Aurora Cannabis Inc

ACB.TO
Healthcare · Drug Manufacturers - Specialty & Generic
3.83
-0.02 (-0.52%)
CAD · TO
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Miguel Martin	CEO & Executive Chairman	1973
Mr. Alex Miller	Executive VP of Operations & Supply Chain	NA
Ms. Nathalie Clark	Executive VP, General Counsel & Corporate Secretary	NA
Ms. Lori Schick	Executive Vice President of Human Resources	NA
Kevin Niland	Senior Director of Strategic Finance - Global FP&A and Investor Relations	NA
Ms. Michelle Lefler	Vice President of Communications & Public Relations	NA
Mr. Rick Savone	Senior Vice President of Global Government Relations	NA
Mr. David Aird	Executive Vice President of Information Technology	NA
Mr. Kerry Miller	Managing Director for Australia & New Zealand	NA
Financial Highlights

▼
Market Cap: $238.48M
EBITDA: $-32.96M
Book Value: $8.68
Earnings/Share: $-1.03
Profit Margin: -42.41%
Operating Margin: -26.39%
ROA (TTM): -4.01%
ROE (TTM): -10.46%
Revenue (TTM): $320.59M
Revenue/Share (TTM): $5.65
Earnings Growth (YOY): -94.70%
Revenue Growth (YOY): 5.10%
Valuation Metrics

Enterprise Value: $145.43M
Trailing P/E: 0.00
Forward P/E: 19.08
Shares Statistics

Shares Outstanding: 61.94M
Shares Float: 61.54M
% Insiders: 126.60%
% Institutions: 981.00%
Short % Float: 3.10%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$320.59M
Cost of Goods Sold
adjust
$-303.89M
Gross Profit
subtotal
$16.70M
SG&A
adjust
$-113.86M
R&D
adjust
$-4.02M
Other Operating Expense
adjust
$-61.62M
Operating Income
subtotal
$-162.79M
Other / Non-Operating Items
adjust
$41.03M
Net Income
subtotal
$-121.76M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "ACB",
        "Type": "Common Stock",
        "Name": "Aurora Cannabis Inc",
        "Exchange": "TO",
        "CurrencyCode": "CAD",
        "CurrencyName": "Canadian Dollar",
        "CurrencySymbol": "C$",
        "CountryName": "Canada",
        "CountryISO": "CA",
        "OpenFigi": null,
        "ISIN": "CA05156X8504",
        "LEI": null,
        "PrimaryTicker": "ACB.TO",
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "March",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Drug Manufacturers - Specialty & Generic",
        "GicSector": "Health Care",
        "GicGroup": "Pharmaceuticals, Biotechnology & Life Sciences",
        "GicIndustry": "Pharmaceuticals",
        "GicSubIndustry": "Pharmaceuticals",
        "Description": "Aurora Cannabis Inc., together with its subsidiaries, engages in the production, distribution, and sale of cannabis products in Canada and internationally. The company offers pharmaceutical-grade cannabis products; and medical and consumer cannabis products. It also provides harvested cannabis, trim, cannabis oils, capsules, edibles, vaporizers, dried and fresh cannabis, cannabis plants, cannabis seeds, edible cannabis, cannabis extracts, flowers, vapes / inhalable extracts, edibles / pastilles, concentrates, and cannabis topicals; and patient counseling and outreach services. Its brand portfolio includes Aurora, Being, CanniMed, CraftPlant, Daily Special, Drift, Greybeard, IndiMed, MedReleaf, Pedanios, San Raf, Tasty's, Whistler, and WMMC. Aurora Cannabis Inc. was founded in 2013 and is headquartered in Edmonton, Canada.",
        "Address": "90B Street SW, Edmonton, AB, Canada, T6X 1V8",
        "AddressData": {
            "Street": "90B Street SW",
            "City": "Edmonton",
            "State": "AB",
            "Country": "Canada",
            "ZIP": "T6X 1V8"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Miguel  Martin",
                "Title": "CEO & Executive Chairman",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Alex  Miller",
                "Title": "Executive VP of Operations & Supply Chain",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Nathalie  Clark",
                "Title": "Executive VP, General Counsel & Corporate Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Lori  Schick",
                "Title": "Executive Vice President of Human Resources",
                "YearBorn": "NA"
            },
            {
                "Name": "Kevin  Niland",
                "Title": "Senior Director of Strategic Finance - Global FP&A and Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Michelle  Lefler",
                "Title": "Vice President of Communications & Public Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Rick  Savone",
                "Title": "Senior Vice President of Global Government Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. David  Aird",
                "Title": "Executive Vice President of Information Technology",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Kerry  Miller",
                "Title": "Managing Director for Australia & New Zealand",
                "YearBorn": "NA"
            }
        ],
        "Phone": "855 279 4652",
        "WebURL": "https://www.auroramj.com",
        "LogoURL": "/img/logos/TO/ACB.png",
        "FullTimeEmployees": 1028,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 238477248,
        "MarketCapitalizationMln": 238.4772,
        "EBITDA": -32960000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 5.84,
        "BookValue": 8.683,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -1.03,
        "EPSEstimateCurrentYear": -0.006,
        "EPSEstimateNextYear": -0.006,
        "EPSEstimateNextQuarter": -0.08,
        "EPSEstimateCurrentQuarter": -0.08,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.4241,
        "OperatingMarginTTM": -0.2639,
        "ReturnOnAssetsTTM": -0.0401,
        "ReturnOnEquityTTM": -0.1046,
        "RevenueTTM": 320592992,
        "RevenuePerShareTTM": 5.653,
        "QuarterlyRevenueGrowthYOY": 0.051,
        "GrossProfitTTM": 136650000,
        "DilutedEpsTTM": -1.03,
        "QuarterlyEarningsGrowthYOY": -0.947
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 19.084,
        "PriceSalesTTM": 0.7439,
        "PriceBookMRQ": 0.4562,
        "EnterpriseValue": 145433262,
        "EnterpriseValueRevenue": 0.4382,
        "EnterpriseValueEbitda": 52.9179
    },
    "SharesStats": {
        "SharesOutstanding": 61942146,
        "SharesFloat": 61543239,
        "PercentInsiders": 1.266,
        "PercentInstitutions": 9.81,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.031
    },
    "Technicals": {
        "Beta": 1.351,
        "52WeekHigh": 9.33,
        "52WeekLow": 3.59,
        "50DayMA": 4.2532,
        "200DayMA": 5.3157,
        "SharesShort": 1993934,
        "SharesShortPriorMonth": 2172264,
        "ShortRatio": 6.28,
        "ShortPercent": 0.031
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2020-05-11",
        "ExDividendDate": null,
        "LastSplitFactor": "1:10",
        "LastSplitDate": "2024-02-20",
        "NumberDividendsByYear": [
            {
                "Year": 2018,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "57.4717",
                "shares": 57471700
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "57.3242",
                "shares": 57324200
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "55.7530",
                "shares": 55753000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "47.4226",
                "shares": 47422600
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "34.0990",
                "shares": 34099000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "19.8211",
                "shares": 19821100
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "16.8002",
                "shares": 16800200
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "9.0717",
                "shares": 9071700
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "8.0746",
                "shares": 8074600
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "3.3882",
                "shares": 3388200
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "2.1989",
                "shares": 2198900
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "1.1387",
                "shares": 1138700
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "0.4798",
                "shares": 479800
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "0.1337",
                "shares": 133700
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "0.1337",
                "shares": 133700
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "0.1324",
                "shares": 132400
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "0.1324",
                "shares": 132400
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "0.1215",
                "shares": 121500
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "0.1200",
                "shares": 120000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "0.0946",
                "shares": 94600
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "57.4717",
                "shares": 57471700
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "57.3242",
                "shares": 57324200
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "55.7530",
                "shares": 55753000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "56.2432",
                "shares": 56243200
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "55.7530",
                "shares": 55753000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "55.7530",
                "shares": 55753000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "56.3190",
                "shares": 56319000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "51.7220",
                "shares": 51722000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "51.7174",
                "shares": 51717400
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "47.4226",
                "shares": 47422600
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "38.3971",
                "shares": 38397100
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "35.3559",
                "shares": 35355900
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "34.5270",
                "shares": 34527000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "34.0990",
                "shares": 34099000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "30.0205",
                "shares": 30020500
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "24.8972",
                "shares": 24897200
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "21.4656",
                "shares": 21465600
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "19.8211",
                "shares": 19821100
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "19.8074",
                "shares": 19807400
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "19.7840",
                "shares": 19784000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "19.3882",
                "shares": 19388200
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "16.8002",
                "shares": 16800200
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "11.7471",
                "shares": 11747100
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "11.1390",
                "shares": 11139000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "9.9874",
                "shares": 9987400
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "9.0717",
                "shares": 9071700
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "8.6633",
                "shares": 8663300
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "9.0156",
                "shares": 9015600
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "8.3586",
                "shares": 8358599.999999999
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "8.0746",
                "shares": 8074600
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "7.1915",
                "shares": 7191500
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "5.0317",
                "shares": 5031700
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "3.9910",
                "shares": 3991000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "3.3882",
                "shares": 3388200
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "3.1350",
                "shares": 3135000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "2.9735",
                "shares": 2973500
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "2.6094",
                "shares": 2609400
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "2.1989",
                "shares": 2198900
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "1.5301",
                "shares": 1530100
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "1.1288",
                "shares": 1128800
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "1.2125",
                "shares": 1212500
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "1.1387",
                "shares": 1138700
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "1.0111",
                "shares": 1011100.0000000001
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "0.9179",
                "shares": 917900
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "0.8782",
                "shares": 878200
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "0.4798",
                "shares": 479800
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "0.3878",
                "shares": 387800
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "0.2959",
                "shares": 295900
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "0.1337",
                "shares": 133700
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "0.1337",
                "shares": 133700
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "0.1337",
                "shares": 133700
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "0.1337",
                "shares": 133700
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "0.1337",
                "shares": 133700
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "0.1337",
                "shares": 133700
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "0.1327",
                "shares": 132700
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "0.1327",
                "shares": 132700
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "0.1324",
                "shares": 132400
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "0.1324",
                "shares": 132400
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "0.1324",
                "shares": 132400
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "0.1324",
                "shares": 132400
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "0.1324",
                "shares": 132400
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "0.1324",
                "shares": 132400
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "0.1324",
                "shares": 132400
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "0.1324",
                "shares": 132400
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "0.1205",
                "shares": 120500
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "0.1215",
                "shares": 121500
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "0.1200",
                "shares": 120000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "0.1200",
                "shares": 120000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "0.1200",
                "shares": 120000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "0.1200",
                "shares": 120000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "0.1200",
                "shares": 120000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "0.1200",
                "shares": 120000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "0.1200",
                "shares": 120000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "0.0946",
                "shares": 94600
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "0.0367",
                "shares": 36700
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "0.3667",
                "shares": 366700
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-06-11",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": -0.99,
                "epsEstimate": -0.14,
                "epsDifference": -0.85,
                "surprisePercent": -607.1429
            },
            "2025-12-31": {
                "reportDate": "2026-02-04",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.03,
                "epsEstimate": -0.08,
                "epsDifference": 0.11,
                "surprisePercent": 137.5
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": -0.91,
                "epsEstimate": -0.1,
                "epsDifference": -0.81,
                "surprisePercent": -810
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": -0.27,
                "epsEstimate": -0.02,
                "epsDifference": -0.25,
                "surprisePercent": -1250
            },
            "2025-03-31": {
                "reportDate": "2025-06-18",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": -0.43,
                "epsEstimate": 0.13,
                "epsDifference": -0.56,
                "surprisePercent": -430.7692
            },
            "2024-12-31": {
                "reportDate": "2025-02-05",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.23,
                "epsEstimate": -0.03,
                "epsDifference": 0.26,
                "surprisePercent": 866.6667
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": -0.22,
                "epsEstimate": -0.1,
                "epsDifference": -0.12,
                "surprisePercent": -120
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.13,
                "epsEstimate": -0.13,
                "epsDifference": 0.26,
                "surprisePercent": 200
            },
            "2024-03-31": {
                "reportDate": "2024-06-20",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": -0.59,
                "epsEstimate": -0.4,
                "epsDifference": -0.19,
                "surprisePercent": -47.5
            },
            "2023-12-31": {
                "reportDate": "2024-02-08",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": -0.13,
                "epsEstimate": -0.4,
                "epsDifference": 0.27,
                "surprisePercent": 67.5
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.14,
                "epsEstimate": -0.5,
                "epsDifference": 0.64,
                "surprisePercent": 128
            },
            "2023-06-30": {
                "reportDate": "2023-08-10",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -0.24,
                "epsEstimate": -0.07,
                "epsDifference": -0.17,
                "surprisePercent": -242.8571
            },
            "2023-03-31": {
                "reportDate": "2023-06-14",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -1.8,
                "epsEstimate": -0.95,
                "epsDifference": -0.85,
                "surprisePercent": -89.4737
            },
            "2022-12-31": {
                "reportDate": "2023-02-10",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": -0.11,
                "epsEstimate": -0.85,
                "epsDifference": 0.74,
                "surprisePercent": 87.0588
            },
            "2022-09-30": {
                "reportDate": "2022-11-10",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -0.72,
                "epsEstimate": -1.27,
                "epsDifference": 0.55,
                "surprisePercent": 43.3071
            },
            "2022-06-30": {
                "reportDate": "2022-09-20",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -2.0781,
                "epsEstimate": -0.18,
                "epsDifference": -1.8981,
                "surprisePercent": -1054.5
            },
            "2022-03-31": {
                "reportDate": "2022-05-12",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -2.2,
                "epsEstimate": -2.14,
                "epsDifference": -0.06,
                "surprisePercent": -2.8037
            },
            "2021-12-31": {
                "reportDate": "2022-02-10",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -2.51,
                "epsEstimate": -2.17,
                "epsDifference": -0.34,
                "surprisePercent": -15.6682
            },
            "2021-09-30": {
                "reportDate": "2021-11-09",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -2.41,
                "epsEstimate": -2.37,
                "epsDifference": -0.04,
                "surprisePercent": -1.6878
            },
            "2021-06-30": {
                "reportDate": "2021-09-27",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -0.68,
                "epsEstimate": -0.27,
                "epsDifference": -0.41,
                "surprisePercent": -151.8519
            },
            "2021-03-31": {
                "reportDate": "2021-05-13",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -3.11,
                "epsEstimate": -2.23,
                "epsDifference": -0.88,
                "surprisePercent": -39.4619
            },
            "2020-12-31": {
                "reportDate": "2021-02-11",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -3.53,
                "epsEstimate": -3.3,
                "epsDifference": -0.23,
                "surprisePercent": -6.9697
            },
            "2020-09-30": {
                "reportDate": "2020-11-09",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": -0.56,
                "epsEstimate": -0.45,
