800000.00",
                "revenueEstimateHigh": "2840500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2033",
                "epsTrendCurrent": "0.5500",
                "epsTrend7daysAgo": "0.5500",
                "epsTrend30daysAgo": "0.7367",
                "epsTrend60daysAgo": "0.7100",
                "epsTrend90daysAgo": "0.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.4219",
                "earningsEstimateAvg": "0.1550",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.2681",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4219",
                "revenueEstimateAvg": "696917700.00",
                "revenueEstimateLow": "671800000.00",
                "revenueEstimateHigh": "731592000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2164",
                "epsTrendCurrent": "0.1550",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1967",
                "epsTrend60daysAgo": "0.1933",
                "epsTrend90daysAgo": "0.1833",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.1153",
                "earningsEstimateAvg": "0.1350",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.1526",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1153",
                "revenueEstimateAvg": "669248750.00",
                "revenueEstimateLow": "655135000.00",
                "revenueEstimateHigh": "685200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2336",
                "epsTrendCurrent": "0.1350",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1767",
                "epsTrend90daysAgo": "0.1767",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.3889",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.1080",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3889",
                "revenueEstimateAvg": "687035160.00",
                "revenueEstimateLow": "610700000.00",
                "revenueEstimateHigh": "848300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2709",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1433",
                "epsTrend30daysAgo": "0.1367",
                "epsTrend60daysAgo": "0.1433",
                "epsTrend90daysAgo": "0.1433",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "1.7902",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.1792",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.7902",
                "revenueEstimateAvg": "2268274540.00",
                "revenueEstimateLow": "2231602000.00",
                "revenueEstimateHigh": "2315300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0954",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "77.6650",
                "earningsEstimateAvg": "0.1533",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "-0.0020",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "77.6650",
                "revenueEstimateAvg": "552144110.00",
                "revenueEstimateLow": "547400000.00",
                "revenueEstimateHigh": "565256000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0541",
                "epsTrendCurrent": "0.1533",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1367",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "10.9051",
                "earningsEstimateAvg": "0.1167",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.0098",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "10.9051",
                "revenueEstimateAvg": "541108220.00",
                "revenueEstimateLow": "529800000.00",
                "revenueEstimateHigh": "548900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0724",
                "epsTrendCurrent": "0.1167",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "2.3201",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.0303",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.3201",
                "revenueEstimateAvg": "541548200.00",
                "revenueEstimateLow": "522600000.00",
                "revenueEstimateHigh": "551549000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0841",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "1.0370",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "-1.0800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.0090",
                "revenueEstimateAvg": "2029309750.00",
                "revenueEstimateLow": "1878400000.00",
                "revenueEstimateHigh": "2125440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0872",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "485380000.00",
                "revenueEstimateLow": "393400000.00",
                "revenueEstimateHigh": "512870000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "507740000.00",
                "revenueEstimateLow": "499200000.00",
                "revenueEstimateHigh": "515100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-0.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.1389
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.4937
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.27
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.42
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5598658000.00",
                    "intangibleAssets": "250424000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87324000.00",
                    "totalLiab": "2077303000.00",
                    "totalStockholderEquity": "3481675000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1894000.00",
                    "capitalStock": "1894000.00",
                    "retainedEarnings": "-1583441000.00",
                    "otherLiab": null,
                    "goodWill": "234942000.00",
                    "otherAssets": "4491107000000.00",
                    "cash": "119380000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157278000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1428466000.00",
                    "shortTermDebt": "157278000.00",
                    "shortLongTermDebt": "549818000.00",
                    "shortLongTermDebtTotal": "1547846000.00",
                    "otherStockholderEquity": "5065446000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "448298000.00",
                    "longTermInvestments": "96723000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "241594000.00",
                    "longTermDebt": "996050000.00",
                    "inventory": "20441000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2224000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98710000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5150360000.00",
                    "capitalLeaseObligations": "130806000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "60364000.00",
                    "nonCurrentLiabilitiesTotal": "1920025000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5598658000.00",
                    "cashAndShortTermInvestments": "119380000.00",
                    "propertyPlantAndEquipmentGross": "130405000.00",
                    "propertyPlantAndEquipmentNet": "130405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-470566000.00",
                    "netInvestedCapital": "5027543000.00",
                    "commonStockSharesOutstanding": "187970000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5426226000.00",
                    "intangibleAssets": "253236000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2065611000.00",
                    "totalStockholderEquity": "3320638000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1852000.00",
                    "capitalStock": "1852000.00",
                    "retainedEarnings": "-1559279000.00",
                    "otherLiab": null,
                    "goodWill": "234942000.00",
                    "otherAssets": "4347897000.00",
                    "cash": "114836000.00",
                    "cashAndEquivalents": "114836000.00",
                    "totalCurrentLiabilities": "867503000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1571355000.00",
                    "shortTermDebt": "549761000.00",
                    "shortLongTermDebt": "549761000.00",
                    "shortLongTermDebtTotal": "1686191000.00",
                    "otherStockholderEquity": "4878065000.00",
                    "propertyPlantEquipment": "4318818000.00",
                    "totalCurrentAssets": "319149000.00",
                    "longTermInvestments": "95752000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "204313000.00",
                    "longTermDebt": "1000827000.00",
                    "inventory": "18838000.00",
                    "accountsPayable": "317742000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2104000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4275555000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "759180000.00",
                    "capitalLeaseObligations": "135603000.00",
                    "longTermDebtTotal": "1550588000.00",
                    "nonCurrentLiabilitiesOther": "61678000.00",
                    "nonCurrentLiabilitiesTotal": "1198108000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4880169000.00",
                    "liabilitiesAndStockholdersEquity": "5426226000.00",
                    "cashAndShortTermInvestments": "114836000.00",
                    "propertyPlantAndEquipmentGross": "135399000.00",
                    "propertyPlantAndEquipmentNet": "271002000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-492599000.00",
                    "netInvestedCapital": "4871226000.00",
                    "commonStockSharesOutstanding": "166850000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4770289000.00",
                    "intangibleAssets": "181370000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37172000.00",
                    "totalLiab": "2050359000.00",
                    "totalStockholderEquity": "2678177000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "298052000.00",
                    "commonStock": "1702000.00",
                    "capitalStock": "1702000.00",
                    "retainedEarnings": "-1523335000.00",
                    "otherLiab": null,
                    "goodWill": "234942000.00",
                    "otherAssets": "3736032000.00",
                    "cash": "147364000.00",
                    "cashAndEquivalents": "147364000.00",
                    "totalCurrentLiabilities": "847748000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1549144000.00",
                    "shortTermDebt": "549696000.00",
                    "shortLongTermDebt": "549696000.00",
                    "shortLongTermDebtTotal": "1696508000.00",
                    "otherStockholderEquity": "4201924000.00",
                    "propertyPlantEquipment": "3739308000.00",
                    "totalCurrentAssets": "393382000.00",
                    "longTermInvestments": "95161000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "188604000.00",
                    "longTermDebt": "1005536000.00",
                    "inventory": "20242000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2114000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3703332000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4376907000.00",
                    "capitalLeaseObligations": "141276000.00",
                    "longTermDebtTotal": "1555232000.00",
                    "nonCurrentLiabilitiesOther": "55799000.00",
                    "nonCurrentLiabilitiesTotal": "1202611000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4201924000.00",
                    "liabilitiesAndStockholdersEquity": "4770289000.00",
                    "cashAndShortTermInvestments": "147364000.00",
                    "propertyPlantAndEquipmentGross": "140701000.00",
                    "propertyPlantAndEquipmentNet": "140701000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-454366000.00",
                    "netInvestedCapital": "4233409000.00",
                    "commonStockSharesOutstanding": "162908000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4506650000.00",
                    "intangibleAssets": "155886000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2044006000.00",
                    "totalStockholderEquity": "2420997000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "194262000.00",
                    "commonStock": "1638000.00",
                    "capitalStock": "1638000.00",
                    "retainedEarnings": "-1536301000.00",
                    "otherLiab": null,
                    "goodWill": "234942000.00",
                    "otherAssets": "3462148000.00",
                    "cash": "133494000.00",
                    "cashAndEquivalents": "133494000.00",
                    "totalCurrentLiabilities": "823334000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1582227000.00",
                    "shortTermDebt": "549632000.00",
                    "shortLongTermDebt": "549632000.00",
                    "shortLongTermDebtTotal": "1715721000.00",
                    "otherStockholderEquity": "3957653000.00",
                    "propertyPlantEquipment": "3494014000.00",
                    "totalCurrentAssets": "357566000.00",
                    "longTermInvestments": "103047000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "224072000.00",
                    "longTermDebt": "1017874000.00",
                    "inventory": "19428000.00",
                    "accountsPayable": "79440000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1993000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-103047000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "686936000.00",
                    "capitalLeaseObligations": "148215000.00",
                    "longTermDebtTotal": "1567506000.00",
                    "nonCurrentLiabilitiesOther": "54583000.00",
                    "nonCurrentLiabilitiesTotal": "1220672000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3957653000.00",
                    "liabilitiesAndStockholdersEquity": "4506650000.00",
                    "cashAndShortTermInvestments": "133494000.00",
                    "propertyPlantAndEquipmentGross": "147893000.00",
                    "propertyPlantAndEquipmentNet": "296108000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-409319000.00",
                    "netInvestedCapital": "3988503000.00",
                    "commonStockSharesOutstanding": "161143556.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4464051000.00",
                    "intangibleAssets": "156426000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79470000.00",
                    "totalLiab": "2159343000.00",
                    "totalStockholderEquity": "2262416000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "193694000.00",
                    "commonStock": "1583000.00",
                    "capitalStock": "1583000.00",
                    "retainedEarnings": "-1504861000.00",
                    "otherLiab": null,
                    "goodWill": "234942000.00",
                    "otherAssets": "3457028000.00",
                    "cash": "86064000.00",
                    "cashAndEquivalents": "86064000.00",
                    "totalCurrentLiabilities": "327300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1746393000.00",
                    "shortTermDebt": "54491000.00",
                    "shortLongTermDebt": "642567000.00",
                    "shortLongTermDebtTotal": "1832457000.00",
                    "otherStockholderEquity": "3768030000.00",
                    "propertyPlantEquipment": "3490357000.00",
                    "totalCurrentAssets": "455960000.00",
                    "longTermInvestments": "103776000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "271061000.00",
                    "longTermDebt": "1035088000.00",
                    "inventory": "19365000.00",
                    "accountsPayable": "79115000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2336000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22590000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4008091000.00",
                    "capitalLeaseObligations": "153585000.00",
                    "longTermDebtTotal": "1677655000.00",
                    "nonCurrentLiabilitiesOther": "55829000.00",
                    "nonCurrentLiabilitiesTotal": "1832043000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3768030000.00",
