AFRE
Africa Israel Residences Ltd

AFRE.TA res.afi-g.com + Research + Basket
Real Estate · Real Estate - Development
ISIN IL0010979487
Employees 76
Phone 972 3 740 2500
Fiscal year end December
Address Yoni Netanyahu 1C, Or Yehuda, Israel, 60250
20,100.00
-490.00 (-2.38%)
ILA · TA
52-week range
18,951.43
32,428.95
Trading at 9% of the 52-week range
Market Cap
2.76B
P/E Ratio
11.95
Forward P/E
0.00
Book Value
159.47
Div. Yield
0.02%
% Institutions
36.65%
% Insiders
50.78%
1 Year

-27.5%
3 Year

+27.1%
10 Year

+307.0%
Description
Africa Israel Residences Ltd develops and sells residential units under the Savyonim brand in Israel. It is involved in the initiation, planning, development, construction, and marketing of residential housing units; establishment, management, and maintenance of rental housing projects and the provision of services. The company also engages in constructing and operating commercial properties for rental. Africa Israel Residences Ltd was incorporated in 1960 and is based in Or Yehuda, Israel. Africa Israel Residences Ltd is a subsidiary of Africa Israel Trade and Agencies Ltd.
Actions

Open action list
Add an action for AFRE.TA, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Ronit Eshed Levy	Chief Executive Officer	1979
Mr. Aharon Frenkel	Chief Risk Officer	1967
Mr. Yossi Ben Eliezer	Deputy CEO & Vice President of Engineering	1975
Ms. Keren Daniel	CFO, Finance & Accounting Manager	1976
Mr. Idan Matlin	VP of Legal Department	1987
Orit Klang	Head of Economist	NA
Adi Lusky Shibuli	Vice President of Planning & Head Architect?	1974
Itamar Pittel	CEO of Africa Urban Renewal	1980
Shiran Billet	Controller	1986
Hagar Yusupov	Internal Auditor	1981
Financial Highlights

▼
Market Cap: $2.76B
EBITDA: $139.35M
P/E Ratio: $11.95
Book Value: $159.47
Dividend/Share: $4.97
Dividend Yield: 0.02%
Earnings/Share: $18.24
Profit Margin: 21.02%
Operating Margin: 14.67%
ROA (TTM): 1.68%
ROE (TTM): 10.20%
Revenue (TTM): $956.16M
Revenue/Share (TTM): $75.48
Earnings Growth (YOY): 12.40%
Revenue Growth (YOY): 14.30%
Valuation Metrics

Enterprise Value: $5.38B
Trailing P/E: 11.95
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 12.67M
Shares Float: 6.23M
% Insiders: 50.78%
% Institutions: 36.65%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$925.38M
Cost of Goods Sold
adjust
$-714.46M
Gross Profit
subtotal
$210.92M
SG&A
adjust
$-13.87M
Other Operating Expense
adjust
$-51.74M
Operating Income
subtotal
$145.30M
Other / Non-Operating Items
adjust
$50.24M
Net Income
subtotal
$195.54M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "AFRE",
        "Type": "Common Stock",
        "Name": "Africa Israel Residences Ltd",
        "Exchange": "TA",
        "OperatingMIC": "XTAE",
        "CurrencyCode": "ILA",
        "CurrencyName": "Israeli Agora",
        "CurrencySymbol": "ILA",
        "CountryName": "Israel",
        "CountryISO": "Il",
        "OpenFigi": "BBG000R0VMV2",
        "ISIN": "IL0010979487",
        "LEI": null,
        "PrimaryTicker": "AFRE.TA",
        "CIK": null,
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": "International",
        "Sector": "Real Estate",
        "Industry": "Real Estate - Development",
        "GicSector": "Real Estate",
        "GicGroup": "Real Estate Management & Development",
        "GicIndustry": "Real Estate Management & Development",
        "GicSubIndustry": "Real Estate Development",
        "Description": "Africa Israel Residences Ltd develops and sells residential units under the Savyonim brand in Israel. It is involved in the initiation, planning, development, construction, and marketing of residential housing units; establishment, management, and maintenance of rental housing projects and the provision of services. The company also engages in constructing and operating commercial properties for rental. Africa Israel Residences Ltd was incorporated in 1960 and is based in Or Yehuda, Israel. Africa Israel Residences Ltd is a subsidiary of Africa Israel Trade and Agencies Ltd.",
        "Address": "Yoni Netanyahu 1C, Or Yehuda, Israel, 60250",
        "AddressData": {
            "Street": "Yoni Netanyahu 1C",
            "City": "Or Yehuda",
            "Country": "Israel",
            "ZIP": "60250"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Ronit  Eshed Levy",
                "Title": "Chief Executive Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Aharon  Frenkel",
                "Title": "Chief Risk Officer",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Yossi  Ben Eliezer",
                "Title": "Deputy CEO & Vice President of Engineering",
                "YearBorn": "1975"
            },
            {
                "Name": "Ms. Keren  Daniel",
                "Title": "CFO, Finance & Accounting Manager",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Idan  Matlin",
                "Title": "VP of Legal Department",
                "YearBorn": "1987"
            },
            {
                "Name": "Orit  Klang",
                "Title": "Head of Economist",
                "YearBorn": "NA"
            },
            {
                "Name": "Adi Lusky Shibuli",
                "Title": "Vice President of Planning & Head Architect?",
                "YearBorn": "1974"
            },
            {
                "Name": "Itamar  Pittel",
                "Title": "CEO of Africa Urban Renewal",
                "YearBorn": "1980"
            },
            {
                "Name": "Shiran  Billet",
                "Title": "Controller",
                "YearBorn": "1986"
            },
            {
                "Name": "Hagar  Yusupov",
                "Title": "Internal Auditor",
                "YearBorn": "1981"
            }
        ],
        "Phone": "972 3 740 2500",
        "WebURL": "https://res.afi-g.com",
        "LogoURL": "/img/logos/TA/AFRE.png",
        "FullTimeEmployees": 76,
        "UpdatedAt": "2026-10-29"
    },
    "Highlights": {
        "MarketCapitalization": 2761896704,
        "MarketCapitalizationMln": 2761.8967,
        "EBITDA": 139352000,
        "PERatio": 11.9518,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 159.466,
        "DividendShare": 4.967,
        "DividendYield": 0.0002,
        "EarningsShare": 18.24,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.2102,
        "OperatingMarginTTM": 0.1467,
        "ReturnOnAssetsTTM": 0.0168,
        "ReturnOnEquityTTM": 0.102,
        "RevenueTTM": 956164992,
        "RevenuePerShareTTM": 75.481,
        "QuarterlyRevenueGrowthYOY": 0.143,
        "GrossProfitTTM": 203739008,
        "DilutedEpsTTM": 18.24,
        "QuarterlyEarningsGrowthYOY": 0.124
    },
    "Valuation": {
        "TrailingPE": 11.9518,
        "ForwardPE": 0,
        "PriceSalesTTM": 2.8885,
        "PriceBookMRQ": 1.5828,
        "EnterpriseValue": 5383075952,
        "EnterpriseValueRevenue": 5.6299,
        "EnterpriseValueEbitda": 16.1282
    },
    "SharesStats": {
        "SharesOutstanding": 12669251,
        "SharesFloat": 6234537,
        "PercentInsiders": 50.778,
        "PercentInstitutions": 36.651,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.643,
        "52WeekHigh": 32428.9476,
        "52WeekLow": 18951.4269,
        "50DayMA": 23003,
        "200DayMA": 24149.85,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 5.68,
        "ForwardAnnualDividendYield": 0.0225,
        "PayoutRatio": 0.3007,
        "DividendDate": null,
        "ExDividendDate": "2026-08-24",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2007,
                "Count": 1
            },
            {
                "Year": 2008,
                "Count": 1
            },
            {
                "Year": 2009,
                "Count": 1
            },
            {
                "Year": 2010,
                "Count": 1
            },
            {
                "Year": 2011,
                "Count": 1
            },
            {
                "Year": 2012,
                "Count": 1
            },
            {
                "Year": 2013,
                "Count": 1
            },
            {
                "Year": 2014,
                "Count": 1
            },
            {
                "Year": 2015,
                "Count": 1
            },
            {
                "Year": 2016,
                "Count": 1
            },
            {
                "Year": 2017,
                "Count": 1
            },
            {
                "Year": 2018,
                "Count": 1
            },
            {
                "Year": 2019,
                "Count": 1
            },
            {
                "Year": 2020,
                "Count": 1
            },
            {
                "Year": 2021,
                "Count": 3
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "12.6751",
                "shares": 12675100
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "12.7504",
                "shares": 12750400
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "12.6618",
                "shares": 12661800
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "12.6427",
                "shares": 12642700
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "12.6413",
                "shares": 12641300
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "12.6219",
                "shares": 12621900
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "12.6019",
                "shares": 12601900
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "12.3934",
                "shares": 12393400
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "12.6751",
                "shares": 12675100
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "12.8053",
                "shares": 12805300
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "12.7504",
                "shares": 12750400
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "12.7504",
                "shares": 12750400
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "12.7080",
                "shares": 12708000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "12.7541",
                "shares": 12754100
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "12.6618",
                "shares": 12661800
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "12.6618",
                "shares": 12661800
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "12.6436",
                "shares": 12643600
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "12.6577",
                "shares": 12657700
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "12.6427",
                "shares": 12642700
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "12.6435",
                "shares": 12643500
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "12.6424",
                "shares": 12642400
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "12.6413",
                "shares": 12641300
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "12.6413",
                "shares": 12641300
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "12.6413",
                "shares": 12641300
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "12.6413",
                "shares": 12641300
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "12.6413",
                "shares": 12641300
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "12.6219",
                "shares": 12621900
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "12.6215",
                "shares": 12621500
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "12.6183",
                "shares": 12618300
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "12.6062",
                "shares": 12606200
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "12.6019",
                "shares": 12601900
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "12.6011",
                "shares": 12601100
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "12.6001",
                "shares": 12600100
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "12.6000",
                "shares": 12600000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "12.3934",
                "shares": 12393400
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "12.2900",
                "shares": 12290000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "12.2900",
                "shares": 12290000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "12.2900",
                "shares": 12290000
            }
        ]
    },
    "Earnings": {
        "History": [],
        "Trend": [],
        "Annual": []
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "ILS",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "5559905000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3452393000.00",
                    "totalStockholderEquity": "2020320000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "487273000.00",
                    "commonStock": "12669000.00",
                    "capitalStock": "12669000.00",
                    "retainedEarnings": "1516863000.00",
                    "otherLiab": null,
                    "goodWill": "8628000.00",
                    "otherAssets": null,
                    "cash": "320950000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2494825000.00",
                    "currentDeferredRevenue": "105916000.00",
                    "netDebt": "2253284000.00",
                    "shortTermDebt": "1779976000.00",
                    "shortLongTermDebt": "1779976000.00",
                    "shortLongTermDebtTotal": "2574234000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2698096000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "36140000.00",
                    "netReceivables": "855300000.00",
                    "longTermDebt": "635460000.00",
                    "inventory": "1485706000.00",
                    "accountsPayable": "121660000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "87192000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "261829000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "889604999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2861808999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "957568000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5559905000.00",
                    "cashAndShortTermInvestments": "357090000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4379000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "203271000.00",
                    "netInvestedCapital": "4435756000.00",
                    "commonStockSharesOutstanding": "12675056.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "5386165000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3290486000.00",
                    "totalStockholderEquity": "2011480000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "463963000.00",
                    "commonStock": "12669000.00",
                    "capitalStock": "12669000.00",
                    "retainedEarnings": "1508023000.00",
                    "otherLiab": null,
                    "goodWill": "8760000.00",
                    "otherAssets": null,
                    "cash": "392878000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2368591000.00",
                    "currentDeferredRevenue": "124837000.00",
                    "netDebt": "2059820000.00",
                    "shortTermDebt": "1681047000.00",
                    "shortLongTermDebt": "1681047000.00",
                    "shortLongTermDebtTotal": "2452698000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2663765000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "39512000.00",
                    "netReceivables": "726166000.00",
                    "longTermDebt": "615148000.00",
                    "inventory": "1505209000.00",
                    "accountsPayable": "98744000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "84199000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "261829000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "772015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2722400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "921895000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5386165000.00",
                    "cashAndShortTermInvestments": "432390000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4286000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "295174000.00",
                    "netInvestedCapital": "4307675000.00",
                    "commonStockSharesOutstanding": "12805277.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "5019181000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "189870000.00",
                    "totalLiab": "2943798000.00",
                    "totalStockholderEquity": "1991817000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "517902000.00",
                    "commonStock": "12667000.00",
                    "capitalStock": "12667000.00",
                    "retainedEarnings": "1488362000.00",
                    "otherLiab": null,
                    "goodWill": "8963000.00",
                    "otherAssets": null,
                    "cash": "212238000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1851313000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1739359000.00",
                    "shortTermDebt": "1159272000.00",
                    "shortLongTermDebt": "1159272000.00",
                    "shortLongTermDebtTotal": "1951597000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2535850000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "41500000.00",
                    "netReceivables": "602193000.00",
                    "longTermDebt": "792325000.00",
                    "inventory": "1490049000.00",
                    "accountsPayable": "156024000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "83566000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "261829000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "614165000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2483331000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1092485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5019181000.00",
                    "cashAndShortTermInvestments": "253738000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4204000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "684537000.00",
                    "netInvestedCapital": "3943414000.00",
                    "commonStockSharesOutstanding": "12750433.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "4828847000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "245171000.00",
                    "totalLiab": "2819895000.00",
                    "totalStockholderEquity": "1926071000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "557653000.00",
                    "commonStock": "12666000.00",
                    "capitalStock": "12666000.00",
                    "retainedEarnings": "1422617000.00",
                    "otherLiab": null,
                    "goodWill": "9563000.00",
                    "otherAssets": null,
                    "cash": "148062000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1751458000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1624598000.00",
                    "shortTermDebt": "1030423000.00",
                    "shortLongTermDebt": "1030423000.00",
                    "shortLongTermDebtTotal": "1772660000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2265832000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "45241000.00",
                    "netReceivables": "541426000.00",
                    "longTermDebt": "742237000.00",
                    "inventory": "1285932000.00",
                    "accountsPayable": "119101000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "82881000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "261829000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2549338000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2563015000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1068437000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4828847000.00",
                    "cashAndShortTermInvestments": "193303000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4114000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "514374000.00",
                    "netInvestedCapital": "3698731000.00",
                    "commonStockSharesOutstanding": "12750433.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "4540492000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "247011000.00",
                    "totalLiab": "2580075000.00",
                    "totalStockholderEquity": "1878428000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "612677000.00",
                    "commonStock": "12666000.00",
                    "capitalStock": "12666000.00",
                    "retainedEarnings": "1374974000.00",
                    "otherLiab": null,
                    "goodWill": "10280000.00",
                    "otherAssets": null,
                    "cash": "162217000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2061536000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1432554000.00",
                    "shortTermDebt": "1262001000.00",
                    "shortLongTermDebt": "1262001000.00",
                    "shortLongTermDebtTotal": "1594771000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2313928000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "63600000.00",
                    "netReceivables": "566248000.00",
                    "longTermDebt": "332770000.00",
                    "inventory": "1274852000.00",
                    "accountsPayable": "141688000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "81989000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "261829000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2212160000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2226564000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "518539000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4540492000.00",
                    "cashAndShortTermInvestments": "225817000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4124000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "252392000.00",
                    "netInvestedCapital": "3473199000.00",
                    "commonStockSharesOutstanding": "12707950.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "4407618000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "239483000.00",
                    "totalLiab": "2451981000.00",
                    "totalStockholderEquity": "1874780000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "679550000.00",
                    "commonStock": "12655000.00",
                    "capitalStock": "12655000.00",
                    "retainedEarnings": "1371337000.00",
                    "otherLiab": null,
                    "goodWill": "11003000.00",
                    "otherAssets": null,
                    "cash": "133811000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1912819000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1352520000.00",
                    "shortTermDebt": "1091945000.00",
                    "shortLongTermDebt": "1091945000.00",
                    "shortLongTermDebtTotal": "1486331000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2275261000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "52348000.00",
                    "netReceivables": "588589000.00",
                    "longTermDebt": "394386000.00",
                    "inventory": "1261030000.00",
                    "accountsPayable": "95565000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "261829000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2117266000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2132357000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "539162000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4407618000.00",
                    "cashAndShortTermInvestments": "186159000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4088000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "362442000.00",
                    "netInvestedCapital": "3361111000.00",
                    "commonStockSharesOutstanding": "12754069.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "4576774000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "317661000.00",
                    "totalLiab": "2632552000.00",
                    "totalStockholderEquity": "1865257000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "748029000.00",
                    "commonStock": "12655000.00",
                    "capitalStock": "12655000.00",
                    "retainedEarnings": "1361814000.00",
                    "otherLiab": null,
                    "goodWill": "11949000.00",
                    "otherAssets": null,
                    "cash": "144250000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1958842000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1438702000.00",
                    "shortTermDebt": "1047574000.00",
                    "shortLongTermDebt": "1047574000.00",
                    "shortLongTermDebtTotal": "1582952000.00",
                    "otherStockholderEquity": "490788000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2539329000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "177924000.00",
                    "netReceivables": "571336000.00",
                    "longTermDebt": "535378000.00",
                    "inventory": "1328158000.00",
                    "accountsPayable": "135582000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1343207000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2037445000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "673710000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4576774000.00",
                    "cashAndShortTermInvestments": "322174000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3723000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "580487000.00",
                    "netInvestedCapital": "3448209000.00",
                    "commonStockSharesOutstanding": "12661816.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "4319464000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "178188000.00",
                    "totalLiab": "2481640000.00",
                    "totalStockholderEquity": "1759975000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "547102000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": "12643000.00",
                    "retainedEarnings": "1256544000.00",
                    "otherLiab": null,
                    "goodWill": "13041000.00",
                    "otherAssets": null,
                    "cash": "242843000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1710865000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1473207000.00",
                    "shortTermDebt": "1065171000.00",
                    "shortLongTermDebt": "1065171000.00",
                    "shortLongTermDebtTotal": "1716050000.00",
                    "otherStockholderEquity": "490788000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2415480000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "177329000.00",
                    "netReceivables": "660993000.00",
                    "longTermDebt": "650879000.00",
                    "inventory": "1156127000.00",
                    "accountsPayable": "66798000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1887107000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1903984000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "770775000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4319464000.00",
                    "cashAndShortTermInvestments": "420172000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3836000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "704615000.00",
                    "netInvestedCapital": "3476025000.00",
                    "commonStockSharesOutstanding": "12661816.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "4232077000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "311374000.00",
                    "totalLiab": "2414176000.00",
                    "totalStockholderEquity": "1741404000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "183819000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": "12643000.00",
                    "retainedEarnings": "1237973000.00",
                    "otherLiab": null,
                    "goodWill": "14021000.00",
                    "otherAssets": null,
                    "cash": "118663000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1668543000.00",
                    "currentDeferredRevenue": "358302000.00",
                    "netDebt": "1503725000.00",
                    "shortTermDebt": "1033772000.00",
                    "shortLongTermDebt": "1033772000.00",
                    "shortLongTermDebtTotal": "1622388000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2415499000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "311776000.00",
                    "netReceivables": "512312000.00",
                    "longTermDebt": "588616000.00",
                    "inventory": "1161374000.00",
                    "accountsPayable": "89085000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "261829000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1395533000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1816578000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "745633000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4232077000.00",
                    "cashAndShortTermInvestments": "430439000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3932000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "746956000.00",
                    "netInvestedCapital": "3363792000.00",
                    "commonStockSharesOutstanding": "12643640.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "4052813000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "256949000.00",
                    "totalLiab": "2255397000.00",
                    "totalStockholderEquity": "1721672000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "137791000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": "12643000.00",
                    "retainedEarnings": "1218241000.00",
                    "otherLiab": null,
                    "goodWill": "14746000.00",
                    "otherAssets": null,
                    "cash": "229370000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1593925000.00",
                    "currentDeferredRevenue": "431496000.00",
                    "netDebt": "1218352000.00",
                    "shortTermDebt": "940406000.00",
                    "shortLongTermDebt": "940406000.00",
                    "shortLongTermDebtTotal": "1447722000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2078678000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "304588000.00",
                    "netReceivables": "451371000.00",
                    "longTermDebt": "507316000.00",
                    "inventory": "836400000.00",
                    "accountsPayable": "79418000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "261829000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1955592000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1974135000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "661472000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4052813000.00",
                    "cashAndShortTermInvestments": "533958000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3797000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "484753000.00",
                    "netInvestedCapital": "3169394000.00",
                    "commonStockSharesOutstanding": "12657730.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "3775096000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "373116000.00",
                    "totalLiab": "2309394000.00",
                    "totalStockholderEquity": "1465702000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "570421000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": "12643000.00",
                    "retainedEarnings": "1224100000.00",
                    "otherLiab": null,
                    "goodWill": "15542000.00",
                    "otherAssets": null,
                    "cash": "140394000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1526040000.00",
                    "currentDeferredRevenue": "490462000.00",
                    "netDebt": "1286797000.00",
                    "shortTermDebt": "826304000.00",
                    "shortLongTermDebt": "826304000.00",
                    "shortLongTermDebtTotal": "1427191000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1768707000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "200613000.00",
                    "netReceivables": "257818000.00",
                    "longTermDebt": "600887000.00",
                    "inventory": "796766000.00",
                    "accountsPayable": "122216000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "863641000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2006389000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "783354000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3775096000.00",
                    "cashAndShortTermInvestments": "341007000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3928000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "242667000.00",
                    "netInvestedCapital": "2892893000.00",
                    "commonStockSharesOutstanding": "12643536.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "3669584000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "335779000.00",
                    "totalLiab": "2259762000.00",
                    "totalStockholderEquity": "1409822000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "106569000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": "12643000.00",
                    "retainedEarnings": "1168220000.00",
                    "otherLiab": null,
                    "goodWill": "16119000.00",
                    "otherAssets": null,
                    "cash": "60783000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1556573000.00",
                    "currentDeferredRevenue": "537385000.00",
                    "netDebt": "1342872000.00",
                    "shortTermDebt": "803415000.00",
                    "shortLongTermDebt": "803415000.00",
                    "shortLongTermDebtTotal": "1403655000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1817760000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "217338000.00",
                    "netReceivables": "355182000.00",
                    "longTermDebt": "600240000.00",
                    "inventory": "851769000.00",
                    "accountsPayable": "107138000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "780488000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1851824000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "703189000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3669584000.00",
                    "cashAndShortTermInvestments": "278121000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4028000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "261187000.00",
                    "netInvestedCapital": "2813477000.00",
                    "commonStockSharesOutstanding": "12643536.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "3863259000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "659394000.00",
                    "totalLiab": "2465230000.00",
                    "totalStockholderEquity": "1398029000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94716000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": "12643000.00",
                    "retainedEarnings": "1156427000.00",
                    "otherLiab": "82499000.00",
                    "goodWill": "17538000.00",
                    "otherAssets": "1371307000.00",
                    "cash": "54587000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1773976000.00",
                    "currentDeferredRevenue": "637252000.00",
                    "netDebt": "1484985000.00",
                    "shortTermDebt": "941016000.00",
                    "shortLongTermDebt": "941016000.00",
                    "shortLongTermDebtTotal": "1539572000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "4079000.00",
                    "totalCurrentAssets": "2052128000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1380491000.00",
                    "shortTermInvestments": "232100000.00",
                    "netReceivables": "225109000.00",
                    "longTermDebt": "598556000.00",
                    "inventory": "880938000.00",
                    "accountsPayable": "94102000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "752181000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1811131000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "691254000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3863259000.00",
                    "cashAndShortTermInvestments": "286687000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4079000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "278152000.00",
                    "netInvestedCapital": "2937601000.00",
                    "commonStockSharesOutstanding": "12643536.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "3898299000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "623618000.00",
                    "totalLiab": "2523654000.00",
                    "totalStockholderEquity": "1374645000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117911000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": "12643000.00",
                    "retainedEarnings": "1133043000.00",
                    "otherLiab": null,
                    "goodWill": "18344000.00",
                    "otherAssets": null,
                    "cash": "116619000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1849355000.00",
                    "currentDeferredRevenue": "700887000.00",
                    "netDebt": "1417096000.00",
                    "shortTermDebt": "937687000.00",
                    "shortLongTermDebt": "937687000.00",
                    "shortLongTermDebtTotal": "1533715000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2108964000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "237104000.00",
                    "netReceivables": "144620000.00",
                    "longTermDebt": "596028000.00",
                    "inventory": "987003000.00",
                    "accountsPayable": "81153000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "738408000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1789335000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "674299000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3898299000.00",
                    "cashAndShortTermInvestments": "353723000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3908000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "259609000.00",
                    "netInvestedCapital": "2908360000.00",
                    "commonStockSharesOutstanding": "12643536.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "4024320000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "652443000.00",
                    "totalLiab": "2656161000.00",
                    "totalStockholderEquity": "1368159000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "823381000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": "12643000.00",
                    "retainedEarnings": "1126557000.00",
                    "otherLiab": "63712000.00",
                    "goodWill": "19001000.00",
                    "otherAssets": "1312491000.00",
                    "cash": "118787000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1822897000.00",
                    "currentDeferredRevenue": "690201000.00",
                    "netDebt": "1548114000.00",
                    "shortTermDebt": "907718000.00",
                    "shortLongTermDebt": "907718000.00",
                    "shortLongTermDebtTotal": "1666901000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "3994000.00",
                    "totalCurrentAssets": "2264850000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1349158000.00",
                    "shortTermInvestments": "240921000.00",