                "epsDifference": -0.11,
                "surprisePercent": -24.4444
            },
            "2020-06-30": {
                "reportDate": "2020-09-22",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -12.03,
                "epsEstimate": -4.4,
                "epsDifference": -7.63,
                "surprisePercent": -173.4091
            },
            "2020-03-31": {
                "reportDate": "2020-05-14",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -9.52,
                "epsEstimate": -7.46,
                "epsDifference": -2.06,
                "surprisePercent": -27.6139
            },
            "2019-12-31": {
                "reportDate": "2020-02-13",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": -14.18,
                "epsEstimate": -23.8,
                "epsDifference": 9.62,
                "surprisePercent": 40.4202
            },
            "2019-09-30": {
                "reportDate": "2019-11-14",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -4,
                "epsEstimate": -4.6,
                "epsDifference": 0.6,
                "surprisePercent": 13.0435
            },
            "2019-06-30": {
                "reportDate": "2019-09-11",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -0.0002,
                "epsEstimate": -0.59,
                "epsDifference": 0.5898,
                "surprisePercent": 99.9661
            },
            "2019-03-31": {
                "reportDate": "2019-05-14",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -13.57,
                "epsEstimate": -6.24,
                "epsDifference": -7.33,
                "surprisePercent": -117.4679
            },
            "2018-12-31": {
                "reportDate": "2019-02-11",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -11.52,
                "epsEstimate": -7.2,
                "epsDifference": -4.32,
                "surprisePercent": -60
            },
            "2018-09-30": {
                "reportDate": "2018-11-12",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": -13.2,
                "epsEstimate": -4.8,
                "epsDifference": -8.4,
                "surprisePercent": -175
            },
            "2018-06-30": {
                "reportDate": "2018-09-24",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": -1.8,
                "epsEstimate": -0.3,
                "epsDifference": -1.5,
                "surprisePercent": -500
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": -2.03,
                "epsEstimate": -1.2,
                "epsDifference": -0.83,
                "surprisePercent": -69.1667
            },
            "2017-12-31": {
                "reportDate": "2018-02-08",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": -5.35,
                "epsEstimate": -1.2,
                "epsDifference": -4.15,
                "surprisePercent": -345.8333
            },
            "2017-09-30": {
                "reportDate": "2017-11-09",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": -0.77,
                "epsEstimate": -0.6,
                "epsDifference": -0.17,
                "surprisePercent": -28.3333
            },
            "2017-06-30": {
                "reportDate": "2017-09-26",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": -0.1577,
                "epsEstimate": 0.04,
                "epsDifference": -0.1977,
                "surprisePercent": -494.25
            },
            "2017-03-31": {
                "reportDate": "2017-05-15",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -0.6,
                "epsEstimate": -1.2,
                "epsDifference": 0.6,
                "surprisePercent": 50
            },
            "2016-12-31": {
                "reportDate": "2017-02-27",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": -0.1218,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-11-29",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -0.3668,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-08-31",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -6.6192,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-03-31",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 2.084,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2015-12-31",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.5207,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-09-30",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -1.3542,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-03-31",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -2.1772,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2014-12-31",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -93.6,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-09-30",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -1.718,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-06-30",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -1.2,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-03-31",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.6955,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2013-12-31",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.2177,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-09-30",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.2973,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-06-30",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.7892,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-03-31",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.5465,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2012-12-31",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.5095,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-09-30",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -1.1223,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-06-30",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -1.4965,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-03-31",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.3145,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2011-12-31",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.2653,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-09-30",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.3084,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-06-30",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.4135,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-03-31": {
                "reportDate": "2011-03-31",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -1.6677,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-12-31": {
                "reportDate": "2010-12-31",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.3315,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-09-30": {
                "reportDate": "2010-09-30",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.259,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-06-30": {
                "reportDate": "2010-06-30",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.388,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-03-31": {
                "reportDate": "2010-03-31",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.2197,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-12-31": {
                "reportDate": "2009-12-31",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.0839,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-09-30": {
                "reportDate": "2009-09-30",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.1494,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-06-30": {
                "reportDate": "2009-06-30",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.1466,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-03-31": {
                "reportDate": "2009-03-31",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.2471,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-12-31": {
                "reportDate": "2008-12-31",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.186,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-09-30": {
                "reportDate": "2008-09-30",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.6341,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2028-03-31": {
                "date": "2028-03-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0140",
                "earningsEstimateLow": "-0.3500",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "-0.3383",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.0414",
                "revenueEstimateAvg": "317720000.00",
                "revenueEstimateLow": "310800000.00",
                "revenueEstimateHigh": "325600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0939",
                "epsTrendCurrent": "0.0140",
                "epsTrend7daysAgo": "0.0180",
                "epsTrend30daysAgo": "0.1340",
                "epsTrend60daysAgo": "0.2567",
                "epsTrend90daysAgo": "0.1250",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2027-03-31": {
                "date": "2027-03-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.3383",
                "earningsEstimateLow": "-0.8700",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "-2.1400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.8419",
                "revenueEstimateAvg": "290450000.00",
                "revenueEstimateLow": "275400000.00",
                "revenueEstimateHigh": "310800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0940",
                "epsTrendCurrent": "-0.3383",
                "epsTrend7daysAgo": "-0.3233",
                "epsTrend30daysAgo": "-0.2017",
                "epsTrend60daysAgo": "-0.0520",
                "epsTrend90daysAgo": "-0.1575",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "-0.1475",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "-0.9100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8379",
                "revenueEstimateAvg": "70700000.00",
                "revenueEstimateLow": "67200000.00",
                "revenueEstimateHigh": "75400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.2176",
                "epsTrendCurrent": "-0.1475",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.2050",
                "earningsEstimateLow": "-0.2900",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.2700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2407",
                "revenueEstimateAvg": "68050000.00",
                "revenueEstimateLow": "65400000.00",
                "revenueEstimateHigh": "73300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.3058",
                "epsTrendCurrent": "-0.2050",
                "epsTrend7daysAgo": "-0.1975",
                "epsTrend30daysAgo": "-0.1525",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.3233",
                "earningsEstimateLow": "-0.8700",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-9.0832",
                "revenueEstimateAvg": "358100000.00",
                "revenueEstimateLow": "350900000.00",
                "revenueEstimateHigh": "365300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0431",
                "epsTrendCurrent": "-0.0060",
                "epsTrend7daysAgo": "-0.0520",
                "epsTrend30daysAgo": "-0.0520",
                "epsTrend60daysAgo": "-0.1575",
                "epsTrend90daysAgo": "-0.1575",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0850",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.5800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.1466",
                "revenueEstimateAvg": "92385600.00",
                "revenueEstimateLow": "90800000.00",
                "revenueEstimateHigh": "93600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0475",
                "epsTrendCurrent": "-0.0850",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.0657",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "96825000.00",
                "revenueEstimateLow": "93800000.00",
                "revenueEstimateHigh": "99600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1605",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0y",
                "growth": "0.2768",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.8988",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.2768",
                "revenueEstimateAvg": "342241400.00",
                "revenueEstimateLow": "339800000.00",
                "revenueEstimateHigh": "345507000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2662",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0q",
                "growth": "0.9000",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.5000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.9000",
                "revenueEstimateAvg": "74700000.00",
                "revenueEstimateLow": "67900000.00",
                "revenueEstimateHigh": "81900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1600",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.3000",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "70050000.00",
                "revenueEstimateLow": "67500000.00",
                "revenueEstimateHigh": "72900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1170",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.9210",
                "earningsEstimateAvg": "-0.1900",
                "earningsEstimateLow": "-0.4800",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-2.4000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.9210",
                "revenueEstimateAvg": "77220000.00",
                "revenueEstimateLow": "75400000.00",
                "revenueEstimateHigh": "78000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1900",
                "epsTrend7daysAgo": "-0.1900",
                "epsTrend30daysAgo": "-0.1900",
                "epsTrend60daysAgo": "-0.2700",
                "epsTrend90daysAgo": "-0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-1.2500",
                "earningsEstimateLow": "-2.2000",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "270281000.00",
                "revenueEstimateLow": "267000000.00",
                "revenueEstimateHigh": "278200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.2500",
                "epsTrend7daysAgo": "-1.2500",
                "epsTrend30daysAgo": "-1.2500",
                "epsTrend60daysAgo": "-1.2500",
                "epsTrend90daysAgo": "-1.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": "0.9410",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.9410",
                "revenueEstimateAvg": "63390000.00",
                "revenueEstimateLow": "62430000.00",
                "revenueEstimateHigh": "64000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "+1q",
                "growth": "0.5880",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5880",
                "revenueEstimateAvg": "62740000.00",
                "revenueEstimateLow": "55300000.00",
                "revenueEstimateHigh": "70200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2320",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0y",
                "growth": "0.8880",
                "earningsEstimateAvg": "-0.5800",
                "earningsEstimateLow": "-0.5800",
                "earningsEstimateHigh": "-0.5800",
                "earningsEstimateYearAgoEps": "-5.1600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8880",
                "revenueEstimateAvg": "175000000.00",
                "revenueEstimateLow": "175000000.00",
                "revenueEstimateHigh": "175000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2090",
                "epsTrendCurrent": "-0.5800",
                "epsTrend7daysAgo": "-0.6200",
                "epsTrend30daysAgo": "-0.6200",
                "epsTrend60daysAgo": "-0.3900",
                "epsTrend90daysAgo": "-0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.9850",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-4.7200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.9850",
                "revenueEstimateAvg": "64510000.00",
                "revenueEstimateLow": "58600000.00",
                "revenueEstimateHigh": "67520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2790",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0q",
                "growth": "0.8160",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.3800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.8160",
                "revenueEstimateAvg": "55740000.00",
                "revenueEstimateLow": "51500000.00",
                "revenueEstimateHigh": "61700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0800",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-1.1670",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.1670",
                "revenueEstimateAvg": "51820000.00",
                "revenueEstimateLow": "49600000.00",
                "revenueEstimateHigh": "56300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.1380",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0y",
                "growth": "-0.2540",
                "earningsEstimateAvg": "-5.1400",
                "earningsEstimateLow": "-5.4900",
                "earningsEstimateHigh": "-4.5900",
                "earningsEstimateYearAgoEps": "-4.1000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2540",
                "revenueEstimateAvg": "223130000.00",
                "revenueEstimateLow": "220020000.00",
                "revenueEstimateHigh": "234000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0900",
                "epsTrendCurrent": "-5.1400",
                "epsTrend7daysAgo": "-5.1400",
                "epsTrend30daysAgo": "-5.1400",
                "epsTrend60daysAgo": "-5.1400",
                "epsTrend90daysAgo": "-5.2100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.5730",
                "earningsEstimateAvg": "-0.3500",
                "earningsEstimateLow": "-0.8800",
                "earningsEstimateHigh": "-0.1800",
                "earningsEstimateYearAgoEps": "-0.8200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.5730",
                "revenueEstimateAvg": "53380000.00",
                "revenueEstimateLow": "46000000.00",
                "revenueEstimateHigh": "62950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3500",
                "epsTrend7daysAgo": "-0.3300",
                "epsTrend30daysAgo": "-0.3300",
                "epsTrend60daysAgo": "-0.3300",
                "epsTrend90daysAgo": "-0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0q",
                "growth": "0.8560",
                "earningsEstimateAvg": "-0.2500",
                "earningsEstimateLow": "-0.4700",
                "earningsEstimateHigh": "-0.1800",
                "earningsEstimateYearAgoEps": "-1.7400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.8560",
                "revenueEstimateAvg": "58770000.00",
                "revenueEstimateLow": "55200000.00",
                "revenueEstimateHigh": "65000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2500",
                "epsTrend7daysAgo": "-0.2500",
                "epsTrend30daysAgo": "-0.2500",
                "epsTrend60daysAgo": "-0.2500",
                "epsTrend90daysAgo": "-0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.7170",
                "earningsEstimateAvg": "-0.2600",
                "earningsEstimateLow": "-0.3500",
                "earningsEstimateHigh": "-0.1800",
                "earningsEstimateYearAgoEps": "-0.9200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.7170",
                "revenueEstimateAvg": "60108000.00",
                "revenueEstimateLow": "53400000.00",
                "revenueEstimateHigh": "65000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0630",
                "epsTrendCurrent": "-0.2600",
                "epsTrend7daysAgo": "-0.2600",
                "epsTrend30daysAgo": "-0.2600",
                "epsTrend60daysAgo": "-0.2400",
                "epsTrend90daysAgo": "-0.2400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0y",
                "growth": "0.9050",
                "earningsEstimateAvg": "-3.2100",
                "earningsEstimateLow": "-3.7500",
                "earningsEstimateHigh": "-2.9400",
                "earningsEstimateYearAgoEps": "-33.9400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.9050",
                "revenueEstimateAvg": "251750000.00",
                "revenueEstimateLow": "241000000.00",
                "revenueEstimateHigh": "301680000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.0970",
                "epsTrendCurrent": "-3.2100",
                "epsTrend7daysAgo": "-3.2000",
                "epsTrend30daysAgo": "-2.7700",
                "epsTrend60daysAgo": "-2.7700",
                "epsTrend90daysAgo": "-2.7700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.8390",
                "earningsEstimateAvg": "-0.2200",
                "earningsEstimateLow": "-0.2900",
                "earningsEstimateHigh": "-0.2000",
                "earningsEstimateYearAgoEps": "-1.3700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.8390",
                "revenueEstimateAvg": "68250000.00",
                "revenueEstimateLow": "60000000.00",
                "revenueEstimateHigh": "74500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0960",
                "epsTrendCurrent": "-0.2200",
                "epsTrend7daysAgo": "-0.2100",
                "epsTrend30daysAgo": "-0.2100",
                "epsTrend60daysAgo": "-0.2100",
                "epsTrend90daysAgo": "-0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0q",