                    "liabilitiesAndStockholdersEquity": "4464051000.00",
                    "cashAndShortTermInvestments": "86064000.00",
                    "propertyPlantAndEquipmentGross": "153349000.00",
                    "propertyPlantAndEquipmentNet": "3490357000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-544795000.00",
                    "netInvestedCapital": "3940071000.00",
                    "commonStockSharesOutstanding": "156922819.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4488057000.00",
                    "intangibleAssets": "161473000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47612000.00",
                    "totalLiab": "2183895000.00",
                    "totalStockholderEquity": "2261231000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "180300000.00",
                    "commonStock": "1564000.00",
                    "capitalStock": "1564000.00",
                    "retainedEarnings": "-1458089000.00",
                    "otherLiab": null,
                    "goodWill": "234942000.00",
                    "otherAssets": "127738000.00",
                    "cash": "76702000.00",
                    "cashAndEquivalents": "76702000.00",
                    "totalCurrentLiabilities": "946858000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1794012000.00",
                    "shortTermDebt": "688534000.00",
                    "shortLongTermDebt": "688534000.00",
                    "shortLongTermDebtTotal": "1870714000.00",
                    "otherStockholderEquity": "3720268000.00",
                    "propertyPlantEquipment": "3530635000.00",
                    "totalCurrentAssets": "354895000.00",
                    "longTermInvestments": "105188000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "211104000.00",
                    "longTermDebt": "1016941000.00",
                    "inventory": "19477000.00",
                    "accountsPayable": "258324000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2512000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3467572000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4133162000.00",
                    "capitalLeaseObligations": "165239000.00",
                    "longTermDebtTotal": "1705475000.00",
                    "nonCurrentLiabilitiesOther": "54857000.00",
                    "nonCurrentLiabilitiesTotal": "1237037000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3720268000.00",
                    "liabilitiesAndStockholdersEquity": "4488057000.00",
                    "cashAndShortTermInvestments": "76702000.00",
                    "propertyPlantAndEquipmentGross": "163987000.00",
                    "propertyPlantAndEquipmentNet": "163987000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-591963000.00",
                    "netInvestedCapital": "3966706000.00",
                    "commonStockSharesOutstanding": "153702650.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "4677012000.00",
                    "intangibleAssets": "177804000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81859000.00",
                    "totalLiab": "2419828000.00",
                    "totalStockholderEquity": "2207491000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "187078000.00",
                    "commonStock": "1518000.00",
                    "capitalStock": "1518000.00",
                    "retainedEarnings": "-1386791000.00",
                    "otherLiab": null,
                    "goodWill": "234942000.00",
                    "otherAssets": "69056000.00",
                    "cash": "67850000.00",
                    "cashAndEquivalents": "67850000.00",
                    "totalCurrentLiabilities": "316141000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2027573000.00",
                    "shortTermDebt": "46115000.00",
                    "shortLongTermDebt": "595970000.00",
                    "shortLongTermDebtTotal": "2095423000.00",
                    "otherStockholderEquity": "3594917000.00",
                    "propertyPlantEquipment": "3708961000.00",
                    "totalCurrentAssets": "423838000.00",
                    "longTermInvestments": "106403000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "253895000.00",
                    "longTermDebt": "1322152000.00",
                    "inventory": "20234000.00",
                    "accountsPayable": "82948000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2153000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25064000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4253174000.00",
                    "capitalLeaseObligations": "174213000.00",
                    "longTermDebtTotal": "1918122000.00",
                    "nonCurrentLiabilitiesOther": "57715000.00",
                    "nonCurrentLiabilitiesTotal": "2103687000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3594917000.00",
                    "liabilitiesAndStockholdersEquity": "4677012000.00",
                    "cashAndShortTermInvestments": "67850000.00",
                    "propertyPlantAndEquipmentGross": "173018000.00",
                    "propertyPlantAndEquipmentNet": "3708961000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-525170000.00",
                    "netInvestedCapital": "4125613000.00",
                    "commonStockSharesOutstanding": "133732745.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4644615000.00",
                    "intangibleAssets": "179458000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51394000.00",
                    "totalLiab": "2540502000.00",
                    "totalStockholderEquity": "1933371000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "253657000.00",
                    "commonStock": "1306000.00",
                    "capitalStock": "1306000.00",
                    "retainedEarnings": "-1344285000.00",
                    "otherLiab": null,
                    "goodWill": "234942000.00",
                    "otherAssets": "86339000.00",
                    "cash": "52087000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1037530000.00",
                    "currentDeferredRevenue": "116448000.00",
                    "netDebt": "2179414000.00",
                    "shortTermDebt": "783873000.00",
                    "shortLongTermDebt": "783873000.00",
                    "shortLongTermDebtTotal": "2231501000.00",
                    "otherStockholderEquity": "3278806000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "324547000.00",
                    "longTermInvestments": "107435000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5879000.00",
                    "netReceivables": "201030000.00",
                    "longTermDebt": "1269041000.00",
                    "inventory": "20036000.00",
                    "accountsPayable": "79445000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2456000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3620866000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4320068000.00",
                    "capitalLeaseObligations": "178587000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "55344000.00",
                    "nonCurrentLiabilitiesTotal": "1502972000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4644615000.00",
                    "cashAndShortTermInvestments": "52087000.00",
                    "propertyPlantAndEquipmentGross": "177367000.00",
                    "propertyPlantAndEquipmentNet": "177367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-712983000.00",
                    "netInvestedCapital": "3986285000.00",
                    "commonStockSharesOutstanding": "130689889.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4703430000.00",
                    "intangibleAssets": "187814000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85725000.00",
                    "totalLiab": "2560632000.00",
                    "totalStockholderEquity": "1960899000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "149678000.00",
                    "commonStock": "1305000.00",
                    "capitalStock": "1305000.00",
                    "retainedEarnings": "-1313190000.00",
                    "otherLiab": null,
                    "goodWill": "234942000.00",
                    "otherAssets": null,
                    "cash": "77026000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "672781000.00",
                    "currentDeferredRevenue": "-108387000.00",
                    "netDebt": "2171585000.00",
                    "shortTermDebt": "414716000.00",
                    "shortLongTermDebt": "759308000.00",
                    "shortLongTermDebtTotal": "2248611000.00",
                    "otherStockholderEquity": "3275252000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "447914000.00",
                    "longTermInvestments": "107395000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5491000.00",
                    "netReceivables": "264422000.00",
                    "longTermDebt": "1269536000.00",
                    "inventory": "20741000.00",
                    "accountsPayable": "108387000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2468000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25017000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4255516000.00",
                    "capitalLeaseObligations": "219767000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "54738000.00",
                    "nonCurrentLiabilitiesTotal": "1887851000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4703430000.00",
                    "cashAndShortTermInvestments": "77026000.00",
                    "propertyPlantAndEquipmentGross": "221575000.00",
                    "propertyPlantAndEquipmentNet": "3700348000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-649947000.00",
                    "netInvestedCapital": "3989743000.00",
                    "commonStockSharesOutstanding": "104295142.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4577933000.00",
                    "intangibleAssets": "180470000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48800000.00",
                    "totalLiab": "3118755000.00",
                    "totalStockholderEquity": "1270321000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-225502000.00",
                    "commonStock": "661000.00",
                    "capitalStock": "661000.00",
                    "retainedEarnings": "-1276222000.00",
                    "otherLiab": null,
                    "goodWill": "234942000.00",
                    "otherAssets": null,
                    "cash": "43445000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1466872000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2975678000.00",
                    "shortTermDebt": "1449469000.00",
                    "shortLongTermDebt": "1223967000.00",
                    "shortLongTermDebtTotal": "3019123000.00",
                    "otherStockholderEquity": "2548307000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "297096000.00",
                    "longTermInvestments": "107546000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1463000.00",
                    "netReceivables": "185379000.00",
                    "longTermDebt": "1344152000.00",
                    "inventory": "19472000.00",
                    "accountsPayable": "242905000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2425000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3530033000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4280837000.00",
                    "capitalLeaseObligations": "225502000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "82229000.00",
                    "nonCurrentLiabilitiesTotal": "1651883000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4577933000.00",
                    "cashAndShortTermInvestments": "43445000.00",
                    "propertyPlantAndEquipmentGross": "227846000.00",
                    "propertyPlantAndEquipmentNet": "227846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1169776000.00",
                    "netInvestedCapital": "3838440000.00",
                    "commonStockSharesOutstanding": "66048053.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "4588917000.00",
                    "intangibleAssets": "196884000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "88961000.00",
                    "totalLiab": "3055248000.00",
                    "totalStockholderEquity": "1314244000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "151459000.00",
                    "commonStock": "661000.00",
                    "capitalStock": "661000.00",
                    "retainedEarnings": "-1232183000.00",
                    "otherLiab": null,
                    "goodWill": "234942000.00",
                    "otherAssets": null,
                    "cash": "35178000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "618024000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2732465000.00",
                    "shortTermDebt": "380847000.00",
                    "shortLongTermDebt": "1277076000.00",
                    "shortLongTermDebtTotal": "2767643000.00",
                    "otherStockholderEquity": "2548390000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "362565000.00",
                    "longTermInvestments": "106729000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8200000.00",
                    "netReceivables": "216428000.00",
                    "longTermDebt": "1259419000.00",
                    "inventory": "21998000.00",
                    "accountsPayable": "85718000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2624000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23202000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4226352000.00",
                    "capitalLeaseObligations": "231148000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "53680000.00",
                    "nonCurrentLiabilitiesTotal": "2437224000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4588917000.00",
                    "cashAndShortTermInvestments": "35178000.00",
                    "propertyPlantAndEquipmentGross": "233955000.00",
                    "propertyPlantAndEquipmentNet": "3664595000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1229163000.00",
                    "netInvestedCapital": "3850739000.00",
                    "commonStockSharesOutstanding": "66048991.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4666384000.00",
                    "intangibleAssets": "210636000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81262000.00",
                    "totalLiab": "3110109000.00",
                    "totalStockholderEquity": "1335774000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "150130000.00",
                    "commonStock": "661000.00",
                    "capitalStock": "661000.00",
                    "retainedEarnings": "-1209578000.00",
                    "otherLiab": null,
                    "goodWill": "234942000.00",
                    "otherAssets": null,
                    "cash": "48407000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "623906000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2780572000.00",
                    "shortTermDebt": "399568000.00",
                    "shortLongTermDebt": "1281683000.00",
                    "shortLongTermDebtTotal": "2828979000.00",
                    "otherStockholderEquity": "2547135000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "343129000.00",
                    "longTermInvestments": "106239000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4798000.00",
                    "netReceivables": "194171000.00",
                    "longTermDebt": "1284578000.00",
                    "inventory": "19289000.00",
                    "accountsPayable": "74208000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2444000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24341000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4323255000.00",
                    "capitalLeaseObligations": "262718000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "57569000.00",
                    "nonCurrentLiabilitiesTotal": "2486203000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4666384000.00",