                    "netReceivables": "234761000.00",
                    "longTermDebt": "759183000.00",
                    "inventory": "1032797000.00",
                    "accountsPayable": "76366000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1550705000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1759470000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "833264000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4024320000.00",
                    "cashAndShortTermInvestments": "359708000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3994000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "441953000.00",
                    "netInvestedCapital": "3035060000.00",
                    "commonStockSharesOutstanding": "12643536.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "3966744000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "494129000.00",
                    "totalLiab": "2635763000.00",
                    "totalStockholderEquity": "1330981000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "170280000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": "12643000.00",
                    "retainedEarnings": "1089379000.00",
                    "otherLiab": "72233000.00",
                    "goodWill": "19261000.00",
                    "otherAssets": "1331699000.00",
                    "cash": "115444000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1790179000.00",
                    "currentDeferredRevenue": "557907000.00",
                    "netDebt": "1626248000.00",
                    "shortTermDebt": "984400000.00",
                    "shortLongTermDebt": "984400000.00",
                    "shortLongTermDebtTotal": "1741692000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "4244000.00",
                    "totalCurrentAssets": "2178163000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1311720000.00",
                    "shortTermInvestments": "239250000.00",
                    "netReceivables": "293496000.00",
                    "longTermDebt": "757292000.00",
                    "inventory": "1035844000.00",
                    "accountsPayable": "77109000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1567587000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1788581000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "845584000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3966744000.00",
                    "cashAndShortTermInvestments": "354694000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4244000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "387984000.00",
                    "netInvestedCapital": "3072673000.00",
                    "commonStockSharesOutstanding": "12643536.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "4100022000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "590820000.00",
                    "totalLiab": "2768261000.00",
                    "totalStockholderEquity": "1331761000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "189886000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": "12643000.00",
                    "retainedEarnings": "1090159000.00",
                    "otherLiab": "71598000.00",
                    "goodWill": "19503000.00",
                    "otherAssets": "1335483000.00",
                    "cash": "47596000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1826051000.00",
                    "currentDeferredRevenue": "530466000.00",
                    "netDebt": "1856330000.00",
                    "shortTermDebt": "1049063000.00",
                    "shortLongTermDebt": "1049063000.00",
                    "shortLongTermDebtTotal": "1903926000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "4337000.00",
                    "totalCurrentAssets": "2324652000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1312258000.00",
                    "shortTermInvestments": "243697000.00",
                    "netReceivables": "387762000.00",
                    "longTermDebt": "854863000.00",
                    "inventory": "1054777000.00",
                    "accountsPayable": "56078000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1574696000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1775370000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "942210000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4100022000.00",
                    "cashAndShortTermInvestments": "291293000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4337000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "498601000.00",
                    "netInvestedCapital": "3235687000.00",
                    "commonStockSharesOutstanding": "12643536.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "4037299000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "535503000.00",
                    "totalLiab": "2802038000.00",
                    "totalStockholderEquity": "1235261000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "531170000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": "12643000.00",
                    "retainedEarnings": "993659000.00",
                    "otherLiab": "64481000.00",
                    "goodWill": "19578000.00",
                    "otherAssets": "1444676000.00",
                    "cash": "95139000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1775554000.00",
                    "currentDeferredRevenue": "358874000.00",
                    "netDebt": "2011060000.00",
                    "shortTermDebt": "1189838000.00",
                    "shortLongTermDebt": "1189838000.00",
                    "shortLongTermDebtTotal": "2106199000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "4259000.00",
                    "totalCurrentAssets": "2178655000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1215683000.00",
                    "shortTermInvestments": "251708000.00",
                    "netReceivables": "280604000.00",
                    "longTermDebt": "916361000.00",
                    "inventory": "1015701000.00",
                    "accountsPayable": "53913000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1692880000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1858644000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1026484000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4037299000.00",
                    "cashAndShortTermInvestments": "346847000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "403101000.00",
                    "netInvestedCapital": "3341460000.00",
                    "commonStockSharesOutstanding": "12643536.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "4077008000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "546617000.00",
                    "totalLiab": "2830402000.00",
                    "totalStockholderEquity": "1246606000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103924000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": "12643000.00",
                    "retainedEarnings": "1005004000.00",
                    "otherLiab": "61907000.00",
                    "goodWill": "19683000.00",
                    "otherAssets": "1495604000.00",
                    "cash": "171089000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1592787000.00",
                    "currentDeferredRevenue": "312196000.00",
                    "netDebt": "2082221000.00",
                    "shortTermDebt": "1124973000.00",
                    "shortLongTermDebt": "1124211000.00",
                    "shortLongTermDebtTotal": "2253310000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "4252000.00",
                    "totalCurrentAssets": "2170675000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1226923000.00",
                    "shortTermInvestments": "255383000.00",
                    "netReceivables": "319838000.00",
                    "longTermDebt": "1129099000.00",
                    "inventory": "877748000.00",
                    "accountsPayable": "51694000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1748004000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1906333000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1237615000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4077008000.00",
                    "cashAndShortTermInvestments": "426472000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4252000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "577888000.00",
                    "netInvestedCapital": "3499916000.00",
                    "commonStockSharesOutstanding": "12643536.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "3639332000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "264874000.00",
                    "totalLiab": "2534044000.00",
                    "totalStockholderEquity": "1105288000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64613000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": "12643000.00",
                    "retainedEarnings": "863686000.00",
                    "otherLiab": "76377000.00",
                    "goodWill": "19749000.00",
                    "otherAssets": "1702302000.00",
                    "cash": "236575000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1373700000.00",
                    "currentDeferredRevenue": "221279000.00",
                    "netDebt": "1739197000.00",
                    "shortTermDebt": "1048010000.00",
                    "shortLongTermDebt": "1048010000.00",
                    "shortLongTermDebtTotal": "1975772000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "4171000.00",
                    "totalCurrentAssets": "1444020000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1085539000.00",
                    "shortTermInvestments": "126203000.00",
                    "netReceivables": "363457000.00",
                    "longTermDebt": "1083967000.00",
                    "inventory": "452911000.00",
                    "accountsPayable": "39798000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1824578000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2195312000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1160344000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3639332000.00",
                    "cashAndShortTermInvestments": "362778000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4171000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "70320000.00",
                    "netInvestedCapital": "3237265000.00",
                    "commonStockSharesOutstanding": "12643536.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "3952191000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "232561000.00",
                    "totalLiab": "2861934000.00",
                    "totalStockholderEquity": "1090257000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65090000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": "12643000.00",
                    "retainedEarnings": "848655000.00",
                    "otherLiab": "78737000.00",
                    "goodWill": "24475000.00",
                    "otherAssets": "1713559000.00",
                    "cash": "477068000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1665304000.00",
                    "currentDeferredRevenue": "194422000.00",
                    "netDebt": "1863606000.00",
                    "shortTermDebt": "1362694000.00",
                    "shortLongTermDebt": "1362694000.00",
                    "shortLongTermDebtTotal": "2340674000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "3875000.00",
                    "totalCurrentAssets": "1765155000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1065782000.00",
                    "shortTermInvestments": "124801000.00",
                    "netReceivables": "395842000.00",
                    "longTermDebt": "1117893000.00",
                    "inventory": "534883000.00",
                    "accountsPayable": "43098000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1835218000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2187036000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1196630000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3952191000.00",
                    "cashAndShortTermInvestments": "601869000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3875000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "99851000.00",
                    "netInvestedCapital": "3570844000.00",
                    "commonStockSharesOutstanding": "12643536.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "3686172000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "174032000.00",
                    "totalLiab": "2619254000.00",
                    "totalStockholderEquity": "1066918000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65858000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": null,
                    "retainedEarnings": "825316000.00",
                    "otherLiab": "78309000.00",
                    "goodWill": "24842000.00",
                    "otherAssets": "1699787000.00",
                    "cash": "43927000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1552847000.00",
                    "currentDeferredRevenue": "236576000.00",
                    "netDebt": "1974078000.00",
                    "shortTermDebt": "1204484000.00",
                    "shortLongTermDebt": "1204484000.00",
                    "shortLongTermDebtTotal": "2018005000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "3582000.00",
                    "totalCurrentAssets": "1590525000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1042076000.00",
                    "shortTermInvestments": "162377000.00",
                    "netReceivables": "490882000.00",
                    "longTermDebt": "988098000.00",
                    "inventory": "719307000.00",
                    "accountsPayable": "45929000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1859150000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2095647000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1066407000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3686172000.00",
                    "cashAndShortTermInvestments": "206304000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3582000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37678000.00",
                    "netInvestedCapital": "3259500000.00",
                    "commonStockSharesOutstanding": "12643536.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "3839126000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "173922000.00",
                    "totalLiab": "2722291000.00",
                    "totalStockholderEquity": "1116835000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77193000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": null,
                    "retainedEarnings": "875233000.00",
                    "otherLiab": "78229000.00",
                    "goodWill": "25144000.00",
                    "otherAssets": "1764613000.00",
                    "cash": "103473000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1491324000.00",
                    "currentDeferredRevenue": "184037000.00",
                    "netDebt": "1972734000.00",
                    "shortTermDebt": "1099139000.00",
                    "shortLongTermDebt": "1098394000.00",
                    "shortLongTermDebtTotal": "2076207000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "3680000.00",
                    "totalCurrentAssets": "1692216000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1091691000.00",
                    "shortTermInvestments": "214718000.00",
                    "netReceivables": "499964000.00",
                    "longTermDebt": "1152738000.00",
                    "inventory": "700139000.00",
                    "accountsPayable": "130955000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1976364000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2146910000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1230967000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3839126000.00",
                    "cashAndShortTermInvestments": "318191000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3680000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "200892000.00",
                    "netInvestedCapital": "3367967000.00",
                    "commonStockSharesOutstanding": "12643536.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "3762230000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "212347000.00",
                    "totalLiab": "2705529000.00",
                    "totalStockholderEquity": "1056701000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76993000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": null,
                    "retainedEarnings": "815099000.00",
                    "otherLiab": "48361000.00",
                    "goodWill": "25846000.00",
                    "otherAssets": "1837582000.00",
                    "cash": "77748000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1557561000.00",
                    "currentDeferredRevenue": "248289000.00",
                    "netDebt": "1939256000.00",
                    "shortTermDebt": "1142652000.00",
                    "shortLongTermDebt": "1142652000.00",
                    "shortLongTermDebtTotal": "2017004000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "3662000.00",
                    "totalCurrentAssets": "1686166000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1030855000.00",
                    "shortTermInvestments": "205672000.00",
                    "netReceivables": "337252000.00",
                    "longTermDebt": "1099607000.00",
                    "inventory": "853147000.00",
                    "accountsPayable": "89627000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2039698000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2076064000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1147968000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3762230000.00",
                    "cashAndShortTermInvestments": "283420000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3662000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "128605000.00",
                    "netInvestedCapital": "3298960000.00",
                    "commonStockSharesOutstanding": "12643536.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "3563436000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "186226000.00",
                    "totalLiab": "2526756000.00",
                    "totalStockholderEquity": "1036680000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78307000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": null,
                    "retainedEarnings": "795078000.00",
                    "otherLiab": "48339000.00",
                    "goodWill": "26307000.00",
                    "otherAssets": "1688484000.00",
                    "cash": "68577000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1434488000.00",
                    "currentDeferredRevenue": "336109000.00",
                    "netDebt": "1681153000.00",
                    "shortTermDebt": "930751000.00",
                    "shortLongTermDebt": "930751000.00",
                    "shortLongTermDebtTotal": "1749730000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "3806000.00",
                    "totalCurrentAssets": "1652383000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1010373000.00",
                    "shortTermInvestments": "132226000.00",
                    "netReceivables": "288009000.00",
                    "longTermDebt": "1043929000.00",
                    "inventory": "977345000.00",
                    "accountsPayable": "89321000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1820523000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1911053000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1092268000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3563436000.00",
                    "cashAndShortTermInvestments": "200803000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3806000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "217895000.00",
                    "netInvestedCapital": "3011360000.00",
                    "commonStockSharesOutstanding": "12643536.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "3673485000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "209052000.00",
                    "totalLiab": "2658026000.00",
                    "totalStockholderEquity": "1015459000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64797000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": null,
                    "retainedEarnings": "773857000.00",
                    "otherLiab": "47550000.00",
                    "goodWill": "26974000.00",
                    "otherAssets": "1657645000.00",
                    "cash": "65877000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1566782000.00",
                    "currentDeferredRevenue": "459376000.00",
                    "netDebt": "1708103000.00",
                    "shortTermDebt": "955349000.00",
                    "shortLongTermDebt": "955349000.00",
                    "shortLongTermDebtTotal": "1773980000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "4093000.00",
                    "totalCurrentAssets": "1807960000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "988485000.00",
                    "shortTermInvestments": "184991000.00",
                    "netReceivables": "259007000.00",
                    "longTermDebt": "1043694000.00",
                    "inventory": "1089033000.00",
                    "accountsPayable": "87260000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1841929000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1865525000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1091244000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3673485000.00",
                    "cashAndShortTermInvestments": "250868000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4093000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "241178000.00",
                    "netInvestedCapital": "3014502000.00",
                    "commonStockSharesOutstanding": "12643536.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "3740453000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "223408000.00",
                    "totalLiab": "2675755000.00",
                    "totalStockholderEquity": "1064698000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77968000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": null,
                    "retainedEarnings": "823096000.00",
                    "otherLiab": "49632000.00",
                    "goodWill": "27445000.00",
                    "otherAssets": "1618084000.00",
                    "cash": "83985000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1571168000.00",
                    "currentDeferredRevenue": "471786000.00",
                    "netDebt": "1689662000.00",
                    "shortTermDebt": "449400000.00",
                    "shortLongTermDebt": "938801000.00",
                    "shortLongTermDebtTotal": "1773647000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "4043000.00",
                    "totalCurrentAssets": "1920521000.00",
                    "longTermInvestments": "170360000.00",
                    "netTangibleAssets": "1037253000.00",
                    "shortTermInvestments": "151575000.00",
                    "netReceivables": "284052000.00",
                    "longTermDebt": "1054955000.00",
                    "inventory": "1170216000.00",
                    "accountsPayable": "82613000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1778315000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1819932000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1104587000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3740453000.00",
                    "cashAndShortTermInvestments": "235560000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4043000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12643536.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "3698627000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "246898000.00",
                    "totalLiab": "2692040000.00",
                    "totalStockholderEquity": "1006587000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87359000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": null,
                    "retainedEarnings": "764985000.00",
                    "otherLiab": "38252000.00",
                    "goodWill": "28474000.00",
                    "otherAssets": "1548957000.00",
                    "cash": "77862000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1564678000.00",
                    "currentDeferredRevenue": "552312000.00",
                    "netDebt": "1672361000.00",
                    "shortTermDebt": "883133000.00",
                    "shortLongTermDebt": "883133000.00",
                    "shortLongTermDebtTotal": "1750223000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "4131000.00",
                    "totalCurrentAssets": "1959841000.00",
                    "longTermInvestments": "157224000.00",
                    "netTangibleAssets": "978113000.00",
                    "shortTermInvestments": "150065000.00",
                    "netReceivables": "231735000.00",
                    "longTermDebt": "1089110000.00",
                    "inventory": "1253281000.00",
                    "accountsPayable": "41874000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1310329000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1738786000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1127362000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3698627000.00",
                    "cashAndShortTermInvestments": "227927000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4131000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12643536.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "3805007000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "211638000.00",
                    "totalLiab": "2817574000.00",
                    "totalStockholderEquity": "987433000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80896000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": null,
                    "retainedEarnings": "745831000.00",
                    "otherLiab": "37292000.00",
                    "goodWill": "29290000.00",
                    "otherAssets": "1529755000.00",
                    "cash": "120790000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1663634000.00",
                    "currentDeferredRevenue": "611074000.00",
                    "netDebt": "1714915000.00",
                    "shortTermDebt": "941818000.00",
                    "shortLongTermDebt": "941818000.00",
                    "shortLongTermDebtTotal": "1835705000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "4507000.00",
                    "totalCurrentAssets": "2068570000.00",
                    "longTermInvestments": "172885000.00",
                    "netTangibleAssets": "958143000.00",
                    "shortTermInvestments": "110633000.00",
                    "netReceivables": "288978000.00",
                    "longTermDebt": "1116648000.00",
                    "inventory": "1336531000.00",
                    "accountsPayable": "29846000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1290982000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1736437000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1153940000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3805007000.00",
                    "cashAndShortTermInvestments": "231423000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4507000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12643536.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "3652470000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "170443000.00",
                    "totalLiab": "2632835000.00",
                    "totalStockholderEquity": "1019635000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91366000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": null,
                    "retainedEarnings": "778033000.00",
                    "otherLiab": "35732000.00",
                    "goodWill": "30171000.00",
                    "otherAssets": "1589143000.00",
                    "cash": "85981000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1703911000.00",
                    "currentDeferredRevenue": "613639000.00",
                    "netDebt": "1586104000.00",
                    "shortTermDebt": "963742000.00",
                    "shortLongTermDebt": "963742000.00",
                    "shortLongTermDebtTotal": "1672085000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "4819000.00",
                    "totalCurrentAssets": "1861155000.00",
                    "longTermInvestments": "167182000.00",
                    "netTangibleAssets": "989464000.00",
                    "shortTermInvestments": "107312000.00",
                    "netReceivables": "304322000.00",
                    "longTermDebt": "893192000.00",
                    "inventory": "1193097000.00",
                    "accountsPayable": "35164000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1350663000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1791315000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "928924000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3652470000.00",
                    "cashAndShortTermInvestments": "193293000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4819000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12643536.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "3643363000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "170925000.00",
                    "totalLiab": "2637678000.00",
                    "totalStockholderEquity": "1005685000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88668000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": null,
                    "retainedEarnings": "764083000.00",
                    "otherLiab": "36643000.00",
                    "goodWill": "30703000.00",
                    "otherAssets": "1710211000.00",
                    "cash": "172217000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1508629000.00",
                    "currentDeferredRevenue": "549309000.00",
                    "netDebt": "1548289000.00",
                    "shortTermDebt": "819198000.00",
                    "shortLongTermDebt": "763413000.00",
                    "shortLongTermDebtTotal": "1720506000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "5255000.00",
                    "totalCurrentAssets": "1722941000.00",
                    "longTermInvestments": "174253000.00",
                    "netTangibleAssets": "974982000.00",
                    "shortTermInvestments": "59231000.00",
                    "netReceivables": "317354000.00",
                    "longTermDebt": "1092406000.00",
                    "inventory": "1003214000.00",
                    "accountsPayable": "50704000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1482711000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1920422000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1129049000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3643363000.00",
                    "cashAndShortTermInvestments": "231448000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12643536.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "3494724000.00",
                    "intangibleAssets": "31413000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "231530000.00",
                    "totalLiab": "2522425000.00",
                    "totalStockholderEquity": "972299000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104716000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": null,
                    "retainedEarnings": "730697000.00",
                    "otherLiab": "53691000.00",
                    "goodWill": "31413000.00",
                    "otherAssets": "1651238000.00",
                    "cash": "42941000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1459652000.00",
                    "currentDeferredRevenue": "516377000.00",
                    "netDebt": "1598304000.00",
                    "shortTermDebt": "815193000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1641245000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "5693000.00",
                    "totalCurrentAssets": "1652955000.00",
                    "longTermInvestments": "153425000.00",
                    "netTangibleAssets": "940886000.00",
                    "shortTermInvestments": "79344000.00",
                    "netReceivables": "320783000.00",
                    "longTermDebt": "1009082000.00",
                    "inventory": "978357000.00",
                    "accountsPayable": "23366000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1431426000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1841769000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1062773000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3494724000.00",
                    "cashAndShortTermInvestments": "122285000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5693000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12643536.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3542356000.00",
                    "intangibleAssets": "32372000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "212557000.00",
                    "totalLiab": "2591682000.00",
                    "totalStockholderEquity": "950674000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "109233000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": null,
                    "retainedEarnings": "709072000.00",
                    "otherLiab": "47886000.00",
                    "goodWill": "32372000.00",
                    "otherAssets": "1622911000.00",
                    "cash": "96341000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1583492000.00",
                    "currentDeferredRevenue": "507610000.00",
                    "netDebt": "1592355000.00",
                    "shortTermDebt": "910945000.00",
                    "shortLongTermDebt": "1871249000.00",
                    "shortLongTermDebtTotal": "1688696000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "5239000.00",
                    "totalCurrentAssets": "1734041000.00",
                    "longTermInvestments": "147793000.00",
                    "netTangibleAssets": "918302000.00",
                    "shortTermInvestments": "93693000.00",
                    "netReceivables": "326674000.00",
                    "longTermDebt": "960304000.00",
                    "inventory": "1004776000.00",
                    "accountsPayable": "55704000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1403193000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1808315000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1008190000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3542356000.00",
                    "cashAndShortTermInvestments": "190034000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5239000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12643536.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "3595913000.00",
                    "intangibleAssets": "33303000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "196278000.00",
                    "totalLiab": "2611149000.00",
                    "totalStockholderEquity": "984764000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "542535000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": null,
                    "retainedEarnings": "743162000.00",
                    "otherLiab": "570761000.00",
                    "goodWill": "33303000.00",
                    "otherAssets": "1596904000.00",
                    "cash": "130665000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1529903000.00",
                    "currentDeferredRevenue": "418926000.00",
                    "netDebt": "1663326000.00",
                    "shortTermDebt": "945498000.00",
                    "shortLongTermDebt": "1975261000.00",
                    "shortLongTermDebtTotal": "1793991000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "5258000.00",
                    "totalCurrentAssets": "1797435000.00",
                    "longTermInvestments": "135004000.00",
                    "netTangibleAssets": "951461000.00",
                    "shortTermInvestments": "123705000.00",
                    "netReceivables": "335998000.00",
                    "longTermDebt": "1029763000.00",
                    "inventory": "1010789000.00",
                    "accountsPayable": "41870000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1404404000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1798478000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1081246000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3595913000.00",
                    "cashAndShortTermInvestments": "254370000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5258000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12643536.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "3693347000.00",
                    "intangibleAssets": "34552000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "189387000.00",
                    "totalLiab": "2707330000.00",
                    "totalStockholderEquity": "986017000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37007000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": null,
                    "retainedEarnings": "744415000.00",
                    "otherLiab": "438997000.00",
                    "goodWill": "34552000.00",
                    "otherAssets": "1698054000.00",
                    "cash": "186187000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1385699000.00",
                    "currentDeferredRevenue": "345908000.00",
                    "netDebt": "1827877000.00",
                    "shortTermDebt": "585377000.00",
                    "shortLongTermDebt": "869625000.00",
                    "shortLongTermDebtTotal": "2014064000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "5459000.00",
                    "totalCurrentAssets": "1789445000.00",
                    "longTermInvestments": "158337000.00",
                    "netTangibleAssets": "951465000.00",
                    "shortTermInvestments": "170015000.00",
                    "netReceivables": "350491000.00",
                    "longTermDebt": "1273492000.00",
                    "inventory": "893365000.00",
                    "accountsPayable": "63556000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1494599000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1903902000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1321631000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3693347000.00",
                    "cashAndShortTermInvestments": "356202000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5459000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12642709.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "3465746000.00",
                    "intangibleAssets": "35778000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "187138000.00",
                    "totalLiab": "2510463000.00",
                    "totalStockholderEquity": "955283000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "371478000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": null,
                    "retainedEarnings": "713681000.00",
                    "otherLiab": "405362000.00",
                    "goodWill": "35778000.00",
                    "otherAssets": "1801252000.00",
                    "cash": "14527000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1190890000.00",
                    "currentDeferredRevenue": "284510000.00",
                    "netDebt": "2032274000.00",
                    "shortTermDebt": "761112000.00",
                    "shortLongTermDebt": "2046801000.00",
                    "shortLongTermDebtTotal": "2046801000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "5721000.00",