                "growth": "0.9820",
                "earningsEstimateAvg": "-0.2500",
                "earningsEstimateLow": "-0.5000",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-14.1600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.9820",
                "revenueEstimateAvg": "68920000.00",
                "revenueEstimateLow": "63000000.00",
                "revenueEstimateHigh": "73500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.2300",
                "epsTrendCurrent": "-0.2500",
                "epsTrend7daysAgo": "-0.2500",
                "epsTrend30daysAgo": "-0.2600",
                "epsTrend60daysAgo": "-0.2700",
                "epsTrend90daysAgo": "-0.2600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-4.3330",
                "earningsEstimateAvg": "-0.4000",
                "earningsEstimateLow": "-0.6700",
                "earningsEstimateHigh": "-0.1800",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-4.3330",
                "revenueEstimateAvg": "64140000.00",
                "revenueEstimateLow": "61800000.00",
                "revenueEstimateHigh": "70600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.3130",
                "epsTrendCurrent": "-0.4000",
                "epsTrend7daysAgo": "-0.4000",
                "epsTrend30daysAgo": "-0.4000",
                "epsTrend60daysAgo": "-0.4200",
                "epsTrend90daysAgo": "-0.3100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0y",
                "growth": "-1.7040",
                "earningsEstimateAvg": "-9.4100",
                "earningsEstimateLow": "-10.0000",
                "earningsEstimateHigh": "-8.6500",
                "earningsEstimateYearAgoEps": "-3.4800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.7040",
                "revenueEstimateAvg": "184700000.00",
                "revenueEstimateLow": "176520000.00",
                "revenueEstimateHigh": "262220000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.2550",
                "epsTrendCurrent": "-9.4100",
                "epsTrend7daysAgo": "-14.7100",
                "epsTrend30daysAgo": "-13.6200",
                "epsTrend60daysAgo": "-13.6200",
                "epsTrend90daysAgo": "-14.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.6250",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.1600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.6250",
                "revenueEstimateAvg": "66210000.00",
                "revenueEstimateLow": "59000000.00",
                "revenueEstimateHigh": "71500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0q",
                "growth": "0.7600",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.2500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.7600",
                "revenueEstimateAvg": "65490000.00",
                "revenueEstimateLow": "50900000.00",
                "revenueEstimateHigh": "117600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-1.3330",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-1.3330",
                "revenueEstimateAvg": "93360000.00",
                "revenueEstimateLow": "74730000.00",
                "revenueEstimateHigh": "115050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0y",
                "growth": "-0.4580",
                "earningsEstimateAvg": "-0.3500",
                "earningsEstimateLow": "-0.4700",
                "earningsEstimateHigh": "-0.2100",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.4580",
                "revenueEstimateAvg": "258950000.00",
                "revenueEstimateLow": "240090000.00",
                "revenueEstimateHigh": "291380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "3.6910",
                "epsTrendCurrent": "-0.3500",
                "epsTrend7daysAgo": "-0.3500",
                "epsTrend30daysAgo": "-0.3500",
                "epsTrend60daysAgo": "-0.3400",
                "epsTrend90daysAgo": "-0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "77220000.00",
                "revenueEstimateLow": "57000000.00",
                "revenueEstimateHigh": "103500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "3.7960",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0q",
                "growth": "-1.5000",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.5000",
                "revenueEstimateAvg": "54560000.00",
                "revenueEstimateLow": "51550000.00",
                "revenueEstimateHigh": "60000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "3.6630",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-3.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-3.0000",
                "revenueEstimateAvg": "39520000.00",
                "revenueEstimateLow": "39520000.00",
                "revenueEstimateHigh": "39520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "3.7910",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0y",
                "growth": "-0.7500",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.7500",
                "revenueEstimateAvg": "61060000.00",
                "revenueEstimateLow": "59070000.00",
                "revenueEstimateHigh": "65000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "2.3800",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "18310000.00",
                "revenueEstimateLow": "16320000.00",
                "revenueEstimateHigh": "20300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "2.5380",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "9020000.00",
                "revenueEstimateLow": "9020000.00",
                "revenueEstimateHigh": "9020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -2.14
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "epsActual": -0.29
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "epsActual": -0.82
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "epsActual": -4.7081
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "epsActual": -7.8
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "epsActual": -19.23
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "epsActual": -27.7002
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "epsActual": -40.09
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "epsActual": -8.3077
            },
            "2017-03-31": {
                "date": "2017-03-31",
                "epsActual": -7.7078
            },
            "2016-03-31": {
                "date": "2016-03-31",
                "epsActual": 1.2505
            },
            "2015-03-31": {
                "date": "2015-03-31",
                "epsActual": -98.6952
            },
            "2014-03-31": {
                "date": "2014-03-31",
                "epsActual": -1.9997
            },
            "2013-03-31": {
                "date": "2013-03-31",
                "epsActual": -3.6748
            },
            "2012-03-31": {
                "date": "2012-03-31",
                "epsActual": -1.3017
            },
            "2011-03-31": {
                "date": "2011-03-31",
                "epsActual": -2.6462
            },
            "2010-03-31": {
                "date": "2010-03-31",
                "epsActual": -0.5996
            },
            "2009-03-31": {
                "date": "2009-03-31",
                "epsActual": -1.0672
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "601087000.00",
                    "intangibleAssets": "31441000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13106000.00",
                    "totalLiab": "89255000.00",
                    "totalStockholderEquity": "511832000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51891000.00",
                    "commonStock": "7007226000.00",
                    "capitalStock": "7007226000.00",
                    "retainedEarnings": "-6441908000.00",
                    "otherLiab": null,
                    "goodWill": "26651000.00",
                    "otherAssets": null,
                    "cash": "112481000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66930000.00",
                    "currentDeferredRevenue": "1270000.00",
                    "netDebt": "-88622000.00",
                    "shortTermDebt": "5729000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23859000.00",
                    "otherStockholderEquity": "6953740000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "397453000.00",
                    "longTermInvestments": "12113000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "52213000.00",
                    "netReceivables": "44578000.00",
                    "longTermDebt": null,
                    "inventory": "175075000.00",
                    "accountsPayable": "9310000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-53486000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3618000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "203634000.00",
                    "capitalLeaseObligations": "23859000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "498000.00",
                    "nonCurrentLiabilitiesTotal": "22324999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "601087000.00",
                    "cashAndShortTermInvestments": "164694000.00",
                    "propertyPlantAndEquipmentGross": "292447000.00",
                    "propertyPlantAndEquipmentNet": "123688000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "330523000.00",
                    "netInvestedCapital": "511832000.00",
                    "commonStockSharesOutstanding": "57471717.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "775292000.00",
                    "intangibleAssets": "35664000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16653000.00",
                    "totalLiab": "207466000.00",
                    "totalStockholderEquity": "536360000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8199000.00",
                    "commonStock": "6997098000.00",
                    "capitalStock": "6997098000.00",
                    "retainedEarnings": "-6404444000.00",
                    "otherLiab": null,
                    "goodWill": "25639000.00",
                    "otherAssets": "4966000.00",
                    "cash": "102350000.00",
                    "cashAndEquivalents": "56363000.00",
                    "totalCurrentLiabilities": "145935000.00",
                    "currentDeferredRevenue": "1914000.00",
                    "netDebt": "31844000.00",
                    "shortTermDebt": "67796000.00",
                    "shortLongTermDebt": "61775000.00",
                    "shortLongTermDebtTotal": "134194000.00",
                    "otherStockholderEquity": "158740000.00",
                    "propertyPlantEquipment": "259110000.00",
                    "totalCurrentAssets": "445836000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "52087000.00",
                    "netReceivables": "44186000.00",
                    "longTermDebt": "0.00",
                    "inventory": "230560000.00",
                    "accountsPayable": "68026000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-215034000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4809000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "329456000.00",
                    "capitalLeaseObligations": "39220000.00",
                    "longTermDebtTotal": "33199000.00",
                    "nonCurrentLiabilitiesOther": "19931000.00",
                    "nonCurrentLiabilitiesTotal": "61531000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "775292000.00",
                    "cashAndShortTermInvestments": "154437000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "259110000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "299901000.00",
                    "netInvestedCapital": "598135000.00",
                    "commonStockSharesOutstanding": "57324174.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "CAD",
                    "totalAssets": "756863000.00",
                    "intangibleAssets": "34985000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13201000.00",
                    "totalLiab": "189763000.00",
                    "totalStockholderEquity": "531911000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1787000.00",
                    "commonStock": "6995098000.00",
                    "capitalStock": "6995098000.00",
                    "retainedEarnings": "-6405953000.00",
                    "otherLiab": null,
                    "goodWill": "25594000.00",
                    "otherAssets": "5764000.00",
                    "cash": "141946000.00",
                    "cashAndEquivalents": "95689000.00",
                    "totalCurrentLiabilities": "124116000.00",
                    "currentDeferredRevenue": "1439000.00",
                    "netDebt": "-6619000.00",
                    "shortTermDebt": "65345000.00",
                    "shortLongTermDebt": "59757000.00",
                    "shortLongTermDebtTotal": "135327000.00",
                    "otherStockholderEquity": "158753000.00",
                    "propertyPlantEquipment": "262194000.00",
                    "totalCurrentAssets": "423845000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "46734000.00",
                    "longTermDebt": "0.00",
                    "inventory": "221964000.00",
                    "accountsPayable": "49345000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-215987000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5646000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "333018000.00",
                    "capitalLeaseObligations": "40579000.00",
                    "longTermDebtTotal": "34991000.00",
                    "nonCurrentLiabilitiesOther": "19620000.00",
                    "nonCurrentLiabilitiesTotal": "65647000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "756863000.00",
                    "cashAndShortTermInvestments": "141946000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "262194000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "299729000.00",
                    "netInvestedCapital": "591668000.00",
                    "commonStockSharesOutstanding": "55753000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "837839000.00",
                    "intangibleAssets": "47096000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11869000.00",
                    "totalLiab": "249155000.00",
                    "totalStockholderEquity": "551920000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8579000.00",
                    "commonStock": "6991414000.00",
                    "capitalStock": "6991414000.00",
                    "retainedEarnings": "-6384073000.00",
                    "otherLiab": null,
                    "goodWill": "43689000.00",
                    "otherAssets": "10671000.00",
                    "cash": "186033000.00",
                    "cashAndEquivalents": "140160000.00",
                    "totalCurrentLiabilities": "156885000.00",
                    "currentDeferredRevenue": "1689000.00",
                    "netDebt": "-84404000.00",
                    "shortTermDebt": "65328999.00",
                    "shortLongTermDebt": "59841000.00",
                    "shortLongTermDebtTotal": "101629000.00",
                    "otherStockholderEquity": "-215893000.00",
                    "propertyPlantEquipment": "266211000.00",
                    "totalCurrentAssets": "465301000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "39136000.00",
                    "longTermDebt": "0.00",
                    "inventory": "228263000.00",
                    "accountsPayable": "81288000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-55421000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6507000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "372538000.00",
                    "capitalLeaseObligations": "41788000.00",
                    "longTermDebtTotal": "36300000.00",
                    "nonCurrentLiabilitiesOther": "49215000.00",
                    "nonCurrentLiabilitiesTotal": "92270000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "837839000.00",
                    "cashAndShortTermInvestments": "186033000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "266211000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "308416000.00",
                    "netInvestedCapital": "611761000.00",
                    "commonStockSharesOutstanding": "56243178.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-18",
                    "currency_symbol": "CAD",
                    "totalAssets": "852666000.00",
                    "intangibleAssets": "45163000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58290000.00",
                    "totalLiab": "244075000.00",
                    "totalStockholderEquity": "567171000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45162000.00",
                    "commonStock": "6991154000.00",
                    "capitalStock": "6991154000.00",
                    "retainedEarnings": "-6367745000.00",
                    "otherLiab": null,
                    "goodWill": "43871000.00",
                    "otherAssets": "11941000.00",
                    "cash": "137921000.00",
                    "cashAndEquivalents": "137921000.00",
                    "totalCurrentLiabilities": "110863000.00",
                    "currentDeferredRevenue": "1074000.00",
                    "netDebt": "-33338000.00",
                    "shortTermDebt": "26894000.00",
                    "shortLongTermDebt": "21513000.00",
                    "shortLongTermDebtTotal": "104583000.00",
                    "otherStockholderEquity": "-302008000.00",
                    "propertyPlantEquipment": "268107000.00",
                    "totalCurrentAssets": "478328000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "554000.00",
                    "netReceivables": "42470000.00",
                    "longTermDebt": "40194000.00",
                    "inventory": "239093000.00",
                    "accountsPayable": "27620000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-56238000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "374338000.00",
                    "capitalLeaseObligations": "42876000.00",
                    "longTermDebtTotal": "77689000.00",
                    "nonCurrentLiabilitiesOther": "48095000.00",
                    "nonCurrentLiabilitiesTotal": "133212000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "852666000.00",
                    "cashAndShortTermInvestments": "138475000.00",
                    "propertyPlantAndEquipmentGross": "559773000.00",
                    "propertyPlantAndEquipmentNet": "268107000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "367465000.00",
                    "netInvestedCapital": "628878000.00",
                    "commonStockSharesOutstanding": "55753000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "866521000.00",
                    "intangibleAssets": "43578000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81978000.00",
                    "totalLiab": "254127000.00",
                    "totalStockholderEquity": "572919000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54202000.00",
                    "commonStock": "6977950000.00",
                    "capitalStock": "6977950000.00",
                    "retainedEarnings": "-6353069000.00",
                    "otherLiab": null,
                    "goodWill": "43333000.00",
                    "otherAssets": "9157000.00",
                    "cash": "108711000.00",
                    "cashAndEquivalents": "108711000.00",
                    "totalCurrentLiabilities": "149807000.00",
                    "currentDeferredRevenue": "3141000.00",
                    "netDebt": "-7730000.00",
                    "shortTermDebt": "59305000.00",
                    "shortLongTermDebt": "53133000.00",
                    "shortLongTermDebtTotal": "100981000.00",
                    "otherStockholderEquity": "-297356000.00",
                    "propertyPlantEquipment": "270660000.00",
                    "totalCurrentAssets": "494211000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "49515000.00",
                    "longTermDebt": "4772000.00",
                    "inventory": "254007000.00",
                    "accountsPayable": "29520000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51962000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14739000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "372310000.00",
                    "capitalLeaseObligations": "43076000.00",
                    "longTermDebtTotal": "41676000.00",
                    "nonCurrentLiabilitiesOther": "57306000.00",
                    "nonCurrentLiabilitiesTotal": "104320000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "866521000.00",
                    "cashAndShortTermInvestments": "108711000.00",
                    "propertyPlantAndEquipmentGross": "555513000.00",
                    "propertyPlantAndEquipmentNet": "270660000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "344404000.00",
                    "netInvestedCapital": "630824000.00",
                    "commonStockSharesOutstanding": "55753000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "CAD",
                    "totalAssets": "808774000.00",
                    "intangibleAssets": "42098000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80403000.00",
                    "totalLiab": "225801000.00",
                    "totalStockholderEquity": "543172000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34936000.00",
                    "commonStock": "6977043000.00",