                    "cashAndShortTermInvestments": "48407000.00",
                    "propertyPlantAndEquipmentGross": "264293000.00",
                    "propertyPlantAndEquipmentNet": "3747097000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1241744000.00",
                    "netInvestedCapital": "3902035000.00",
                    "commonStockSharesOutstanding": "66033345.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "4747681000.00",
                    "intangibleAssets": "219279000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46883000.00",
                    "totalLiab": "3160808000.00",
                    "totalStockholderEquity": "1363651000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-268587000.00",
                    "commonStock": "661000.00",
                    "capitalStock": "661000.00",
                    "retainedEarnings": "-1180741000.00",
                    "otherLiab": null,
                    "goodWill": "234942000.00",
                    "otherAssets": null,
                    "cash": "41346000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1544691000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3090479000.00",
                    "shortTermDebt": "1581809000.00",
                    "shortLongTermDebt": "1313222000.00",
                    "shortLongTermDebtTotal": "3131825000.00",
                    "otherStockholderEquity": "2546299000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "251022000.00",
                    "longTermInvestments": "99354000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "143740000.00",
                    "longTermDebt": "1281429000.00",
                    "inventory": "19053000.00",
                    "accountsPayable": "231469000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2568000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3672145000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4496659000.00",
                    "capitalLeaseObligations": "268587000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "66101000.00",
                    "nonCurrentLiabilitiesTotal": "1616117000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4747681000.00",
                    "cashAndShortTermInvestments": "41346000.00",
                    "propertyPlantAndEquipmentGross": "270939000.00",
                    "propertyPlantAndEquipmentNet": "270939000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1293669000.00",
                    "netInvestedCapital": "3958302000.00",
                    "commonStockSharesOutstanding": "66026173.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4786698000.00",
                    "intangibleAssets": "236283000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72720000.00",
                    "totalLiab": "3137335000.00",
                    "totalStockholderEquity": "1400091000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "160138000.00",
                    "commonStock": "661000.00",
                    "capitalStock": "661000.00",
                    "retainedEarnings": "-1138304000.00",
                    "otherLiab": null,
                    "goodWill": "231611000.00",
                    "otherAssets": null,
                    "cash": "65052000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "560565000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2768070000.00",
                    "shortTermDebt": "316734000.00",
                    "shortLongTermDebt": "1281794000.00",
                    "shortLongTermDebtTotal": "2833122000.00",
                    "otherStockholderEquity": "2540424000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "341915000.00",
                    "longTermInvestments": "92580000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "184368000.00",
                    "longTermDebt": "1278253000.00",
                    "inventory": "19775000.00",
                    "accountsPayable": "83693000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2690000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26358000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4444783000.00",
                    "capitalLeaseObligations": "273075000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "60382000.00",
                    "nonCurrentLiabilitiesTotal": "2576770000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4786698000.00",
                    "cashAndShortTermInvestments": "65052000.00",
                    "propertyPlantAndEquipmentGross": "276342000.00",
                    "propertyPlantAndEquipmentNet": "3857951000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1503652000.00",
                    "netInvestedCapital": "3960138000.00",
                    "commonStockSharesOutstanding": "66145843.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": null,
                    "totalAssets": "4758646000.00",
                    "intangibleAssets": "237969000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78244000.00",
                    "totalLiab": "3033271000.00",
                    "totalStockholderEquity": "1467280000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "156300000.00",
                    "commonStock": "2633000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1064270000.00",
                    "otherLiab": null,
                    "goodWill": "254888000.00",
                    "otherAssets": null,
                    "cash": "79421000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "245080000.00",
                    "currentDeferredRevenue": "-13774000.00",
                    "netDebt": "2652988000.00",
                    "shortTermDebt": "9154000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2732409000.00",
                    "otherStockholderEquity": "2532047000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "358489000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "181949000.00",
                    "longTermDebt": null,
                    "inventory": "18875000.00",
                    "accountsPayable": "79626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3130000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26722000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4400157000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2788191000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4758646000.00",
                    "cashAndShortTermInvestments": "79421000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3789080000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66079697.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-15",
                    "currency_symbol": null,
                    "totalAssets": "4523900000.00",
                    "intangibleAssets": "234914000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81356000.00",
                    "totalLiab": "2758803000.00",
                    "totalStockholderEquity": "1517158000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "111899000.00",
                    "commonStock": "2635000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1024328000.00",
                    "otherLiab": null,
                    "goodWill": "212714000.00",
                    "otherAssets": "4523900000.00",
                    "cash": "59101000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182154000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2467410000.00",
                    "shortTermDebt": "7150000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2526511000.00",
                    "otherStockholderEquity": "2541504000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "340239000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "181133000.00",
                    "longTermDebt": null,
                    "inventory": "18649000.00",
                    "accountsPayable": "63105000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2653000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25206000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4183661000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2576649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4523900000.00",
                    "cashAndShortTermInvestments": "59101000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3606334000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66079697.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": null,
                    "totalAssets": "4556185000.00",
                    "intangibleAssets": "241140000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77873000.00",
                    "totalLiab": "2750097000.00",
                    "totalStockholderEquity": "1556667000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110187000.00",
                    "commonStock": "2629000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-980613000.00",
                    "otherLiab": null,
                    "goodWill": "211724000.00",
                    "otherAssets": "4556185000.00",
                    "cash": "75115000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186569000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2441574000.00",
                    "shortTermDebt": "14573000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2516689000.00",
                    "otherStockholderEquity": "2536811000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "344619000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "173544000.00",
                    "longTermDebt": null,
                    "inventory": "18087000.00",
                    "accountsPayable": "61809000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2160000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25483000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4211566000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2563528000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4556185000.00",
                    "cashAndShortTermInvestments": "75115000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3630254000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66210308.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "totalAssets": "4580339000.00",
                    "intangibleAssets": "248871000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66373000.00",
                    "totalLiab": "2750768000.00",
                    "totalStockholderEquity": "1581293000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "123712000.00",
                    "commonStock": "658000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-951303000.00",
                    "otherLiab": null,
                    "goodWill": "209898000.00",
                    "otherAssets": "4580339000.00",
                    "cash": "81597000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1110020000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2420269000.00",
                    "shortTermDebt": "921900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2501866000.00",
                    "otherStockholderEquity": "2533904000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "330738000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "163839000.00",
                    "longTermDebt": null,
                    "inventory": "18929000.00",
                    "accountsPayable": "64408000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1966000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23059000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4249601000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1640748000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4580339000.00",
                    "cashAndShortTermInvestments": "81597000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3672843000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65599945.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5426226000.00",
                    "intangibleAssets": "253236000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2065611000.00",
                    "totalStockholderEquity": "3320638000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1852000.00",
                    "capitalStock": "1852000.00",
                    "retainedEarnings": "-1559279000.00",
                    "otherLiab": null,
                    "goodWill": "234942000.00",
                    "otherAssets": "4347897000.00",
                    "cash": "114836000.00",
                    "cashAndEquivalents": "114836000.00",
                    "totalCurrentLiabilities": "867503000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1571355000.00",
                    "shortTermDebt": "549761000.00",
                    "shortLongTermDebt": "549761000.00",
                    "shortLongTermDebtTotal": "1686191000.00",
                    "otherStockholderEquity": "4878065000.00",
                    "propertyPlantEquipment": "4318818000.00",
                    "totalCurrentAssets": "319149000.00",
                    "longTermInvestments": "95752000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "204313000.00",
                    "longTermDebt": "1000827000.00",
                    "inventory": "18838000.00",
                    "accountsPayable": "317742000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2104000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4275555000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "759180000.00",
                    "capitalLeaseObligations": "135603000.00",
                    "longTermDebtTotal": "1550588000.00",
                    "nonCurrentLiabilitiesOther": "61678000.00",
                    "nonCurrentLiabilitiesTotal": "1198108000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4880169000.00",
                    "liabilitiesAndStockholdersEquity": "5426226000.00",
                    "cashAndShortTermInvestments": "114836000.00",
                    "propertyPlantAndEquipmentGross": "135399000.00",
                    "propertyPlantAndEquipmentNet": "271002000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-492599000.00",
                    "netInvestedCapital": "4871226000.00",
                    "commonStockSharesOutstanding": "166850000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4488057000.00",
                    "intangibleAssets": "161473000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47612000.00",
                    "totalLiab": "2183895000.00",
                    "totalStockholderEquity": "2261231000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "180300000.00",
                    "commonStock": "1564000.00",
                    "capitalStock": "1564000.00",
                    "retainedEarnings": "-1458089000.00",
                    "otherLiab": null,
                    "goodWill": "234942000.00",
                    "otherAssets": "3474610000.00",
                    "cash": "76702000.00",
                    "cashAndEquivalents": "76702000.00",
                    "totalCurrentLiabilities": "946858000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1794012000.00",
                    "shortTermDebt": "688534000.00",
                    "shortLongTermDebt": "688534000.00",
                    "shortLongTermDebtTotal": "1870714000.00",
                    "otherStockholderEquity": "3720268000.00",
                    "propertyPlantEquipment": "3530635000.00",
                    "totalCurrentAssets": "354895000.00",
                    "longTermInvestments": "105188000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "211104000.00",
                    "longTermDebt": "1016941000.00",
                    "inventory": "19477000.00",
                    "accountsPayable": "258324000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2512000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3467572000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4133162000.00",
                    "capitalLeaseObligations": "165239000.00",
                    "longTermDebtTotal": "1705475000.00",
                    "nonCurrentLiabilitiesOther": "54857000.00",
                    "nonCurrentLiabilitiesTotal": "1237037000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3720268000.00",
                    "liabilitiesAndStockholdersEquity": "4488057000.00",