                    "totalCurrentAssets": "1454586000.00",
                    "longTermInvestments": "140055000.00",
                    "netTangibleAssets": "919505000.00",
                    "shortTermInvestments": "70431000.00",
                    "netReceivables": "323239000.00",
                    "longTermDebt": "1285689000.00",
                    "inventory": "859251000.00",
                    "accountsPayable": "36652000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1614652000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2011160000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1319573000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3465746000.00",
                    "cashAndShortTermInvestments": "84958000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5721000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12643536.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "3100150000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "244268000.00",
                    "totalLiab": "2218272000.00",
                    "totalStockholderEquity": "881878000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "434215000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": null,
                    "retainedEarnings": "640276000.00",
                    "otherLiab": "436816000.00",
                    "goodWill": null,
                    "otherAssets": "1454452000.00",
                    "cash": "57753000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "971379000.00",
                    "currentDeferredRevenue": "330414000.00",
                    "netDebt": "1685750000.00",
                    "shortTermDebt": "499211000.00",
                    "shortLongTermDebt": "1743503000.00",
                    "shortLongTermDebtTotal": "1743503000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "5121000.00",
                    "totalCurrentAssets": "1415089000.00",
                    "longTermInvestments": "197387000.00",
                    "netTangibleAssets": "881878000.00",
                    "shortTermInvestments": "98638000.00",
                    "netReceivables": "224863000.00",
                    "longTermDebt": "1244292000.00",
                    "inventory": "789567000.00",
                    "accountsPayable": "3533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1581191000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1685061000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1246893000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3100150000.00",
                    "cashAndShortTermInvestments": "156391000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5121000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12642399.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "3197642000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "224337000.00",
                    "totalLiab": "2346528000.00",
                    "totalStockholderEquity": "851114000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "953411000.00",
                    "commonStock": "12641000.00",
                    "capitalStock": null,
                    "retainedEarnings": "609514000.00",
                    "otherLiab": "1013542000.00",
                    "goodWill": null,
                    "otherAssets": "1118160000.00",
                    "cash": "59452000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1474325000.00",
                    "currentDeferredRevenue": "828841000.00",
                    "netDebt": "1257528000.00",
                    "shortTermDebt": "446783000.00",
                    "shortLongTermDebt": "1316980000.00",
                    "shortLongTermDebtTotal": "1316980000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "5119000.00",
                    "totalCurrentAssets": "1886771000.00",
                    "longTermInvestments": "159395000.00",
                    "netTangibleAssets": "851114000.00",
                    "shortTermInvestments": "175462000.00",
                    "netReceivables": "31181000.00",
                    "longTermDebt": "870197000.00",
                    "inventory": "1427520000.00",
                    "accountsPayable": "33191000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "906281000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1310871000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "872203000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3197642000.00",
                    "cashAndShortTermInvestments": "234914000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5119000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12641334.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "3239855000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "218061000.00",
                    "totalLiab": "2414307000.00",
                    "totalStockholderEquity": "825548000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1007724000.00",
                    "commonStock": "12641000.00",
                    "capitalStock": null,
                    "retainedEarnings": "583948000.00",
                    "otherLiab": "1052018000.00",
                    "goodWill": null,
                    "otherAssets": "1304414000.00",
                    "cash": "85545000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1408498000.00",
                    "currentDeferredRevenue": "886823000.00",
                    "netDebt": "1235593000.00",
                    "shortTermDebt": "328255000.00",
                    "shortLongTermDebt": "1332058000.00",
                    "shortLongTermDebtTotal": "1321138000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "5287000.00",
                    "totalCurrentAssets": "1745732000.00",
                    "longTermInvestments": "170060000.00",
                    "netTangibleAssets": "825548000.00",
                    "shortTermInvestments": "283772000.00",
                    "netReceivables": "26065000.00",
                    "longTermDebt": "1003803000.00",
                    "inventory": "1158354000.00",
                    "accountsPayable": "30231000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1088664000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1494123000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1005809000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3239855000.00",
                    "cashAndShortTermInvestments": "369317000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5287000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12641334.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "3486948000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "294471000.00",
                    "totalLiab": "2723032000.00",
                    "totalStockholderEquity": "763916000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113638000.00",
                    "commonStock": "12641000.00",
                    "capitalStock": null,
                    "retainedEarnings": "522316000.00",
                    "otherLiab": "1225997000.00",
                    "goodWill": "57858000.00",
                    "otherAssets": "1306748000.00",
                    "cash": "112734000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1675370000.00",
                    "currentDeferredRevenue": "1073316000.00",
                    "netDebt": "1119225000.00",
                    "shortTermDebt": "409828000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1231959000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1989052000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "239090000.00",
                    "netReceivables": "57858000.00",
                    "longTermDebt": "1045964000.00",
                    "inventory": "1284899000.00",
                    "accountsPayable": "41243000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1137339000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1497896000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1047662000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3486948000.00",
                    "cashAndShortTermInvestments": "351824000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5218000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12641334.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "3463529000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "243342000.00",
                    "totalLiab": "2741488000.00",
                    "totalStockholderEquity": "722041000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120645000.00",
                    "commonStock": "12641000.00",
                    "capitalStock": null,
                    "retainedEarnings": "480441000.00",
                    "otherLiab": "1413902000.00",
                    "goodWill": "33928000.00",
                    "otherAssets": "1131199000.00",
                    "cash": "91172000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1811169000.00",
                    "currentDeferredRevenue": "1258773000.00",
                    "netDebt": "997814000.00",
                    "shortTermDebt": "367882000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1088986000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2140895000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "239243000.00",
                    "netReceivables": "33928000.00",
                    "longTermDebt": "928621000.00",
                    "inventory": "1533210000.00",
                    "accountsPayable": "31083000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "983337000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1322634000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "930319000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3463529000.00",
                    "cashAndShortTermInvestments": "330415000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5506000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12641334.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "3481619000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "312661000.00",
                    "totalLiab": "2773164000.00",
                    "totalStockholderEquity": "708455000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105419000.00",
                    "commonStock": "12641000.00",
                    "capitalStock": null,
                    "retainedEarnings": "466855000.00",
                    "otherLiab": "1420618000.00",
                    "goodWill": "36160000.00",
                    "otherAssets": "1128719000.00",
                    "cash": "121515000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1851250000.00",
                    "currentDeferredRevenue": "1280147000.00",
                    "netDebt": "1004561000.00",
                    "shortTermDebt": "396067000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1126076000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2166157000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "174780000.00",
                    "netReceivables": "36160000.00",
                    "longTermDebt": "920216000.00",
                    "inventory": "1521041000.00",
                    "accountsPayable": "36263000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "995786000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1315462000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "921914000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3481619000.00",
                    "cashAndShortTermInvestments": "296295000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5553000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12641334.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "3462148000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "274899000.00",
                    "totalLiab": "2703312000.00",
                    "totalStockholderEquity": "758836000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1269590000.00",
                    "commonStock": "12641000.00",
                    "capitalStock": null,
                    "retainedEarnings": "517236000.00",
                    "otherLiab": "1303172000.00",
                    "goodWill": "40871000.00",
                    "otherAssets": "1174055000.00",
                    "cash": "67640000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1634755000.00",
                    "currentDeferredRevenue": "1120639000.00",
                    "netDebt": "1241737000.00",
                    "shortTermDebt": "278138000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1309377000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2113531000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "216917000.00",
                    "netReceivables": "40871000.00",
                    "longTermDebt": "1066828000.00",
                    "inventory": "1513204000.00",
                    "accountsPayable": "55174000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1055462000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1348617000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1068557000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3462148000.00",
                    "cashAndShortTermInvestments": "284557000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5855000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12621939.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "3544435000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "214169000.00",
                    "totalLiab": "2850029000.00",
                    "totalStockholderEquity": "694406000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "163519000.00",
                    "commonStock": "12641000.00",
                    "capitalStock": null,
                    "retainedEarnings": "452806000.00",
                    "otherLiab": "1453404000.00",
                    "goodWill": "71733000.00",
                    "otherAssets": "1177472000.00",
                    "cash": "29196000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1829314000.00",
                    "currentDeferredRevenue": "1273361000.00",
                    "netDebt": "1199911000.00",
                    "shortTermDebt": "341372000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1229107000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2182669000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "223802000.00",
                    "netReceivables": "71733000.00",
                    "longTermDebt": "1019262000.00",
                    "inventory": "1643769000.00",
                    "accountsPayable": "35991000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1088549000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1361766000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1020715000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3544435000.00",
                    "cashAndShortTermInvestments": "252998000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6267000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12621473.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "3456830000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "183771000.00",
                    "totalLiab": "2765797000.00",
                    "totalStockholderEquity": "691033000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "149514000.00",
                    "commonStock": "12620000.00",
                    "capitalStock": null,
                    "retainedEarnings": "449454000.00",
                    "otherLiab": "1325505000.00",
                    "goodWill": "62370000.00",
                    "otherAssets": "1123757000.00",
                    "cash": "97105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1745736000.00",
                    "currentDeferredRevenue": "1144559000.00",
                    "netDebt": "1162345000.00",
                    "shortTermDebt": "371874000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1259450000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2149352000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "258700000.00",
                    "netReceivables": "62370000.00",
                    "longTermDebt": "1018608000.00",
                    "inventory": "1547406000.00",
                    "accountsPayable": "49810000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1047888000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1307478000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1020061000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3456830000.00",
                    "cashAndShortTermInvestments": "355805000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6584000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12618298.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "3058518000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "224981000.00",
                    "totalLiab": "2388622000.00",
                    "totalStockholderEquity": "669896000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "162480000.00",
                    "commonStock": "12607000.00",
                    "capitalStock": null,
                    "retainedEarnings": "428330000.00",
                    "otherLiab": "1206171000.00",
                    "goodWill": "62375000.00",
                    "otherAssets": "1012352000.00",
                    "cash": "33402000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1660700000.00",
                    "currentDeferredRevenue": "1016206000.00",
                    "netDebt": "966656000.00",
                    "shortTermDebt": "403466000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1000058000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1905571000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "152942000.00",
                    "netReceivables": "62375000.00",
                    "longTermDebt": "726469000.00",
                    "inventory": "1431871000.00",
                    "accountsPayable": "52516000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "939680000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1152947000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "727922000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3058518000.00",
                    "cashAndShortTermInvestments": "186344000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6586000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12606238.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "2998770000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "124251000.00",
                    "totalLiab": "2291154000.00",
                    "totalStockholderEquity": "707616000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "106424000.00",
                    "commonStock": "12606000.00",
                    "capitalStock": null,
                    "retainedEarnings": "466051000.00",
                    "otherLiab": "1007851000.00",
                    "goodWill": "188385000.00",
                    "otherAssets": "957634000.00",
                    "cash": "87379000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1537690000.00",
                    "currentDeferredRevenue": "873881000.00",
                    "netDebt": "936601000.00",
                    "shortTermDebt": "-408637000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1023980000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "6259000.00",
                    "totalCurrentAssets": "1911743000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "104540000.00",
                    "netReceivables": "188385000.00",
                    "longTermDebt": "752011000.00",
                    "inventory": "1396182000.00",
                    "accountsPayable": "66048000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "876845000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1087027000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "753464000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2998770000.00",
                    "cashAndShortTermInvestments": "191919000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12601864.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "2855553000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "179735000.00",
                    "totalLiab": "2171889000.00",
                    "totalStockholderEquity": "683664000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "203820000.00",
                    "commonStock": "12606000.00",
                    "capitalStock": null,
                    "retainedEarnings": "442099000.00",
                    "otherLiab": "1040971000.00",
                    "goodWill": "71583000.00",
                    "otherAssets": "741203000.00",
                    "cash": "68182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1522290000.00",
                    "currentDeferredRevenue": "820600000.00",
                    "netDebt": "878084000.00",
                    "shortTermDebt": "444120000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "946266000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1973665000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "214119000.00",
                    "netReceivables": "71583000.00",
                    "longTermDebt": "647904000.00",
                    "inventory": "1440046000.00",
                    "accountsPayable": "38894000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "679082000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "881888000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "649599000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2855553000.00",
                    "cashAndShortTermInvestments": "282301000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6101000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12601082.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "2648258000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "257515000.00",
                    "totalLiab": "1979960000.00",
                    "totalStockholderEquity": "668298000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "992727000.00",
                    "commonStock": "12600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "426739000.00",
                    "otherLiab": "994422000.00",
                    "goodWill": null,
                    "otherAssets": "749792000.00",
                    "cash": "79237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1467109000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "878949000.00",
                    "shortTermDebt": "447030000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "958186000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1757507000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "246257000.00",
                    "netReceivables": null,
                    "longTermDebt": "511156000.00",
                    "inventory": "1174498000.00",
                    "accountsPayable": "27352000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "774931000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "890751000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "512851000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2648258000.00",
                    "cashAndShortTermInvestments": "325494000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6003000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12600138.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "2595428000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "238210000.00",
                    "totalLiab": "1942827000.00",
                    "totalStockholderEquity": "652601000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "959982000.00",
                    "commonStock": "12600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "411042000.00",
                    "otherLiab": "961677000.00",
                    "goodWill": null,
                    "otherAssets": "777370000.00",
                    "cash": "72939000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1432675000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "875592000.00",
                    "shortTermDebt": "440074000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "948531000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1678044000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "314650000.00",
                    "netReceivables": null,
                    "longTermDebt": "508457000.00",
                    "inventory": "1052245000.00",
                    "accountsPayable": "32619000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "802529000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "917384000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "510152000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2595428000.00",
                    "cashAndShortTermInvestments": "387589000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5704000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12599990.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "2608556000.00",
                    "intangibleAssets": "61570000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "167005000.00",
                    "totalLiab": "1915095000.00",
                    "totalStockholderEquity": "693461000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76826000.00",
                    "commonStock": "12600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "451902000.00",
                    "otherLiab": "827592000.00",
                    "goodWill": null,
                    "otherAssets": "773978000.00",
                    "cash": "100546000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1382454000.00",
                    "currentDeferredRevenue": "737773000.00",
                    "netDebt": "733622000.00",
                    "shortTermDebt": "-201063000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "834168000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "4996000.00",
                    "totalCurrentAssets": "1694016000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "334289000.00",
                    "netReceivables": "61570000.00",
                    "longTermDebt": "530946000.00",
                    "inventory": "1014333000.00",
                    "accountsPayable": "19847000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "745305000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "914540000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "532641000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2608556000.00",
                    "cashAndShortTermInvestments": "434835000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4996000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12393364.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "2565056000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "235755000.00",
                    "totalLiab": "1910343000.00",
                    "totalStockholderEquity": "654713000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1000098000.00",
                    "commonStock": "12600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "429973000.00",
                    "otherLiab": "1001376000.00",
                    "goodWill": null,
                    "otherAssets": "791301000.00",
                    "cash": "85258000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1475024000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "807479000.00",
                    "shortTermDebt": "458696000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "892737000.00",
                    "otherStockholderEquity": "212140000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1640411000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "247127000.00",
                    "netReceivables": null,
                    "longTermDebt": "434041000.00",
                    "inventory": "1072271000.00",
                    "accountsPayable": "16230000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-14026000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "822079000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "924645000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "435319000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2565056000.00",
                    "cashAndShortTermInvestments": "332385000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4460000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12290048.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "2661988000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "537566000.00",
                    "totalLiab": "2018198000.00",
                    "totalStockholderEquity": "643790000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1046159000.00",
                    "commonStock": "12600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "419050000.00",
                    "otherLiab": "1047437000.00",
                    "goodWill": null,
                    "otherAssets": "782221000.00",
                    "cash": "51510000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1588241000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "887669000.00",
                    "shortTermDebt": "510500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "939179000.00",
                    "otherStockholderEquity": "212140000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1748797000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "239763000.00",
                    "netReceivables": "-239763000.00",
                    "longTermDebt": "428679000.00",
                    "inventory": "1159721000.00",
                    "accountsPayable": "31582000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-14026000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "811096000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "913191000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "429957000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2661988000.00",
                    "cashAndShortTermInvestments": "291273000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4201000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12290048.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "2467974000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "481233000.00",
                    "totalLiab": "1820286000.00",
                    "totalStockholderEquity": "647688000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "867153000.00",
                    "commonStock": "12600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "422948000.00",
                    "otherLiab": "868339000.00",
                    "goodWill": null,
                    "otherAssets": "660822000.00",
                    "cash": "90396000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1394043000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "847470000.00",
                    "shortTermDebt": "512809000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "937866000.00",
                    "otherStockholderEquity": "212140000.00",
                    "propertyPlantEquipment": "3800000.00",
                    "totalCurrentAssets": "1656264000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "236533000.00",
                    "netReceivables": "-236533000.00",
                    "longTermDebt": "425057000.00",
                    "inventory": "1084635000.00",
                    "accountsPayable": "14081000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-14026000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "710036000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "811710000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "426243000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2467974000.00",
                    "cashAndShortTermInvestments": "326929000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12290048.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "2302211000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1629844000.00",
                    "totalStockholderEquity": "672367000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "12600000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "696798000.00",
                    "goodWill": null,
                    "otherAssets": "534068000.00",
                    "cash": "22569000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2681000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "186850000.00",
                    "netReceivables": null,
                    "longTermDebt": "434118000.00",
                    "inventory": "1036800000.00",
                    "accountsPayable": "22197000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-14026000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "2380809000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1739762000.00",
                    "totalStockholderEquity": "641047000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "12600000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "822283000.00",
                    "goodWill": null,
                    "otherAssets": "768307000.00",
                    "cash": "280011000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "480060000.00",
                    "inventory": "819266000.00",
                    "accountsPayable": "10858000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-14026000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "2366865000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1751763000.00",
                    "totalStockholderEquity": "615102000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "12600000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "824712000.00",
                    "goodWill": null,
                    "otherAssets": "789710000.00",
                    "cash": "341070000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "475440000.00",
                    "inventory": "816538000.00",
                    "accountsPayable": "17280000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-14026000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "2331414000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1730281000.00",
                    "totalStockholderEquity": "601133000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "601133000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1296352000.00",
                    "goodWill": null,
                    "otherAssets": "2331414000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "433929000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "2257606000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1631499000.00",
                    "totalStockholderEquity": "626107000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "12600000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "770355000.00",
                    "goodWill": null,
                    "otherAssets": "819655000.00",
                    "cash": "221826000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "432134000.00",
                    "inventory": "913848000.00",
                    "accountsPayable": "6485000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-14026000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "2293634000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1681762000.00",
                    "totalStockholderEquity": "611872000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "12600000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "892903000.00",
                    "goodWill": null,
                    "otherAssets": "723915000.00",
                    "cash": "237172000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "365351000.00",
                    "inventory": "936576000.00",
                    "accountsPayable": "6731000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "2186085000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1596629000.00",
                    "totalStockholderEquity": "589456000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "12600000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "909717000.00",
                    "goodWill": null,
                    "otherAssets": "647449000.00",
                    "cash": "332675000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "359680000.00",
                    "inventory": "969784000.00",
                    "accountsPayable": "13419000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "2151493000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1521281000.00",
                    "totalStockholderEquity": "630212000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "12600000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "915541000.00",
                    "goodWill": null,
                    "otherAssets": "629421000.00",
                    "cash": "259423000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "256380000.00",
                    "inventory": "970675000.00",
                    "accountsPayable": "12398000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "2139568000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1522354000.00",
                    "totalStockholderEquity": "617214000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "12600000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "817549000.00",
                    "goodWill": null,
                    "otherAssets": "631554000.00",
                    "cash": "185216000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "264063000.00",
                    "inventory": "1051928000.00",
                    "accountsPayable": "15812000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "2225607000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1635428000.00",
                    "totalStockholderEquity": "590179000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "12600000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "923307000.00",
                    "goodWill": null,
                    "otherAssets": "729686000.00",
                    "cash": "220804000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "308616000.00",
                    "inventory": "1009526000.00",
                    "accountsPayable": "16610000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "2207555000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1629507000.00",
                    "totalStockholderEquity": "578048000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "12600000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "913689000.00",
                    "goodWill": null,
                    "otherAssets": "719352000.00",
                    "cash": "222477000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "383146000.00",
                    "inventory": "1011638000.00",
                    "accountsPayable": "26668000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "2040867000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1475614000.00",
                    "totalStockholderEquity": "565253000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "12600000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "741827000.00",
                    "goodWill": null,
                    "otherAssets": "689993000.00",
                    "cash": "178516000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "379896000.00",
                    "inventory": "938564000.00",
                    "accountsPayable": "16033000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "1952018000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1387670000.00",
                    "totalStockholderEquity": "564348000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "12600000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "626760000.00",
                    "goodWill": null,
                    "otherAssets": "657460000.00",
                    "cash": "170524000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "367586000.00",
                    "inventory": "926531000.00",
                    "accountsPayable": "13509000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "1879881000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1323574000.00",
                    "totalStockholderEquity": "556307000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "12600000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "630685000.00",