                    "capitalStock": "6977043000.00",
                    "retainedEarnings": "-6381444000.00",
                    "otherLiab": null,
                    "goodWill": "43180000.00",
                    "otherAssets": "24751000.00",
                    "cash": "84921000.00",
                    "cashAndEquivalents": "84921000.00",
                    "totalCurrentLiabilities": "109095000.00",
                    "currentDeferredRevenue": "2019000.00",
                    "netDebt": "16049000.00",
                    "shortTermDebt": "58752000.00",
                    "shortLongTermDebt": "53689000.00",
                    "shortLongTermDebtTotal": "100970000.00",
                    "otherStockholderEquity": "-297101000.00",
                    "propertyPlantEquipment": "276482000.00",
                    "totalCurrentAssets": "417675000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "40153000.00",
                    "longTermDebt": "3821000.00",
                    "inventory": "212198000.00",
                    "accountsPayable": "8735000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52427000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14718000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "391099000.00",
                    "capitalLeaseObligations": "43460000.00",
                    "longTermDebtTotal": "42218000.00",
                    "nonCurrentLiabilitiesOther": "54047000.00",
                    "nonCurrentLiabilitiesTotal": "116706000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "808774000.00",
                    "cashAndShortTermInvestments": "84921000.00",
                    "propertyPlantAndEquipmentGross": "557638000.00",
                    "propertyPlantAndEquipmentNet": "276482000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "308580000.00",
                    "netInvestedCapital": "600682000.00",
                    "commonStockSharesOutstanding": "56319000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "CAD",
                    "totalAssets": "838689000.00",
                    "intangibleAssets": "40738000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91292000.00",
                    "totalLiab": "236346000.00",
                    "totalStockholderEquity": "561618000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45887000.00",
                    "commonStock": "6973550000.00",
                    "capitalStock": "6973550000.00",
                    "retainedEarnings": "-6366257000.00",
                    "otherLiab": null,
                    "goodWill": "43180000.00",
                    "otherAssets": null,
                    "cash": "115487000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116803000.00",
                    "currentDeferredRevenue": "1852000.00",
                    "netDebt": "-13383000.00",
                    "shortTermDebt": "54026000.00",
                    "shortLongTermDebt": "49209000.00",
                    "shortLongTermDebtTotal": "102104000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "439366000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "30629000.00",
                    "longTermDebt": "3172000.00",
                    "inventory": "201958000.00",
                    "accountsPayable": "10623000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-45675000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16997000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "399323000.00",
                    "capitalLeaseObligations": "49723000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "50954000.00",
                    "nonCurrentLiabilitiesTotal": "119543000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "838689000.00",
                    "cashAndShortTermInvestments": "115487000.00",
                    "propertyPlantAndEquipmentGross": "554029000.00",
                    "propertyPlantAndEquipmentNet": "283729000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "322563000.00",
                    "netInvestedCapital": "613999000.00",
                    "commonStockSharesOutstanding": "51722000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "838673000.00",
                    "intangibleAssets": "40850000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9402000.00",
                    "totalLiab": "236803000.00",
                    "totalStockholderEquity": "559773000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21019000.00",
                    "commonStock": "6971416000.00",
                    "capitalStock": "6971416000.00",
                    "retainedEarnings": "-6367936000.00",
                    "otherLiab": null,
                    "goodWill": "43180000.00",
                    "otherAssets": null,
                    "cash": "113439000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124620000.00",
                    "currentDeferredRevenue": "1687000.00",
                    "netDebt": "-8648000.00",
                    "shortTermDebt": "57217000.00",
                    "shortLongTermDebt": "52361000.00",
                    "shortLongTermDebtTotal": "104791000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "426605000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4036000.00",
                    "netReceivables": "45411000.00",
                    "longTermDebt": "4898000.00",
                    "inventory": "186376000.00",
                    "accountsPayable": "20325000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43707000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12028000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "412068000.00",
                    "capitalLeaseObligations": "47532000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "46110000.00",
                    "nonCurrentLiabilitiesTotal": "112183000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "838673000.00",
                    "cashAndShortTermInvestments": "117475000.00",
                    "propertyPlantAndEquipmentGross": "562003000.00",
                    "propertyPlantAndEquipmentNet": "294324000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "301985000.00",
                    "netInvestedCapital": "617032000.00",
                    "commonStockSharesOutstanding": "51717409.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "817167000.00",
                    "intangibleAssets": "60424000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8276000.00",
                    "totalLiab": "258977000.00",
                    "totalStockholderEquity": "516450000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30156000.00",
                    "commonStock": "6938763000.00",
                    "capitalStock": "6938763000.00",
                    "retainedEarnings": "-6367806000.00",
                    "otherLiab": null,
                    "goodWill": "18715000.00",
                    "otherAssets": null,
                    "cash": "144368000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107377000.00",
                    "currentDeferredRevenue": "3494000.00",
                    "netDebt": "-41028000.00",
                    "shortTermDebt": "24979000.00",
                    "shortLongTermDebt": "20137000.00",
                    "shortLongTermDebtTotal": "103340000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "406530000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4183000.00",
                    "netReceivables": "43318000.00",
                    "longTermDebt": "34742000.00",
                    "inventory": "143956000.00",
                    "accountsPayable": "22708000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54507000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12994000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "410637000.00",
                    "capitalLeaseObligations": "48461000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "55071000.00",
                    "nonCurrentLiabilitiesTotal": "151600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "817167000.00",
                    "cashAndShortTermInvestments": "148551000.00",
                    "propertyPlantAndEquipmentGross": "547566000.00",
                    "propertyPlantAndEquipmentNet": "295641000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "299153000.00",
                    "netInvestedCapital": "571329000.00",
                    "commonStockSharesOutstanding": "47422593.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "CAD",
                    "totalAssets": "818371000.00",
                    "intangibleAssets": "60124000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7888000.00",
                    "totalLiab": "269323000.00",
                    "totalStockholderEquity": "503781000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37763000.00",
                    "commonStock": "6898891000.00",
                    "capitalStock": "6898891000.00",
                    "retainedEarnings": "-6341593000.00",
                    "otherLiab": null,
                    "goodWill": "18715000.00",
                    "otherAssets": "37213000.00",
                    "cash": "128917000.00",
                    "cashAndEquivalents": "128917000.00",
                    "totalCurrentLiabilities": "117972000.00",
                    "currentDeferredRevenue": "1348000.00",
                    "netDebt": "-1906000.00",
                    "shortTermDebt": "47050000.00",
                    "shortLongTermDebt": "41827000.00",
                    "shortLongTermDebtTotal": "127011000.00",
                    "otherStockholderEquity": "-297810000.00",
                    "propertyPlantEquipment": "306840000.00",
                    "totalCurrentAssets": "387981000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "39720000.00",
                    "longTermDebt": "34586000.00",
                    "inventory": "139227000.00",
                    "accountsPayable": "14678000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-53517000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13734000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "430390000.00",
                    "capitalLeaseObligations": "50598000.00",
                    "longTermDebtTotal": "79961000.00",
                    "nonCurrentLiabilitiesOther": "50896000.00",
                    "nonCurrentLiabilitiesTotal": "151351000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "818371000.00",
                    "cashAndShortTermInvestments": "128917000.00",
                    "propertyPlantAndEquipmentGross": "551136000.00",
                    "propertyPlantAndEquipmentNet": "306840000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "270009000.00",
                    "netInvestedCapital": "580194000.00",
                    "commonStockSharesOutstanding": "38397066.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "CAD",
                    "totalAssets": "1084356000.00",
                    "intangibleAssets": "59837000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119006000.00",
                    "totalLiab": "422002000.00",
                    "totalStockholderEquity": "661843000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79531000.00",
                    "commonStock": "6754626000.00",
                    "capitalStock": "6856255000.00",
                    "retainedEarnings": "-6038275000.00",
                    "otherLiab": "75325000.00",
                    "goodWill": "18715000.00",
                    "otherAssets": "46800000.00",
                    "cash": "437807000.00",
                    "cashAndEquivalents": "157855000.00",
                    "totalCurrentLiabilities": "145228000.00",
                    "currentDeferredRevenue": "3850000.00",
                    "netDebt": "-168316000.00",
                    "shortTermDebt": "33004000.00",
                    "shortLongTermDebt": "74546000.00",
                    "shortLongTermDebtTotal": "269491000.00",
                    "otherStockholderEquity": "-54862000.00",
                    "propertyPlantEquipment": "306098000.00",
                    "totalCurrentAssets": "745121000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "395753000.00",
                    "shortTermInvestments": "1331000.00",
                    "netReceivables": "47052000.00",
                    "longTermDebt": "35111000.00",
                    "inventory": "139925000.00",
                    "accountsPayable": "13858000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54508000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18573000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "339235000.00",
                    "capitalLeaseObligations": "46727000.00",
                    "longTermDebtTotal": "76932000.00",
                    "nonCurrentLiabilitiesOther": "50230000.00",
                    "nonCurrentLiabilitiesTotal": "276774000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1084356000.00",
                    "cashAndShortTermInvestments": "439138000.00",
                    "propertyPlantAndEquipmentGross": "542439000.00",
                    "propertyPlantAndEquipmentNet": "233465000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "227312000.00",
                    "netInvestedCapital": "585389000.00",
                    "commonStockSharesOutstanding": "35355862.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-06-14",
                    "currency_symbol": "CAD",
                    "totalAssets": "926322000.00",
                    "intangibleAssets": "59680000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8280000.00",
                    "totalLiab": "409185000.00",
                    "totalStockholderEquity": "486076000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-58800000.00",
                    "commonStock": "6841234000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6296833000.00",
                    "otherLiab": null,
                    "goodWill": "18715000.00",
                    "otherAssets": null,
                    "cash": "234942000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242305000.00",
                    "currentDeferredRevenue": "1739000.00",
                    "netDebt": "-7420000.00",
                    "shortTermDebt": "147555000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "227522000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "479927000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "41345000.00",
                    "longTermDebt": null,
                    "inventory": "128822000.00",
                    "accountsPayable": "75825000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58325000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15786000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "446395000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "166880000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "926322000.00",
                    "cashAndShortTermInvestments": "234942000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "322969000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34527000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "1023835000.00",
                    "intangibleAssets": "80544000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13442000.00",
                    "totalLiab": "428851000.00",
                    "totalStockholderEquity": "558816000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58816000.00",
                    "commonStock": "6835835000.00",
                    "capitalStock": "6841234000.00",
                    "retainedEarnings": "-6216764000.00",
                    "otherLiab": "86913000.00",
                    "goodWill": "18833000.00",
                    "otherAssets": "38535000.00",
                    "cash": "258709000.00",
                    "cashAndEquivalents": "234942000.00",
                    "totalCurrentLiabilities": "133062000.00",
                    "currentDeferredRevenue": "2755000.00",
                    "netDebt": "-32630000.00",
                    "shortTermDebt": "31373000.00",
                    "shortLongTermDebt": "142142000.00",
                    "shortLongTermDebtTotal": "226079000.00",
                    "otherStockholderEquity": "-298746000.00",
                    "propertyPlantEquipment": "322969000.00",
                    "totalCurrentAssets": "542791000.00",
                    "longTermInvestments": "1240000.00",
                    "netTangibleAssets": "407681000.00",
                    "shortTermInvestments": "188000.00",
                    "netReceivables": "47829000.00",
                    "longTermDebt": "36163000.00",
                    "inventory": "122590000.00",
                    "accountsPayable": "16366000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60255000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48420000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "481044000.00",
                    "capitalLeaseObligations": "49217000.00",
                    "longTermDebtTotal": "79967000.00",
                    "nonCurrentLiabilitiesOther": "48047000.00",
                    "nonCurrentLiabilitiesTotal": "295789000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1023835000.00",
                    "cashAndShortTermInvestments": "258897000.00",
                    "propertyPlantAndEquipmentGross": "571691000.00",
                    "propertyPlantAndEquipmentNet": "318581000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "237622000.00",
                    "netInvestedCapital": "664381000.00",
                    "commonStockSharesOutstanding": "34099000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "1169927000.00",
                    "intangibleAssets": "99747000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5395000.00",
                    "totalLiab": "575430000.00",
                    "totalStockholderEquity": "556455000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80715000.00",
                    "commonStock": "6764621000.00",
                    "capitalStock": "6835835000.00",
                    "retainedEarnings": "-6150250000.00",
                    "otherLiab": "101083000.00",
                    "goodWill": "18750000.00",
                    "otherAssets": "54024000.00",
                    "cash": "369278000.00",
                    "cashAndEquivalents": "258709000.00",
                    "totalCurrentLiabilities": "167633000.00",
                    "currentDeferredRevenue": "3984000.00",
                    "netDebt": "-43711000.00",
                    "shortTermDebt": "39504000.00",
                    "shortLongTermDebt": "25849000.00",
                    "shortLongTermDebtTotal": "325567000.00",
                    "otherStockholderEquity": "-60255000.00",
                    "propertyPlantEquipment": "318581000.00",
                    "totalCurrentAssets": "681826000.00",
                    "longTermInvestments": "1240000.00",
                    "netTangibleAssets": "457296000.00",
                    "shortTermInvestments": "375000.00",
                    "netReceivables": "45941000.00",
                    "longTermDebt": "149686000.00",
                    "inventory": "146242000.00",
                    "accountsPayable": "18206000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-57916000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33638000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "488101000.00",
                    "capitalLeaseObligations": "50544000.00",
                    "longTermDebtTotal": "194706000.00",
                    "nonCurrentLiabilitiesOther": "49973000.00",
                    "nonCurrentLiabilitiesTotal": "407797000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1169927000.00",
                    "cashAndShortTermInvestments": "369653000.00",
                    "propertyPlantAndEquipmentGross": "540051000.00",
                    "propertyPlantAndEquipmentNet": "320194000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "409729000.00",
                    "netInvestedCapital": "734351000.00",
                    "commonStockSharesOutstanding": "30020540.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "1084356000.00",
                    "intangibleAssets": "70696000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6539000.00",
                    "totalLiab": "422002000.00",
                    "totalStockholderEquity": "661843000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79531000.00",
                    "commonStock": "6754626000.00",
                    "capitalStock": "6764621000.00",
                    "retainedEarnings": "-6038275000.00",
                    "otherLiab": "121734000.00",
                    "goodWill": "18750000.00",
                    "otherAssets": "48173000.00",
                    "cash": "437807000.00",
                    "cashAndEquivalents": "369278000.00",
                    "totalCurrentLiabilities": "145228000.00",
                    "currentDeferredRevenue": "3850000.00",
                    "netDebt": "-168316000.00",
                    "shortTermDebt": "33004000.00",
                    "shortLongTermDebt": "33168000.00",
                    "shortLongTermDebtTotal": "269491000.00",
                    "otherStockholderEquity": "-57916000.00",
                    "propertyPlantEquipment": "317800000.00",
                    "totalCurrentAssets": "745121000.00",
                    "longTermInvestments": "1237000.00",
                    "netTangibleAssets": "435564000.00",