                    "cashAndShortTermInvestments": "76702000.00",
                    "propertyPlantAndEquipmentGross": "163987000.00",
                    "propertyPlantAndEquipmentNet": "163987000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-591963000.00",
                    "netInvestedCapital": "3966706000.00",
                    "commonStockSharesOutstanding": "130637539.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4577933000.00",
                    "intangibleAssets": "180470000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48800000.00",
                    "totalLiab": "3118755000.00",
                    "totalStockholderEquity": "1270321000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-225502000.00",
                    "commonStock": "661000.00",
                    "capitalStock": "661000.00",
                    "retainedEarnings": "-1276222000.00",
                    "otherLiab": null,
                    "goodWill": "234942000.00",
                    "otherAssets": "80744000.00",
                    "cash": "43445000.00",
                    "cashAndEquivalents": "43445000.00",
                    "totalCurrentLiabilities": "1466872000.00",
                    "currentDeferredRevenue": "-565716000.00",
                    "netDebt": "2975678000.00",
                    "shortTermDebt": "1449469000.00",
                    "shortLongTermDebt": "1223967000.00",
                    "shortLongTermDebtTotal": "3019123000.00",
                    "otherStockholderEquity": "2548307000.00",
                    "propertyPlantEquipment": "3653284000.00",
                    "totalCurrentAssets": "297096000.00",
                    "longTermInvestments": "107546000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1463000.00",
                    "netReceivables": "185379000.00",
                    "longTermDebt": "1344152000.00",
                    "inventory": "19472000.00",
                    "accountsPayable": "242905000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2425000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3530033000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4280837000.00",
                    "capitalLeaseObligations": "225502000.00",
                    "longTermDebtTotal": "2568119000.00",
                    "nonCurrentLiabilitiesOther": "82229000.00",
                    "nonCurrentLiabilitiesTotal": "1651883000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2548307000.00",
                    "liabilitiesAndStockholdersEquity": "4577933000.00",
                    "cashAndShortTermInvestments": "43445000.00",
                    "propertyPlantAndEquipmentGross": "227846000.00",
                    "propertyPlantAndEquipmentNet": "227846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1362074000.00",
                    "netInvestedCapital": "3838440000.00",
                    "commonStockSharesOutstanding": "66047114.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4786698000.00",
                    "intangibleAssets": "236283000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72720000.00",
                    "totalLiab": "3137335000.00",
                    "totalStockholderEquity": "1400091000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "160138000.00",
                    "commonStock": "661000.00",
                    "capitalStock": "661000.00",
                    "retainedEarnings": "-1138304000.00",
                    "otherLiab": null,
                    "goodWill": "231611000.00",
                    "otherAssets": "-4247474000.00",
                    "cash": "65052000.00",
                    "cashAndEquivalents": "65052000.00",
                    "totalCurrentLiabilities": "560565000.00",
                    "currentDeferredRevenue": "-5366680000.00",
                    "netDebt": "2768070000.00",
                    "shortTermDebt": "316734000.00",
                    "shortLongTermDebt": "1281794000.00",
                    "shortLongTermDebtTotal": "2833122000.00",
                    "otherStockholderEquity": "2540424000.00",
                    "propertyPlantEquipment": "3857951000.00",
                    "totalCurrentAssets": "341915000.00",
                    "longTermInvestments": "92580000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "184368000.00",
                    "longTermDebt": "1278253000.00",
                    "inventory": "19775000.00",
                    "accountsPayable": "83693000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2690000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26358000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4444783000.00",
                    "capitalLeaseObligations": "273075000.00",
                    "longTermDebtTotal": "2560047000.00",
                    "nonCurrentLiabilitiesOther": "60382000.00",
                    "nonCurrentLiabilitiesTotal": "2576770000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2540424000.00",
                    "liabilitiesAndStockholdersEquity": "4786698000.00",
                    "cashAndShortTermInvestments": "65052000.00",
                    "propertyPlantAndEquipmentGross": "276342000.00",
                    "propertyPlantAndEquipmentNet": "3857951000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1503652000.00",
                    "netInvestedCapital": "3960138000.00",
                    "commonStockSharesOutstanding": "66211989.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4580339000.00",
                    "intangibleAssets": "248871000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66373000.00",
                    "totalLiab": "2750768000.00",
                    "totalStockholderEquity": "1581293000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "123712000.00",
                    "commonStock": "658000.00",
                    "capitalStock": "658000.00",
                    "retainedEarnings": "-951303000.00",
                    "otherLiab": null,
                    "goodWill": "209898000.00",
                    "otherAssets": "-3517722000.00",
                    "cash": "81597000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1110020000.00",
                    "currentDeferredRevenue": "-4191508000.00",
                    "netDebt": "2420269000.00",
                    "shortTermDebt": "921900000.00",
                    "shortLongTermDebt": "1226634000.00",
                    "shortLongTermDebtTotal": "2501866000.00",
                    "otherStockholderEquity": "2533904000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "330738000.00",
                    "longTermInvestments": "94930000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "163839000.00",
                    "longTermDebt": "1129247000.00",
                    "inventory": "18929000.00",
                    "accountsPayable": "64408000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1966000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23059000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4249601000.00",
                    "capitalLeaseObligations": "145485000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "61282000.00",
                    "nonCurrentLiabilitiesTotal": "1640748000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4580339000.00",
                    "cashAndShortTermInvestments": "81597000.00",
                    "propertyPlantAndEquipmentGross": "158157000.00",
                    "propertyPlantAndEquipmentNet": "3672843000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1270562000.00",
                    "netInvestedCapital": "3937174000.00",
                    "commonStockSharesOutstanding": "66210308.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3234937000.00",
                    "intangibleAssets": "154687000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55596000.00",
                    "totalLiab": "2160114000.00",
                    "totalStockholderEquity": "866108000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "126846000.00",
                    "commonStock": "1798000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-864271000.00",
                    "otherLiab": null,
                    "goodWill": "75309000.00",
                    "otherAssets": null,
                    "cash": "113212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "194677000.00",
                    "currentDeferredRevenue": "-3862349000.00",
                    "netDebt": "1762959000.00",
                    "shortTermDebt": "1654112000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1876171000.00",
                    "otherStockholderEquity": "1730589000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "356951000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "163474000.00",
                    "longTermDebt": null,
                    "inventory": "24669000.00",
                    "accountsPayable": "67831000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2008000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21682000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2877986000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1965437000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3234937000.00",
                    "cashAndShortTermInvestments": "113212000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2533988000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66047114.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3172289000.00",
                    "intangibleAssets": "160247000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77085000.00",
                    "totalLiab": "2069521000.00",
                    "totalStockholderEquity": "900555000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "111514000.00",
                    "commonStock": "1939000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-827550000.00",
                    "otherLiab": null,
                    "goodWill": "75309000.00",
                    "otherAssets": "-2103962000.00",
                    "cash": "53149000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173715000.00",
                    "currentDeferredRevenue": "-779825000.00",
                    "netDebt": "1793889000.00",
                    "shortTermDebt": "8317000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1847038000.00",
                    "otherStockholderEquity": "1728421000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "331441000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "177335000.00",
                    "longTermDebt": null,
                    "inventory": "23872000.00",
                    "accountsPayable": "62201000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2255000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22791000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2840848000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1895806000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3172289000.00",
                    "cashAndShortTermInvestments": "53149000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2489608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45482827.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2889092000.00",
                    "intangibleAssets": "179521000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100753000.00",
                    "totalLiab": "1632212000.00",
                    "totalStockholderEquity": "1060507000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98454000.00",
                    "commonStock": "1975000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-704748000.00",
                    "otherLiab": null,
                    "goodWill": "75309000.00",
                    "otherAssets": "-1823006000.00",
                    "cash": "35132000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144793000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1417125000.00",
                    "shortTermDebt": "3307000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1452257000.00",
                    "otherStockholderEquity": "1765840000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "303288000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "146252000.00",
                    "longTermDebt": null,
                    "inventory": "21151000.00",
                    "accountsPayable": "43032000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2559999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24506000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2585804000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1487419000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2889092000.00",
                    "cashAndShortTermInvestments": "35132000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2222681000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49988484.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-08",
                    "currency_symbol": null,
                    "totalAssets": "2800475000.00",
                    "intangibleAssets": "180308000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87894000.00",
                    "totalLiab": "1421465000.00",
                    "totalStockholderEquity": "1187850000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82588000.00",
                    "commonStock": "1993000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-598044000.00",
                    "otherLiab": null,
                    "goodWill": "75309000.00",
                    "otherAssets": "-971772000.00",
                    "cash": "33656000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126560000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1220220000.00",
                    "shortTermDebt": "95280000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1253876000.00",
                    "otherStockholderEquity": "1785872000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "275507000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "134646000.00",
                    "longTermDebt": null,
                    "inventory": "19311000.00",
                    "accountsPayable": "43972000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1971000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23196000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2524968000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1294905000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2800475000.00",
                    "cashAndShortTermInvestments": "33656000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2163258000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49558669.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": null,
                    "totalAssets": "2794518000.00",
                    "intangibleAssets": "200827000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83670000.00",
                    "totalLiab": "1344458000.00",
                    "totalStockholderEquity": "1262790000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70155000.00",
                    "commonStock": "1957000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-490298000.00",
                    "otherLiab": null,
                    "goodWill": "75265000.00",
                    "otherAssets": "-289005000.00",
                    "cash": "29123000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107331000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1161206000.00",
                    "shortTermDebt": "37611000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1190329000.00",
                    "otherStockholderEquity": "1754160000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "269547000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "139488000.00",
                    "longTermDebt": null,
                    "inventory": "17266000.00",
                    "accountsPayable": "37176000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3029000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26665000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2524971000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1237127000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2794518000.00",