                    "goodWill": null,
                    "otherAssets": "660220000.00",
                    "cash": "160504000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "372288000.00",
                    "inventory": "874768000.00",
                    "accountsPayable": "19556000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "1843473000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1291872000.00",
                    "totalStockholderEquity": "551601000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "12600000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "629696000.00",
                    "goodWill": null,
                    "otherAssets": "688559000.00",
                    "cash": "140760000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "361587000.00",
                    "inventory": "835438000.00",
                    "accountsPayable": "16637000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "1784425000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1246275000.00",
                    "totalStockholderEquity": "538150000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "538150000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1246275000.00",
                    "goodWill": null,
                    "otherAssets": "1784425000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "5019181000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "189870000.00",
                    "totalLiab": "2943798000.00",
                    "totalStockholderEquity": "1991817000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "517902000.00",
                    "commonStock": "12667000.00",
                    "capitalStock": "12667000.00",
                    "retainedEarnings": "1488362000.00",
                    "otherLiab": null,
                    "goodWill": "8963000.00",
                    "otherAssets": null,
                    "cash": "212238000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1851313000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1739359000.00",
                    "shortTermDebt": "1159272000.00",
                    "shortLongTermDebt": "1159272000.00",
                    "shortLongTermDebtTotal": "1951597000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2535850000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "41500000.00",
                    "netReceivables": "602193000.00",
                    "longTermDebt": "792325000.00",
                    "inventory": "1490049000.00",
                    "accountsPayable": "156024000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "83566000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "261829000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "614165000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2483331000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1092485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5019181000.00",
                    "cashAndShortTermInvestments": "253738000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4204000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "684537000.00",
                    "netInvestedCapital": "3943414000.00",
                    "commonStockSharesOutstanding": "12750433.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "4576774000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "317661000.00",
                    "totalLiab": "2632552000.00",
                    "totalStockholderEquity": "1865257000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "748029000.00",
                    "commonStock": "12655000.00",
                    "capitalStock": "12655000.00",
                    "retainedEarnings": "1361814000.00",
                    "otherLiab": null,
                    "goodWill": "11949000.00",
                    "otherAssets": null,
                    "cash": "144250000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1958842000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1438702000.00",
                    "shortTermDebt": "1047574000.00",
                    "shortLongTermDebt": "1047574000.00",
                    "shortLongTermDebtTotal": "1582952000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2539329000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "177924000.00",
                    "netReceivables": "571336000.00",
                    "longTermDebt": "535378000.00",
                    "inventory": "1328158000.00",
                    "accountsPayable": "135582000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "78965000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "261828999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "523972000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2037445000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "673710000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4576774000.00",
                    "cashAndShortTermInvestments": "322174000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3723000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "580487000.00",
                    "netInvestedCapital": "3448209000.00",
                    "commonStockSharesOutstanding": "12661816.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "3249465000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "85213000.00",
                    "totalLiab": "1783763000.00",
                    "totalStockholderEquity": "1465702000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "207710000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": "12643000.00",
                    "retainedEarnings": "1224100000.00",
                    "otherLiab": null,
                    "goodWill": "15542000.00",
                    "otherAssets": "46759000.00",
                    "cash": "118405000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1123960000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1308786000.00",
                    "shortTermDebt": "826304000.00",
                    "shortLongTermDebt": "826304000.00",
                    "shortLongTermDebtTotal": "1427191000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1196317000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "200613000.00",
                    "netReceivables": "257818000.00",
                    "longTermDebt": "600887000.00",
                    "inventory": "534268000.00",
                    "accountsPayable": "82847000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1733905000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2006389000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "659803000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3775096000.00",
                    "cashAndShortTermInvestments": "319018000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3928000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "242667000.00",
                    "netInvestedCapital": "2892893000.00",
                    "commonStockSharesOutstanding": "12644690.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "4024320000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "652443000.00",
                    "totalLiab": "2656161000.00",
                    "totalStockholderEquity": "1368159000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "823381000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": "12643000.00",
                    "retainedEarnings": "1126557000.00",
                    "otherLiab": "63712000.00",
                    "goodWill": "19001000.00",
                    "otherAssets": "1312491000.00",
                    "cash": "118787000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1822897000.00",
                    "currentDeferredRevenue": "690201000.00",
                    "netDebt": "1548114000.00",
                    "shortTermDebt": "907718000.00",
                    "shortLongTermDebt": "907718000.00",
                    "shortLongTermDebtTotal": "1666901000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "3994000.00",
                    "totalCurrentAssets": "2264850000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1349158000.00",
                    "shortTermInvestments": "240921000.00",
                    "netReceivables": "234761000.00",
                    "longTermDebt": "759183000.00",
                    "inventory": "1032797000.00",
                    "accountsPayable": "76366000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1550705000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1759470000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "833264000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4024320000.00",
                    "cashAndShortTermInvestments": "359708000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3994000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "441953000.00",
                    "netInvestedCapital": "3035060000.00",
                    "commonStockSharesOutstanding": "12643536.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "4077008000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "546617000.00",
                    "totalLiab": "2830402000.00",
                    "totalStockholderEquity": "1246606000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103924000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": "12643000.00",
                    "retainedEarnings": "1005004000.00",
                    "otherLiab": "61907000.00",
                    "goodWill": "19683000.00",
                    "otherAssets": "1495604000.00",
                    "cash": "171089000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1592787000.00",
                    "currentDeferredRevenue": "312196000.00",
                    "netDebt": "2082221000.00",
                    "shortTermDebt": "1124973000.00",
                    "shortLongTermDebt": "1124211000.00",
                    "shortLongTermDebtTotal": "2253310000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "4252000.00",
                    "totalCurrentAssets": "2170675000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1226923000.00",
                    "shortTermInvestments": "255383000.00",
                    "netReceivables": "319838000.00",
                    "longTermDebt": "1129099000.00",
                    "inventory": "877748000.00",
                    "accountsPayable": "51694000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1748004000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1906333000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1237615000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4077008000.00",
                    "cashAndShortTermInvestments": "426472000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4252000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "577888000.00",
                    "netInvestedCapital": "3499916000.00",
                    "commonStockSharesOutstanding": "12643536.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "3839126000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "173922000.00",
                    "totalLiab": "2722291000.00",
                    "totalStockholderEquity": "1116835000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77193000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": "12643000.00",
                    "retainedEarnings": "875233000.00",
                    "otherLiab": "78229000.00",
                    "goodWill": "25144000.00",
                    "otherAssets": "1764613000.00",
                    "cash": "103473000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1491324000.00",
                    "currentDeferredRevenue": "184037000.00",
                    "netDebt": "1972734000.00",
                    "shortTermDebt": "1099139000.00",
                    "shortLongTermDebt": "1098394000.00",
                    "shortLongTermDebtTotal": "2076207000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "3680000.00",
                    "totalCurrentAssets": "1692216000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1091691000.00",
                    "shortTermInvestments": "214718000.00",
                    "netReceivables": "499964000.00",
                    "longTermDebt": "1152738000.00",
                    "inventory": "700139000.00",
                    "accountsPayable": "130955000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1976364000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2146910000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1230967000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3839126000.00",
                    "cashAndShortTermInvestments": "318191000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3680000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "200892000.00",
                    "netInvestedCapital": "3367967000.00",
                    "commonStockSharesOutstanding": "12643536.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "3740453000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "223408000.00",
                    "totalLiab": "2675755000.00",
                    "totalStockholderEquity": "1064698000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77968000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": "12643000.00",
                    "retainedEarnings": "823096000.00",
                    "otherLiab": "60247000.00",
                    "goodWill": "27445000.00",
                    "otherAssets": "1404842000.00",
                    "cash": "83985000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1571168000.00",
                    "currentDeferredRevenue": "471786000.00",
                    "netDebt": "1689662000.00",
                    "shortTermDebt": "449400000.00",
                    "shortLongTermDebt": "938801000.00",
                    "shortLongTermDebtTotal": "1773647000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "4043000.00",
                    "totalCurrentAssets": "1920521000.00",
                    "longTermInvestments": "170360000.00",
                    "netTangibleAssets": "1036822000.00",
                    "shortTermInvestments": "151575000.00",
                    "netReceivables": "284052000.00",
                    "longTermDebt": "1054955000.00",
                    "inventory": "1170216000.00",
                    "accountsPayable": "82613000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1778315000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1819932000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-431000.00",
                    "nonCurrentLiabilitiesTotal": "1104587000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3740453000.00",
                    "cashAndShortTermInvestments": "235560000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4043000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "349353000.00",
                    "netInvestedCapital": "3058454000.00",
                    "commonStockSharesOutstanding": "12643536.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "3643363000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "170925000.00",
                    "totalLiab": "2637678000.00",
                    "totalStockholderEquity": "1005685000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88668000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": "12643000.00",
                    "retainedEarnings": "764083000.00",
                    "otherLiab": "36643000.00",
                    "goodWill": "30703000.00",
                    "otherAssets": "1710211000.00",
                    "cash": "172217000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1508629000.00",
                    "currentDeferredRevenue": "549309000.00",
                    "netDebt": "1548289000.00",
                    "shortTermDebt": "819198000.00",
                    "shortLongTermDebt": "813903000.00",
                    "shortLongTermDebtTotal": "1720506000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "5255000.00",
                    "totalCurrentAssets": "1722941000.00",
                    "longTermInvestments": "174253000.00",
                    "netTangibleAssets": "974982000.00",
                    "shortTermInvestments": "59231000.00",
                    "netReceivables": "317354000.00",
                    "longTermDebt": "1092406000.00",
                    "inventory": "1003214000.00",
                    "accountsPayable": "50704000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1482711000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1920422000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1129049000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3643363000.00",
                    "cashAndShortTermInvestments": "231448000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "214312000.00",
                    "netInvestedCapital": "2911994000.00",
                    "commonStockSharesOutstanding": "12643536.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "3693347000.00",
                    "intangibleAssets": "34552000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "189387000.00",
                    "totalLiab": "2707330000.00",
                    "totalStockholderEquity": "986017000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37007000.00",
                    "commonStock": "12643000.00",
                    "capitalStock": null,
                    "retainedEarnings": "744415000.00",
                    "otherLiab": "48139000.00",
                    "goodWill": "34552000.00",
                    "otherAssets": "1705554000.00",
                    "cash": "186187000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1385699000.00",
                    "currentDeferredRevenue": "345908000.00",
                    "netDebt": "1827877000.00",
                    "shortTermDebt": "585377000.00",
                    "shortLongTermDebt": "922123000.00",
                    "shortLongTermDebtTotal": "2014064000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "5459000.00",
                    "totalCurrentAssets": "1789445000.00",
                    "longTermInvestments": "158337000.00",
                    "netTangibleAssets": "951465000.00",
                    "shortTermInvestments": "170015000.00",
                    "netReceivables": "350491000.00",
                    "longTermDebt": "1273492000.00",
                    "inventory": "893365000.00",
                    "accountsPayable": "63556000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1494599000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1903902000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1321631000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3693347000.00",
                    "cashAndShortTermInvestments": "356202000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5459000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "403746000.00",
                    "netInvestedCapital": "3181632000.00",
                    "commonStockSharesOutstanding": "12642709.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "3239855000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "218061000.00",
                    "totalLiab": "2414307000.00",
                    "totalStockholderEquity": "825548000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1007724000.00",
                    "commonStock": "12641000.00",
                    "capitalStock": null,
                    "retainedEarnings": "583948000.00",
                    "otherLiab": "2006000.00",
                    "goodWill": null,
                    "otherAssets": "1318776000.00",
                    "cash": "85545000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1408498000.00",
                    "currentDeferredRevenue": "886823000.00",
                    "netDebt": "1235593000.00",
                    "shortTermDebt": "328255000.00",
                    "shortLongTermDebt": "317335000.00",
                    "shortLongTermDebtTotal": "1321138000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "5287000.00",
                    "totalCurrentAssets": "1745732000.00",
                    "longTermInvestments": "170060000.00",
                    "netTangibleAssets": "825548000.00",
                    "shortTermInvestments": "283772000.00",
                    "netReceivables": "26066000.00",
                    "longTermDebt": "1003803000.00",
                    "inventory": "1158354000.00",
                    "accountsPayable": "30231000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1088664000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1494123000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1005809000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3239855000.00",
                    "cashAndShortTermInvestments": "369317000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5287000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12641334.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "3462148000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "274899000.00",
                    "totalLiab": "2703312000.00",
                    "totalStockholderEquity": "758836000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1269590000.00",
                    "commonStock": "12641000.00",
                    "capitalStock": null,
                    "retainedEarnings": "517236000.00",
                    "otherLiab": "1729000.00",
                    "goodWill": "40871000.00",
                    "otherAssets": "1177649000.00",
                    "cash": "67640000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1634755000.00",
                    "currentDeferredRevenue": "1120639000.00",
                    "netDebt": "1241737000.00",
                    "shortTermDebt": "278138000.00",
                    "shortLongTermDebt": "191413000.00",
                    "shortLongTermDebtTotal": "1309377000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "5855000.00",
                    "totalCurrentAssets": "2113531000.00",
                    "longTermInvestments": "165113000.00",
                    "netTangibleAssets": "758836000.00",
                    "shortTermInvestments": "216917000.00",
                    "netReceivables": "40871000.00",
                    "longTermDebt": "1066828000.00",
                    "inventory": "1513204000.00",
                    "accountsPayable": "55174000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1055462000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1348617000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1068557000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3462148000.00",
                    "cashAndShortTermInvestments": "284557000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5855000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12621939.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "2998770000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "124251000.00",
                    "totalLiab": "2291154000.00",
                    "totalStockholderEquity": "707616000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "106424000.00",
                    "commonStock": "12606000.00",
                    "capitalStock": null,
                    "retainedEarnings": "466051000.00",
                    "otherLiab": "1006398000.00",
                    "goodWill": "188385000.00",
                    "otherAssets": "957634000.00",
                    "cash": "87379000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1537690000.00",
                    "currentDeferredRevenue": "873881000.00",
                    "netDebt": "936601000.00",
                    "shortTermDebt": "-408637000.00",
                    "shortLongTermDebt": "398415000.00",
                    "shortLongTermDebtTotal": "1023980000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "6259000.00",
                    "totalCurrentAssets": "1911743000.00",
                    "longTermInvestments": "123467000.00",
                    "netTangibleAssets": "707616000.00",
                    "shortTermInvestments": "104540000.00",
                    "netReceivables": "188385000.00",
                    "longTermDebt": "752011000.00",
                    "inventory": "1396182000.00",
                    "accountsPayable": "66048000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "876845000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1087027000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "753464000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2998770000.00",
                    "cashAndShortTermInvestments": "191919000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12601864.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "2608556000.00",
                    "intangibleAssets": "61570000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "167005000.00",
                    "totalLiab": "1915095000.00",
                    "totalStockholderEquity": "693461000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76826000.00",
                    "commonStock": "12600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "451902000.00",
                    "otherLiab": "825897000.00",
                    "goodWill": null,
                    "otherAssets": "773978000.00",
                    "cash": "100546000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1382454000.00",
                    "currentDeferredRevenue": "737773000.00",
                    "netDebt": "733622000.00",
                    "shortTermDebt": "-201063000.00",
                    "shortLongTermDebt": "1067656000.00",
                    "shortLongTermDebtTotal": "834168000.00",
                    "otherStockholderEquity": "228959000.00",
                    "propertyPlantEquipment": "4996000.00",
                    "totalCurrentAssets": "1694016000.00",
                    "longTermInvestments": "128214000.00",
                    "netTangibleAssets": "693461000.00",
                    "shortTermInvestments": "334289000.00",
                    "netReceivables": "61570000.00",
                    "longTermDebt": "530946000.00",
                    "inventory": "1014333000.00",
                    "accountsPayable": "19847000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "745305000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "914540000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "532641000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2608556000.00",
                    "cashAndShortTermInvestments": "434835000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4996000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12315877.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "2302211000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1629844000.00",
                    "totalStockholderEquity": "672367000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "12600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "447627000.00",
                    "otherLiab": "695723000.00",
                    "goodWill": null,
                    "otherAssets": "534068000.00",
                    "cash": "22569000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "186850000.00",
                    "netReceivables": null,
                    "longTermDebt": "434007000.00",
                    "inventory": "1036800000.00",
                    "accountsPayable": "22197000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-14026000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12290048.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "2257606000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1631499000.00",
                    "totalStockholderEquity": "626107000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "12600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "401367000.00",
                    "otherLiab": "769424000.00",
                    "goodWill": null,
                    "otherAssets": "819655000.00",
                    "cash": "221826000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "432134000.00",
                    "inventory": "913848000.00",
                    "accountsPayable": "6485000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-14026000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "2139568000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1522354000.00",
                    "totalStockholderEquity": "617214000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "12600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "378448000.00",
                    "otherLiab": "816679000.00",
                    "goodWill": null,
                    "otherAssets": "632166000.00",
                    "cash": "185216000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "264063000.00",
                    "inventory": "1051928000.00",
                    "accountsPayable": "15812000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "1952018000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1387670000.00",
                    "totalStockholderEquity": "564348000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "12600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "325582000.00",
                    "otherLiab": "626577000.00",
                    "goodWill": null,
                    "otherAssets": "657460000.00",
                    "cash": "170524000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2220000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "367586000.00",
                    "inventory": "926531000.00",
                    "accountsPayable": "12913000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "ILS",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "ILS",
                    "investments": "4309000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11413000.00",
                    "netBorrowings": "113229000.00",
                    "totalCashFromFinancingActivities": "80229000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23646000.00",
                    "changeInCash": "-71928000.00",
                    "beginPeriodCashFlow": "392878000.00",
                    "endPeriodCashFlow": "320950000.00",
                    "totalCashFromOperatingActivities": "-140744000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "623000.00",
                    "otherCashflowsFromInvestingActivities": "-10355000.00",
                    "dividendsPaid": "33000000.00",
                    "changeToInventory": "-72150000.00",
                    "changeToAccountReceivables": "-104370000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "584000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-155204000.00",
                    "stockBasedCompensation": "194000.00",
                    "otherNonCashItems": "-9809000.00",
                    "freeCashFlow": "-141328000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "ILS",
                    "investments": "2058000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52444000.00",
                    "netBorrowings": "345814000.00",
                    "totalCashFromFinancingActivities": "344414000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37671000.00",
                    "changeInCash": "26258000.00",
                    "beginPeriodCashFlow": "366620000.00",
                    "endPeriodCashFlow": "392878000.00",
                    "totalCashFromOperatingActivities": "-265712000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "623000.00",
                    "otherCashflowsFromInvestingActivities": "-10318000.00",
                    "dividendsPaid": "1400000.00",
                    "changeToInventory": "-156242000.00",
                    "changeToAccountReceivables": "-78283000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28294000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "502000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-276452000.00",
                    "stockBasedCompensation": "-8000.00",
                    "otherNonCashItems": "-27546000.00",
                    "freeCashFlow": "-243120000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "investments": "3853000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10614000.00",
                    "netBorrowings": "173341000.00",
                    "totalCashFromFinancingActivities": "142719000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "78237000.00",
                    "changeInCash": "64176000.00",
                    "beginPeriodCashFlow": "148062000.00",
                    "endPeriodCashFlow": "212238000.00",
                    "totalCashFromOperatingActivities": "-67929000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "969000.00",
                    "otherCashflowsFromInvestingActivities": "-9306000.00",
                    "dividendsPaid": "12000000.00",
                    "changeToInventory": "-26129000.00",
                    "changeToAccountReceivables": "-28100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18622000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "459000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20231000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-126904000.00",
                    "freeCashFlow": "-68388000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "ILS",
                    "investments": "18565000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-82041000.00",
                    "netBorrowings": "172519000.00",
                    "totalCashFromFinancingActivities": "137798000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62969000.00",
                    "changeInCash": "-14155000.00",
                    "beginPeriodCashFlow": "162217000.00",
                    "endPeriodCashFlow": "148062000.00",
                    "totalCashFromOperatingActivities": "-69912000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1085000.00",
                    "otherCashflowsFromInvestingActivities": "-111752000.00",
                    "dividendsPaid": "15000000.00",
                    "changeToInventory": "-32848000.00",
                    "changeToAccountReceivables": "-872000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19721000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "358000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-61881000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-72085000.00",
                    "freeCashFlow": "-70270000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "ILS",
                    "investments": "-10064000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26945000.00",
                    "netBorrowings": "106427000.00",
                    "totalCashFromFinancingActivities": "43758000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22190000.00",
                    "changeInCash": "28406000.00",
                    "beginPeriodCashFlow": "133811000.00",
                    "endPeriodCashFlow": "162217000.00",
                    "totalCashFromOperatingActivities": "11593000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1062000.00",
                    "otherCashflowsFromInvestingActivities": "-26570000.00",
                    "dividendsPaid": "43000000.00",
                    "changeToInventory": "-71304000.00",
                    "changeToAccountReceivables": "22801000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19669000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "375000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3879000.00",
                    "stockBasedCompensation": "590000.00",
                    "otherNonCashItems": "-16128000.00",
                    "freeCashFlow": "11218000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "ILS",
                    "investments": "126383000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "201650000.00",
                    "netBorrowings": "-98252000.00",
                    "totalCashFromFinancingActivities": "-119930000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36744000.00",
                    "changeInCash": "-10439000.00",
                    "beginPeriodCashFlow": "144250000.00",
                    "endPeriodCashFlow": "133811000.00",
                    "totalCashFromOperatingActivities": "-92159000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1284000.00",
                    "otherCashflowsFromInvestingActivities": "203528000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2434000.00",
                    "changeToAccountReceivables": "-19747000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21678000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "703000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-84960000.00",
                    "stockBasedCompensation": "-329000.00",
                    "otherNonCashItems": "-44898000.00",
                    "freeCashFlow": "-92862000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "investments": "1822000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-151884000.00",
                    "netBorrowings": "-136829000.00",
                    "totalCashFromFinancingActivities": "-173097000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "125977000.00",
                    "changeInCash": "-98593000.00",
                    "beginPeriodCashFlow": "242843000.00",
                    "endPeriodCashFlow": "144250000.00",
                    "totalCashFromOperatingActivities": "226388000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1479000.00",
                    "otherCashflowsFromInvestingActivities": "-119903000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": "126530000.00",
                    "changeToAccountReceivables": "36584000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16268000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "274000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "226175000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-127243000.00",
                    "freeCashFlow": "226114000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "ILS",
                    "investments": "141006000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "106075000.00",
                    "netBorrowings": "86832000.00",
                    "totalCashFromFinancingActivities": "48269000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37538000.00",
                    "changeInCash": "124180000.00",
                    "beginPeriodCashFlow": "118663000.00",
                    "endPeriodCashFlow": "242843000.00",
                    "totalCashFromOperatingActivities": "-30164000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1328000.00",
                    "otherCashflowsFromInvestingActivities": "-21159000.00",
                    "dividendsPaid": "18000000.00",
                    "changeToInventory": "23527000.00",
                    "changeToAccountReceivables": "10222000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20563000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "252000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6097000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-75127000.00",
                    "freeCashFlow": "-30416000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "ILS",
                    "investments": "-8733000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59137000.00",
                    "netBorrowings": "167696000.00",
                    "totalCashFromFinancingActivities": "109327000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34675000.00",
                    "changeInCash": "-110707000.00",
                    "beginPeriodCashFlow": "229370000.00",
                    "endPeriodCashFlow": "118663000.00",
                    "totalCashFromOperatingActivities": "-160897000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1052000.00",
                    "otherCashflowsFromInvestingActivities": "-58675000.00",
                    "dividendsPaid": "45000000.00",
                    "changeToInventory": "-48009000.00",
                    "changeToAccountReceivables": "-60941000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13369000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "462000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-111878000.00",
                    "stockBasedCompensation": "810000.00",