                    "shortTermInvestments": "1331000.00",
                    "netReceivables": "47052000.00",
                    "longTermDebt": "250691000.00",
                    "inventory": "139925000.00",
                    "accountsPayable": "13858000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54508000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6398000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "339235000.00",
                    "capitalLeaseObligations": "41708000.00",
                    "longTermDebtTotal": "286063000.00",
                    "nonCurrentLiabilitiesOther": "48751000.00",
                    "nonCurrentLiabilitiesTotal": "276774000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1084356000.00",
                    "cashAndShortTermInvestments": "439138000.00",
                    "propertyPlantAndEquipmentGross": "539595000.00",
                    "propertyPlantAndEquipmentNet": "233465000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "514193000.00",
                    "netInvestedCapital": "840314000.00",
                    "commonStockSharesOutstanding": "24897176.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "1570252000.00",
                    "intangibleAssets": "346577000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9063000.00",
                    "totalLiab": "480164000.00",
                    "totalStockholderEquity": "1089588000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51487000.00",
                    "commonStock": "6570995000.00",
                    "capitalStock": "6754626000.00",
                    "retainedEarnings": "-5419488000.00",
                    "otherLiab": "40287000.00",
                    "goodWill": "146130000.00",
                    "otherAssets": "33867000.00",
                    "cash": "429894000.00",
                    "cashAndEquivalents": "437807000.00",
                    "totalCurrentLiabilities": "119065000.00",
                    "currentDeferredRevenue": "4321000.00",
                    "netDebt": "-41752000.00",
                    "shortTermDebt": "44589000.00",
                    "shortLongTermDebt": "26854000.00",
                    "shortLongTermDebtTotal": "388142000.00",
                    "otherStockholderEquity": "-1151507000.00",
                    "propertyPlantEquipment": "230304000.00",
                    "totalCurrentAssets": "696631000.00",
                    "longTermInvestments": "1207000.00",
                    "netTangibleAssets": "587986000.00",
                    "shortTermInvestments": "2313000.00",
                    "netReceivables": "38474000.00",
                    "longTermDebt": "199650000.00",
                    "inventory": "129900000.00",
                    "accountsPayable": "8570000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61919000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37092000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "873621000.00",
                    "capitalLeaseObligations": "42987000.00",
                    "longTermDebtTotal": "236487000.00",
                    "nonCurrentLiabilitiesOther": "128000.00",
                    "nonCurrentLiabilitiesTotal": "361099000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1570252000.00",
                    "cashAndShortTermInvestments": "432207000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "343822000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "599893000.00",
                    "netInvestedCapital": "888347000.00",
                    "commonStockSharesOutstanding": "21465623.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "2485384000.00",
                    "intangibleAssets": "354960000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11802000.00",
                    "totalLiab": "530728000.00",
                    "totalStockholderEquity": "1954158000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43550000.00",
                    "commonStock": "6429089000.00",
                    "capitalStock": "6570995000.00",
                    "retainedEarnings": "-4407311000.00",
                    "otherLiab": "17546000.00",
                    "goodWill": "888405000.00",
                    "otherAssets": "37092000.00",
                    "cash": "332404000.00",
                    "cashAndEquivalents": "429894000.00",
                    "totalCurrentLiabilities": "122865000.00",
                    "currentDeferredRevenue": "5510000.00",
                    "netDebt": "82047000.00",
                    "shortTermDebt": "44601000.00",
                    "shortLongTermDebt": "38102000.00",
                    "shortLongTermDebtTotal": "414451000.00",
                    "otherStockholderEquity": "-2021778000.00",
                    "propertyPlantEquipment": "340351000.00",
                    "totalCurrentAssets": "604439000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "593410000.00",
                    "shortTermInvestments": "1677000.00",
                    "netReceivables": "50109000.00",
                    "longTermDebt": "295858000.00",
                    "inventory": "149530000.00",
                    "accountsPayable": "13787000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-67620000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57109000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1880945000.00",
                    "capitalLeaseObligations": "54182000.00",
                    "longTermDebtTotal": "343553000.00",
                    "nonCurrentLiabilitiesOther": "122000.00",
                    "nonCurrentLiabilitiesTotal": "407863000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2485384000.00",
                    "cashAndShortTermInvestments": "334081000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "574031000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "577566000.00",
                    "netInvestedCapital": "1423548000.00",
                    "commonStockSharesOutstanding": "19821103.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "2560316000.00",
                    "intangibleAssets": "360825000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5710000.00",
                    "totalLiab": "535344000.00",
                    "totalStockholderEquity": "2024972000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51461000.00",
                    "commonStock": "6424173000.00",
                    "capitalStock": "6429089000.00",
                    "retainedEarnings": "-4332969000.00",
                    "otherLiab": "38013000.00",
                    "goodWill": "888440000.00",
                    "otherAssets": "57109000.00",
                    "cash": "372791000.00",
                    "cashAndEquivalents": "332404000.00",
                    "totalCurrentLiabilities": "120394000.00",
                    "currentDeferredRevenue": "6589000.00",
                    "netDebt": "33985000.00",
                    "shortTermDebt": "43529000.00",
                    "shortLongTermDebt": "38334000.00",
                    "shortLongTermDebtTotal": "406776000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "569207000.00",
                    "totalCurrentAssets": "653006000.00",
                    "longTermInvestments": "6440000.00",
                    "netTangibleAssets": "705969000.00",
                    "shortTermInvestments": "2482000.00",
                    "netReceivables": "54492000.00",
                    "longTermDebt": "310419000.00",
                    "inventory": "155818000.00",
                    "accountsPayable": "8584000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66231999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62835000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1907310000.00",
                    "capitalLeaseObligations": "65698000.00",
                    "longTermDebtTotal": "369850000.00",
                    "nonCurrentLiabilitiesOther": "119000.00",
                    "nonCurrentLiabilitiesTotal": "414950000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2560316000.00",
                    "cashAndShortTermInvestments": "375273000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "590120000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "481574000.00",
                    "netInvestedCapital": "2302911000.00",
                    "commonStockSharesOutstanding": "19807369.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "2604731000.00",
                    "intangibleAssets": "367448000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11169000.00",
                    "totalLiab": "567031000.00",
                    "totalStockholderEquity": "2037700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40043000.00",
                    "commonStock": "6424296000.00",
                    "capitalStock": "6424173000.00",
                    "retainedEarnings": "-4321085000.00",
                    "otherLiab": "51703000.00",
                    "goodWill": "887737000.00",
                    "otherAssets": "62835000.00",
                    "cash": "421457000.00",
                    "cashAndEquivalents": "372791000.00",
                    "totalCurrentLiabilities": "116375000.00",
                    "currentDeferredRevenue": "4169000.00",
                    "netDebt": "-21907000.00",
                    "shortTermDebt": "40937000.00",
                    "shortLongTermDebt": "37280000.00",
                    "shortLongTermDebtTotal": "399550000.00",
                    "otherStockholderEquity": "-66232000.00",
                    "propertyPlantEquipment": "583865000.00",
                    "totalCurrentAssets": "665892000.00",
                    "longTermInvestments": "5090000.00",
                    "netTangibleAssets": "769452000.00",
                    "shortTermInvestments": "3751000.00",
                    "netReceivables": "56482000.00",
                    "longTermDebt": "302271000.00",
                    "inventory": "137721000.00",
                    "accountsPayable": "13277000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-65511000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-42528000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1938839000.00",
                    "capitalLeaseObligations": "67225000.00",
                    "longTermDebtTotal": "363247000.00",
                    "nonCurrentLiabilitiesOther": "113000.00",
                    "nonCurrentLiabilitiesTotal": "450656000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2604731000.00",
                    "cashAndShortTermInvestments": "425208000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "606093000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "532612000.00",
                    "netInvestedCapital": "2364523000.00",
                    "commonStockSharesOutstanding": "19783979.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "2835357000.00",
                    "intangibleAssets": "383504000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18708000.00",
                    "totalLiab": "657269000.00",
                    "totalStockholderEquity": "2178088000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25204000.00",
                    "commonStock": "6434078000.00",
                    "capitalStock": "6424296000.00",
                    "retainedEarnings": "-4189736000.00",
                    "otherLiab": "92043000.00",
                    "goodWill": "922567000.00",
                    "otherAssets": "77272000.00",
                    "cash": "470238000.00",
                    "cashAndEquivalents": "421457000.00",
                    "totalCurrentLiabilities": "131708000.00",
                    "currentDeferredRevenue": "4088000.00",
                    "netDebt": "10680000.00",
                    "shortTermDebt": "73194000.00",
                    "shortLongTermDebt": "34749000.00",
                    "shortLongTermDebtTotal": "480918000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "598278000.00",
                    "totalCurrentAssets": "774220000.00",
                    "longTermInvestments": "289000.00",
                    "netTangibleAssets": "774700000.00",
                    "shortTermInvestments": "6694000.00",
                    "netReceivables": "73428000.00",
                    "longTermDebt": "293182000.00",
                    "inventory": "122914000.00",
                    "accountsPayable": "13419000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66253999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77368000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2061137000.00",
                    "capitalLeaseObligations": "71619000.00",
                    "longTermDebtTotal": "358613000.00",
                    "nonCurrentLiabilitiesOther": "104000.00",
                    "nonCurrentLiabilitiesTotal": "525561000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2835357000.00",
                    "cashAndShortTermInvestments": "476932000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "677385000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "549517000.00",
                    "netInvestedCapital": "2365631000.00",
                    "commonStockSharesOutstanding": "19388226.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "2830190000.00",
                    "intangibleAssets": "392179000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24255000.00",
                    "totalLiab": "633009000.00",
                    "totalStockholderEquity": "2197181000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27371000.00",
                    "commonStock": "6289374000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4025086000.00",
                    "otherLiab": "117837000.00",
                    "goodWill": "923365000.00",
                    "otherAssets": "77368000.00",
                    "cash": "384386000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149833000.00",
                    "currentDeferredRevenue": "3938000.00",
                    "netDebt": "108987000.00",
                    "shortTermDebt": "74621000.00",
                    "shortLongTermDebt": "67104000.00",
                    "shortLongTermDebtTotal": "493373000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "668572000.00",
                    "totalCurrentAssets": "742579000.00",
                    "longTermInvestments": "313000.00",
                    "netTangibleAssets": "863204000.00",
                    "shortTermInvestments": "4268000.00",
                    "netReceivables": "76549000.00",
                    "longTermDebt": "340040000.00",
                    "inventory": "200815000.00",
                    "accountsPayable": "20611000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-67106999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58971000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2087611000.00",
                    "capitalLeaseObligations": "73774000.00",
                    "longTermDebtTotal": "407724000.00",
                    "nonCurrentLiabilitiesOther": "37000.00",
                    "nonCurrentLiabilitiesTotal": "483176000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2830190000.00",
                    "cashAndShortTermInvestments": "388654000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "712190000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "642512000.00",
                    "netInvestedCapital": "2585232000.00",
                    "commonStockSharesOutstanding": "16800248.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "2757272000.00",
                    "intangibleAssets": "400234000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12917000.00",
                    "totalLiab": "603293000.00",
                    "totalStockholderEquity": "2153979000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37254000.00",
                    "commonStock": "5938575000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3732298000.00",
                    "otherLiab": "64424000.00",
                    "goodWill": "926108000.00",
                    "otherAssets": "58971000.00",
                    "cash": "133678000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229320000.00",
                    "currentDeferredRevenue": "2172000.00",
                    "netDebt": "373367000.00",
                    "shortTermDebt": "137194000.00",
                    "shortLongTermDebt": "74621000.00",
                    "shortLongTermDebtTotal": "507045000.00",
                    "otherStockholderEquity": "9765000.00",
                    "propertyPlantEquipment": "699012000.00",
                    "totalCurrentAssets": "430745000.00",
                    "longTermInvestments": "906000.00",
                    "netTangibleAssets": "868459000.00",
                    "shortTermInvestments": "17147000.00",
                    "netReceivables": "74024000.00",
                    "longTermDebt": "418752000.00",
                    "inventory": "184732000.00",
                    "accountsPayable": "23414000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62063000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6289374000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61668000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2326527000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "418752000.00",
                    "nonCurrentLiabilitiesOther": "37000.00",
                    "nonCurrentLiabilitiesTotal": "373973000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2757272000.00",
                    "cashAndShortTermInvestments": "150825000.00",
                    "propertyPlantAndEquipmentGross": "712190000.00",
                    "propertyPlantAndEquipmentNet": "937479000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "592746000.00",
                    "netInvestedCapital": "2690554000.00",
                    "commonStockSharesOutstanding": "11747120.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-06",
                    "currency_symbol": "CAD",
                    "totalAssets": "2783695000.00",
                    "intangibleAssets": "412267000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22137000.00",
                    "totalLiab": "657245000.00",
                    "totalStockholderEquity": "2150806000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-81255000.00",
                    "commonStock": "5785395000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3592787000.00",
                    "otherLiab": "4122000.00",
                    "goodWill": "928432000.00",
                    "otherAssets": "61668000.00",
                    "cash": "162179000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "272806000.00",
                    "currentDeferredRevenue": "3525000.00",
                    "netDebt": "369068000.00",
                    "shortTermDebt": "152618000.00",
                    "shortLongTermDebt": "137194000.00",
                    "shortLongTermDebtTotal": "531247000.00",
                    "otherStockholderEquity": "9765000.00",
                    "propertyPlantEquipment": "921400000.00",
                    "totalCurrentAssets": "420739000.00",
                    "longTermInvestments": "1038000.00",
                    "netTangibleAssets": "811558000.00",
                    "shortTermInvestments": "7066000.00",
                    "netReceivables": "54110000.00",
                    "longTermDebt": "289254000.00",
                    "inventory": "157262000.00",
                    "accountsPayable": "95574000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41802000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5938575000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-92278000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2362956000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "369851000.00",
                    "nonCurrentLiabilitiesOther": "37000.00",
                    "nonCurrentLiabilitiesTotal": "384439000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2783695000.00",
                    "cashAndShortTermInvestments": "169245000.00",
                    "propertyPlantAndEquipmentGross": "937479000.00",
                    "propertyPlantAndEquipmentNet": "946380000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "201425000.00",
                    "netInvestedCapital": "2661024000.00",
                    "commonStockSharesOutstanding": "11138989.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-15",
                    "currency_symbol": "CAD",
                    "totalAssets": "4717656000.00",
                    "intangibleAssets": "500950000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31884000.00",
                    "totalLiab": "819394000.00",
                    "totalStockholderEquity": "3918075000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52893000.00",
                    "commonStock": "5675534000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1717812000.00",
                    "otherLiab": "5810000.00",
                    "goodWill": "2415522000.00",
                    "otherAssets": "57763000.00",
                    "cash": "230208000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "206437000.00",
                    "currentDeferredRevenue": "3861000.00",
                    "netDebt": "362503000.00",
                    "shortTermDebt": "53652000.00",
                    "shortLongTermDebt": "152618000.00",
                    "shortLongTermDebtTotal": "592711000.00",
                    "otherStockholderEquity": "-41802000.00",