                    "cashAndShortTermInvestments": "29123000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2138981000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48549983.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-203091000.00",
                    "netBorrowings": "-5871000.00",
                    "totalCashFromFinancingActivities": "128638000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24011000.00",
                    "changeInCash": "13606000.00",
                    "beginPeriodCashFlow": "151753000.00",
                    "endPeriodCashFlow": "165359000.00",
                    "totalCashFromOperatingActivities": "88059000.00",
                    "issuanceOfCapitalStock": "191552000.00",
                    "depreciation": "75989000.00",
                    "otherCashflowsFromInvestingActivities": "1163000.00",
                    "dividendsPaid": "-46822000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-31450000.00",
                    "salePurchaseOfStock": "-9757000.00",
                    "otherCashflowsFromFinancingActivities": "-950000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38317000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14407000.00",
                    "stockBasedCompensation": "4858000.00",
                    "otherNonCashItems": "-1668000.00",
                    "freeCashFlow": "49742000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-709580000.00",
                    "netBorrowings": "-5799000.00",
                    "totalCashFromFinancingActivities": "621809000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10940000.00",
                    "changeInCash": "-32610000.00",
                    "beginPeriodCashFlow": "184363000.00",
                    "endPeriodCashFlow": "151753000.00",
                    "totalCashFromOperatingActivities": "55165000.00",
                    "issuanceOfCapitalStock": "676697000.00",
                    "depreciation": "84352000.00",
                    "otherCashflowsFromInvestingActivities": "-4212000.00",
                    "dividendsPaid": "-42856000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17210000.00",
                    "salePurchaseOfStock": "1156511000.00",
                    "otherCashflowsFromFinancingActivities": "-659000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69258000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34924000.00",
                    "stockBasedCompensation": "5451000.00",
                    "otherNonCashItems": "-9116000.00",
                    "freeCashFlow": "-14093000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "investments": "-278457000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-278457000.00",
                    "netBorrowings": "-13353000.00",
                    "totalCashFromFinancingActivities": "185691000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56639000.00",
                    "changeInCash": "14372000.00",
                    "beginPeriodCashFlow": "169991000.00",
                    "endPeriodCashFlow": "184363000.00",
                    "totalCashFromOperatingActivities": "107185000.00",
                    "issuanceOfCapitalStock": "243276000.00",
                    "depreciation": "29968000.00",
                    "otherCashflowsFromInvestingActivities": "-373476000.00",
                    "dividendsPaid": "-41241000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17741000.00",
                    "salePurchaseOfStock": "238000.00",
                    "otherCashflowsFromFinancingActivities": "-654000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48077000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17048000.00",
                    "stockBasedCompensation": "3429000.00",
                    "otherNonCashItems": "21502000.00",
                    "freeCashFlow": "155262000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "investments": "-62086000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62086000.00",
                    "netBorrowings": "-112583000.00",
                    "totalCashFromFinancingActivities": "33124000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10079000.00",
                    "changeInCash": "42538000.00",
                    "beginPeriodCashFlow": "127453000.00",
                    "endPeriodCashFlow": "169991000.00",
                    "totalCashFromOperatingActivities": "71475000.00",
                    "issuanceOfCapitalStock": "188634000.00",
                    "depreciation": "51338000.00",
                    "otherCashflowsFromInvestingActivities": "-34832000.00",
                    "dividendsPaid": "-39877000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3544000.00",
                    "salePurchaseOfStock": "236300000.00",
                    "otherCashflowsFromFinancingActivities": "-3050000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26896000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8085000.00",
                    "stockBasedCompensation": "3190000.00",
                    "otherNonCashItems": "14953000.00",
                    "freeCashFlow": "44579000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "investments": "-32776000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32776000.00",
                    "netBorrowings": "-28206000.00",
                    "totalCashFromFinancingActivities": "-23776000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6840000.00",
                    "changeInCash": "4152000.00",
                    "beginPeriodCashFlow": "123301000.00",
                    "endPeriodCashFlow": "127453000.00",
                    "totalCashFromOperatingActivities": "60616000.00",
                    "issuanceOfCapitalStock": "47666000.00",
                    "depreciation": "50930000.00",
                    "otherCashflowsFromInvestingActivities": "-11593000.00",
                    "dividendsPaid": "-39548000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10037000.00",
                    "salePurchaseOfStock": "47666000.00",
                    "otherCashflowsFromFinancingActivities": "-3688000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21181000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8963000.00",
                    "stockBasedCompensation": "2551000.00",
                    "otherNonCashItems": "22938000.00",
                    "freeCashFlow": "39435000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "87207000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "87207000.00",
                    "netBorrowings": "-215044000.00",
                    "totalCashFromFinancingActivities": "-139982000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32429000.00",
                    "changeInCash": "6629000.00",
                    "beginPeriodCashFlow": "116672000.00",
                    "endPeriodCashFlow": "123301000.00",
                    "totalCashFromOperatingActivities": "59509000.00",
                    "issuanceOfCapitalStock": "120220000.00",
                    "depreciation": "57061000.00",
                    "otherCashflowsFromInvestingActivities": "117126000.00",
                    "dividendsPaid": "-38304000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1725000.00",
                    "salePurchaseOfStock": "1364242000.00",
                    "otherCashflowsFromFinancingActivities": "-6854000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29684000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15243000.00",
                    "stockBasedCompensation": "2037000.00",
                    "otherNonCashItems": "48083000.00",
                    "freeCashFlow": "29825000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "investments": "-30407000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30407000.00",
                    "netBorrowings": "-171253000.00",
                    "totalCashFromFinancingActivities": "-13696000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3093000.00",
                    "changeInCash": "19070000.00",
                    "beginPeriodCashFlow": "97602000.00",
                    "endPeriodCashFlow": "116672000.00",
                    "totalCashFromOperatingActivities": "63130000.00",
                    "issuanceOfCapitalStock": "471236000.00",
                    "depreciation": "53900000.00",
                    "otherCashflowsFromInvestingActivities": "-6526000.00",
                    "dividendsPaid": "-32997000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1181000.00",
                    "salePurchaseOfStock": "1244022000.00",
                    "otherCashflowsFromFinancingActivities": "-280682000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23881000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1820000.00",
                    "stockBasedCompensation": "2630000.00",
                    "otherNonCashItems": "7873000.00",
                    "freeCashFlow": "39249000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "investments": "-60311000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60311000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26027000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2926000.00",
                    "changeInCash": "-26929000.00",
                    "beginPeriodCashFlow": "124531000.00",
                    "endPeriodCashFlow": "97602000.00",
                    "totalCashFromOperatingActivities": "59402000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "56110000.00",
                    "otherCashflowsFromInvestingActivities": "-41822000.00",
                    "dividendsPaid": "-32998000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11277000.00",
                    "salePurchaseOfStock": "-71000.00",
                    "otherCashflowsFromFinancingActivities": "-13100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18489000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2701000.00",
                    "stockBasedCompensation": "3268000.00",
                    "otherNonCashItems": "-201000.00",
                    "freeCashFlow": "40913000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "investments": "-5223000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5223000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "44962000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3004000.00",
                    "changeInCash": "33749000.00",
                    "beginPeriodCashFlow": "90782000.00",
                    "endPeriodCashFlow": "124531000.00",
                    "totalCashFromOperatingActivities": "-5954000.00",
                    "issuanceOfCapitalStock": "772800000.00",
                    "depreciation": "54566000.00",
                    "otherCashflowsFromInvestingActivities": "14663000.00",
                    "dividendsPaid": "-16596000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-32116000.00",
                    "salePurchaseOfStock": "-14000.00",
                    "otherCashflowsFromFinancingActivities": "-80068000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19886000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-52558000.00",
                    "stockBasedCompensation": "1935000.00",
                    "otherNonCashItems": "-6893000.00",
                    "freeCashFlow": "-25840000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-11305000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11305000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5885000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30959000.00",
                    "changeInCash": "8626000.00",
                    "beginPeriodCashFlow": "82156000.00",
                    "endPeriodCashFlow": "90782000.00",
                    "totalCashFromOperatingActivities": "25769000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52076000.00",
                    "otherCashflowsFromInvestingActivities": "14692000.00",
                    "dividendsPaid": "-16599000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14727000.00",
                    "salePurchaseOfStock": "-304000.00",
                    "otherCashflowsFromFinancingActivities": "-5258000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25405000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13200000.00",
                    "stockBasedCompensation": "1233000.00",
                    "otherNonCashItems": "16619000.00",
                    "freeCashFlow": "364000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "investments": "11014000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11014000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-51602000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6446000.00",
                    "changeInCash": "-11594000.00",
                    "beginPeriodCashFlow": "93750000.00",
                    "endPeriodCashFlow": "82156000.00",
                    "totalCashFromOperatingActivities": "29124000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "63202000.00",
                    "otherCashflowsFromInvestingActivities": "33326000.00",
                    "dividendsPaid": "-16599000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10170000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3070000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22312000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8149000.00",
                    "stockBasedCompensation": "1579000.00",
                    "otherNonCashItems": "-21062000.00",
                    "freeCashFlow": "6812000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "investments": "43006000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "43006000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-57275000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11867000.00",
                    "changeInCash": "5521000.00",
                    "beginPeriodCashFlow": "88229000.00",
                    "endPeriodCashFlow": "93750000.00",
                    "totalCashFromOperatingActivities": "19780000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "56978000.00",
                    "otherCashflowsFromInvestingActivities": "79580000.00",
                    "dividendsPaid": "-16594000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2708000.00",
                    "salePurchaseOfStock": "-87000.00",
                    "otherCashflowsFromFinancingActivities": "-5320000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30574000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22052000.00",
                    "stockBasedCompensation": "1584000.00",
                    "otherNonCashItems": "-4863000.00",
                    "freeCashFlow": "-10794000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "investments": "-33319000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33319000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27615000.00",
                    "changeInCash": "-23677000.00",
                    "beginPeriodCashFlow": "111906000.00",
                    "endPeriodCashFlow": "88229000.00",
                    "totalCashFromOperatingActivities": "23862000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "65040000.00",
                    "otherCashflowsFromInvestingActivities": "-5484000.00",
                    "dividendsPaid": "-26492000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7119000.00",
                    "salePurchaseOfStock": "-78000.00",
                    "otherCashflowsFromFinancingActivities": "-21075000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12389000.00",
                    "stockBasedCompensation": "1072000.00",
                    "otherNonCashItems": "-2246000.00",
                    "freeCashFlow": "2362000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "3961000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3961000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50893000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-49300000.00",
                    "changeInCash": "-12392000.00",
                    "beginPeriodCashFlow": "124298000.00",
                    "endPeriodCashFlow": "111906000.00",
                    "totalCashFromOperatingActivities": "34327000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56568000.00",