                    "otherNonCashItems": "-85556000.00",
                    "freeCashFlow": "-161359000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "ILA",
                    "investments": "-105674000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-105674000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "332485000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23403000.00",
                    "changeInCash": "88976000.00",
                    "beginPeriodCashFlow": "140394000.00",
                    "endPeriodCashFlow": "229370000.00",
                    "totalCashFromOperatingActivities": "-137835000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1130000.00",
                    "otherCashflowsFromInvestingActivities": "-15043000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2509000.00",
                    "changeToAccountReceivables": "-83723000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "313308000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "203000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-103600000.00",
                    "stockBasedCompensation": "1211000.00",
                    "otherNonCashItems": "3588000.00",
                    "freeCashFlow": "-138038000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILA",
                    "investments": "187812000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "187812000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10569000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "74989000.00",
                    "changeInCash": "79611000.00",
                    "beginPeriodCashFlow": "60783000.00",
                    "endPeriodCashFlow": "140394000.00",
                    "totalCashFromOperatingActivities": "-97632000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "907000.00",
                    "otherCashflowsFromInvestingActivities": "175891000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": "-8213000.00",
                    "changeToAccountReceivables": "1390000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10126000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "229000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-118290000.00",
                    "stockBasedCompensation": "-3190000.00",
                    "otherNonCashItems": "-55238000.00",
                    "freeCashFlow": "-97861000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "ILA",
                    "investments": "258259000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "258259000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-181057000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33303000.00",
                    "changeInCash": "6196000.00",
                    "beginPeriodCashFlow": "54587000.00",
                    "endPeriodCashFlow": "60783000.00",
                    "totalCashFromOperatingActivities": "-71006000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1737000.00",
                    "otherCashflowsFromInvestingActivities": "236857000.00",
                    "dividendsPaid": "22000000.00",
                    "changeToInventory": "-28598000.00",
                    "changeToAccountReceivables": "-57560000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-58368000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "268000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-83664000.00",
                    "stockBasedCompensation": "490000.00",
                    "otherNonCashItems": "-22382000.00",
                    "freeCashFlow": "-71274000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "ILA",
                    "investments": "7609000.00",
                    "changeToLiabilities": "12949000.00",
                    "totalCashflowsFromInvestingActivities": "-6187000.00",
                    "netBorrowings": "5857000.00",
                    "totalCashFromFinancingActivities": "-52015000.00",
                    "changeToOperatingActivities": "8262000.00",
                    "netIncome": "40034000.00",
                    "changeInCash": "-62032000.00",
                    "beginPeriodCashFlow": "116619000.00",
                    "endPeriodCashFlow": "54587000.00",
                    "totalCashFromOperatingActivities": "-3830000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1109000.00",
                    "otherCashflowsFromInvestingActivities": "-5713000.00",
                    "dividendsPaid": "36000000.00",
                    "changeToInventory": "8453000.00",
                    "changeToAccountReceivables": "-80489000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15340000.00",
                    "changeToNetincome": "5852000.00",
                    "capitalExpenditures": "474000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-50825000.00",
                    "stockBasedCompensation": "1350000.00",
                    "otherNonCashItems": "6266000.00",
                    "freeCashFlow": "-4304000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "ILA",
                    "investments": "7609000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "38193000.00",
                    "netBorrowings": "5857000.00",
                    "totalCashFromFinancingActivities": "-157051000.00",
                    "changeToOperatingActivities": "8262000.00",
                    "netIncome": "23136000.00",
                    "changeInCash": "-2168000.00",
                    "beginPeriodCashFlow": "118787000.00",
                    "endPeriodCashFlow": "116619000.00",
                    "totalCashFromOperatingActivities": "116690000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "949000.00",
                    "otherCashflowsFromInvestingActivities": "38399000.00",
                    "dividendsPaid": "36000000.00",
                    "changeToInventory": "-7367000.00",
                    "changeToAccountReceivables": "90141000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-25690000.00",
                    "changeToNetincome": "5852000.00",
                    "capitalExpenditures": "206000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "90983000.00",
                    "stockBasedCompensation": "1350000.00",
                    "otherNonCashItems": "6671000.00",
                    "freeCashFlow": "116484000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILA",
                    "investments": "27549000.00",
                    "changeToLiabilities": "-743000.00",
                    "totalCashflowsFromInvestingActivities": "-121335000.00",
                    "netBorrowings": "-77784000.00",
                    "totalCashFromFinancingActivities": "-102784000.00",
                    "changeToOperatingActivities": "4907000.00",
                    "netIncome": "50105000.00",
                    "changeInCash": "3343000.00",
                    "beginPeriodCashFlow": "115444000.00",
                    "endPeriodCashFlow": "118787000.00",
                    "totalCashFromOperatingActivities": "227462000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "520000.00",
                    "otherCashflowsFromInvestingActivities": "-145402000.00",
                    "dividendsPaid": "14000000.00",
                    "changeToInventory": "150827000.00",
                    "changeToAccountReceivables": "58735000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11000000.00",
                    "changeToNetincome": "-36889000.00",
                    "capitalExpenditures": "10000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "213726000.00",
                    "stockBasedCompensation": "1073000.00",
                    "otherNonCashItems": "-36889000.00",
                    "freeCashFlow": "227452000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "ILA",
                    "investments": "-5017000.00",
                    "changeToLiabilities": "21031000.00",
                    "totalCashflowsFromInvestingActivities": "98659000.00",
                    "netBorrowings": "-165556000.00",
                    "totalCashFromFinancingActivities": "-212526000.00",
                    "changeToOperatingActivities": "-3591000.00",
                    "netIncome": "27763000.00",
                    "changeInCash": "67848000.00",
                    "beginPeriodCashFlow": "47596000.00",
                    "endPeriodCashFlow": "115444000.00",
                    "totalCashFromOperatingActivities": "181715000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "593000.00",
                    "otherCashflowsFromInvestingActivities": "102717000.00",
                    "dividendsPaid": "30000000.00",
                    "changeToInventory": "55634000.00",
                    "changeToAccountReceivables": "94266000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-182834000.00",
                    "changeToNetincome": "-13981000.00",
                    "capitalExpenditures": "258000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "167340000.00",
                    "stockBasedCompensation": "1457000.00",
                    "otherNonCashItems": "-13981000.00",
                    "freeCashFlow": "181457000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "ILA",
                    "investments": "-5528000.00",
                    "changeToLiabilities": "2165000.00",
                    "totalCashflowsFromInvestingActivities": "-57874000.00",
                    "netBorrowings": "-205955000.00",
                    "totalCashFromFinancingActivities": "-254085000.00",
                    "changeToOperatingActivities": "-18109000.00",
                    "netIncome": "104980000.00",
                    "changeInCash": "-47543000.00",
                    "beginPeriodCashFlow": "95139000.00",
                    "endPeriodCashFlow": "47596000.00",
                    "totalCashFromOperatingActivities": "264416000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "382000.00",
                    "otherCashflowsFromInvestingActivities": "-50336000.00",
                    "dividendsPaid": "40000000.00",
                    "changeToInventory": "363375000.00",
                    "changeToAccountReceivables": "-107158000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-187818000.00",
                    "changeToNetincome": "-81219000.00",
                    "capitalExpenditures": "384000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "240273000.00",
                    "stockBasedCompensation": "1520000.00",
                    "otherNonCashItems": "7903000.00",
                    "freeCashFlow": "264032000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "ILA",
                    "investments": "2759000.00",
                    "changeToLiabilities": "2219000.00",
                    "totalCashflowsFromInvestingActivities": "-2468000.00",
                    "netBorrowings": "-149526000.00",
                    "totalCashFromFinancingActivities": "-166823000.00",
                    "changeToOperatingActivities": "7883000.00",
                    "netIncome": "18655000.00",
                    "changeInCash": "-75950000.00",
                    "beginPeriodCashFlow": "171089000.00",
                    "endPeriodCashFlow": "95139000.00",
                    "totalCashFromOperatingActivities": "93341000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "354000.00",
                    "otherCashflowsFromInvestingActivities": "-8036000.00",
                    "dividendsPaid": "40000000.00",
                    "changeToInventory": "64410000.00",
                    "changeToAccountReceivables": "39234000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17297000.00",
                    "changeToNetincome": "-39414000.00",
                    "capitalExpenditures": "290000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "113746000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-39414000.00",
                    "freeCashFlow": "93051000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILA",
                    "investments": "50770000.00",
                    "changeToLiabilities": "11896000.00",
                    "totalCashflowsFromInvestingActivities": "-258571000.00",
                    "netBorrowings": "128926000.00",
                    "totalCashFromFinancingActivities": "107408000.00",
                    "changeToOperatingActivities": "-24733000.00",
                    "netIncome": "156318000.00",
                    "changeInCash": "-65486000.00",
                    "beginPeriodCashFlow": "236575000.00",
                    "endPeriodCashFlow": "171089000.00",
                    "totalCashFromOperatingActivities": "85677000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "306000.00",
                    "otherCashflowsFromInvestingActivities": "-433731000.00",
                    "dividendsPaid": "15000000.00",
                    "changeToInventory": "97242000.00",
                    "changeToAccountReceivables": "43619000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "38083000.00",
                    "changeToNetincome": "-198971000.00",
                    "capitalExpenditures": "321000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "128024000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-198971000.00",
                    "freeCashFlow": "85356000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "ILA",
                    "investments": "-18709000.00",
                    "changeToLiabilities": "-3300000.00",
                    "totalCashflowsFromInvestingActivities": "-20546000.00",
                    "netBorrowings": "-351320000.00",
                    "totalCashFromFinancingActivities": "-386194000.00",
                    "changeToOperatingActivities": "-15388000.00",
                    "netIncome": "30031000.00",
                    "changeInCash": "-240493000.00",
                    "beginPeriodCashFlow": "477068000.00",
                    "endPeriodCashFlow": "236575000.00",
                    "totalCashFromOperatingActivities": "166247000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4989000.00",
                    "otherCashflowsFromInvestingActivities": "-1279000.00",
                    "dividendsPaid": "15000000.00",
                    "changeToInventory": "99553000.00",
                    "changeToAccountReceivables": "32385000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20600000.00",
                    "changeToNetincome": "17977000.00",
                    "capitalExpenditures": "558000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "113250000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17977000.00",
                    "freeCashFlow": "165689000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "ILA",
                    "investments": "-25790000.00",
                    "changeToLiabilities": "-2831000.00",
                    "totalCashflowsFromInvestingActivities": "-91639000.00",
                    "netBorrowings": "321512000.00",
                    "totalCashFromFinancingActivities": "256691000.00",
                    "changeToOperatingActivities": "8245000.00",
                    "netIncome": "23339000.00",
                    "changeInCash": "433141000.00",
                    "beginPeriodCashFlow": "43927000.00",
                    "endPeriodCashFlow": "477068000.00",
                    "totalCashFromOperatingActivities": "268089000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1320000.00",
                    "otherCashflowsFromInvestingActivities": "-26872000.00",
                    "dividendsPaid": "60000000.00",
                    "changeToInventory": "105557000.00",
                    "changeToAccountReceivables": "95040000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "176298000.00",
                    "changeToNetincome": "37419000.00",
                    "capitalExpenditures": "609000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "206011000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "37419000.00",
                    "freeCashFlow": "267480000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "ILA",
                    "investments": "34958000.00",
                    "changeToLiabilities": "-85026000.00",
                    "totalCashflowsFromInvestingActivities": "34466000.00",
                    "netBorrowings": "-59650000.00",
                    "totalCashFromFinancingActivities": "-79597000.00",
                    "changeToOperatingActivities": "42229000.00",
                    "netIncome": "10083000.00",
                    "changeInCash": "-59546000.00",
                    "beginPeriodCashFlow": "103473000.00",
                    "endPeriodCashFlow": "43927000.00",
                    "totalCashFromOperatingActivities": "-14415000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "630000.00",
                    "otherCashflowsFromInvestingActivities": "55089000.00",
                    "dividendsPaid": "60000000.00",
                    "changeToInventory": "23813000.00",
                    "changeToAccountReceivables": "9082000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "44764000.00",
                    "changeToNetincome": "-15226000.00",
                    "capitalExpenditures": "230000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9902000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15226000.00",
                    "freeCashFlow": "-14645000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-27450000.00",
                    "changeToLiabilities": "41328000.00",
                    "totalCashflowsFromInvestingActivities": "37997000.00",
                    "netBorrowings": "130946000.00",
                    "totalCashFromFinancingActivities": "122011000.00",
                    "changeToOperatingActivities": "-15409000.00",
                    "netIncome": "60565000.00",
                    "changeInCash": "25725000.00",
                    "beginPeriodCashFlow": "77748000.00",
                    "endPeriodCashFlow": "103473000.00",
                    "totalCashFromOperatingActivities": "-132323000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1035000.00",
                    "otherCashflowsFromInvestingActivities": "61010000.00",
                    "dividendsPaid": "60000000.00",
                    "changeToInventory": "94527000.00",
                    "changeToAccountReceivables": "-162712000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8935000.00",
                    "changeToNetincome": "-151657000.00",
                    "capitalExpenditures": "351000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42266000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-151657000.00",
                    "freeCashFlow": "-132674000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "ILA",
                    "investments": "-88713000.00",
                    "changeToLiabilities": "306000.00",
                    "totalCashflowsFromInvestingActivities": "-95943000.00",
                    "netBorrowings": "266411000.00",
                    "totalCashFromFinancingActivities": "250147000.00",
                    "changeToOperatingActivities": "-10877000.00",
                    "netIncome": "20021000.00",
                    "changeInCash": "9171000.00",
                    "beginPeriodCashFlow": "68577000.00",
                    "endPeriodCashFlow": "77748000.00",
                    "totalCashFromOperatingActivities": "-145033000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "800000.00",
                    "otherCashflowsFromInvestingActivities": "-81673000.00",
                    "dividendsPaid": "60000000.00",
                    "changeToInventory": "9871000.00",
                    "changeToAccountReceivables": "-49243000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "70166000.00",
                    "changeToNetincome": "-115911000.00",
                    "capitalExpenditures": "195000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49943000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-115911000.00",
                    "freeCashFlow": "-145228000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "ILA",
                    "investments": "43537000.00",
                    "changeToLiabilities": "3688000.00",
                    "totalCashflowsFromInvestingActivities": "60953000.00",
                    "netBorrowings": "-25783000.00",
                    "totalCashFromFinancingActivities": "-82459000.00",
                    "changeToOperatingActivities": "-6559000.00",
                    "netIncome": "21221000.00",
                    "changeInCash": "2700000.00",
                    "beginPeriodCashFlow": "65877000.00",
                    "endPeriodCashFlow": "68577000.00",
                    "totalCashFromOperatingActivities": "24206000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1047000.00",
                    "otherCashflowsFromInvestingActivities": "72514000.00",
                    "dividendsPaid": "50000000.00",
                    "changeToInventory": "61376000.00",
                    "changeToAccountReceivables": "-29002000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1610000.00",
                    "changeToNetincome": "-27565000.00",
                    "capitalExpenditures": "93000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29503000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-27565000.00",
                    "freeCashFlow": "24113000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "ILA",
                    "investments": "-62964000.00",
                    "changeToLiabilities": "4647000.00",
                    "totalCashflowsFromInvestingActivities": "-39477000.00",
                    "netBorrowings": "6396000.00",
                    "totalCashFromFinancingActivities": "-10442000.00",
                    "changeToOperatingActivities": "-8790000.00",
                    "netIncome": "761000.00",
                    "changeInCash": "-18108000.00",
                    "beginPeriodCashFlow": "83985000.00",
                    "endPeriodCashFlow": "65877000.00",
                    "totalCashFromOperatingActivities": "31811000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "889000.00",
                    "otherCashflowsFromInvestingActivities": "23955000.00",
                    "dividendsPaid": "50000000.00",
                    "changeToInventory": "23497000.00",
                    "changeToAccountReceivables": "25045000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4819000.00",
                    "changeToNetincome": "-14238000.00",
                    "capitalExpenditures": "468000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "44399000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14238000.00",
                    "freeCashFlow": "31343000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-56027000.00",
                    "changeToLiabilities": "40739000.00",
                    "totalCashflowsFromInvestingActivities": "-56027000.00",
                    "netBorrowings": "22828000.00",
                    "totalCashFromFinancingActivities": "10975000.00",
                    "changeToOperatingActivities": "20500000.00",
                    "netIncome": "58111000.00",
                    "changeInCash": "6123000.00",
                    "beginPeriodCashFlow": "77862000.00",
                    "endPeriodCashFlow": "83985000.00",
                    "totalCashFromOperatingActivities": "46124000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1431000.00",
                    "otherCashflowsFromInvestingActivities": "-54312000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "9603000.00",
                    "changeToAccountReceivables": "-52317000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "104785000.00",
                    "changeToNetincome": "-31943000.00",
                    "capitalExpenditures": "314000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18525000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-31943000.00",
                    "freeCashFlow": "45810000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "ILS",
                    "investments": "-67158000.00",
                    "changeToLiabilities": "12028000.00",
                    "totalCashflowsFromInvestingActivities": "-67158000.00",
                    "netBorrowings": "-85878000.00",
                    "totalCashFromFinancingActivities": "-97686000.00",
                    "changeToOperatingActivities": "15644000.00",
                    "netIncome": "19154000.00",
                    "changeInCash": "-42928000.00",
                    "beginPeriodCashFlow": "120790000.00",
                    "endPeriodCashFlow": "77862000.00",
                    "totalCashFromOperatingActivities": "121916000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1355000.00",
                    "otherCashflowsFromInvestingActivities": "-70408000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "29039000.00",
                    "changeToAccountReceivables": "57243000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-97067000.00",
                    "changeToNetincome": "-12547000.00",
                    "capitalExpenditures": "163000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "113954000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12547000.00",
                    "freeCashFlow": "121753000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "ILS",
                    "investments": "-27697000.00",
                    "changeToLiabilities": "-5318000.00",
                    "totalCashflowsFromInvestingActivities": "-27697000.00",
                    "netBorrowings": "162611000.00",
                    "totalCashFromFinancingActivities": "100834000.00",
                    "changeToOperatingActivities": "-15889000.00",
                    "netIncome": "17798000.00",
                    "changeInCash": "34809000.00",
                    "beginPeriodCashFlow": "85981000.00",
                    "endPeriodCashFlow": "120790000.00",
                    "totalCashFromOperatingActivities": "-38328000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1373000.00",
                    "otherCashflowsFromInvestingActivities": "-23602000.00",
                    "dividendsPaid": "50000000.00",
                    "changeToInventory": "97572000.00",
                    "changeToAccountReceivables": "15344000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11777000.00",
                    "changeToNetincome": "-149208000.00",
                    "capitalExpenditures": "180000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "91709000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-149208000.00",
                    "freeCashFlow": "-38508000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "ILS",
                    "investments": "-90712000.00",
                    "changeToLiabilities": "-15540000.00",
                    "totalCashflowsFromInvestingActivities": "-90712000.00",
                    "netBorrowings": "-48805000.00",
                    "totalCashFromFinancingActivities": "-67250000.00",
                    "changeToOperatingActivities": "36205000.00",
                    "netIncome": "13950000.00",
                    "changeInCash": "-86236000.00",
                    "beginPeriodCashFlow": "172217000.00",
                    "endPeriodCashFlow": "85981000.00",
                    "totalCashFromOperatingActivities": "71726000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1054000.00",
                    "otherCashflowsFromInvestingActivities": "-89737000.00",
                    "dividendsPaid": "50000000.00",
                    "changeToInventory": "125201000.00",
                    "changeToAccountReceivables": "13032000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8351000.00",
                    "changeToNetincome": "-102176000.00",
                    "capitalExpenditures": "86000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "158898000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-102176000.00",
                    "freeCashFlow": "71640000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILS",
                    "investments": "15012000.00",
                    "changeToLiabilities": "27318000.00",
                    "totalCashflowsFromInvestingActivities": "71492000.00",
                    "netBorrowings": "79419000.00",
                    "totalCashFromFinancingActivities": "73249000.00",
                    "changeToOperatingActivities": "-5344000.00",
                    "netIncome": "33386000.00",
                    "changeInCash": "129276000.00",
                    "beginPeriodCashFlow": "42941000.00",
                    "endPeriodCashFlow": "172217000.00",
                    "totalCashFromOperatingActivities": "-15465000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1255000.00",
                    "otherCashflowsFromInvestingActivities": "74460000.00",
                    "dividendsPaid": "50000000.00",
                    "changeToInventory": "101938000.00",
                    "changeToAccountReceivables": "3429000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6170000.00",
                    "changeToNetincome": "-177447000.00",
                    "capitalExpenditures": "107000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "127341000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-177447000.00",
                    "freeCashFlow": "-15572000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "ILS",
                    "investments": "13476000.00",
                    "changeToLiabilities": "-32548000.00",
                    "totalCashflowsFromInvestingActivities": "7162000.00",
                    "netBorrowings": "-48294000.00",
                    "totalCashFromFinancingActivities": "-65969000.00",
                    "changeToOperatingActivities": "10024000.00",
                    "netIncome": "21625000.00",
                    "changeInCash": "-53400000.00",
                    "beginPeriodCashFlow": "96341000.00",
                    "endPeriodCashFlow": "42941000.00",
                    "totalCashFromOperatingActivities": "5407000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1568000.00",
                    "otherCashflowsFromInvestingActivities": "10577000.00",
                    "dividendsPaid": "50000000.00",
                    "changeToInventory": "31457000.00",
                    "changeToAccountReceivables": "5891000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29601000.00",
                    "changeToNetincome": "-32610000.00",
                    "capitalExpenditures": "1063000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14824000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-32610000.00",
                    "freeCashFlow": "4344000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "18993000.00",
                    "changeToLiabilities": "-9423000.00",
                    "totalCashflowsFromInvestingActivities": "27225000.00",
                    "netBorrowings": "-106712000.00",
                    "totalCashFromFinancingActivities": "-162636000.00",
                    "changeToOperatingActivities": "-13766000.00",
                    "netIncome": "15910000.00",
                    "changeInCash": "-34324000.00",
                    "beginPeriodCashFlow": "130665000.00",
                    "endPeriodCashFlow": "96341000.00",
                    "totalCashFromOperatingActivities": "101087000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1419000.00",
                    "otherCashflowsFromInvestingActivities": "37896000.00",
                    "dividendsPaid": "50000000.00",
                    "changeToInventory": "105923000.00",
                    "changeToAccountReceivables": "9324000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-40817000.00",
                    "changeToNetincome": "-8300000.00",
                    "capitalExpenditures": "469000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "92058000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8300000.00",
                    "freeCashFlow": "100618000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "ILS",
                    "investments": "37979000.00",
                    "changeToLiabilities": "1981000.00",
                    "totalCashflowsFromInvestingActivities": "43218000.00",
                    "netBorrowings": "-219473000.00",
                    "totalCashFromFinancingActivities": "-238533000.00",
                    "changeToOperatingActivities": "-6661000.00",
                    "netIncome": "15342000.00",
                    "changeInCash": "-55522000.00",
                    "beginPeriodCashFlow": "186187000.00",
                    "endPeriodCashFlow": "130665000.00",
                    "totalCashFromOperatingActivities": "139793000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1752000.00",
                    "otherCashflowsFromInvestingActivities": "48323000.00",
                    "dividendsPaid": "50000000.00",
                    "changeToInventory": "138433000.00",
                    "changeToAccountReceivables": "14493000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17124000.00",
                    "changeToNetincome": "-25547000.00",
                    "capitalExpenditures": "302000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "148246000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-25547000.00",
                    "freeCashFlow": "139491000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-103456000.00",
                    "changeToLiabilities": "5224000.00",
                    "totalCashflowsFromInvestingActivities": "-114590000.00",
                    "netBorrowings": "146871000.00",
                    "totalCashFromFinancingActivities": "139830000.00",
                    "changeToOperatingActivities": "26797000.00",
                    "netIncome": "30734000.00",
                    "changeInCash": "171660000.00",
                    "beginPeriodCashFlow": "14527000.00",
                    "endPeriodCashFlow": "186187000.00",
                    "totalCashFromOperatingActivities": "146420000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1874000.00",
                    "otherCashflowsFromInvestingActivities": "-109461000.00",
                    "dividendsPaid": "50000000.00",
                    "changeToInventory": "129651000.00",
                    "changeToAccountReceivables": "-27252000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "37790000.00",
                    "changeToNetincome": "-20608000.00",
                    "capitalExpenditures": "386000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "134420000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-20608000.00",
                    "freeCashFlow": "146034000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "ILS",
                    "investments": "19918000.00",
                    "changeToLiabilities": "14410000.00",
                    "totalCashflowsFromInvestingActivities": "-124458000.00",
                    "netBorrowings": "109197000.00",
                    "totalCashFromFinancingActivities": "92849000.00",
                    "changeToOperatingActivities": "39166000.00",
                    "netIncome": "73405000.00",
                    "changeInCash": "-43226000.00",
                    "beginPeriodCashFlow": "57753000.00",
                    "endPeriodCashFlow": "14527000.00",
                    "totalCashFromOperatingActivities": "-11617000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1659000.00",
                    "otherCashflowsFromInvestingActivities": "42321000.00",
                    "dividendsPaid": "50000000.00",
                    "changeToInventory": "24598000.00",
                    "changeToAccountReceivables": "-80855000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "51046000.00",
                    "changeToNetincome": "-84000000.00",
                    "capitalExpenditures": "417000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2681000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-84000000.00",
                    "freeCashFlow": "-12034000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "ILS",
                    "investments": "51527000.00",
                    "changeToLiabilities": "23672000.00",
                    "totalCashflowsFromInvestingActivities": "85209000.00",
                    "netBorrowings": "423756000.00",
                    "totalCashFromFinancingActivities": "336271000.00",
                    "changeToOperatingActivities": "-79800000.00",
                    "netIncome": "20158000.00",
                    "changeInCash": "-1699000.00",
                    "beginPeriodCashFlow": "59452000.00",
                    "endPeriodCashFlow": "57753000.00",
                    "totalCashFromOperatingActivities": "-423179000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "574000.00",
                    "otherCashflowsFromInvestingActivities": "112282000.00",
                    "dividendsPaid": "80000000.00",
                    "changeToInventory": "5601000.00",
                    "changeToAccountReceivables": "-25807000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7180000.00",
                    "changeToNetincome": "-367577000.00",
                    "capitalExpenditures": "576000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-76334000.00",
                    "stockBasedCompensation": "-164000.00",
                    "otherNonCashItems": "-367577000.00",
                    "freeCashFlow": "-423755000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "ILS",
                    "investments": "108207000.00",
                    "changeToLiabilities": "-14225000.00",
                    "totalCashflowsFromInvestingActivities": "105351000.00",
                    "netBorrowings": "-3320000.00",
                    "totalCashFromFinancingActivities": "-17275000.00",
                    "changeToOperatingActivities": "-16509000.00",
                    "netIncome": "25549000.00",
                    "changeInCash": "-26093000.00",
                    "beginPeriodCashFlow": "85545000.00",
                    "endPeriodCashFlow": "59452000.00",
                    "totalCashFromOperatingActivities": "-114169000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "622000.00",
                    "otherCashflowsFromInvestingActivities": "105805000.00",
                    "dividendsPaid": "80000000.00",
                    "changeToInventory": "62954000.00",
                    "changeToAccountReceivables": "-29788000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11405000.00",
                    "changeToNetincome": "-174541000.00",
                    "capitalExpenditures": "454000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31384000.00",
                    "stockBasedCompensation": "17000.00",
                    "otherNonCashItems": "-171724000.00",
                    "freeCashFlow": "-114623000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-44976000.00",
                    "changeToLiabilities": "-9973000.00",
                    "totalCashflowsFromInvestingActivities": "50777000.00",
                    "netBorrowings": "-133690000.00",
                    "totalCashFromFinancingActivities": "-140273000.00",
                    "changeToOperatingActivities": "25580000.00",
                    "netIncome": "61743000.00",
                    "changeInCash": "-27189000.00",
                    "beginPeriodCashFlow": "112734000.00",
                    "endPeriodCashFlow": "85545000.00",
                    "totalCashFromOperatingActivities": "62307000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "761000.00",
                    "otherCashflowsFromInvestingActivities": "51607000.00",
                    "dividendsPaid": "80000000.00",
                    "changeToInventory": "2511000.00",
                    "changeToAccountReceivables": "26920000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-54936000.00",
                    "changeToNetincome": "-45235000.00",
                    "capitalExpenditures": "830000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "45038000.00",
                    "stockBasedCompensation": "-111000.00",