                    "propertyPlantEquipment": "928228000.00",
                    "totalCurrentAssets": "654249000.00",
                    "longTermInvestments": "18114000.00",
                    "netTangibleAssets": "791955000.00",
                    "shortTermInvestments": "11834000.00",
                    "netReceivables": "80347000.00",
                    "longTermDebt": "294932000.00",
                    "inventory": "281761000.00",
                    "accountsPayable": "44541000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39647000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5785395000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56223000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4063407000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "378629000.00",
                    "nonCurrentLiabilitiesOther": "37000.00",
                    "nonCurrentLiabilitiesTotal": "612957000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4717656000.00",
                    "cashAndShortTermInvestments": "242042000.00",
                    "propertyPlantAndEquipmentGross": "946380000.00",
                    "propertyPlantAndEquipmentNet": "1054862000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "147933000.00",
                    "netInvestedCapital": "2682053000.00",
                    "commonStockSharesOutstanding": "9987392.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "CAD",
                    "totalAssets": "4671912000.00",
                    "intangibleAssets": "503534000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45617000.00",
                    "totalLiab": "848112000.00",
                    "totalStockholderEquity": "3843645000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89493000.00",
                    "commonStock": "5456618000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1580499000.00",
                    "otherLiab": "73898000.00",
                    "goodWill": "2409285000.00",
                    "otherAssets": "56223000.00",
                    "cash": "156334000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "213923000.00",
                    "currentDeferredRevenue": "6171000.00",
                    "netDebt": "445789000.00",
                    "shortTermDebt": "57687000.00",
                    "shortLongTermDebt": "53652000.00",
                    "shortLongTermDebtTotal": "602123000.00",
                    "otherStockholderEquity": "-39647000.00",
                    "propertyPlantEquipment": "1036490000.00",
                    "totalCurrentAssets": "629859000.00",
                    "longTermInvestments": "35850000.00",
                    "netTangibleAssets": "983231000.00",
                    "shortTermInvestments": "26148000.00",
                    "netReceivables": "87554000.00",
                    "longTermDebt": "448382000.00",
                    "inventory": "251160000.00",
                    "accountsPayable": "28734000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32474000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5675534000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4042053000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "539059000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "634189000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4671912000.00",
                    "cashAndShortTermInvestments": "182482000.00",
                    "propertyPlantAndEquipmentGross": "1054862000.00",
                    "propertyPlantAndEquipmentNet": "1001917000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "447812000.00",
                    "netInvestedCapital": "4510786000.00",
                    "commonStockSharesOutstanding": "9071654.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-14",
                    "currency_symbol": "CAD",
                    "totalAssets": "5606799000.00",
                    "intangibleAssets": "682694000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50733000.00",
                    "totalLiab": "1140389000.00",
                    "totalStockholderEquity": "4466486000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72492000.00",
                    "commonStock": "4759680000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-289145000.00",
                    "otherLiab": "89753000.00",
                    "goodWill": "3173006000.00",
                    "otherAssets": "57636000.00",
                    "cash": "152526000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "464565000.00",
                    "currentDeferredRevenue": "981000.00",
                    "netDebt": "643202000.00",
                    "shortTermDebt": "274594000.00",
                    "shortLongTermDebt": "57687000.00",
                    "shortLongTermDebtTotal": "795728000.00",
                    "otherStockholderEquity": "-32474000.00",
                    "propertyPlantEquipment": "982099000.00",
                    "totalCurrentAssets": "588315000.00",
                    "longTermInvestments": "69681000.00",
                    "netTangibleAssets": "911008000.00",
                    "shortTermInvestments": "39404000.00",
                    "netReceivables": "99942000.00",
                    "longTermDebt": "451067000.00",
                    "inventory": "202495000.00",
                    "accountsPayable": "55440000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4049000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5456618000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75202000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5018484000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "544436000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "675824000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5606799000.00",
                    "cashAndShortTermInvestments": "191930000.00",
                    "propertyPlantAndEquipmentGross": "1001917000.00",
                    "propertyPlantAndEquipmentNet": "972788000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8663261.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-18",
                    "currency_symbol": "CAD",
                    "totalAssets": "5502830000.00",
                    "intangibleAssets": "688366000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51836000.00",
                    "totalLiab": "1112783000.00",
                    "totalStockholderEquity": "4385637000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97839000.00",
                    "commonStock": "4673118000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-283638000.00",
                    "otherLiab": "154690000.00",
                    "goodWill": "3172550000.00",
                    "otherAssets": "75202000.00",
                    "cash": "172727000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "436365000.00",
                    "currentDeferredRevenue": "1477000.00",
                    "netDebt": "472098000.00",
                    "shortTermDebt": "249667000.00",
                    "shortLongTermDebt": "274594000.00",
                    "shortLongTermDebtTotal": "644825000.00",
                    "otherStockholderEquity": "-207341000.00",
                    "propertyPlantEquipment": "972788000.00",
                    "totalCurrentAssets": "664167000.00",
                    "longTermInvestments": "114794000.00",
                    "netTangibleAssets": "592484000.00",
                    "shortTermInvestments": "143248000.00",
                    "netReceivables": "112326000.00",
                    "longTermDebt": "432676000.00",
                    "inventory": "165477000.00",
                    "accountsPayable": "38671000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3843000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4759680000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93335000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4838663000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "521134000.00",
                    "nonCurrentLiabilitiesOther": "12038000.00",
                    "nonCurrentLiabilitiesTotal": "676418000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5502830000.00",
                    "cashAndShortTermInvestments": "315975000.00",
                    "propertyPlantAndEquipmentGross": "972788000.00",
                    "propertyPlantAndEquipmentNet": "765567000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9015614.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-03",
                    "currency_symbol": "CAD",
                    "totalAssets": "5549780000.00",
                    "intangibleAssets": "700132000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52205000.00",
                    "totalLiab": "1156479000.00",
                    "totalStockholderEquity": "4387482000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-59603000.00",
                    "commonStock": "4650338000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-283578000.00",
                    "otherLiab": "281260000.00",
                    "goodWill": "3176746000.00",
                    "otherAssets": "93335000.00",
                    "cash": "346662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "342191000.00",
                    "currentDeferredRevenue": "742000.00",
                    "netDebt": "292438000.00",
                    "shortTermDebt": "220754000.00",
                    "shortLongTermDebt": "249667000.00",
                    "shortLongTermDebtTotal": "639100000.00",
                    "otherStockholderEquity": "-188285000.00",
                    "propertyPlantEquipment": "765567000.00",
                    "totalCurrentAssets": "811920000.00",
                    "longTermInvestments": "118845000.00",
                    "netTangibleAssets": "509238000.00",
                    "shortTermInvestments": "188506000.00",
                    "netReceivables": "80403000.00",
                    "longTermDebt": "394192000.00",
                    "inventory": "134907000.00",
                    "accountsPayable": "90149000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20722000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4673118000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "103981000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4737860000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "395158000.00",
                    "nonCurrentLiabilitiesOther": "11979000.00",
                    "nonCurrentLiabilitiesTotal": "814288000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5549780000.00",
                    "cashAndShortTermInvestments": "535168000.00",
                    "propertyPlantAndEquipmentGross": "765567000.00",
                    "propertyPlantAndEquipmentNet": "627149000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8358616.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-01-08",
                    "currency_symbol": "CAD",
                    "totalAssets": "4875884000.00",
                    "intangibleAssets": "688770000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26087000.00",
                    "totalLiab": "575833000.00",
                    "totalStockholderEquity": "4292391000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-86886000.00",
                    "commonStock": "4488761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-122346000.00",
                    "otherLiab": "395942000.00",
                    "goodWill": "3056397000.00",
                    "otherAssets": "103981000.00",
                    "cash": "46772000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118940000.00",
                    "currentDeferredRevenue": "905000.00",
                    "netDebt": "300784000.00",
                    "shortTermDebt": "8559000.00",
                    "shortLongTermDebt": "220754000.00",
                    "shortLongTermDebtTotal": "347556000.00",
                    "otherStockholderEquity": "-93095000.00",
                    "propertyPlantEquipment": "627149000.00",
                    "totalCurrentAssets": "393569000.00",
                    "longTermInvestments": "129852000.00",
                    "netTangibleAssets": "499336000.00",
                    "shortTermInvestments": "118031000.00",
                    "netReceivables": "59733000.00",
                    "longTermDebt": "418346000.00",
                    "inventory": "95863000.00",
                    "accountsPayable": "98181000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74024000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4650338000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70934000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4482315000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "418346000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "456893000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4875884000.00",
                    "cashAndShortTermInvestments": "164803000.00",
                    "propertyPlantAndEquipmentGross": "627149000.00",
                    "propertyPlantAndEquipmentNet": "534237000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8074588.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "CAD",
                    "totalAssets": "4955361000.00",
                    "intangibleAssets": "617829000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10400000.00",
                    "totalLiab": "552444000.00",
                    "totalStockholderEquity": "4399519000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-70680000.00",
                    "commonStock": "4202610000.00",
                    "capitalStock": null,
                    "retainedEarnings": "112328000.00",
                    "otherLiab": "117896000.00",
                    "goodWill": "2880642000.00",
                    "otherAssets": "70934000.00",
                    "cash": "147797000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98938000.00",
                    "currentDeferredRevenue": "1835000.00",
                    "netDebt": "143306000.00",
                    "shortTermDebt": "1199000.00",
                    "shortLongTermDebt": "8559000.00",
                    "shortLongTermDebtTotal": "291103000.00",
                    "otherStockholderEquity": "-74024000.00",
                    "propertyPlantEquipment": "516890000.00",
                    "totalCurrentAssets": "647384000.00",
                    "longTermInvestments": "131977000.00",
                    "netTangibleAssets": "529877000.00",
                    "shortTermInvestments": "347483000.00",
                    "netReceivables": "43015000.00",
                    "longTermDebt": "338997000.00",
                    "inventory": "85353000.00",
                    "accountsPayable": "83292000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "84581000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4488761000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "138978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4307977000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "453506000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4955361000.00",
                    "cashAndShortTermInvestments": "495280000.00",
                    "propertyPlantAndEquipmentGross": "534237000.00",
                    "propertyPlantAndEquipmentNet": "449872000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7191454.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "1910716000.00",
                    "intangibleAssets": "256232000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13620000.00",
                    "totalLiab": "347585000.00",
                    "totalStockholderEquity": "1558569000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-26123000.00",
                    "commonStock": "1466433000.00",
                    "capitalStock": null,
                    "retainedEarnings": "87749000.00",
                    "otherLiab": "163602000.00",
                    "goodWill": "729050000.00",
                    "otherAssets": "138978000.00",
                    "cash": "89193000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75165000.00",
                    "currentDeferredRevenue": "2266000.00",
                    "netDebt": "114018000.00",
                    "shortTermDebt": "2451000.00",
                    "shortLongTermDebt": "138000.00",
                    "shortLongTermDebtTotal": "203211000.00",
                    "otherStockholderEquity": "84581000.00",
                    "propertyPlantEquipment": "438984000.00",
                    "totalCurrentAssets": "219698000.00",
                    "longTermInvestments": "220656000.00",
                    "netTangibleAssets": "890160000.00",
                    "shortTermInvestments": "60178000.00",
                    "netReceivables": "15096000.00",
                    "longTermDebt": "289168000.00",
                    "inventory": "43215000.00",
                    "accountsPayable": "47456000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4387000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4202610000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124942000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1691018000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "272420000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1910716000.00",
                    "cashAndShortTermInvestments": "149371000.00",
                    "propertyPlantAndEquipmentGross": "449872000.00",
                    "propertyPlantAndEquipmentNet": "246352000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5031713.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "1671400000.00",
                    "intangibleAssets": "59958000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55000000.00",
                    "totalLiab": "284627000.00",
                    "totalStockholderEquity": "1376069000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6322000.00",
                    "commonStock": "1416124000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35921000.00",
                    "otherLiab": "71660000.00",
                    "goodWill": "883071000.00",
                    "otherAssets": "124942000.00",
                    "cash": "231023000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56146000.00",
                    "currentDeferredRevenue": "1324000.00",
                    "netDebt": "-21850000.00",
                    "shortTermDebt": "2560000.00",
                    "shortLongTermDebt": "2249000.00",
                    "shortLongTermDebtTotal": "209173000.00",
                    "otherStockholderEquity": "4387000.00",
                    "propertyPlantEquipment": "242858000.00",
                    "totalCurrentAssets": "394622000.00",
                    "longTermInvestments": "334442000.00",
                    "netTangibleAssets": "569793000.00",
                    "shortTermInvestments": "58099000.00",
                    "netReceivables": "16494000.00",
                    "longTermDebt": "200514000.00",
                    "inventory": "32362000.00",
                    "accountsPayable": "28905000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4134000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1466433000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5955000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1276778000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "228481000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1671400000.00",
                    "cashAndShortTermInvestments": "289122000.00",
                    "propertyPlantAndEquipmentGross": "246352000.00",
                    "propertyPlantAndEquipmentNet": "191239000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3990988.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "732394000.00",
                    "intangibleAssets": "59552000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5871000.00",
                    "totalLiab": "176808000.00",
                    "totalStockholderEquity": "548793000.00",
                    "deferredLongTermLiab": "16962000.00",
                    "otherCurrentLiab": "112811000.00",
                    "commonStock": "532673000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16714000.00",
                    "otherLiab": "21868000.00",
                    "goodWill": "65868000.00",
                    "otherAssets": "5955000.00",
                    "cash": "350841000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158507000.00",
                    "currentDeferredRevenue": "1563000.00",
                    "netDebt": "-350524000.00",
                    "shortTermDebt": "73000.00",
                    "shortLongTermDebt": "2361000.00",
                    "shortLongTermDebtTotal": "317000.00",
                    "otherStockholderEquity": "-4134000.00",
                    "propertyPlantEquipment": "189389000.00",
                    "totalCurrentAssets": "461033000.00",
                    "longTermInvestments": "136555000.00",
                    "netTangibleAssets": "431190000.00",
                    "shortTermInvestments": "77308000.00",
                    "netReceivables": "10375000.00",
                    "longTermDebt": "206387000.00",
                    "inventory": "21181000.00",