                    "otherCashflowsFromInvestingActivities": "24545000.00",
                    "dividendsPaid": "-15731000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3594000.00",
                    "salePurchaseOfStock": "-4466000.00",
                    "otherCashflowsFromFinancingActivities": "-12118000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20162000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5933000.00",
                    "stockBasedCompensation": "1251000.00",
                    "otherNonCashItems": "31741000.00",
                    "freeCashFlow": "14165000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25175000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11955000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7644000.00",
                    "changeInCash": "20122000.00",
                    "beginPeriodCashFlow": "104176000.00",
                    "endPeriodCashFlow": "124298000.00",
                    "totalCashFromOperatingActivities": "57303000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49561000.00",
                    "otherCashflowsFromInvestingActivities": "8625000.00",
                    "dividendsPaid": "-5144000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6423000.00",
                    "salePurchaseOfStock": "-5650000.00",
                    "otherCashflowsFromFinancingActivities": "-4656000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15850000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11657000.00",
                    "stockBasedCompensation": "879000.00",
                    "otherNonCashItems": "2850000.00",
                    "freeCashFlow": "41453000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-15",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-69997000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21231000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15542000.00",
                    "changeInCash": "-14994000.00",
                    "beginPeriodCashFlow": "119170000.00",
                    "endPeriodCashFlow": "104176000.00",
                    "totalCashFromOperatingActivities": "33778000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45994000.00",
                    "otherCashflowsFromInvestingActivities": "-55345000.00",
                    "dividendsPaid": "-15237000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6174000.00",
                    "salePurchaseOfStock": "-6449000.00",
                    "otherCashflowsFromFinancingActivities": "-5328000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14652000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15934000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "18260000.00",
                    "freeCashFlow": "19126000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27367000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1307000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-897000.00",
                    "changeInCash": "-6316000.00",
                    "beginPeriodCashFlow": "125486000.00",
                    "endPeriodCashFlow": "119170000.00",
                    "totalCashFromOperatingActivities": "22360000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48477000.00",
                    "otherCashflowsFromInvestingActivities": "-6311000.00",
                    "dividendsPaid": "-15010000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8300000.00",
                    "salePurchaseOfStock": "-4134000.00",
                    "otherCashflowsFromFinancingActivities": "-11827000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20856000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27588000.00",
                    "stockBasedCompensation": "779000.00",
                    "otherNonCashItems": "1589000.00",
                    "freeCashFlow": "1504000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1072000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-44162000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23032000.00",
                    "changeInCash": "-25806000.00",
                    "beginPeriodCashFlow": "151292000.00",
                    "endPeriodCashFlow": "125486000.00",
                    "totalCashFromOperatingActivities": "19406000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62609000.00",
                    "otherCashflowsFromInvestingActivities": "-547000.00",
                    "dividendsPaid": "-9827000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1838000.00",
                    "salePurchaseOfStock": "-382000.00",
                    "otherCashflowsFromFinancingActivities": "-16482000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18377000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15936000.00",
                    "stockBasedCompensation": "9592000.00",
                    "otherNonCashItems": "-13827000.00",
                    "freeCashFlow": "1028999.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1083548000.00",
                    "netBorrowings": "-159941000.00",
                    "totalCashFromFinancingActivities": "817497000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "70818000.00",
                    "changeInCash": "28452000.00",
                    "beginPeriodCashFlow": "123301000.00",
                    "endPeriodCashFlow": "151753000.00",
                    "totalCashFromOperatingActivities": "294441000.00",
                    "issuanceOfCapitalStock": "1156273000.00",
                    "depreciation": "187559000.00",
                    "otherCashflowsFromInvestingActivities": "-6610000.00",
                    "dividendsPaid": "-163522000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13050000.00",
                    "salePurchaseOfStock": "238000.00",
                    "otherCashflowsFromFinancingActivities": "-4981000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "128562000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30322000.00",
                    "stockBasedCompensation": "14621000.00",
                    "otherNonCashItems": "74704000.00",
                    "freeCashFlow": "165879000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-8734000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8734000.00",
                    "netBorrowings": "-995451000.00",
                    "totalCashFromFinancingActivities": "-134743000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-35600000.00",
                    "changeInCash": "32519000.00",
                    "beginPeriodCashFlow": "90782000.00",
                    "endPeriodCashFlow": "123301000.00",
                    "totalCashFromOperatingActivities": "176087000.00",
                    "issuanceOfCapitalStock": "1364256000.00",
                    "depreciation": "221637000.00",
                    "otherCashflowsFromInvestingActivities": "83441000.00",
                    "dividendsPaid": "-120895000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-23745000.00",
                    "salePurchaseOfStock": "-14000.00",
                    "otherCashflowsFromFinancingActivities": "-382639000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "91940000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-68682000.00",
                    "stockBasedCompensation": "9870000.00",
                    "otherNonCashItems": "48862000.00",
                    "freeCashFlow": "84147000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "9396000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9396000.00",
                    "netBorrowings": "-17586000.00",
                    "totalCashFromFinancingActivities": "-129062000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-76887000.00",
                    "changeInCash": "-21124000.00",
                    "beginPeriodCashFlow": "111906000.00",
                    "endPeriodCashFlow": "90782000.00",
                    "totalCashFromOperatingActivities": "98535000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "237296000.00",
                    "otherCashflowsFromInvestingActivities": "122114000.00",
                    "dividendsPaid": "-76284000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-34724000.00",
                    "salePurchaseOfStock": "-469000.00",
                    "otherCashflowsFromFinancingActivities": "-34723000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "99791000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55790000.00",
                    "stockBasedCompensation": "5468000.00",
                    "otherNonCashItems": "-11552000.00",
                    "freeCashFlow": "-1256000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-118578000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-118578000.00",
                    "netBorrowings": "62826000.00",
                    "totalCashFromFinancingActivities": "-42924000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-73383000.00",
                    "changeInCash": "-13580000.00",
                    "beginPeriodCashFlow": "125486000.00",
                    "endPeriodCashFlow": "111906000.00",
                    "totalCashFromOperatingActivities": "147768000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "200600000.00",
                    "otherCashflowsFromInvestingActivities": "-28486000.00",
                    "dividendsPaid": "-51122000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4457000.00",
                    "salePurchaseOfStock": "-20699000.00",
                    "otherCashflowsFromFinancingActivities": "-33929000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "71520000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37798000.00",
                    "stockBasedCompensation": "3909000.00",
                    "otherNonCashItems": "54440000.00",
                    "freeCashFlow": "76248000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-138652000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-138652000.00",
                    "netBorrowings": "146314000.00",
                    "totalCashFromFinancingActivities": "94109000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-53269000.00",
                    "changeInCash": "-26704000.00",
                    "beginPeriodCashFlow": "152190000.00",
                    "endPeriodCashFlow": "125486000.00",
                    "totalCashFromOperatingActivities": "17913000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "157380000.00",
                    "otherCashflowsFromInvestingActivities": "-58307000.00",
                    "dividendsPaid": "-22788000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3691000.00",
                    "salePurchaseOfStock": "-382000.00",
                    "otherCashflowsFromFinancingActivities": "-29035000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "79695000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-93467000.00",
                    "stockBasedCompensation": "9658000.00",
                    "otherNonCashItems": "-2389000.00",
                    "freeCashFlow": "-61782000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-147945000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-147945000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8811000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2163000.00",
                    "changeInCash": "62310000.00",
                    "beginPeriodCashFlow": "89880000.00",
                    "endPeriodCashFlow": "152190000.00",
                    "totalCashFromOperatingActivities": "219156000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "132951000.00",
                    "otherCashflowsFromInvestingActivities": "-19643000.00",
                    "dividendsPaid": "-26997000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "20318000.00",
                    "salePurchaseOfStock": "-23107000.00",
                    "otherCashflowsFromFinancingActivities": "-724000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "128301999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "74193000.00",
                    "stockBasedCompensation": "-1187000.00",
                    "otherNonCashItems": "10969000.00",
                    "freeCashFlow": "90854000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-103112000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2688000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4965000.00",
                    "changeInCash": "17175000.00",
                    "beginPeriodCashFlow": "72705000.00",
                    "endPeriodCashFlow": "89880000.00",
                    "totalCashFromOperatingActivities": "117454000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "144138999.00",
                    "otherCashflowsFromInvestingActivities": "-10276000.00",
                    "dividendsPaid": "-62612000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-22435000.00",
                    "salePurchaseOfStock": "-89888000.00",
                    "otherCashflowsFromFinancingActivities": "-17980000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "92836000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48923000.00",
                    "stockBasedCompensation": "2959000.00",
                    "otherNonCashItems": "24244000.00",
                    "freeCashFlow": "24617999.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-135772000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "37597000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13297000.00",
                    "changeInCash": "8562000.00",
                    "beginPeriodCashFlow": "64143000.00",
                    "endPeriodCashFlow": "72705000.00",
                    "totalCashFromOperatingActivities": "106814000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "103313000.00",
                    "otherCashflowsFromInvestingActivities": "-68865000.00",
                    "dividendsPaid": "-59974000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6731000.00",
                    "salePurchaseOfStock": "-76577000.00",
                    "otherCashflowsFromFinancingActivities": "-8421000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66907000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21116000.00",
                    "stockBasedCompensation": "3241000.00",
                    "otherNonCashItems": "8079000.00",
                    "freeCashFlow": "39907000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-08",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-124551000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4765000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11222000.00",
                    "changeInCash": "8466000.00",
                    "beginPeriodCashFlow": "55677000.00",
                    "endPeriodCashFlow": "64143000.00",
                    "totalCashFromOperatingActivities": "128103000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "121425000.00",
                    "otherCashflowsFromInvestingActivities": "-80998000.00",
                    "dividendsPaid": "-55777000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17132000.00",
                    "salePurchaseOfStock": "-30656000.00",
                    "otherCashflowsFromFinancingActivities": "1709000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43553000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22568000.00",
                    "stockBasedCompensation": "1202000.00",
                    "otherNonCashItems": "16822000.00",
                    "freeCashFlow": "84550000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-352687000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "226656000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-146034000.00",
                    "changeInCash": "-11814000.00",
                    "beginPeriodCashFlow": "67491000.00",
                    "endPeriodCashFlow": "55677000.00",
                    "totalCashFromOperatingActivities": "114357000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "277667000.00",
                    "otherCashflowsFromInvestingActivities": "-306702000.00",
                    "dividendsPaid": "-51681000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2244000.00",
                    "salePurchaseOfStock": "-20941000.00",