                    "otherNonCashItems": "-45235000.00",
                    "freeCashFlow": "61477000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66521000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "143020000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41901000.00",
                    "changeInCash": "21562000.00",
                    "beginPeriodCashFlow": "91172000.00",
                    "endPeriodCashFlow": "112734000.00",
                    "totalCashFromOperatingActivities": "-54937000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "587000.00",
                    "otherCashflowsFromInvestingActivities": "-66222000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "79906000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14215000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "299000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "72207000.00",
                    "stockBasedCompensation": "-26000.00",
                    "otherNonCashItems": "-169606000.00",
                    "freeCashFlow": "-55236000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17916000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-97327000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13371000.00",
                    "changeInCash": "-30343000.00",
                    "beginPeriodCashFlow": "121515000.00",
                    "endPeriodCashFlow": "91172000.00",
                    "totalCashFromOperatingActivities": "84900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "613000.00",
                    "otherCashflowsFromInvestingActivities": "-12850000.00",
                    "dividendsPaid": "70000000.00",
                    "changeToInventory": "87222000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5593000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "566000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "88637000.00",
                    "stockBasedCompensation": "215000.00",
                    "otherNonCashItems": "-17936000.00",
                    "freeCashFlow": "84334000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21549000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1809000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19740000.00",
                    "changeInCash": "53875000.00",
                    "beginPeriodCashFlow": "67640000.00",
                    "endPeriodCashFlow": "121515000.00",
                    "totalCashFromOperatingActivities": "77233000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "664000.00",
                    "otherCashflowsFromInvestingActivities": "-17851000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "121530000.00",
                    "changeToAccountReceivables": "3207000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1703000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "362000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "78181000.00",
                    "stockBasedCompensation": "-121000.00",
                    "otherNonCashItems": "-21231000.00",
                    "freeCashFlow": "76871000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53283000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-56104000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64369000.00",
                    "changeInCash": "38444000.00",
                    "beginPeriodCashFlow": "29196000.00",
                    "endPeriodCashFlow": "67640000.00",
                    "totalCashFromOperatingActivities": "147831000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "674000.00",
                    "otherCashflowsFromInvestingActivities": "-52987000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "67561000.00",
                    "changeToAccountReceivables": "21535000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-106682000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "262000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "146048000.00",
                    "stockBasedCompensation": "61000.00",
                    "otherNonCashItems": "-63260000.00",
                    "freeCashFlow": "147569000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2748000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-43275000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3291000.00",
                    "changeInCash": "-67909000.00",
                    "beginPeriodCashFlow": "97105000.00",
                    "endPeriodCashFlow": "29196000.00",
                    "totalCashFromOperatingActivities": "-21886000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "660000.00",
                    "otherCashflowsFromInvestingActivities": "-2405000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "75031000.00",
                    "changeToAccountReceivables": "-12942000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12543000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "343000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32115000.00",
                    "stockBasedCompensation": "61000.00",
                    "otherNonCashItems": "-58013000.00",
                    "freeCashFlow": "-22229000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-114823000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "198009000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21000000.00",
                    "changeInCash": "63703000.00",
                    "beginPeriodCashFlow": "33402000.00",
                    "endPeriodCashFlow": "97105000.00",
                    "totalCashFromOperatingActivities": "-19483000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "637000.00",
                    "otherCashflowsFromInvestingActivities": "-70433000.00",
                    "dividendsPaid": "50000000.00",
                    "changeToInventory": "93878000.00",
                    "changeToAccountReceivables": "-737000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7944000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "635000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "84150000.00",
                    "stockBasedCompensation": "124000.00",
                    "otherNonCashItems": "-125394000.00",
                    "freeCashFlow": "-20118000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33518000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26584000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12158000.00",
                    "changeInCash": "-53976000.00",
                    "beginPeriodCashFlow": "87378000.00",
                    "endPeriodCashFlow": "33402000.00",
                    "totalCashFromOperatingActivities": "6126000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "621000.00",
                    "otherCashflowsFromInvestingActivities": "-32570000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "71630000.00",
                    "changeToAccountReceivables": "23988000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8721000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "948000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "75961000.00",
                    "stockBasedCompensation": "121000.00",
                    "otherNonCashItems": "-82735000.00",
                    "freeCashFlow": "5178000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "49464000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "56621000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23882000.00",
                    "changeInCash": "19196000.00",
                    "beginPeriodCashFlow": "68182000.00",
                    "endPeriodCashFlow": "87378000.00",
                    "totalCashFromOperatingActivities": "-116244000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "409000.00",
                    "otherCashflowsFromInvestingActivities": "52595000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "53184000.00",
                    "changeToAccountReceivables": "-12463000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-626000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "567000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "85937000.00",
                    "stockBasedCompensation": "70000.00",
                    "otherNonCashItems": "-226542000.00",
                    "freeCashFlow": "-116811000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "18357000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "119745000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15299000.00",
                    "changeInCash": "-11055000.00",
                    "beginPeriodCashFlow": "79237000.00",
                    "endPeriodCashFlow": "68182000.00",
                    "totalCashFromOperatingActivities": "-128031000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "683000.00",
                    "otherCashflowsFromInvestingActivities": "19708000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "19490000.00",
                    "changeToAccountReceivables": "-17277000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9724000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "781000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17364000.00",
                    "stockBasedCompensation": "61000.00",
                    "otherNonCashItems": "-161438000.00",
                    "freeCashFlow": "-128812000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "53237000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-56939000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15563000.00",
                    "changeInCash": "6298000.00",
                    "beginPeriodCashFlow": "72939000.00",
                    "endPeriodCashFlow": "79237000.00",
                    "totalCashFromOperatingActivities": "10001000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "332000.00",
                    "otherCashflowsFromInvestingActivities": "54368000.00",
                    "dividendsPaid": "50000000.00",
                    "changeToInventory": "61258000.00",
                    "changeToAccountReceivables": "-899000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7230000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "631000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "48175000.00",
                    "stockBasedCompensation": "134000.00",
                    "otherNonCashItems": "-54203000.00",
                    "freeCashFlow": "9370000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "25090000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35287000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9006000.00",
                    "changeInCash": "-27607000.00",
                    "beginPeriodCashFlow": "100546000.00",
                    "endPeriodCashFlow": "72939000.00",
                    "totalCashFromOperatingActivities": "-17410000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "562000.00",
                    "otherCashflowsFromInvestingActivities": "37613000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "23344000.00",
                    "changeToAccountReceivables": "-3490000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17512000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1270000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19565000.00",
                    "stockBasedCompensation": "134000.00",
                    "otherNonCashItems": "-46677000.00",
                    "freeCashFlow": "-18680000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85728000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "128408000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21996000.00",
                    "changeInCash": "15288000.00",
                    "beginPeriodCashFlow": "85258000.00",
                    "endPeriodCashFlow": "100546000.00",
                    "totalCashFromOperatingActivities": "-27392000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "392000.00",
                    "otherCashflowsFromInvestingActivities": "-84569000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-24087000.00",
                    "changeToAccountReceivables": "-1113000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-89525000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "928000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10977000.00",
                    "stockBasedCompensation": "-67000.00",
                    "otherNonCashItems": "-38803000.00",
                    "freeCashFlow": "-28320000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "27107000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-78631000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10837000.00",
                    "changeInCash": "33748000.00",
                    "beginPeriodCashFlow": "51510000.00",
                    "endPeriodCashFlow": "85258000.00",
                    "totalCashFromOperatingActivities": "85272000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "328000.00",
                    "otherCashflowsFromInvestingActivities": "28484000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "68900000.00",
                    "changeToAccountReceivables": "29918000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7247000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "587000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "81581000.00",
                    "stockBasedCompensation": "86000.00",
                    "otherNonCashItems": "-7560000.00",
                    "freeCashFlow": "84685000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45384000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-63910000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4179000.00",
                    "changeInCash": "-38886000.00",
                    "beginPeriodCashFlow": "90396000.00",
                    "endPeriodCashFlow": "51510000.00",
                    "totalCashFromOperatingActivities": "70408000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "357000.00",
                    "otherCashflowsFromInvestingActivities": "-41626000.00",
                    "dividendsPaid": "40000000.00",
                    "changeToInventory": "148517000.00",
                    "changeToAccountReceivables": "-11741000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23910000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "758000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "165600000.00",
                    "stockBasedCompensation": "281000.00",
                    "otherNonCashItems": "-91651000.00",
                    "freeCashFlow": "69650000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "85419000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "60023000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15040000.00",
                    "changeInCash": "67827000.00",
                    "beginPeriodCashFlow": "22569000.00",
                    "endPeriodCashFlow": "90396000.00",
                    "totalCashFromOperatingActivities": "-77615000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "174000.00",
                    "otherCashflowsFromInvestingActivities": "86712000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "51404000.00",
                    "changeToAccountReceivables": "-1841000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "60023000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1293000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "44746000.00",
                    "stockBasedCompensation": "281000.00",
                    "otherNonCashItems": "-137856000.00",
                    "freeCashFlow": "-78908000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "31038000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "22569000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "25663000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "13688000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "9745000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "27979000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "22135000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "14033000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "13502000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "27134000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "11970000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "12450000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "20543000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "7891000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4621000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "12312000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3348000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "14963000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "investments": "138737000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "82050000.00",
                    "netBorrowings": "354035000.00",
                    "totalCashFromFinancingActivities": "204345000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "200140000.00",
                    "changeInCash": "67988000.00",
                    "beginPeriodCashFlow": "144250000.00",
                    "endPeriodCashFlow": "212238000.00",
                    "totalCashFromOperatingActivities": "-218407000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4400000.00",
                    "otherCashflowsFromInvestingActivities": "-80054000.00",
                    "dividendsPaid": "70000000.00",
                    "changeToInventory": "-132715000.00",
                    "changeToAccountReceivables": "-32866000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-79690000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1895000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-163193000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-259754000.00",
                    "freeCashFlow": "-220302000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "investments": "32250000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-210620000.00",
                    "netBorrowings": "136876000.00",
                    "totalCashFromFinancingActivities": "316984000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "221593000.00",
                    "changeInCash": "3856000.00",
                    "beginPeriodCashFlow": "140394000.00",
                    "endPeriodCashFlow": "144250000.00",
                    "totalCashFromOperatingActivities": "-102508000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4989000.00",
                    "otherCashflowsFromInvestingActivities": "-198809000.00",
                    "dividendsPaid": "83000000.00",
                    "changeToInventory": "104557000.00",
                    "changeToAccountReceivables": "-99266000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-73992000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1191000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26461000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-355551000.00",
                    "freeCashFlow": "-103699000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "investments": "44997000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "478077000.00",
                    "netBorrowings": "-255135000.00",
                    "totalCashFromFinancingActivities": "-400692000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "171462000.00",
                    "changeInCash": "21607000.00",
                    "beginPeriodCashFlow": "118787000.00",
                    "endPeriodCashFlow": "140394000.00",
                    "totalCashFromOperatingActivities": "-42965000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4702000.00",
                    "otherCashflowsFromInvestingActivities": "393318000.00",
                    "dividendsPaid": "78000000.00",
                    "changeToInventory": "-35725000.00",
                    "changeToAccountReceivables": "-46518000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-67557000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1177000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-161796000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-57333000.00",
                    "freeCashFlow": "-56955000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILA",
                    "investments": "19763000.00",
                    "changeToLiabilities": "24672000.00",
                    "totalCashflowsFromInvestingActivities": "-83018000.00",
                    "netBorrowings": "-598821000.00",
                    "totalCashFromFinancingActivities": "-736218000.00",
                    "changeToOperatingActivities": "-8910000.00",
                    "netIncome": "201503000.00",
                    "changeInCash": "-52302000.00",
                    "beginPeriodCashFlow": "171089000.00",
                    "endPeriodCashFlow": "118787000.00",
                    "totalCashFromOperatingActivities": "766934000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1849000.00",
                    "otherCashflowsFromInvestingActivities": "-100488000.00",
                    "dividendsPaid": "84000000.00",
                    "changeToInventory": "634246000.00",
                    "changeToAccountReceivables": "85077000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-523553000.00",
                    "changeToNetincome": "-171503000.00",
                    "capitalExpenditures": "942000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "735085000.00",
                    "stockBasedCompensation": "4050000.00",
                    "otherNonCashItems": "-171503000.00",
                    "freeCashFlow": "765992000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILA",
                    "investments": "41229000.00",
                    "changeToLiabilities": "-79261000.00",
                    "totalCashflowsFromInvestingActivities": "-336290000.00",
                    "netBorrowings": "39468000.00",
                    "totalCashFromFinancingActivities": "-102418000.00",
                    "changeToOperatingActivities": "10353000.00",
                    "netIncome": "219771000.00",
                    "changeInCash": "67616000.00",
                    "beginPeriodCashFlow": "103473000.00",
                    "endPeriodCashFlow": "171089000.00",
                    "totalCashFromOperatingActivities": "506324000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7245000.00",
                    "otherCashflowsFromInvestingActivities": "-378813000.00",
                    "dividendsPaid": "90000000.00",
                    "changeToInventory": "326165000.00",
                    "changeToAccountReceivables": "180126000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "168543000.00",
                    "changeToNetincome": "-158075000.00",
                    "capitalExpenditures": "1718000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "437383000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-158075000.00",
                    "freeCashFlow": "504606000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-135590000.00",
                    "changeToLiabilities": "48342000.00",
                    "totalCashflowsFromInvestingActivities": "-36470000.00",
                    "netBorrowings": "377970000.00",
                    "totalCashFromFinancingActivities": "279257000.00",
                    "changeToOperatingActivities": "-40008000.00",
                    "netIncome": "102568000.00",
                    "changeInCash": "21448000.00",
                    "beginPeriodCashFlow": "82025000.00",
                    "endPeriodCashFlow": "103473000.00",
                    "totalCashFromOperatingActivities": "-221339000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3771000.00",
                    "otherCashflowsFromInvestingActivities": "25556000.00",
                    "dividendsPaid": "50000000.00",
                    "changeToInventory": "189271000.00",
                    "changeToAccountReceivables": "-215912000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-48713000.00",
                    "changeToNetincome": "-309371000.00",
                    "capitalExpenditures": "1107000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18307000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-309371000.00",
                    "freeCashFlow": "-222446000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-88943000.00",
                    "changeToLiabilities": "31909000.00",
                    "totalCashflowsFromInvestingActivities": "-241594000.00",
                    "netBorrowings": "45705000.00",
                    "totalCashFromFinancingActivities": "-53127000.00",
                    "changeToOperatingActivities": "56628000.00",
                    "netIncome": "109013000.00",
                    "changeInCash": "-88232000.00",
                    "beginPeriodCashFlow": "172217000.00",
                    "endPeriodCashFlow": "83985000.00",
                    "totalCashFromOperatingActivities": "201438000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5213000.00",
                    "otherCashflowsFromInvestingActivities": "-238059000.00",
                    "dividendsPaid": "50000000.00",
                    "changeToInventory": "261415000.00",
                    "changeToAccountReceivables": "33302000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-140898000.00",
                    "changeToNetincome": "-290898000.00",
                    "capitalExpenditures": "743000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "383086000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-295874000.00",
                    "freeCashFlow": "200695000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILA",
                    "investments": "84273000.00",
                    "changeToLiabilities": "-12672000.00",
                    "totalCashflowsFromInvestingActivities": "149097000.00",
                    "netBorrowings": "-298125000.00",
                    "totalCashFromFinancingActivities": "-393889000.00",
                    "changeToOperatingActivities": "-17318000.00",
                    "netIncome": "86263000.00",
                    "changeInCash": "-13970000.00",
                    "beginPeriodCashFlow": "186187000.00",
                    "endPeriodCashFlow": "172217000.00",
                    "totalCashFromOperatingActivities": "230822000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5994000.00",
                    "otherCashflowsFromInvestingActivities": "171256000.00",
                    "dividendsPaid": "50000000.00",
                    "changeToInventory": "377751000.00",
                    "changeToAccountReceivables": "33137000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-48829000.00",
                    "changeToNetincome": "-237339000.00",
                    "capitalExpenditures": "1941000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "382469000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-243904000.00",
                    "freeCashFlow": "228881000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILA",
                    "investments": "76196000.00",
                    "changeToLiabilities": "29081000.00",
                    "totalCashflowsFromInvestingActivities": "-48488000.00",
                    "netBorrowings": "676504000.00",
                    "totalCashFromFinancingActivities": "551675000.00",
                    "changeToOperatingActivities": "-30346000.00",
                    "netIncome": "140980000.00",
                    "changeInCash": "100642000.00",
                    "beginPeriodCashFlow": "85545000.00",
                    "endPeriodCashFlow": "186187000.00",
                    "totalCashFromOperatingActivities": "-402545000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4729000.00",
                    "otherCashflowsFromInvestingActivities": "150947000.00",
                    "dividendsPaid": "80000000.00",
                    "changeToInventory": "263439000.00",
                    "changeToAccountReceivables": "-163702000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-44831000.00",
                    "changeToNetincome": "-646726000.00",
                    "capitalExpenditures": "1833000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "98472000.00",
                    "stockBasedCompensation": "-147000.00",
                    "otherNonCashItems": "-646579000.00",
                    "freeCashFlow": "-404378000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-55209000.00",
                    "changeToLiabilities": "-20635000.00",
                    "totalCashflowsFromInvestingActivities": "-55209000.00",
                    "netBorrowings": "12836000.00",
                    "totalCashFromFinancingActivities": "-96389000.00",
                    "changeToOperatingActivities": "13529000.00",
                    "netIncome": "136755000.00",
                    "changeInCash": "17905000.00",
                    "beginPeriodCashFlow": "67640000.00",
                    "endPeriodCashFlow": "85545000.00",
                    "totalCashFromOperatingActivities": "169503000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2625000.00",
                    "otherCashflowsFromInvestingActivities": "-45316000.00",
                    "dividendsPaid": "70000000.00",
                    "changeToInventory": "291169000.00",
                    "changeToAccountReceivables": "-163702000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-39225000.00",
                    "changeToNetincome": "-253940000.00",
                    "capitalExpenditures": "2057000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "284063000.00",
                    "stockBasedCompensation": "-43000.00",
                    "otherNonCashItems": "-253940000.00",
                    "freeCashFlow": "167446000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-148742000.00",
                    "changeToLiabilities": "-16082000.00",
                    "totalCashflowsFromInvestingActivities": "-204372000.00",
                    "netBorrowings": "160459000.00",
                    "totalCashFromFinancingActivities": "72046000.00",
                    "changeToOperatingActivities": "45659000.00",
                    "netIncome": "100818000.00",
                    "changeInCash": "-19738000.00",
                    "beginPeriodCashFlow": "87378000.00",
                    "endPeriodCashFlow": "67640000.00",
                    "totalCashFromOperatingActivities": "112588000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2592000.00",
                    "otherCashflowsFromInvestingActivities": "-158395000.00",
                    "dividendsPaid": "50000000.00",
                    "changeToInventory": "308100000.00",
                    "changeToAccountReceivables": "-163702000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-38448000.00",
                    "changeToNetincome": "-328499000.00",
                    "capitalExpenditures": "2188000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "338274000.00",
                    "stockBasedCompensation": "367000.00",
                    "otherNonCashItems": "-329096000.00",
                    "freeCashFlow": "110400000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "ILS",
                    "investments": "223487000.00",
                    "changeToLiabilities": "46201000.00",
                    "totalCashflowsFromInvestingActivities": "146147000.00",
                    "netBorrowings": "176304000.00",
                    "totalCashFromFinancingActivities": "84140000.00",
                    "changeToOperatingActivities": "1693000.00",
                    "netIncome": "63750000.00",
                    "changeInCash": "-13168000.00",
                    "beginPeriodCashFlow": "100546000.00",
                    "endPeriodCashFlow": "87378000.00",
                    "totalCashFromOperatingActivities": "-243455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1986000.00",
                    "otherCashflowsFromInvestingActivities": "164283000.00",
                    "dividendsPaid": "50000000.00",
                    "changeToInventory": "157276000.00",
                    "changeToAccountReceivables": "-34129000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-90699000.00",
                    "changeToNetincome": "-480232000.00",
                    "capitalExpenditures": "3249000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "171041000.00",
                    "stockBasedCompensation": "399000.00",
                    "otherNonCashItems": "-480631000.00",
                    "freeCashFlow": "-246704000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-33122000.00",
                    "changeToLiabilities": "-2495000.00",
                    "totalCashflowsFromInvestingActivities": "-18586000.00",
                    "netBorrowings": "109910000.00",
                    "totalCashFromFinancingActivities": "45890000.00",
                    "changeToOperatingActivities": "32728000.00",
                    "netIncome": "43694000.00",
                    "changeInCash": "77977000.00",
                    "beginPeriodCashFlow": "22569000.00",
                    "endPeriodCashFlow": "100546000.00",
                    "totalCashFromOperatingActivities": "50673000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1251000.00",
                    "otherCashflowsFromInvestingActivities": "-8199000.00",
                    "dividendsPaid": "40000000.00",
                    "changeToInventory": "244734000.00",
                    "changeToAccountReceivables": "15223000.00",
                    "salePurchaseOfStock": "16819000.00",
                    "otherCashflowsFromFinancingActivities": "127108000.00",
                    "changeToNetincome": "-284462000.00",
                    "capitalExpenditures": "3566000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "290190000.00",
                    "stockBasedCompensation": "581000.00",
                    "otherNonCashItems": "-284462000.00",
                    "freeCashFlow": "47107000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-194594000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-36722000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "80134000.00",
                    "changeInCash": "-24171000.00",
                    "beginPeriodCashFlow": "46740000.00",
                    "endPeriodCashFlow": "22569000.00",
                    "totalCashFromOperatingActivities": "207145000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "492000.00",
                    "otherCashflowsFromInvestingActivities": "-138957000.00",
                    "dividendsPaid": "35000000.00",
                    "changeToInventory": "93263000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-42022000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "644000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "102076000.00",
                    "stockBasedCompensation": "1126000.00",
                    "otherNonCashItems": "23317000.00",
                    "freeCashFlow": "206501000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "77649000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "46740000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "72097000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "28172000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "16948000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "ILS",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33521000.00",
                    "minorityInterest": "-2993000.00",
                    "netIncome": "23646000.00",
                    "sellingGeneralAdministrative": "9173000.00",
                    "sellingAndMarketingExpenses": "8933000.00",
                    "grossProfit": "54425000.00",
                    "reconciledDepreciation": "623000.00",
                    "ebit": "36319000.00",
                    "ebitda": "36942000.00",
                    "depreciationAndAmortization": "623000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36319000.00",
                    "otherOperatingExpenses": "210810000.00",
                    "interestExpense": "27089000.00",
                    "taxProvision": "6882000.00",
                    "interestIncome": "12842000.00",
                    "netInterestIncome": "-14247000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6882000.00",
                    "totalRevenue": "247129000.00",
                    "totalOperatingExpenses": "18106000.00",
                    "costOfRevenue": "192704000.00",
                    "totalOtherIncomeExpenseNet": "-2798000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26639000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47872000.00",
                    "minorityInterest": "-2033000.00",
                    "netIncome": "37671000.00",
                    "sellingGeneralAdministrative": "8639000.00",
                    "sellingAndMarketingExpenses": "6176000.00",
                    "grossProfit": "52550000.00",
                    "reconciledDepreciation": "623000.00",
                    "ebit": "37735000.00",
                    "ebitda": "38358000.00",
                    "depreciationAndAmortization": "623000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37735000.00",
                    "otherOperatingExpenses": "208660000.00",
                    "interestExpense": "22924000.00",
                    "taxProvision": "8168000.00",
                    "interestIncome": "12631000.00",
                    "netInterestIncome": "-10293000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8167999.00",
                    "totalRevenue": "246395000.00",
                    "totalOperatingExpenses": "15045000.00",
                    "costOfRevenue": "193845000.00",
                    "totalOtherIncomeExpenseNet": "10137000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39704000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "88520000.00",
                    "minorityInterest": "-685000.00",
                    "netIncome": "77552000.00",
                    "sellingGeneralAdministrative": "11360000.00",
                    "sellingAndMarketingExpenses": "3659000.00",
                    "grossProfit": "47969000.00",
                    "reconciledDepreciation": "969000.00",
                    "ebit": "104651000.00",
                    "ebitda": "105620000.00",
                    "depreciationAndAmortization": "969000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20421000.00",
                    "otherOperatingExpenses": "273269000.00",
                    "interestExpense": "16131000.00",
                    "taxProvision": "10283000.00",
                    "interestIncome": "3807000.00",
                    "netInterestIncome": "-9689000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10283000.00",
                    "totalRevenue": "252848000.00",
                    "totalOperatingExpenses": "68390000.00",
                    "costOfRevenue": "204879000.00",
                    "totalOtherIncomeExpenseNet": "108941000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78237000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73886000.00",
                    "minorityInterest": "-892000.00",
                    "netIncome": "62077000.00",
                    "sellingGeneralAdministrative": "8621000.00",
                    "sellingAndMarketingExpenses": "7571000.00",
                    "grossProfit": "48795000.00",
                    "reconciledDepreciation": "1085000.00",
                    "ebit": "94410000.00",
                    "ebitda": "95495000.00",
                    "depreciationAndAmortization": "1085000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82724000.00",
                    "otherOperatingExpenses": "127069000.00",
                    "interestExpense": "20524000.00",
                    "taxProvision": "10917000.00",
                    "interestIncome": "10722000.00",
                    "netInterestIncome": "-9802000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10917000.00",
                    "totalRevenue": "209793000.00",
                    "totalOperatingExpenses": "-33929000.00",
                    "costOfRevenue": "160998000.00",