                    "accountsPayable": "22030000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32834000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1416124000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4538000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "271361000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18301000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "732394000.00",
                    "cashAndShortTermInvestments": "428149000.00",
                    "propertyPlantAndEquipmentGross": "191239000.00",
                    "propertyPlantAndEquipmentNet": "117251000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3388173.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "347834000.00",
                    "intangibleAssets": "30670000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6083000.00",
                    "totalLiab": "102918000.00",
                    "totalStockholderEquity": "244916000.00",
                    "deferredLongTermLiab": "14411000.00",
                    "otherCurrentLiab": "-2087000.00",
                    "commonStock": "230432000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24624000.00",
                    "otherLiab": "18057000.00",
                    "goodWill": "47651000.00",
                    "otherAssets": "4538000.00",
                    "cash": "127915000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23562000.00",
                    "currentDeferredRevenue": "1548000.00",
                    "netDebt": "-61000000.00",
                    "shortTermDebt": "71000.00",
                    "shortLongTermDebt": "317000.00",
                    "shortLongTermDebtTotal": "66915000.00",
                    "otherStockholderEquity": "32834000.00",
                    "propertyPlantEquipment": "116375000.00",
                    "totalCurrentAssets": "193236000.00",
                    "longTermInvestments": "24152000.00",
                    "netTangibleAssets": "422497000.00",
                    "shortTermInvestments": "34760000.00",
                    "netReceivables": "11083000.00",
                    "longTermDebt": "195000.00",
                    "inventory": "17736000.00",
                    "accountsPayable": "12015000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "39108000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "532673000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4892000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "154598000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "79356000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "347834000.00",
                    "cashAndShortTermInvestments": "162675000.00",
                    "propertyPlantAndEquipmentGross": "117251000.00",
                    "propertyPlantAndEquipmentNet": "71385000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3134998.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "322679000.00",
                    "intangibleAssets": "31087000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1544000.00",
                    "totalLiab": "103746000.00",
                    "totalStockholderEquity": "218933000.00",
                    "deferredLongTermLiab": "10004000.00",
                    "otherCurrentLiab": "4468000.00",
                    "commonStock": "221447000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28426000.00",
                    "otherLiab": "12512000.00",
                    "goodWill": "41100000.00",
                    "otherAssets": "4892000.00",
                    "cash": "159796000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23464000.00",
                    "currentDeferredRevenue": "1421000.00",
                    "netDebt": "-95909000.00",
                    "shortTermDebt": "69000.00",
                    "shortLongTermDebt": "66915000.00",
                    "shortLongTermDebtTotal": "63887000.00",
                    "otherStockholderEquity": "39108000.00",
                    "propertyPlantEquipment": "70799000.00",
                    "totalCurrentAssets": "193606000.00",
                    "longTermInvestments": "3912000.00",
                    "netTangibleAssets": "166009000.00",
                    "shortTermInvestments": "14845000.00",
                    "netReceivables": "5630000.00",
                    "longTermDebt": "66581000.00",
                    "inventory": "11791000.00",
                    "accountsPayable": "8753000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25912000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "230432000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "292000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "129073000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "80282000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "322679000.00",
                    "cashAndShortTermInvestments": "174641000.00",
                    "propertyPlantAndEquipmentGross": "71385000.00",
                    "propertyPlantAndEquipmentNet": "45523000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2973480.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "197065160.00",
                    "intangibleAssets": "438033.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7000175.00",
                    "totalLiab": "35442132.00",
                    "totalStockholderEquity": "161623028.00",
                    "deferredLongTermLiab": "12677000.00",
                    "otherCurrentLiab": "-3795423.00",
                    "commonStock": "172365994.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23610069.00",
                    "otherLiab": "16464000.00",
                    "goodWill": "22033644.00",
                    "otherAssets": "292000.00",
                    "cash": "111116196.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4440132.00",
                    "currentDeferredRevenue": "577417.00",
                    "netDebt": "-92326693.00",
                    "shortTermDebt": "67292.00",
                    "shortLongTermDebt": "63887000.00",
                    "shortLongTermDebtTotal": "18789503.00",
                    "otherStockholderEquity": "25912000.00",
                    "propertyPlantEquipment": "45001000.00",
                    "totalCurrentAssets": "130970524.00",
                    "longTermInvestments": "11071000.00",
                    "netTangibleAssets": "146224000.00",
                    "shortTermInvestments": "1833348.00",
                    "netReceivables": "1508525.00",
                    "longTermDebt": "63536000.00",
                    "inventory": "8693537.00",
                    "accountsPayable": "3795423.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12867103.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "221447000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2399262.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "66094636.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31002000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "197065160.00",
                    "cashAndShortTermInvestments": "112949544.00",
                    "propertyPlantAndEquipmentGross": "45523000.00",
                    "propertyPlantAndEquipmentNet": "25885942.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2609409.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "totalAssets": "98218559.00",
                    "intangibleAssets": "393018.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1277743.00",
                    "totalLiab": "23393620.00",
                    "totalStockholderEquity": "74824939.00",
                    "deferredLongTermLiab": "9207655.00",
                    "otherCurrentLiab": "-2050503.00",
                    "commonStock": "89323022.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23782356.00",
                    "otherLiab": "12279789.00",
                    "goodWill": "16104931.00",
                    "otherAssets": "11829032.00",
                    "cash": "55846287.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4452167.00",
                    "currentDeferredRevenue": "726565.00",
                    "netDebt": "-35229735.00",
                    "shortTermDebt": "1675099.00",
                    "shortLongTermDebt": "50457.00",
                    "shortLongTermDebtTotal": "20616552.00",
                    "otherStockholderEquity": "9648036.00",
                    "propertyPlantEquipment": "19409847.00",
                    "totalCurrentAssets": "64512621.00",
                    "longTermInvestments": "1799019.00",
                    "netTangibleAssets": "104667180.00",
                    "shortTermInvestments": "1833348.00",
                    "netReceivables": "1670205.00",
                    "longTermDebt": "14038324.00",
                    "inventory": "5718386.00",
                    "accountsPayable": "2050503.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9284273.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "172365994.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1898512.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33705938.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18941453.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "98218559.00",
                    "cashAndShortTermInvestments": "55846287.00",
                    "propertyPlantAndEquipmentGross": "25885942.00",
                    "propertyPlantAndEquipmentNet": "15702495.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2198875.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "",
                    "totalAssets": "56768783.00",
                    "intangibleAssets": "392316.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "242561.00",
                    "totalLiab": "15672985.00",
                    "totalStockholderEquity": "41095798.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1639449.00",
                    "commonStock": "56068747.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22507708.00",
                    "otherLiab": null,
                    "goodWill": "16104931.00",
                    "otherAssets": "1898512.00",
                    "cash": "23194490.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3816388.00",
                    "currentDeferredRevenue": "507930.00",
                    "netDebt": "-9668884.00",
                    "shortTermDebt": "1669009.00",
                    "shortLongTermDebt": "20616552.00",
                    "shortLongTermDebtTotal": "13525606.00",
                    "otherStockholderEquity": "9284273.00",
                    "propertyPlantEquipment": "15309477.00",
                    "totalCurrentAssets": "27029062.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "58326990.00",
                    "shortTermInvestments": null,
                    "netReceivables": "488921.00",
                    "longTermDebt": "18841831.00",
                    "inventory": "3103090.00",
                    "accountsPayable": "1639449.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7534759.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "89323022.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1846019.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29739721.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11856597.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "56768783.00",
                    "cashAndShortTermInvestments": "23194490.00",
                    "propertyPlantAndEquipmentGross": "15702495.00",
                    "propertyPlantAndEquipmentNet": "11788771.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1530085.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": "18396545.00",
                    "intangibleAssets": "282000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1845108.00",
                    "totalLiab": "12434375.00",
                    "totalStockholderEquity": "5962170.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1453350.00",
                    "commonStock": "17147878.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16916008.00",
                    "otherLiab": null,
                    "goodWill": "16104931.00",
                    "otherAssets": null,
                    "cash": "169579.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7995275.00",
                    "currentDeferredRevenue": "27629.00",
                    "netDebt": "10316929.00",
                    "shortTermDebt": "6047408.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10486508.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5243875.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "71000.00",
                    "netReceivables": "86170.00",
                    "longTermDebt": null,
                    "inventory": "4162324.00",
                    "accountsPayable": "1686794.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5730300.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "56068747.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1500186.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13152670.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4439100.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18396545.00",
                    "cashAndShortTermInvestments": "169579.00",
                    "propertyPlantAndEquipmentGross": "11788771.00",
                    "propertyPlantAndEquipmentNet": "11370484.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1128758.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": "22319946.00",
                    "intangibleAssets": "284708.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4419770.00",
                    "totalLiab": "10840410.00",
                    "totalStockholderEquity": "11479536.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-953067.00",
                    "commonStock": "17031276.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9520311.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "342718.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6840410.00",
                    "currentDeferredRevenue": "-187827.00",
                    "netDebt": "9544625.00",
                    "shortTermDebt": "5887343.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9887343.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9205665.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "517661.00",
                    "netReceivables": "85529.00",
                    "longTermDebt": null,
                    "inventory": "8170519.00",
                    "accountsPayable": "953067.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3968571.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17147878.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1454162.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13114281.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22319946.00",
                    "cashAndShortTermInvestments": "342718.00",
                    "propertyPlantAndEquipmentGross": "11370484.00",
                    "propertyPlantAndEquipmentNet": "11375411.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1212485.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "16760835.00",
                    "intangibleAssets": "232122.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2219696.00",
                    "totalLiab": "10981172.00",
                    "totalStockholderEquity": "5779663.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1590586.00",
                    "commonStock": "14053787.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12104189.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "543638.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7981172.00",
                    "currentDeferredRevenue": "-183052.00",
                    "netDebt": "8846948.00",
                    "shortTermDebt": "6390586.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9390586.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3982768.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "116476.00",
                    "longTermDebt": null,
                    "inventory": "3218449.00",
                    "accountsPayable": "1590586.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3830065.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17031276.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1482717.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12778067.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16760835.00",
                    "cashAndShortTermInvestments": "543638.00",
                    "propertyPlantAndEquipmentGross": "11375411.00",
                    "propertyPlantAndEquipmentNet": "11063228.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1138684.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "totalAssets": "13896774.00",
                    "intangibleAssets": "300224.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56247.00",
                    "totalLiab": "10827273.00",
                    "totalStockholderEquity": "3069501.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1518869.00",
                    "commonStock": "12123269.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12711072.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "693882.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7827272.00",
                    "currentDeferredRevenue": "-126456.00",
                    "netDebt": "8614521.00",
                    "shortTermDebt": "6308403.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9308403.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1164701.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100214.00",
                    "longTermDebt": null,
                    "inventory": "314358.00",
                    "accountsPayable": "1518869.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3657304.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14053787.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1404251.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12732073.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13896774.00",
                    "cashAndShortTermInvestments": "693882.00",
                    "propertyPlantAndEquipmentGross": "11063228.00",
                    "propertyPlantAndEquipmentNet": "11027598.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1011085.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": "13526622.00",
                    "intangibleAssets": "298404.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25409.00",
                    "totalLiab": "9693812.00",
                    "totalStockholderEquity": "3832810.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1323224.00",
                    "commonStock": "11432977.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11341904.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "315853.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7401804.00",
                    "currentDeferredRevenue": "-77662.00",
                    "netDebt": "8054735.00",
                    "shortTermDebt": "6078580.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8370588.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1060595.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1500.00",
                    "netReceivables": "628247.00",
                    "longTermDebt": null,
                    "inventory": "25409.00",
                    "accountsPayable": "1323224.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3741737.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12123269.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1382102.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12466027.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2292008.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13526622.00",
                    "cashAndShortTermInvestments": "315853.00",
                    "propertyPlantAndEquipmentGross": "11027598.00",
                    "propertyPlantAndEquipmentNet": "10785521.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "917874.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "totalAssets": "10174634.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1500.00",
                    "totalLiab": "5598791.00",
                    "totalStockholderEquity": "4575843.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1887973.00",
                    "commonStock": "25266716.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40502318.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "143065.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4806748.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2317523.00",
                    "shortTermDebt": "1668545.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2460588.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "703502.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "558937.00",
                    "longTermDebt": null,
                    "inventory": "25409.00",
                    "accountsPayable": "625115.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19811445.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11432977.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1680506.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9471132.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "792043.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10174634.00",
                    "cashAndShortTermInvestments": "143065.00",
                    "propertyPlantAndEquipmentGross": "10785521.00",
                    "propertyPlantAndEquipmentNet": "9471132.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "878158.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "9766657.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1500.00",