                    "otherCashflowsFromFinancingActivities": "9767000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45985000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17090000.00",
                    "stockBasedCompensation": "1816000.00",
                    "otherNonCashItems": "-2002000.00",
                    "freeCashFlow": "68372000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23486000.00",
                    "minorityInterest": "-298000.00",
                    "netIncome": "23713000.00",
                    "sellingGeneralAdministrative": "17605000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-8621000.00",
                    "reconciledDepreciation": "75989000.00",
                    "ebit": "42282000.00",
                    "ebitda": "109344000.00",
                    "depreciationAndAmortization": "67062000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42363000.00",
                    "otherOperatingExpenses": "608411000.00",
                    "interestExpense": "18796000.00",
                    "taxProvision": "-525000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18796000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-525000.00",
                    "totalRevenue": "650774000.00",
                    "totalOperatingExpenses": "-50984000.00",
                    "costOfRevenue": "659395000.00",
                    "totalOtherIncomeExpenseNet": "-18877000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24011000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8525000.00",
                    "minorityInterest": "-165000.00",
                    "netIncome": "10775000.00",
                    "sellingGeneralAdministrative": "58666161000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "846000.00",
                    "reconciledDepreciation": "64210000.00",
                    "ebit": "28331000.00",
                    "ebitda": "83654000.00",
                    "depreciationAndAmortization": "55323000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39907000.00",
                    "otherOperatingExpenses": "564173000.00",
                    "interestExpense": "19806000.00",
                    "taxProvision": "-2415000.00",
                    "interestIncome": "18428000.00",
                    "netInterestIncome": "-19806000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2415000.00",
                    "totalRevenue": "604080000.00",
                    "totalOperatingExpenses": "-39061000.00",
                    "costOfRevenue": "603234000.00",
                    "totalOtherIncomeExpenseNet": "-31382000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10940000.00",
                    "netIncomeApplicableToCommonShares": "10775000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35547000.00",
                    "minorityInterest": "-712000.00",
                    "netIncome": "55927000.00",
                    "sellingGeneralAdministrative": "14108000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "118407000.00",
                    "reconciledDepreciation": "58721000.00",
                    "ebit": "35547000.00",
                    "ebitda": "84728000.00",
                    "depreciationAndAmortization": "49181000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42476000.00",
                    "otherOperatingExpenses": "530461000.00",
                    "interestExpense": "20414000.00",
                    "taxProvision": "-21092000.00",
                    "interestIncome": "5684000.00",
                    "netInterestIncome": "-20392000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21092000.00",
                    "totalRevenue": "572937000.00",
                    "totalOperatingExpenses": "75931000.00",
                    "costOfRevenue": "454530000.00",
                    "totalOtherIncomeExpenseNet": "-6929000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56639000.00",
                    "netIncomeApplicableToCommonShares": "55927000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10811000.00",
                    "minorityInterest": "-171000.00",
                    "netIncome": "9908000.00",
                    "sellingGeneralAdministrative": "27933000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116218000.00",
                    "reconciledDepreciation": "51338000.00",
                    "ebit": "33443000.00",
                    "ebitda": "84781000.00",
                    "depreciationAndAmortization": "51338000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46344000.00",
                    "otherOperatingExpenses": "496159000.00",
                    "interestExpense": "22632000.00",
                    "taxProvision": "732000.00",
                    "interestIncome": "19956000.00",
                    "netInterestIncome": "-22632000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "732000.00",
                    "totalRevenue": "542503000.00",
                    "totalOperatingExpenses": "69874000.00",
                    "costOfRevenue": "426285000.00",
                    "totalOtherIncomeExpenseNet": "-35533000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10079000.00",
                    "netIncomeApplicableToCommonShares": "9908000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6236000.00",
                    "minorityInterest": "36000.00",
                    "netIncome": "-6804000.00",
                    "sellingGeneralAdministrative": "26798000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108180000.00",
                    "reconciledDepreciation": "50930000.00",
                    "ebit": "16709000.00",
                    "ebitda": "67639000.00",
                    "depreciationAndAmortization": "50930000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40268000.00",
                    "otherOperatingExpenses": "500335000.00",
                    "interestExpense": "22945000.00",
                    "taxProvision": "604000.00",
                    "interestIncome": "23102000.00",
                    "netInterestIncome": "-22945000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "604000.00",
                    "totalRevenue": "540603000.00",
                    "totalOperatingExpenses": "67912000.00",
                    "costOfRevenue": "432423000.00",
                    "totalOtherIncomeExpenseNet": "-46504000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6840000.00",
                    "netIncomeApplicableToCommonShares": "-6804000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31943000.00",
                    "minorityInterest": "656000.00",
                    "netIncome": "-31773000.00",
                    "sellingGeneralAdministrative": "25103000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112168000.00",
                    "reconciledDepreciation": "57061000.00",
                    "ebit": "-1642000.00",
                    "ebitda": "55419000.00",
                    "depreciationAndAmortization": "57061000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40150000.00",
                    "otherOperatingExpenses": "502590000.00",
                    "interestExpense": "30301000.00",
                    "taxProvision": "486000.00",
                    "interestIncome": "27958000.00",
                    "netInterestIncome": "-30301000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "486000.00",
                    "totalRevenue": "542740000.00",
                    "totalOperatingExpenses": "72018000.00",
                    "costOfRevenue": "430572000.00",
                    "totalOtherIncomeExpenseNet": "-72093000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32429000.00",
                    "netIncomeApplicableToCommonShares": "-31773000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2830000.00",
                    "minorityInterest": "-1033000.00",
                    "netIncome": "-4126000.00",
                    "sellingGeneralAdministrative": "25071000.00",
                    "sellingAndMarketingExpenses": "35433032000.00",
                    "grossProfit": "106686000.00",
                    "reconciledDepreciation": "53900000.00",
                    "ebit": "27565000.00",
                    "ebitda": "81465000.00",
                    "depreciationAndAmortization": "53900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37369000.00",
                    "otherOperatingExpenses": "486445000.00",
                    "interestExpense": "30395000.00",
                    "taxProvision": "263000.00",
                    "interestIncome": "37301000.00",
                    "netInterestIncome": "-30395000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "263000.00",
                    "totalRevenue": "523814000.00",
                    "totalOperatingExpenses": "69317000.00",
                    "costOfRevenue": "417128000.00",
                    "totalOtherIncomeExpenseNet": "-40199000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3093000.00",
                    "netIncomeApplicableToCommonShares": "-4126000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3612000.00",
                    "minorityInterest": "-947000.00",
                    "netIncome": "1979000.00",
                    "sellingGeneralAdministrative": "25069000.00",
                    "sellingAndMarketingExpenses": "13323000.00",
                    "grossProfit": "102017000.00",
                    "reconciledDepreciation": "56110000.00",
                    "ebit": "34208000.00",
                    "ebitda": "90318000.00",
                    "depreciationAndAmortization": "56110000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31684000.00",
                    "otherOperatingExpenses": "472897000.00",
                    "interestExpense": "30596000.00",
                    "taxProvision": "686000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-30596000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "686000.00",
                    "totalRevenue": "504581000.00",
                    "totalOperatingExpenses": "70333000.00",
                    "costOfRevenue": "402564000.00",
                    "totalOtherIncomeExpenseNet": "-28072000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2926000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2726000.00",
                    "minorityInterest": "-888000.00",
                    "netIncome": "-3892000.00",
                    "sellingGeneralAdministrative": "25555000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95904000.00",
                    "reconciledDepreciation": "54566000.00",
                    "ebit": "33712000.00",
                    "ebitda": "88278000.00",
                    "depreciationAndAmortization": "54566000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27582000.00",
                    "otherOperatingExpenses": "471951000.00",
                    "interestExpense": "36438000.00",
                    "taxProvision": "278000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-36438000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "278000.00",
                    "totalRevenue": "499533000.00",
                    "totalOperatingExpenses": "68322000.00",
                    "costOfRevenue": "403629000.00",
                    "totalOtherIncomeExpenseNet": "-30308000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3004000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31071000.00",
                    "minorityInterest": "3534000.00",
                    "netIncome": "-27425000.00",
                    "sellingGeneralAdministrative": "24394000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97539000.00",
                    "reconciledDepreciation": "52076000.00",
                    "ebit": "10114000.00",
                    "ebitda": "62190000.00",
                    "depreciationAndAmortization": "52076000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29215000.00",
                    "otherOperatingExpenses": "453336000.00",
                    "interestExpense": "41185000.00",
                    "taxProvision": "-112000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-41185000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-112000.00",
                    "totalRevenue": "482551000.00",
                    "totalOperatingExpenses": "68324000.00",
                    "costOfRevenue": "385012000.00",
                    "totalOtherIncomeExpenseNet": "-60286000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30959000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6162000.00",
                    "minorityInterest": "457000.00",
                    "netIncome": "-5989000.00",
                    "sellingGeneralAdministrative": "25916000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88573000.00",
                    "reconciledDepreciation": "63202000.00",
                    "ebit": "35843000.00",
                    "ebitda": "99045000.00",
                    "depreciationAndAmortization": "63202000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14448000.00",
                    "otherOperatingExpenses": "448728000.00",
                    "interestExpense": "42005000.00",
                    "taxProvision": "284000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-42005000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "284000.00",
                    "totalRevenue": "463176000.00",
                    "totalOperatingExpenses": "74125000.00",
                    "costOfRevenue": "374603000.00",
                    "totalOtherIncomeExpenseNet": "-20610000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6446000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11519000.00",
                    "minorityInterest": "-316000.00",
                    "netIncome": "-12183000.00",
                    "sellingGeneralAdministrative": "26427000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88641000.00",
                    "reconciledDepreciation": "56978000.00",
                    "ebit": "29471000.00",
                    "ebitda": "86449000.00",
                    "depreciationAndAmortization": "56978000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23894000.00",
                    "otherOperatingExpenses": "437296000.00",
                    "interestExpense": "40990000.00",
                    "taxProvision": "348000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-40990000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "348000.00",
                    "totalRevenue": "461190000.00",
                    "totalOperatingExpenses": "64747000.00",
                    "costOfRevenue": "372549000.00",
                    "totalOtherIncomeExpenseNet": "-35413000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11867000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27472000.00",
                    "minorityInterest": "1743000.00",
                    "netIncome": "-25872000.00",
                    "sellingGeneralAdministrative": "28248000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82080000.00",
                    "reconciledDepreciation": "65040000.00",
                    "ebit": "11539000.00",
                    "ebitda": "76579000.00",
                    "depreciationAndAmortization": "65040000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9162000.00",
                    "otherOperatingExpenses": "443064000.00",
                    "interestExpense": "39011000.00",
                    "taxProvision": "143000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-39011000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "143000.00",
                    "totalRevenue": "452226000.00",
                    "totalOperatingExpenses": "72918000.00",
                    "costOfRevenue": "370146000.00",
                    "totalOtherIncomeExpenseNet": "-36634000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27615000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-49213000.00",
                    "minorityInterest": "1769000.00",
                    "netIncome": "-47531000.00",
                    "sellingGeneralAdministrative": "26629000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88804000.00",
                    "reconciledDepreciation": "56568000.00",
                    "ebit": "-14451000.00",