                    "totalOtherIncomeExpenseNet": "-8838000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62969000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28008000.00",
                    "minorityInterest": "-1132000.00",
                    "netIncome": "21058000.00",
                    "sellingGeneralAdministrative": "8487000.00",
                    "sellingAndMarketingExpenses": "7412000.00",
                    "grossProfit": "54889000.00",
                    "reconciledDepreciation": "1062000.00",
                    "ebit": "51889000.00",
                    "ebitda": "52951000.00",
                    "depreciationAndAmortization": "1062000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37772000.00",
                    "otherOperatingExpenses": "178391000.00",
                    "interestExpense": "23881000.00",
                    "taxProvision": "5818000.00",
                    "interestIncome": "10135000.00",
                    "netInterestIncome": "-13746000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5818000.00",
                    "totalRevenue": "216163000.00",
                    "totalOperatingExpenses": "17117000.00",
                    "costOfRevenue": "161274000.00",
                    "totalOtherIncomeExpenseNet": "-9764000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22190000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47057000.00",
                    "minorityInterest": "-1892000.00",
                    "netIncome": "34852000.00",
                    "sellingGeneralAdministrative": "8126000.00",
                    "sellingAndMarketingExpenses": "5439000.00",
                    "grossProfit": "59262000.00",
                    "reconciledDepreciation": "1284000.00",
                    "ebit": "67009000.00",
                    "ebitda": "68293000.00",
                    "depreciationAndAmortization": "1284000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45226000.00",
                    "otherOperatingExpenses": "201349000.00",
                    "interestExpense": "19952000.00",
                    "taxProvision": "10313000.00",
                    "interestIncome": "15317000.00",
                    "netInterestIncome": "-4635000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10313000.00",
                    "totalRevenue": "246575000.00",
                    "totalOperatingExpenses": "14036000.00",
                    "costOfRevenue": "187313000.00",
                    "totalOtherIncomeExpenseNet": "1831000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36744000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "144885000.00",
                    "minorityInterest": null,
                    "netIncome": "122284000.00",
                    "sellingGeneralAdministrative": "12731000.00",
                    "sellingAndMarketingExpenses": "2691000.00",
                    "grossProfit": "62583000.00",
                    "reconciledDepreciation": "1479000.00",
                    "ebit": "170803000.00",
                    "ebitda": "172282000.00",
                    "depreciationAndAmortization": "1479000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "112685000.00",
                    "otherOperatingExpenses": "143753000.00",
                    "interestExpense": "25918000.00",
                    "taxProvision": "18908000.00",
                    "interestIncome": "87000.00",
                    "netInterestIncome": "-22063000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18908000.00",
                    "totalRevenue": "256438000.00",
                    "totalOperatingExpenses": "-50102000.00",
                    "costOfRevenue": "193855000.00",
                    "totalOtherIncomeExpenseNet": "32200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "125977000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45772000.00",
                    "minorityInterest": "-1352000.00",
                    "netIncome": "37538000.00",
                    "sellingGeneralAdministrative": "9674000.00",
                    "sellingAndMarketingExpenses": "6834000.00",
                    "grossProfit": "64514000.00",
                    "reconciledDepreciation": "1328000.00",
                    "ebit": "67180000.00",
                    "ebitda": "68508000.00",
                    "depreciationAndAmortization": "1328000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47477000.00",
                    "otherOperatingExpenses": "210021000.00",
                    "interestExpense": "21408000.00",
                    "taxProvision": "8234000.00",
                    "interestIncome": "17391000.00",
                    "netInterestIncome": "-4017000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8234000.00",
                    "totalRevenue": "257498000.00",
                    "totalOperatingExpenses": "17037000.00",
                    "costOfRevenue": "192984000.00",
                    "totalOtherIncomeExpenseNet": "-1705000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37538000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40293000.00",
                    "minorityInterest": "-753000.00",
                    "netIncome": "33922000.00",
                    "sellingGeneralAdministrative": "8576000.00",
                    "sellingAndMarketingExpenses": "6560000.00",
                    "grossProfit": "59738000.00",
                    "reconciledDepreciation": "1052000.00",
                    "ebit": "59967000.00",
                    "ebitda": "61019000.00",
                    "depreciationAndAmortization": "1052000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44343000.00",
                    "otherOperatingExpenses": "200023000.00",
                    "interestExpense": "19674000.00",
                    "taxProvision": "5618000.00",
                    "interestIncome": "7744000.00",
                    "netInterestIncome": "-11930000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5618000.00",
                    "totalRevenue": "244366000.00",
                    "totalOperatingExpenses": "15395000.00",
                    "costOfRevenue": "184628000.00",
                    "totalOtherIncomeExpenseNet": "-4050000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34675000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30879000.00",
                    "minorityInterest": "-473000.00",
                    "netIncome": "23403000.00",
                    "sellingGeneralAdministrative": "8943000.00",
                    "sellingAndMarketingExpenses": "5851000.00",
                    "grossProfit": "45686000.00",
                    "reconciledDepreciation": "1130000.00",
                    "ebit": "46222000.00",
                    "ebitda": "47352000.00",
                    "depreciationAndAmortization": "1130000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30270000.00",
                    "otherOperatingExpenses": "177904000.00",
                    "interestExpense": "15343000.00",
                    "taxProvision": "7476000.00",
                    "interestIncome": "12781000.00",
                    "netInterestIncome": "-2562000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7476000.00",
                    "totalRevenue": "208174000.00",
                    "totalOperatingExpenses": "15416000.00",
                    "costOfRevenue": "162488000.00",
                    "totalOtherIncomeExpenseNet": "609000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23403000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89925000.00",
                    "minorityInterest": null,
                    "netIncome": "74989000.00",
                    "sellingGeneralAdministrative": "12000000.00",
                    "sellingAndMarketingExpenses": "904000.00",
                    "grossProfit": "50350000.00",
                    "reconciledDepreciation": "907000.00",
                    "ebit": "103278000.00",
                    "ebitda": "104185000.00",
                    "depreciationAndAmortization": "907000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74838000.00",
                    "otherOperatingExpenses": "183131000.00",
                    "interestExpense": "13353000.00",
                    "taxProvision": "14936000.00",
                    "interestIncome": "513000.00",
                    "netInterestIncome": "-12840000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14936000.00",
                    "totalRevenue": "220811000.00",
                    "totalOperatingExpenses": "12670000.00",
                    "costOfRevenue": "170461000.00",
                    "totalOtherIncomeExpenseNet": "15087000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74989000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44135000.00",
                    "minorityInterest": null,
                    "netIncome": "33303000.00",
                    "sellingGeneralAdministrative": "7910000.00",
                    "sellingAndMarketingExpenses": "6978000.00",
                    "grossProfit": "62982000.00",
                    "reconciledDepreciation": "1737000.00",
                    "ebit": "59810000.00",
                    "ebitda": "61547000.00",
                    "depreciationAndAmortization": "1737000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47362000.00",
                    "otherOperatingExpenses": "255122000.00",
                    "interestExpense": "15675000.00",
                    "taxProvision": "10832000.00",
                    "interestIncome": "11475000.00",
                    "netInterestIncome": "-4200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10832000.00",
                    "totalRevenue": "302484000.00",
                    "totalOperatingExpenses": "15620000.00",
                    "costOfRevenue": "239502000.00",
                    "totalOtherIncomeExpenseNet": "-3227000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33303000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54135000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "40034000.00",
                    "sellingGeneralAdministrative": "8332000.00",
                    "sellingAndMarketingExpenses": "5831000.00",
                    "grossProfit": "75675000.00",
                    "reconciledDepreciation": "1109000.00",
                    "ebit": "71337000.00",
                    "ebitda": "72446000.00",
                    "depreciationAndAmortization": "1109000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61205000.00",
                    "otherOperatingExpenses": "264164000.00",
                    "interestExpense": "17202000.00",
                    "taxProvision": "14101000.00",
                    "interestIncome": "12395000.00",
                    "netInterestIncome": "-4807000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14101000.00",
                    "totalRevenue": "325369000.00",
                    "totalOperatingExpenses": "14470000.00",
                    "costOfRevenue": "249694000.00",
                    "totalOtherIncomeExpenseNet": "-7070000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40034000.00",
                    "netIncomeApplicableToCommonShares": "40034000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30531000.00",
                    "minorityInterest": null,
                    "netIncome": "23136000.00",
                    "sellingGeneralAdministrative": "7766000.00",
                    "sellingAndMarketingExpenses": "6165000.00",
                    "grossProfit": "51572000.00",
                    "reconciledDepreciation": "949000.00",
                    "ebit": "46231000.00",
                    "ebitda": "47180000.00",
                    "depreciationAndAmortization": "949000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37732000.00",
                    "otherOperatingExpenses": "192803000.00",
                    "interestExpense": "15700000.00",
                    "taxProvision": "7395000.00",
                    "interestIncome": "6894000.00",
                    "netInterestIncome": "-8806000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7395000.00",
                    "totalRevenue": "230535000.00",
                    "totalOperatingExpenses": "13840000.00",
                    "costOfRevenue": "178963000.00",
                    "totalOtherIncomeExpenseNet": "-7201000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23136000.00",
                    "netIncomeApplicableToCommonShares": "40034000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60994000.00",
                    "minorityInterest": null,
                    "netIncome": "50105000.00",
                    "sellingGeneralAdministrative": "10961000.00",
                    "sellingAndMarketingExpenses": "3918000.00",
                    "grossProfit": "47023000.00",
                    "reconciledDepreciation": "520000.00",
                    "ebit": "75935000.00",
                    "ebitda": "76455000.00",
                    "depreciationAndAmortization": "520000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61635000.00",
                    "otherOperatingExpenses": "210512000.00",
                    "interestExpense": "14941000.00",
                    "taxProvision": "10889000.00",
                    "interestIncome": "4119000.00",
                    "netInterestIncome": "-10822000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10889000.00",
                    "totalRevenue": "242624000.00",
                    "totalOperatingExpenses": "14911000.00",
                    "costOfRevenue": "195601000.00",
                    "totalOtherIncomeExpenseNet": "-641000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50105000.00",
                    "netIncomeApplicableToCommonShares": "50105000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34960000.00",
                    "minorityInterest": null,
                    "netIncome": "27763000.00",
                    "sellingGeneralAdministrative": "7767000.00",
                    "sellingAndMarketingExpenses": "4311000.00",
                    "grossProfit": "49167000.00",
                    "reconciledDepreciation": "593000.00",
                    "ebit": "55926000.00",
                    "ebitda": "56519000.00",
                    "depreciationAndAmortization": "593000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37661000.00",
                    "otherOperatingExpenses": "183734000.00",
                    "interestExpense": "20966000.00",
                    "taxProvision": "7197000.00",
                    "interestIncome": "7544000.00",
                    "netInterestIncome": "-13422000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7197000.00",
                    "totalRevenue": "221395000.00",
                    "totalOperatingExpenses": "11506000.00",
                    "costOfRevenue": "172228000.00",
                    "totalOtherIncomeExpenseNet": "-2701000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27763000.00",
                    "netIncomeApplicableToCommonShares": "27763000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "127027000.00",
                    "minorityInterest": null,
                    "netIncome": "104980000.00",
                    "sellingGeneralAdministrative": "8543000.00",
                    "sellingAndMarketingExpenses": "12480000.00",
                    "grossProfit": "92198000.00",
                    "reconciledDepreciation": "382000.00",
                    "ebit": "145492000.00",
                    "ebitda": "145874000.00",
                    "depreciationAndAmortization": "382000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "125829000.00",
                    "otherOperatingExpenses": "251005000.00",
                    "interestExpense": "18465000.00",
                    "taxProvision": "22047000.00",
                    "interestIncome": "3245000.00",
                    "netInterestIncome": "-15220000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22047000.00",
                    "totalRevenue": "322951000.00",
                    "totalOperatingExpenses": "20252000.00",
                    "costOfRevenue": "230753000.00",
                    "totalOtherIncomeExpenseNet": "1198000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "104980000.00",
                    "netIncomeApplicableToCommonShares": "104980000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22424000.00",
                    "minorityInterest": null,
                    "netIncome": "18655000.00",
                    "sellingGeneralAdministrative": "7103000.00",
                    "sellingAndMarketingExpenses": "6690000.00",
                    "grossProfit": "35357000.00",
                    "reconciledDepreciation": "354000.00",
                    "ebit": "40408000.00",
                    "ebitda": "40762000.00",
                    "depreciationAndAmortization": "354000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22307000.00",
                    "otherOperatingExpenses": "153266000.00",
                    "interestExpense": "17984000.00",
                    "taxProvision": "3769000.00",
                    "interestIncome": "2936000.00",
                    "netInterestIncome": "-15048000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3769000.00",
                    "totalRevenue": "175573000.00",
                    "totalOperatingExpenses": "13050000.00",
                    "costOfRevenue": "140216000.00",
                    "totalOtherIncomeExpenseNet": "117000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18655000.00",
                    "netIncomeApplicableToCommonShares": "18655000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "182915000.00",
                    "minorityInterest": null,
                    "netIncome": "156318000.00",
                    "sellingGeneralAdministrative": "8863000.00",
                    "sellingAndMarketingExpenses": "5471000.00",
                    "grossProfit": "46320000.00",
                    "reconciledDepreciation": "306000.00",
                    "ebit": "195118000.00",
                    "ebitda": "195424000.00",
                    "depreciationAndAmortization": "306000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111075000.00",
                    "otherOperatingExpenses": "222253000.00",
                    "interestExpense": "13063000.00",
                    "taxProvision": "26597000.00",
                    "interestIncome": "5156000.00",
                    "netInterestIncome": "-17359000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26597000.00",
                    "totalRevenue": "249933000.00",
                    "totalOperatingExpenses": "18640000.00",
                    "costOfRevenue": "203613000.00",
                    "totalOtherIncomeExpenseNet": "71840000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "156318000.00",
                    "netIncomeApplicableToCommonShares": "156318000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42827000.00",
                    "minorityInterest": null,
                    "netIncome": "30031000.00",
                    "sellingGeneralAdministrative": "6818000.00",
                    "sellingAndMarketingExpenses": "6606000.00",
                    "grossProfit": "62865000.00",
                    "reconciledDepreciation": "4989000.00",
                    "ebit": "53038000.00",
                    "ebitda": "58027000.00",
                    "depreciationAndAmortization": "4989000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45398000.00",
                    "otherOperatingExpenses": "269010000.00",
                    "interestExpense": "10211000.00",
                    "taxProvision": "12796000.00",
                    "interestIncome": "4873000.00",
                    "netInterestIncome": "-5338000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12796000.00",
                    "totalRevenue": "314408000.00",
                    "totalOperatingExpenses": "17467000.00",
                    "costOfRevenue": "251543000.00",
                    "totalOtherIncomeExpenseNet": "-2571000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30031000.00",
                    "netIncomeApplicableToCommonShares": "30031000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32151000.00",
                    "minorityInterest": null,
                    "netIncome": "23339000.00",
                    "sellingGeneralAdministrative": "6515000.00",
                    "sellingAndMarketingExpenses": "8477000.00",
                    "grossProfit": "54347000.00",
                    "reconciledDepreciation": "1320000.00",
                    "ebit": "44357000.00",
                    "ebitda": "45677000.00",
                    "depreciationAndAmortization": "1320000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38197000.00",
                    "otherOperatingExpenses": "304991000.00",
                    "interestExpense": "12206000.00",
                    "taxProvision": "8812000.00",
                    "interestIncome": "3861000.00",
                    "netInterestIncome": "-8345000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8812000.00",
                    "totalRevenue": "343188000.00",
                    "totalOperatingExpenses": "16150000.00",
                    "costOfRevenue": "288841000.00",
                    "totalOtherIncomeExpenseNet": "-6046000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23339000.00",
                    "netIncomeApplicableToCommonShares": "23339000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14243000.00",
                    "minorityInterest": null,
                    "netIncome": "10083000.00",
                    "sellingGeneralAdministrative": "6046000.00",
                    "sellingAndMarketingExpenses": "5664000.00",
                    "grossProfit": "30710000.00",
                    "reconciledDepreciation": "630000.00",
                    "ebit": "26028000.00",
                    "ebitda": "26658000.00",
                    "depreciationAndAmortization": "630000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18930000.00",
                    "otherOperatingExpenses": "187797000.00",
                    "interestExpense": "11785000.00",
                    "taxProvision": "4160000.00",
                    "interestIncome": "7429000.00",
                    "netInterestIncome": "-4356000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4160000.00",
                    "totalRevenue": "206727000.00",
                    "totalOperatingExpenses": "11780000.00",
                    "costOfRevenue": "176017000.00",
                    "totalOtherIncomeExpenseNet": "-4687000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10083000.00",
                    "netIncomeApplicableToCommonShares": "10083000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73619000.00",
                    "minorityInterest": null,
                    "netIncome": "60565000.00",
                    "sellingGeneralAdministrative": "11444000.00",
                    "sellingAndMarketingExpenses": "5188000.00",
                    "grossProfit": "60837000.00",
                    "reconciledDepreciation": "1035000.00",
                    "ebit": "81488000.00",
                    "ebitda": "82523000.00",
                    "depreciationAndAmortization": "1035000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66531000.00",
                    "otherOperatingExpenses": "381930000.00",
                    "interestExpense": "7869000.00",
                    "taxProvision": "13054000.00",
                    "interestIncome": "4152000.00",
                    "netInterestIncome": "-3717000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13054000.00",
                    "totalRevenue": "428023000.00",
                    "totalOperatingExpenses": "14744000.00",
                    "costOfRevenue": "367186000.00",
                    "totalOtherIncomeExpenseNet": "7088000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60565000.00",
                    "netIncomeApplicableToCommonShares": "60565000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27235000.00",
                    "minorityInterest": null,
                    "netIncome": "19428000.00",
                    "sellingGeneralAdministrative": "6904000.00",
                    "sellingAndMarketingExpenses": "6480000.00",
                    "grossProfit": "47821000.00",
                    "reconciledDepreciation": "800000.00",
                    "ebit": "34348000.00",
                    "ebitda": "35148000.00",
                    "depreciationAndAmortization": "800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34090000.00",
                    "otherOperatingExpenses": "307049000.00",
                    "interestExpense": "9789000.00",
                    "taxProvision": "7214000.00",
                    "interestIncome": "1531000.00",
                    "netInterestIncome": "-7969000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7214000.00",
                    "totalRevenue": "341139000.00",
                    "totalOperatingExpenses": "13731000.00",
                    "costOfRevenue": "293318000.00",
                    "totalOtherIncomeExpenseNet": "-7616000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20021000.00",
                    "netIncomeApplicableToCommonShares": "20021000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28858000.00",
                    "minorityInterest": null,
                    "netIncome": "19690000.00",
                    "sellingGeneralAdministrative": "6287000.00",
                    "sellingAndMarketingExpenses": "6048000.00",
                    "grossProfit": "45638000.00",
                    "reconciledDepreciation": "1047000.00",
                    "ebit": "31711000.00",
                    "ebitda": "32758000.00",
                    "depreciationAndAmortization": "1047000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32723000.00",
                    "otherOperatingExpenses": "285118000.00",
                    "interestExpense": "8471000.00",
                    "taxProvision": "7637000.00",
                    "interestIncome": "968000.00",
                    "netInterestIncome": "-7204000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7637000.00",
                    "totalRevenue": "317841000.00",
                    "totalOperatingExpenses": "12915000.00",
                    "costOfRevenue": "272203000.00",
                    "totalOtherIncomeExpenseNet": "-4571000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21221000.00",
                    "netIncomeApplicableToCommonShares": "21221000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1913000.00",
                    "minorityInterest": null,
                    "netIncome": "692000.00",
                    "sellingGeneralAdministrative": "7167000.00",
                    "sellingAndMarketingExpenses": "4810000.00",
                    "grossProfit": "37174000.00",
                    "reconciledDepreciation": "889000.00",
                    "ebit": "25923000.00",
                    "ebitda": "26812000.00",
                    "depreciationAndAmortization": "889000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24965000.00",
                    "otherOperatingExpenses": "231322000.00",
                    "interestExpense": "26485000.00",
                    "taxProvision": "1152000.00",
                    "interestIncome": "1367000.00",
                    "netInterestIncome": "-25118000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1152000.00",
                    "totalRevenue": "256287000.00",
                    "totalOperatingExpenses": "12209000.00",
                    "costOfRevenue": "219113000.00",
                    "totalOtherIncomeExpenseNet": "-23834000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "761000.00",
                    "netIncomeApplicableToCommonShares": "761000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71202000.00",
                    "minorityInterest": null,
                    "netIncome": "58111000.00",
                    "sellingGeneralAdministrative": "8484000.00",
                    "sellingAndMarketingExpenses": "3308000.00",
                    "grossProfit": "77084000.00",
                    "reconciledDepreciation": null,
                    "ebit": "82915000.00",
                    "ebitda": "84346000.00",
                    "depreciationAndAmortization": "1431000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76508000.00",
                    "otherOperatingExpenses": "361374000.00",
                    "interestExpense": "10893000.00",
                    "taxProvision": "13091000.00",
                    "interestIncome": "10125000.00",
                    "netInterestIncome": "-17424000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13091000.00",
                    "totalRevenue": "419829000.00",
                    "totalOperatingExpenses": "18629000.00",
                    "costOfRevenue": "342745000.00",
                    "totalOtherIncomeExpenseNet": "-5306000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58111000.00",
                    "netIncomeApplicableToCommonShares": "58111000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25424000.00",
                    "minorityInterest": null,
                    "netIncome": "19154000.00",
                    "sellingGeneralAdministrative": "6227000.00",
                    "sellingAndMarketingExpenses": "8310000.00",
                    "grossProfit": "46196000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37238000.00",
                    "ebitda": "38593000.00",
                    "depreciationAndAmortization": "1355000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31165000.00",
                    "otherOperatingExpenses": "293239000.00",
                    "interestExpense": "11814000.00",
                    "taxProvision": "6270000.00",
                    "interestIncome": "5036000.00",
                    "netInterestIncome": "-6778000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6270000.00",
                    "totalRevenue": "324404000.00",
                    "totalOperatingExpenses": "15031000.00",
                    "costOfRevenue": "278208000.00",
                    "totalOtherIncomeExpenseNet": "-5741000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19154000.00",
                    "netIncomeApplicableToCommonShares": "19154000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24174000.00",
                    "minorityInterest": null,
                    "netIncome": "17798000.00",
                    "sellingGeneralAdministrative": "6525000.00",
                    "sellingAndMarketingExpenses": "6579000.00",
                    "grossProfit": "45343000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36458000.00",
                    "ebitda": "37831000.00",
                    "depreciationAndAmortization": "1373000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31770000.00",
                    "otherOperatingExpenses": "292841000.00",
                    "interestExpense": "12284000.00",
                    "taxProvision": "6376000.00",
                    "interestIncome": "4023000.00",
                    "netInterestIncome": "-8261000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6376000.00",
                    "totalRevenue": "324611000.00",
                    "totalOperatingExpenses": "13573000.00",
                    "costOfRevenue": "279268000.00",
                    "totalOtherIncomeExpenseNet": "-7596000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17798000.00",
                    "netIncomeApplicableToCommonShares": "17798000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18639000.00",
                    "minorityInterest": null,
                    "netIncome": "13950000.00",
                    "sellingGeneralAdministrative": "5271000.00",
                    "sellingAndMarketingExpenses": "6127000.00",
                    "grossProfit": "37457000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30304000.00",
                    "ebitda": "31358000.00",
                    "depreciationAndAmortization": "1054000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25911000.00",
                    "otherOperatingExpenses": "208131000.00",
                    "interestExpense": "11665000.00",
                    "taxProvision": "4689000.00",
                    "interestIncome": "3874000.00",
                    "netInterestIncome": "-7791000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4689000.00",
                    "totalRevenue": "234042000.00",
                    "totalOperatingExpenses": "11546000.00",
                    "costOfRevenue": "196585000.00",
                    "totalOtherIncomeExpenseNet": "-7272000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13950000.00",
                    "netIncomeApplicableToCommonShares": "13950000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39191000.00",
                    "minorityInterest": null,
                    "netIncome": "33386000.00",
                    "sellingGeneralAdministrative": "5175000.00",
                    "sellingAndMarketingExpenses": "2520000.00",
                    "grossProfit": "43731000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28686000.00",
                    "ebitda": "29941000.00",
                    "depreciationAndAmortization": "1255000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45686000.00",
                    "otherOperatingExpenses": "231940000.00",
                    "interestExpense": "12883000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5805000.00",
                    "totalRevenue": "260626000.00",
                    "totalOperatingExpenses": "15045000.00",
                    "costOfRevenue": "216895000.00",
                    "totalOtherIncomeExpenseNet": "-6495000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33386000.00",
                    "netIncomeApplicableToCommonShares": "33386000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29670000.00",
                    "minorityInterest": null,
                    "netIncome": "21625000.00",
                    "sellingGeneralAdministrative": "4858000.00",
                    "sellingAndMarketingExpenses": "5606000.00",
                    "grossProfit": "46489000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35563000.00",
                    "ebitda": "37131000.00",
                    "depreciationAndAmortization": "1568000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35563000.00",
                    "otherOperatingExpenses": "196553000.00",
                    "interestExpense": "9450000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8045000.00",
                    "totalRevenue": "232116000.00",
                    "totalOperatingExpenses": "10926000.00",
                    "costOfRevenue": "185627000.00",
                    "totalOtherIncomeExpenseNet": "-5893000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21625000.00",
                    "netIncomeApplicableToCommonShares": "21625000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20944000.00",
                    "minorityInterest": null,
                    "netIncome": "15910000.00",
                    "sellingGeneralAdministrative": "5292000.00",
                    "sellingAndMarketingExpenses": "7418000.00",
                    "grossProfit": "42336000.00",
                    "reconciledDepreciation": null,
                    "ebit": "29098000.00",
                    "ebitda": "30517000.00",
                    "depreciationAndAmortization": "1419000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29098000.00",
                    "otherOperatingExpenses": "225999000.00",
                    "interestExpense": "12094000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5034000.00",
                    "totalRevenue": "255097000.00",
                    "totalOperatingExpenses": "13238000.00",
                    "costOfRevenue": "212761000.00",
                    "totalOtherIncomeExpenseNet": "-8154000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15910000.00",
                    "netIncomeApplicableToCommonShares": "15910000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20693000.00",
                    "minorityInterest": null,
                    "netIncome": "15342000.00",
                    "sellingGeneralAdministrative": "4941000.00",
                    "sellingAndMarketingExpenses": "7111000.00",
                    "grossProfit": "43088000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30099000.00",
                    "ebitda": "31851000.00",
                    "depreciationAndAmortization": "1752000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30099000.00",
                    "otherOperatingExpenses": "241494000.00",
                    "interestExpense": "14198000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5351000.00",
                    "totalRevenue": "271593000.00",
                    "totalOperatingExpenses": "12989000.00",
                    "costOfRevenue": "228505000.00",
                    "totalOtherIncomeExpenseNet": "-9406000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15342000.00",
                    "netIncomeApplicableToCommonShares": "15342000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36105000.00",
                    "minorityInterest": null,
                    "netIncome": "30734000.00",
                    "sellingGeneralAdministrative": "6368000.00",
                    "sellingAndMarketingExpenses": "4594000.00",
                    "grossProfit": "52119000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35345000.00",
                    "ebitda": "37219000.00",
                    "depreciationAndAmortization": "1874000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41656000.00",
                    "otherOperatingExpenses": "280289000.00",
                    "interestExpense": "13990000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5371000.00",
                    "totalRevenue": "316111000.00",
                    "totalOperatingExpenses": "16297000.00",
                    "costOfRevenue": "263992000.00",
                    "totalOtherIncomeExpenseNet": "-5551000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30734000.00",
                    "netIncomeApplicableToCommonShares": "30734000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84164000.00",
                    "minorityInterest": null,
                    "netIncome": "73405000.00",
                    "sellingGeneralAdministrative": "5022000.00",
                    "sellingAndMarketingExpenses": "7277000.00",
                    "grossProfit": "47536000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30381000.00",
                    "ebitda": "32040000.00",
                    "depreciationAndAmortization": "1659000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87381000.00",
                    "otherOperatingExpenses": "175695000.00",
                    "interestExpense": "7279000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10759000.00",
                    "totalRevenue": "263076000.00",
                    "totalOperatingExpenses": "-39845000.00",
                    "costOfRevenue": "215540000.00",
                    "totalOtherIncomeExpenseNet": "-3217000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "73405000.00",
                    "netIncomeApplicableToCommonShares": "73405000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24412000.00",
                    "minorityInterest": null,
                    "netIncome": "20158000.00",
                    "sellingGeneralAdministrative": "5116000.00",
                    "sellingAndMarketingExpenses": "6270000.00",
                    "grossProfit": "35679000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24634000.00",
                    "ebitda": "25208000.00",
                    "depreciationAndAmortization": "574000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29621000.00",
                    "otherOperatingExpenses": "166445000.00",
                    "interestExpense": "11933000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4254000.00",
                    "totalRevenue": "191079000.00",
                    "totalOperatingExpenses": "11045000.00",
                    "costOfRevenue": "155400000.00",
                    "totalOtherIncomeExpenseNet": "-5209000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20158000.00",
                    "netIncomeApplicableToCommonShares": "20158000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34381000.00",
                    "minorityInterest": null,
                    "netIncome": "25549000.00",
                    "sellingGeneralAdministrative": "5146000.00",
                    "sellingAndMarketingExpenses": "5955000.00",
                    "grossProfit": "47567000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25104000.00",
                    "ebitda": "25726000.00",
                    "depreciationAndAmortization": "622000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36792000.00",
                    "otherOperatingExpenses": "203144000.00",
                    "interestExpense": "8646000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8832000.00",
                    "totalRevenue": "239936000.00",
                    "totalOperatingExpenses": "10775000.00",
                    "costOfRevenue": "192369000.00",
                    "totalOtherIncomeExpenseNet": "-3147000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16683000.00",
                    "netIncomeApplicableToCommonShares": "16683000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80638000.00",
                    "minorityInterest": null,
                    "netIncome": "61743000.00",
                    "sellingGeneralAdministrative": "5322000.00",
                    "sellingAndMarketingExpenses": "10837000.00",
                    "grossProfit": "75274000.00",
                    "reconciledDepreciation": null,
                    "ebit": "59400000.00",
                    "ebitda": "60161000.00",
                    "depreciationAndAmortization": "761000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88846000.00",
                    "otherOperatingExpenses": "340570000.00",
                    "interestExpense": "30955000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18895000.00",
                    "totalRevenue": "399970000.00",
                    "totalOperatingExpenses": "15874000.00",
                    "costOfRevenue": "324696000.00",
                    "totalOtherIncomeExpenseNet": "-8208000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61743000.00",
                    "netIncomeApplicableToCommonShares": "61743000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56569000.00",
                    "minorityInterest": null,
                    "netIncome": "41901000.00",
                    "sellingGeneralAdministrative": "4587000.00",
                    "sellingAndMarketingExpenses": "11912000.00",
                    "grossProfit": "76350000.00",
                    "reconciledDepreciation": null,
                    "ebit": "60052000.00",
                    "ebitda": "60639000.00",
                    "depreciationAndAmortization": "587000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60052000.00",
                    "otherOperatingExpenses": "399370000.00",
                    "interestExpense": "5194000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14668000.00",
                    "totalRevenue": "459422000.00",
                    "totalOperatingExpenses": "16298000.00",
                    "costOfRevenue": "383072000.00",
                    "totalOtherIncomeExpenseNet": "-3483000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17235000.00",
                    "minorityInterest": null,
                    "netIncome": "13371000.00",
                    "sellingGeneralAdministrative": "4874000.00",
                    "sellingAndMarketingExpenses": "7538000.00",
                    "grossProfit": "32433000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20220000.00",
                    "ebitda": "20833000.00",
                    "depreciationAndAmortization": "613000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20220000.00",
                    "otherOperatingExpenses": "173601000.00",
                    "interestExpense": "5580000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3864000.00",
                    "totalRevenue": "193821000.00",
                    "totalOperatingExpenses": "12213000.00",
                    "costOfRevenue": "161388000.00",
                    "totalOtherIncomeExpenseNet": "-2985000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29364000.00",
                    "minorityInterest": null,
                    "netIncome": "19740000.00",
                    "sellingGeneralAdministrative": "5442000.00",
                    "sellingAndMarketingExpenses": "6505000.00",
                    "grossProfit": "43331000.00",
                    "reconciledDepreciation": null,
                    "ebit": "31393000.00",
                    "ebitda": "32057000.00",
                    "depreciationAndAmortization": "664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31587000.00",
                    "otherOperatingExpenses": "196718000.00",
                    "interestExpense": "2029000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9624000.00",
                    "totalRevenue": "228305000.00",
                    "totalOperatingExpenses": "11744000.00",
                    "costOfRevenue": "184974000.00",
                    "totalOtherIncomeExpenseNet": "-2223000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87468000.00",
                    "minorityInterest": null,
                    "netIncome": "64369000.00",
                    "sellingGeneralAdministrative": "5031000.00",
                    "sellingAndMarketingExpenses": "14028000.00",
                    "grossProfit": "109463000.00",
                    "reconciledDepreciation": null,
                    "ebit": "90612000.00",
                    "ebitda": "91286000.00",
                    "depreciationAndAmortization": "674000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90015000.00",
                    "otherOperatingExpenses": "425407000.00",
                    "interestExpense": "28403000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23099000.00",
                    "totalRevenue": "516019000.00",
                    "totalOperatingExpenses": "18851000.00",
                    "costOfRevenue": "406556000.00",
                    "totalOtherIncomeExpenseNet": "-2547000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2006000.00",
                    "minorityInterest": null,
                    "netIncome": "3291000.00",
                    "sellingGeneralAdministrative": "4237000.00",
                    "sellingAndMarketingExpenses": "6200000.00",
                    "grossProfit": "16331000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6076000.00",
                    "ebitda": "6736000.00",
                    "depreciationAndAmortization": "660000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6076000.00",
                    "otherOperatingExpenses": "37911000.00",
                    "interestExpense": "5665000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1285000.00",
                    "totalRevenue": "43987000.00",
                    "totalOperatingExpenses": "10255000.00",
                    "costOfRevenue": "27656000.00",
                    "totalOtherIncomeExpenseNet": "-4070000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29979000.00",
                    "minorityInterest": null,
                    "netIncome": "21000000.00",
                    "sellingGeneralAdministrative": "4205000.00",
                    "sellingAndMarketingExpenses": "5702000.00",
                    "grossProfit": "45946000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36314000.00",
                    "ebitda": "36951000.00",
                    "depreciationAndAmortization": "637000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36314000.00",
                    "otherOperatingExpenses": "47623000.00",
                    "interestExpense": "4924000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8979000.00",
                    "totalRevenue": "83937000.00",
                    "totalOperatingExpenses": "9632000.00",
                    "costOfRevenue": "37991000.00",
                    "totalOtherIncomeExpenseNet": "-6335000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17459000.00",
                    "minorityInterest": null,
                    "netIncome": "12158000.00",
                    "sellingGeneralAdministrative": "3861000.00",
                    "sellingAndMarketingExpenses": "5791000.00",
                    "grossProfit": "24137000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14696000.00",
                    "ebitda": "15317000.00",
                    "depreciationAndAmortization": "621000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14696000.00",
                    "otherOperatingExpenses": "85221000.00",
                    "interestExpense": "1381000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5301000.00",
                    "totalRevenue": "99917000.00",
                    "totalOperatingExpenses": "9441000.00",
                    "costOfRevenue": "75780000.00",
                    "totalOtherIncomeExpenseNet": "2763000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32991000.00",
                    "minorityInterest": null,
                    "netIncome": "23882000.00",
                    "sellingGeneralAdministrative": "5215000.00",
                    "sellingAndMarketingExpenses": "4174000.00",
                    "grossProfit": "48406000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36118000.00",
                    "ebitda": "36527000.00",
                    "depreciationAndAmortization": "409000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36118000.00",
                    "otherOperatingExpenses": "176503000.00",
                    "interestExpense": "24266000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9109000.00",
                    "totalRevenue": "212621000.00",
                    "totalOperatingExpenses": "12288000.00",
                    "costOfRevenue": "164215000.00",
                    "totalOtherIncomeExpenseNet": "-3127000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21620000.00",
                    "minorityInterest": null,
                    "netIncome": "15299000.00",
                    "sellingGeneralAdministrative": "4279000.00",
                    "sellingAndMarketingExpenses": "4462000.00",
                    "grossProfit": "31774000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23291000.00",
                    "ebitda": "23974000.00",
                    "depreciationAndAmortization": "683000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23291000.00",
                    "otherOperatingExpenses": "91050000.00",
                    "interestExpense": "6791000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6321000.00",
                    "totalRevenue": "114341000.00",
                    "totalOperatingExpenses": "8483000.00",
                    "costOfRevenue": "82567000.00",
                    "totalOtherIncomeExpenseNet": "-1671000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22242000.00",
                    "minorityInterest": null,
                    "netIncome": "15563000.00",
                    "sellingGeneralAdministrative": "3589000.00",
                    "sellingAndMarketingExpenses": "6290000.00",
                    "grossProfit": "34310000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24646000.00",
                    "ebitda": "24978000.00",
                    "depreciationAndAmortization": "332000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24646000.00",
                    "otherOperatingExpenses": "91725000.00",
                    "interestExpense": "6968000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6679000.00",
                    "totalRevenue": "116371000.00",
                    "totalOperatingExpenses": "9664000.00",
                    "costOfRevenue": "82061000.00",
                    "totalOtherIncomeExpenseNet": "-2404000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13157000.00",
                    "minorityInterest": null,
                    "netIncome": "9006000.00",
                    "sellingGeneralAdministrative": "4004000.00",
                    "sellingAndMarketingExpenses": "8986000.00",
                    "grossProfit": "25030000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12137000.00",
                    "ebitda": "12699000.00",
                    "depreciationAndAmortization": "562000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12137000.00",
                    "otherOperatingExpenses": "99417000.00",
                    "interestExpense": "7221000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4151000.00",
                    "totalRevenue": "111554000.00",
                    "totalOperatingExpenses": "12893000.00",
                    "costOfRevenue": "86524000.00",
                    "totalOtherIncomeExpenseNet": "1020000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30638000.00",
                    "minorityInterest": null,
                    "netIncome": "21996000.00",
                    "sellingGeneralAdministrative": "5957000.00",
                    "sellingAndMarketingExpenses": "8764000.00",
                    "grossProfit": "48140000.00",
                    "reconciledDepreciation": null,
                    "ebit": "33512000.00",
                    "ebitda": "33904000.00",
                    "depreciationAndAmortization": "392000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33512000.00",
                    "otherOperatingExpenses": "254968000.00",
                    "interestExpense": "22685000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8642000.00",
                    "totalRevenue": "288480000.00",
                    "totalOperatingExpenses": "14628000.00",
                    "costOfRevenue": "240340000.00",
                    "totalOtherIncomeExpenseNet": "-2874000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13758000.00",
                    "minorityInterest": null,
                    "netIncome": "10837000.00",
                    "sellingGeneralAdministrative": "3589000.00",
                    "sellingAndMarketingExpenses": "7417000.00",
                    "grossProfit": "32739000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21841000.00",
                    "ebitda": "22169000.00",
                    "depreciationAndAmortization": "328000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21841000.00",
                    "otherOperatingExpenses": "175810000.00",
                    "interestExpense": "12666000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2921000.00",
                    "totalRevenue": "197651000.00",
                    "totalOperatingExpenses": "10898000.00",
                    "costOfRevenue": "164912000.00",
                    "totalOtherIncomeExpenseNet": "-8083000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4500000.00",
                    "minorityInterest": null,
                    "netIncome": "-4179000.00",
                    "sellingGeneralAdministrative": "3390000.00",
                    "sellingAndMarketingExpenses": "8528000.00",
                    "grossProfit": "33961000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22065000.00",
                    "ebitda": "22422000.00",
                    "depreciationAndAmortization": "357000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22065000.00",
                    "otherOperatingExpenses": "159876000.00",
                    "interestExpense": "8488000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-321000.00",
                    "totalRevenue": "160038000.00",
                    "totalOperatingExpenses": "33799000.00",
                    "costOfRevenue": "126077000.00",
                    "totalOtherIncomeExpenseNet": "-26565000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20970000.00",
                    "minorityInterest": null,
                    "netIncome": "15040000.00",
                    "sellingGeneralAdministrative": "3438000.00",
                    "sellingAndMarketingExpenses": "7844000.00",
                    "grossProfit": "35257000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24043000.00",
                    "ebitda": "24217000.00",
                    "depreciationAndAmortization": "174000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24043000.00",
                    "otherOperatingExpenses": "100747000.00",
                    "interestExpense": "8309000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5930000.00",
                    "totalRevenue": "123332000.00",
                    "totalOperatingExpenses": "12672000.00",
                    "costOfRevenue": "88075000.00",
                    "totalOtherIncomeExpenseNet": "-3073000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43103000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "13407000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12065000.00",
                    "totalRevenue": "249571000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35658000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "9596000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9995000.00",
                    "totalRevenue": "173305000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20235000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "11413000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6547000.00",
                    "totalRevenue": "227807000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13861000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "4402000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4116000.00",
                    "totalRevenue": "98455000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35130000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "23995000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7151000.00",
                    "totalRevenue": "205769000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29587000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "9064000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7452000.00",
                    "totalRevenue": "196391000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18669000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "8310000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4636000.00",
                    "totalRevenue": "159826000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18015000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "6311000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4513000.00",
                    "totalRevenue": "190235000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37252000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "8969000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10118000.00",
                    "totalRevenue": "226329000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16236000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "8395000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4266000.00",
                    "totalRevenue": "142167000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17078000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "8889000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4628000.00",
                    "totalRevenue": "96421000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27565000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "2723000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7022000.00",
                    "totalRevenue": "172771000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10385000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "5927000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2494000.00",
                    "totalRevenue": "91832000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4447000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "10443000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "86887000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17154000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "9632000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4842000.00",
                    "totalRevenue": "68573000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4685000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "3073000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1337000.00",
                    "totalRevenue": "63026000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20200000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "12325000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5237000.00",
                    "totalRevenue": "212776000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "11197000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "51493000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "38977000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "237471000.00",
                    "minorityInterest": "-4601000.00",
                    "netIncome": "195539000.00",
                    "sellingGeneralAdministrative": "13874000.00",
                    "sellingAndMarketingExpenses": "24081000.00",
                    "grossProfit": "210915000.00",
                    "reconciledDepreciation": "4400000.00",
                    "ebit": "317959000.00",
                    "ebitda": "322359000.00",
                    "depreciationAndAmortization": "4400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "145301000.00",
                    "otherOperatingExpenses": "780078000.00",
                    "interestExpense": "80488000.00",
                    "taxProvision": "37331000.00",
                    "interestIncome": "32367000.00",
                    "netInterestIncome": "-37872000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37331000.00",
                    "totalRevenue": "925379000.00",
                    "totalOperatingExpenses": "65614000.00",
                    "costOfRevenue": "714464000.00",
                    "totalOtherIncomeExpenseNet": "92170000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "200140000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "261829000.00",
                    "minorityInterest": "-3693000.00",
                    "netIncome": "217900000.00",
                    "sellingGeneralAdministrative": "14462000.00",
                    "sellingAndMarketingExpenses": "21936000.00",
                    "grossProfit": "232521000.00",
                    "reconciledDepreciation": "4989000.00",
                    "ebit": "344172000.00",
                    "ebitda": "349161000.00",
                    "depreciationAndAmortization": "4989000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "234775000.00",
                    "otherOperatingExpenses": "731701000.00",
                    "interestExpense": "82343000.00",
                    "taxProvision": "40236000.00",
                    "interestIncome": "37829000.00",
                    "netInterestIncome": "-40572000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40236000.00",
                    "totalRevenue": "966476000.00",
                    "totalOperatingExpenses": "-2254000.00",
                    "costOfRevenue": "733955000.00",
                    "totalOtherIncomeExpenseNet": "27054000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "221593000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "218726000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "171462000.00",
                    "sellingGeneralAdministrative": "12008000.00",
                    "sellingAndMarketingExpenses": "19878000.00",
                    "grossProfit": "240579000.00",
                    "reconciledDepreciation": "4702000.00",
                    "ebit": "280656000.00",
                    "ebitda": "285358000.00",
                    "depreciationAndAmortization": "4702000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "221137000.00",
                    "otherOperatingExpenses": "858062000.00",
                    "interestExpense": "61930000.00",
                    "taxProvision": "47264000.00",
                    "interestIncome": "28718000.00",
                    "netInterestIncome": "-30653000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47264000.00",
                    "totalRevenue": "1079199000.00",
                    "totalOperatingExpenses": "19442000.00",
                    "costOfRevenue": "838620000.00",
                    "totalOtherIncomeExpenseNet": "-2411000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "171462000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "245405000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "201503000.00",
                    "sellingGeneralAdministrative": "12452000.00",
                    "sellingAndMarketingExpenses": "27399000.00",
                    "grossProfit": "223745000.00",
                    "reconciledDepreciation": "1849000.00",
                    "ebit": "302729000.00",
                    "ebitda": "304578000.00",
                    "depreciationAndAmortization": "1849000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "247432000.00",
                    "otherOperatingExpenses": "798517000.00",
                    "interestExpense": "72356000.00",
                    "taxProvision": "43902000.00",
                    "interestIncome": "17844000.00",
                    "netInterestIncome": "-54512000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43902000.00",
                    "totalRevenue": "962543000.00",
                    "totalOperatingExpenses": "59719000.00",
                    "costOfRevenue": "738798000.00",
                    "totalOtherIncomeExpenseNet": "-2027000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "201503000.00",
                    "netIncomeApplicableToCommonShares": "201503000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "272136000.00",
                    "minorityInterest": null,
                    "netIncome": "219771000.00",
                    "sellingGeneralAdministrative": "10516000.00",
                    "sellingAndMarketingExpenses": "26218000.00",
                    "grossProfit": "194242000.00",
                    "reconciledDepreciation": "7245000.00",
                    "ebit": "318541000.00",
                    "ebitda": "325786000.00",
                    "depreciationAndAmortization": "7245000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "213600000.00",
                    "otherOperatingExpenses": "984051000.00",
                    "interestExpense": "46405000.00",
                    "taxProvision": "52365000.00",
                    "interestIncome": "11007000.00",
                    "netInterestIncome": "-35398000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52365000.00",
                    "totalRevenue": "1114256000.00",
                    "totalOperatingExpenses": "64037000.00",
                    "costOfRevenue": "920014000.00",
                    "totalOtherIncomeExpenseNet": "48036000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "219771000.00",
                    "netIncomeApplicableToCommonShares": "219771000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "131625000.00",
                    "minorityInterest": null,
                    "netIncome": "102568000.00",
                    "sellingGeneralAdministrative": "8914000.00",
                    "sellingAndMarketingExpenses": "22526000.00",
                    "grossProfit": "191470000.00",
                    "reconciledDepreciation": "3771000.00",
                    "ebit": "183651000.00",
                    "ebitda": "187422000.00",
                    "depreciationAndAmortization": "3771000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "158309000.00",
                    "otherOperatingExpenses": "1205419000.00",
                    "interestExpense": "52026000.00",
                    "taxProvision": "29057000.00",
                    "interestIncome": "8018000.00",
                    "netInterestIncome": "-44008000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29057000.00",
                    "totalRevenue": "1343290000.00",
                    "totalOperatingExpenses": "53599000.00",
                    "costOfRevenue": "1151820000.00",
                    "totalOtherIncomeExpenseNet": "-26684000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "102568000.00",
                    "netIncomeApplicableToCommonShares": "102568000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "139439000.00",
                    "minorityInterest": null,
                    "netIncome": "109013000.00",
                    "sellingGeneralAdministrative": "9539000.00",
                    "sellingAndMarketingExpenses": "24324000.00",
                    "grossProfit": "206080000.00",
                    "reconciledDepreciation": "5213000.00",
                    "ebit": "144306000.00",
                    "ebitda": "149519000.00",
                    "depreciationAndAmortization": "5213000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "165354000.00",
                    "otherOperatingExpenses": "1155585000.00",
                    "interestExpense": "48316000.00",
                    "taxProvision": "30426000.00",
                    "interestIncome": "2808000.00",
                    "netInterestIncome": "-40254000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30426000.00",
                    "totalRevenue": "1302886000.00",
                    "totalOperatingExpenses": "58779000.00",
                    "costOfRevenue": "1096806000.00",
                    "totalOtherIncomeExpenseNet": "-28018000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "109013000.00",
                    "netIncomeApplicableToCommonShares": "104264000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "110498000.00",
                    "minorityInterest": null,
                    "netIncome": "86263000.00",
                    "sellingGeneralAdministrative": "9916000.00",
                    "sellingAndMarketingExpenses": "22655000.00",
                    "grossProfit": "175644000.00",
                    "reconciledDepreciation": "5994000.00",
                    "ebit": "122829000.00",
                    "ebitda": "128823000.00",
                    "depreciationAndAmortization": "5994000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "140446000.00",
                    "otherOperatingExpenses": "895986000.00",
                    "interestExpense": "48625000.00",
                    "taxProvision": "24235000.00",
                    "interestIncome": "14238000.00",
                    "netInterestIncome": "-34387000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24235000.00",
                    "totalRevenue": "1019432000.00",
                    "totalOperatingExpenses": "52198000.00",
                    "costOfRevenue": "843788000.00",
                    "totalOtherIncomeExpenseNet": "-28905000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "86263000.00",
                    "netIncomeApplicableToCommonShares": "85801000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "166638000.00",
                    "minorityInterest": null,
                    "netIncome": "140980000.00",
                    "sellingGeneralAdministrative": "8916000.00",
                    "sellingAndMarketingExpenses": "25152000.00",
                    "grossProfit": "172269000.00",
                    "reconciledDepreciation": "4729000.00",
                    "ebit": "115464000.00",
                    "ebitda": "120193000.00",
                    "depreciationAndAmortization": "4729000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "183762000.00",
                    "otherOperatingExpenses": "808731000.00",
                    "interestExpense": "38718000.00",
                    "taxProvision": "25658000.00",
                    "interestIncome": "3143000.00",
                    "netInterestIncome": "-32268000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25658000.00",
                    "totalRevenue": "981672000.00",
                    "totalOperatingExpenses": "-672000.00",
                    "costOfRevenue": "809403000.00",
                    "totalOtherIncomeExpenseNet": "-17124000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "140980000.00",
                    "netIncomeApplicableToCommonShares": "140980000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "183806000.00",
                    "minorityInterest": null,
                    "netIncome": "136755000.00",
                    "sellingGeneralAdministrative": "20225000.00",
                    "sellingAndMarketingExpenses": "36792000.00",
                    "grossProfit": "227388000.00",
                    "reconciledDepreciation": null,
                    "ebit": "171259000.00",
                    "ebitda": "173884000.00",
                    "depreciationAndAmortization": "2625000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "200705000.00",
                    "otherOperatingExpenses": "1110259000.00",
                    "interestExpense": "19936000.00",
                    "taxProvision": "47051000.00",
                    "interestIncome": "5385000.00",
                    "netInterestIncome": "-14551000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47051000.00",
                    "totalRevenue": "1281518000.00",
                    "totalOperatingExpenses": "56129000.00",
                    "costOfRevenue": "1054130000.00",
                    "totalOtherIncomeExpenseNet": "-16899000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "136755000.00",
                    "netIncomeApplicableToCommonShares": "136755000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "136912000.00",
                    "minorityInterest": null,
                    "netIncome": "100818000.00",
                    "sellingGeneralAdministrative": "17334000.00",
                    "sellingAndMarketingExpenses": "31721000.00",
                    "grossProfit": "195877000.00",
                    "reconciledDepreciation": null,
                    "ebit": "147698000.00",
                    "ebitda": "150290000.00",
                    "depreciationAndAmortization": "2592000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "147101000.00",
                    "otherOperatingExpenses": "596162000.00",
                    "interestExpense": "40022000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36094000.00",
                    "totalRevenue": "743860000.00",
                    "totalOperatingExpenses": "48179000.00",
                    "costOfRevenue": "547983000.00",
                    "totalOtherIncomeExpenseNet": "-10189000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "100818000.00",
                    "netIncomeApplicableToCommonShares": "100818000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90010000.00",
                    "minorityInterest": null,
                    "netIncome": "63750000.00",
                    "sellingGeneralAdministrative": "6657000.00",
                    "sellingAndMarketingExpenses": "23912000.00",
                    "grossProfit": "139520000.00",
                    "reconciledDepreciation": null,
                    "ebit": "123519000.00",
                    "ebitda": "125505000.00",
                    "depreciationAndAmortization": "1986000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96192000.00",
                    "otherOperatingExpenses": "458695000.00",
                    "interestExpense": "45246000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26260000.00",
                    "totalRevenue": "554887000.00",
                    "totalOperatingExpenses": "43328000.00",
                    "costOfRevenue": "415367000.00",
                    "totalOtherIncomeExpenseNet": "-6182000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63750000.00",
                    "netIncomeApplicableToCommonShares": "63750000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60866000.00",
                    "minorityInterest": null,
                    "netIncome": "43694000.00",
                    "sellingGeneralAdministrative": "16374000.00",
                    "sellingAndMarketingExpenses": "32553000.00",
                    "grossProfit": "150097000.00",
                    "reconciledDepreciation": null,
                    "ebit": "101461000.00",
                    "ebitda": "102712000.00",
                    "depreciationAndAmortization": "1251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80969000.00",
                    "otherOperatingExpenses": "668040000.00",
                    "interestExpense": "52148000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17172000.00",
                    "totalRevenue": "769501000.00",
                    "totalOperatingExpenses": "48636000.00",
                    "costOfRevenue": "619404000.00",
                    "totalOtherIncomeExpenseNet": "-20103000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43694000.00",
                    "netIncomeApplicableToCommonShares": "43694000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112857000.00",
                    "minorityInterest": null,
                    "netIncome": "80134000.00",
                    "sellingGeneralAdministrative": "2438000.00",
                    "sellingAndMarketingExpenses": "23200000.00",
                    "grossProfit": "165100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "157972000.00",
                    "ebitda": "158464000.00",
                    "depreciationAndAmortization": "492000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "127614000.00",
                    "otherOperatingExpenses": "597193000.00",
                    "interestExpense": "56415000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32723000.00",
                    "totalRevenue": "724807000.00",
                    "totalOperatingExpenses": "37486000.00",
                    "costOfRevenue": "559707000.00",
                    "totalOtherIncomeExpenseNet": "-14757000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "80134000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101401000.00",
                    "minorityInterest": null,
                    "netIncome": "77649000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "125386000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23752000.00",
                    "totalRevenue": "702101000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "77649000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98131000.00",
                    "minorityInterest": null,
                    "netIncome": "72097000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "126513000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26034000.00",
                    "totalRevenue": "636989000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "72097000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36671000.00",
                    "minorityInterest": null,
                    "netIncome": "28172000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65685000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8499000.00",
                    "totalRevenue": "310318000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "28172000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23241000.00",
                    "minorityInterest": null,
                    "netIncome": "16948000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57211000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6293000.00",
                    "totalRevenue": "447945000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "16948000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Africa Israel Residences Ltd

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