                    "ebitda": "42117000.00",
                    "depreciationAndAmortization": "56568000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19881000.00",
                    "otherOperatingExpenses": "429743000.00",
                    "interestExpense": "34762000.00",
                    "taxProvision": "87000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-34762000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "87000.00",
                    "totalRevenue": "449624000.00",
                    "totalOperatingExpenses": "68923000.00",
                    "costOfRevenue": "360820000.00",
                    "totalOtherIncomeExpenseNet": "-69094000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-49300000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7518000.00",
                    "minorityInterest": null,
                    "netIncome": "-13505000.00",
                    "sellingGeneralAdministrative": "24476000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82142000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20006000.00",
                    "ebitda": "69567000.00",
                    "depreciationAndAmortization": "49561000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23777000.00",
                    "otherOperatingExpenses": "395852000.00",
                    "interestExpense": "27524000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "126000.00",
                    "totalRevenue": "419629000.00",
                    "totalOperatingExpenses": "58365000.00",
                    "costOfRevenue": "337487000.00",
                    "totalOtherIncomeExpenseNet": "-31295000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15337000.00",
                    "minorityInterest": null,
                    "netIncome": "-17310000.00",
                    "sellingGeneralAdministrative": "25591000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81271000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5008000.00",
                    "ebitda": "51002000.00",
                    "depreciationAndAmortization": "45994000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26678000.00",
                    "otherOperatingExpenses": "350652000.00",
                    "interestExpense": "20345000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "205000.00",
                    "totalRevenue": "377330000.00",
                    "totalOperatingExpenses": "54593000.00",
                    "costOfRevenue": "296059000.00",
                    "totalOtherIncomeExpenseNet": "-42015000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-729000.00",
                    "minorityInterest": null,
                    "netIncome": "-2956000.00",
                    "sellingGeneralAdministrative": "26406000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83757000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22596000.00",
                    "ebitda": "71073000.00",
                    "depreciationAndAmortization": "48477000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20254000.00",
                    "otherOperatingExpenses": "350663000.00",
                    "interestExpense": "23325000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "168000.00",
                    "totalRevenue": "370917000.00",
                    "totalOperatingExpenses": "63503000.00",
                    "costOfRevenue": "287160000.00",
                    "totalOtherIncomeExpenseNet": "-20983000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24828000.00",
                    "minorityInterest": null,
                    "netIncome": "-23032000.00",
                    "sellingGeneralAdministrative": "19591000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75107000.00",
                    "reconciledDepreciation": null,
                    "ebit": "739000.00",
                    "ebitda": "63652000.00",
                    "depreciationAndAmortization": "62913000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55516000.00",
                    "otherOperatingExpenses": "304127000.00",
                    "interestExpense": "23197000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "171000.00",
                    "totalRevenue": "359643000.00",
                    "totalOperatingExpenses": "19591000.00",
                    "costOfRevenue": "284536000.00",
                    "totalOtherIncomeExpenseNet": "-80344000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48647000.00",
                    "minorityInterest": "-1012000.00",
                    "netIncome": "69806000.00",
                    "sellingGeneralAdministrative": "58735000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39691000.00",
                    "reconciledDepreciation": "225199000.00",
                    "ebit": "134422000.00",
                    "ebitda": "321981000.00",
                    "depreciationAndAmortization": "187559000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "167832000.00",
                    "otherOperatingExpenses": "2092291000.00",
                    "interestExpense": "85775000.00",
                    "taxProvision": "-22171000.00",
                    "interestIncome": "67170000.00",
                    "netInterestIncome": "-85775000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22171000.00",
                    "totalRevenue": "2260123000.00",
                    "totalOperatingExpenses": "-128141000.00",
                    "costOfRevenue": "2220432000.00",
                    "totalOtherIncomeExpenseNet": "-119185000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70818000.00",
                    "netIncomeApplicableToCommonShares": "69806000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33887000.00",
                    "minorityInterest": "-2212000.00",
                    "netIncome": "-37812000.00",
                    "sellingGeneralAdministrative": "100798000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "416775000.00",
                    "reconciledDepreciation": "221637000.00",
                    "ebit": "93843000.00",
                    "ebitda": "315480000.00",
                    "depreciationAndAmortization": "221637000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "136785000.00",
                    "otherOperatingExpenses": "1933883000.00",
                    "interestExpense": "127730000.00",
                    "taxProvision": "1713000.00",
                    "interestIncome": "124016000.00",
                    "netInterestIncome": "-127730000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1713000.00",
                    "totalRevenue": "2070668000.00",
                    "totalOperatingExpenses": "279990000.00",
                    "costOfRevenue": "1653893000.00",
                    "totalOtherIncomeExpenseNet": "-170672000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-35600000.00",
                    "netIncomeApplicableToCommonShares": "-37812000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.04",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-76224000.00",
                    "minorityInterest": "5418000.00",
                    "netIncome": "-71469000.00",
                    "sellingGeneralAdministrative": "104985000.00",
                    "sellingAndMarketingExpenses": "57475000.00",
                    "grossProfit": "356833000.00",
                    "reconciledDepreciation": "237296000.00",
                    "ebit": "86967000.00",
                    "ebitda": "324263000.00",
                    "depreciationAndAmortization": "237296000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76719000.00",
                    "otherOperatingExpenses": "1782424000.00",
                    "interestExpense": "163191000.00",
                    "taxProvision": "663000.00",
                    "interestIncome": "158908000.00",
                    "netInterestIncome": "-163191000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "663000.00",
                    "totalRevenue": "1859143000.00",
                    "totalOperatingExpenses": "280114000.00",
                    "costOfRevenue": "1502310000.00",
                    "totalOtherIncomeExpenseNet": "-152943000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-76887000.00",
                    "netIncomeApplicableToCommonShares": "-71469000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.04",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-72797000.00",
                    "minorityInterest": "-7919000.00",
                    "netIncome": "-81302000.00",
                    "sellingGeneralAdministrative": "103102000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "335974000.00",
                    "reconciledDepreciation": "200600000.00",
                    "ebit": "33159000.00",
                    "ebitda": "233759000.00",
                    "depreciationAndAmortization": "200600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90590000.00",
                    "otherOperatingExpenses": "1526910000.00",
                    "interestExpense": "105956000.00",
                    "taxProvision": "586000.00",
                    "interestIncome": "83695000.00",
                    "netInterestIncome": "-105956000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "586000.00",
                    "totalRevenue": "1617500000.00",
                    "totalOperatingExpenses": "245384000.00",
                    "costOfRevenue": "1281526000.00",
                    "totalOtherIncomeExpenseNet": "-163387000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-73383000.00",
                    "netIncomeApplicableToCommonShares": "-81302000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.04",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52313000.00",
                    "minorityInterest": "5475000.00",
                    "netIncome": "-47794000.00",
                    "sellingGeneralAdministrative": "43199000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "182008000.00",
                    "reconciledDepreciation": "157380000.00",
                    "ebit": "5618000.00",
                    "ebitda": "159425000.00",
                    "depreciationAndAmortization": "153807000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "138809000.00",
                    "otherOperatingExpenses": "1125139000.00",
                    "interestExpense": "80937000.00",
                    "taxProvision": "956000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-80937000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "956000.00",
                    "totalRevenue": "1263948000.00",
                    "totalOperatingExpenses": "43199000.00",
                    "costOfRevenue": "1081940000.00",
                    "totalOtherIncomeExpenseNet": "-191122000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-53269000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5785000.00",
                    "minorityInterest": "-6700000.00",
                    "netIncome": "2163000.00",
                    "sellingGeneralAdministrative": "27007000.00",
                    "sellingAndMarketingExpenses": "27007000.00",
                    "grossProfit": "158578000.00",
                    "reconciledDepreciation": "129647000.00",
                    "ebit": "32713000.00",
                    "ebitda": "165143000.00",
                    "depreciationAndAmortization": "132430000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "131571000.00",
                    "otherOperatingExpenses": "1053032000.00",
                    "interestExpense": "71278000.00",
                    "taxProvision": "-3078000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-71278000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3078000.00",
                    "totalRevenue": "1184603000.00",
                    "totalOperatingExpenses": "27007000.00",
                    "costOfRevenue": "1026025000.00",
                    "totalOtherIncomeExpenseNet": "-125786000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8863000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "0.16",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-860000.00",
                    "minorityInterest": null,
                    "netIncome": "-4965000.00",
                    "sellingGeneralAdministrative": "29749000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "219300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "78139000.00",
                    "ebitda": "218263000.00",
                    "depreciationAndAmortization": "140124000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "189551000.00",
                    "otherOperatingExpenses": "1031468000.00",
                    "interestExpense": "78553000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8000.00",
                    "totalRevenue": "1221019000.00",
                    "totalOperatingExpenses": "29749000.00",
                    "costOfRevenue": "1001719000.00",
                    "totalOtherIncomeExpenseNet": "-190411000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "0.10",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13740000.00",
                    "minorityInterest": null,
                    "netIncome": "13297000.00",
                    "sellingGeneralAdministrative": "28416000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "207559000.00",
                    "reconciledDepreciation": null,
                    "ebit": "83111000.00",
                    "ebitda": "179380000.00",
                    "depreciationAndAmortization": "96269000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "179143000.00",
                    "otherOperatingExpenses": "952240000.00",
                    "interestExpense": "66281000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8000.00",
                    "totalRevenue": "1131383000.00",
                    "totalOperatingExpenses": "28416000.00",
                    "costOfRevenue": "923824000.00",
                    "totalOtherIncomeExpenseNet": "-165403000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-08",
                    "currency_symbol": null,
                    "researchDevelopment": "0.30",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2123000.00",
                    "minorityInterest": null,
                    "netIncome": "11222000.00",
                    "sellingGeneralAdministrative": "32173000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "211600000.00",
                    "reconciledDepreciation": null,
                    "ebit": "65787000.00",
                    "ebitda": "179413000.00",
                    "depreciationAndAmortization": "113626000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "179426999.00",
                    "otherOperatingExpenses": "869817000.00",
                    "interestExpense": "60872000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3227000.00",
                    "totalRevenue": "1049243999.00",
                    "totalOperatingExpenses": "32173000.00",
                    "costOfRevenue": "837644000.00",
                    "totalOtherIncomeExpenseNet": "-177303999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": null,
                    "researchDevelopment": "2.05",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-203553000.00",
                    "minorityInterest": null,
                    "netIncome": "-146034000.00",
                    "sellingGeneralAdministrative": "28681000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "180194000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-120064000.00",
                    "ebitda": "152150000.00",
                    "depreciationAndAmortization": "272214000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "151513000.00",
                    "otherOperatingExpenses": "828782000.00",
                    "interestExpense": "45665000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "343000.00",
                    "totalRevenue": "980295000.00",
                    "totalOperatingExpenses": "28681000.00",
                    "costOfRevenue": "800101000.00",
                    "totalOtherIncomeExpenseNet": "-355066000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