                    "totalLiab": "4766047.00",
                    "totalStockholderEquity": "5000610.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "485016.00",
                    "commonStock": "24869781.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38666143.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "651243.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4001587.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1735400.00",
                    "shortTermDebt": "1622183.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2386643.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1180064.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "527321.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "947194.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18796972.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25266716.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8586593.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "764460.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9766657.00",
                    "cashAndShortTermInvestments": "651243.00",
                    "propertyPlantAndEquipmentGross": "9471132.00",
                    "propertyPlantAndEquipmentNet": "8586593.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "479811.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "totalAssets": "5040248.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1500.00",
                    "totalLiab": "436975.00",
                    "totalStockholderEquity": "4603273.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-36975.00",
                    "commonStock": "4900234.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2042236.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1622430.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "436975.00",
                    "currentDeferredRevenue": "0.00",
                    "netDebt": "-1222430.00",
                    "shortTermDebt": "400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "400000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5039595.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3415665.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "36975.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1745275.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "24869781.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "653.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "745765.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5040248.00",
                    "cashAndShortTermInvestments": "1622430.00",
                    "propertyPlantAndEquipmentGross": "8586593.00",
                    "propertyPlantAndEquipmentNet": "653.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "387834.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1887349.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1500.00",
                    "totalLiab": "533988.00",
                    "totalStockholderEquity": "1353361.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-33550.00",
                    "commonStock": "2640575.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1533941.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "879419.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "533988.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-378981.00",
                    "shortTermDebt": "500438.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "500438.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1886643.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1005724.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "33550.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "246727.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4900234.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "706.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1887349.00",
                    "cashAndShortTermInvestments": "879419.00",
                    "propertyPlantAndEquipmentGross": "653.00",
                    "propertyPlantAndEquipmentNet": "706.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "295856.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "totalAssets": "582693.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1500.00",
                    "totalLiab": "7196.00",
                    "totalStockholderEquity": "575497.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-7196.00",
                    "commonStock": "1848395.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1465410.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "575133.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7196.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-575133.00",
                    "shortTermDebt": "500438.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "500438.00",
                    "otherStockholderEquity": "192512.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "581911.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5278.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7196.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "246727.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2640575.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "782.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "582693.00",
                    "cashAndShortTermInvestments": "575133.00",
                    "propertyPlantAndEquipmentGross": "706.00",
                    "propertyPlantAndEquipmentNet": "782.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133666.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "627784.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "62124.00",
                    "totalLiab": "2429.00",
                    "totalStockholderEquity": "625355.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2429.00",
                    "commonStock": "1848395.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1374027.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "561299.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2429.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-561299.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "150987.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "626926.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3503.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2429.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1848395.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "858.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "627784.00",
                    "cashAndShortTermInvestments": "561299.00",
                    "propertyPlantAndEquipmentGross": "782.00",
                    "propertyPlantAndEquipmentNet": "858.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133666.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "totalAssets": "667312.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "62170.00",
                    "totalLiab": "12857.00",
                    "totalStockholderEquity": "654455.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-12857.00",
                    "commonStock": "1848395.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1344927.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "596352.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12857.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-596352.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "150987.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "666379.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7857.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12857.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1848395.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "933.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "667312.00",
                    "cashAndShortTermInvestments": "596352.00",
                    "propertyPlantAndEquipmentGross": "858.00",
                    "propertyPlantAndEquipmentNet": "933.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133666.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": "718545.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "62240.00",
                    "totalLiab": "24345.00",
                    "totalStockholderEquity": "694200.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-24345.00",
                    "commonStock": "1848395.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1329553.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "644713.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24345.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-644713.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "178528.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "717536.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10583.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "24345.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3170.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1848395.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1009.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "718545.00",
                    "cashAndShortTermInvestments": "644713.00",
                    "propertyPlantAndEquipmentGross": "933.00",
                    "propertyPlantAndEquipmentNet": "1009.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133666.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "totalAssets": "810719.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "62309.00",
                    "totalLiab": "11106.00",
                    "totalStockholderEquity": "799613.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-11106.00",
                    "commonStock": "1848395.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1224894.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "734574.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11106.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-734574.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "175358.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "809602.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12719.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11106.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "176112.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1848395.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1117.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "810719.00",
                    "cashAndShortTermInvestments": "734574.00",
                    "propertyPlantAndEquipmentGross": "1009.00",
                    "propertyPlantAndEquipmentNet": "1117.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133666.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "880682.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1755.00",
                    "totalLiab": "8015.00",
                    "totalStockholderEquity": "872667.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-8015.00",
                    "commonStock": "1848395.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1151840.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "864034.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8015.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-864034.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "879458.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13669.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "8015.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "176112.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1848395.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1224.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "880682.00",
                    "cashAndShortTermInvestments": "864034.00",
                    "propertyPlantAndEquipmentGross": "1117.00",
                    "propertyPlantAndEquipmentNet": "1224.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133666.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1002962.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1500.00",
                    "totalLiab": "64945.00",
                    "totalStockholderEquity": "938017.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64945.00",
                    "commonStock": "1848395.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1085735.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "974463.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64945.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-974463.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1848395.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1001629.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25666.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "8015.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "175357.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1848395.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1333.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1002962.00",
                    "cashAndShortTermInvestments": "974463.00",
                    "propertyPlantAndEquipmentGross": "1224.00",
                    "propertyPlantAndEquipmentNet": "1333.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132689.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1121220.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7635.00",
                    "totalLiab": "46668.00",
                    "totalStockholderEquity": "1074552.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-46668.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-936819.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1092557.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46668.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1092557.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1837145.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1119779.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19587.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "46668.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "174226.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1441.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1121220.00",
                    "cashAndShortTermInvestments": "1092557.00",
                    "propertyPlantAndEquipmentGross": "1333.00",
                    "propertyPlantAndEquipmentNet": "1441.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132689.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1280016.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1500.00",
                    "totalLiab": "11237.00",
                    "totalStockholderEquity": "1268779.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-11237.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-738656.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1265704.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11237.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1265704.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1837075.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1278469.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11265.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11237.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "170360.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1547.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1280016.00",
                    "cashAndShortTermInvestments": "1265704.00",
                    "propertyPlantAndEquipmentGross": "1441.00",
                    "propertyPlantAndEquipmentNet": "1547.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132416.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1308143.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1500.00",
                    "totalLiab": "816.00",
                    "totalStockholderEquity": "1307327.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-816.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-697017.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18805.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "816.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-18805.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2006872.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1306491.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1279000.00",
                    "netReceivables": "7186.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "816.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2528.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1652.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1308143.00",
                    "cashAndShortTermInvestments": "1297805.00",
                    "propertyPlantAndEquipmentGross": "1547.00",
                    "propertyPlantAndEquipmentNet": "1652.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132416.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1349486.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1500.00",
                    "totalLiab": "10426.00",
                    "totalStockholderEquity": "1339060.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-10426.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-661891.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28556.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10426.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-28556.00",
                    "shortTermDebt": "1279000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2003373.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1347728.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1300000.00",
                    "netReceivables": "17672.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "10426.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2422.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1758.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1349486.00",
                    "cashAndShortTermInvestments": "1328556.00",
                    "propertyPlantAndEquipmentGross": "1652.00",
                    "propertyPlantAndEquipmentNet": "1758.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132416.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1388069.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1500.00",
                    "totalLiab": "15443.00",
                    "totalStockholderEquity": "1372626.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-15443.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-688081.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21446.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15443.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-21446.00",
                    "shortTermDebt": "1300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2063023.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1387116.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1350000.00",
                    "netReceivables": "14170.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "15443.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2316.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "953.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1388069.00",
                    "cashAndShortTermInvestments": "1371446.00",
                    "propertyPlantAndEquipmentGross": "1758.00",
                    "propertyPlantAndEquipmentNet": "953.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132416.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1418475.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1500.00",
                    "totalLiab": "169.00",
                    "totalStockholderEquity": "1418306.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "169.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-633327.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "55413.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-55413.00",
                    "shortTermDebt": "1350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2053847.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1417420.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1350000.00",
                    "netReceivables": "10507.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "15443.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2214.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1055.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1418475.00",
                    "cashAndShortTermInvestments": "1405413.00",
                    "propertyPlantAndEquipmentGross": "953.00",
                    "propertyPlantAndEquipmentNet": "1055.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132416.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1642247.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1500.00",
                    "totalLiab": "3524.00",
                    "totalStockholderEquity": "1638723.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3524.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-412494.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "56843.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3524.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-56843.00",
                    "shortTermDebt": "1350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2053328.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1473768.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1400000.00",
                    "netReceivables": "15425.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3524.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2111.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "168479.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1642247.00",
                    "cashAndShortTermInvestments": "1456843.00",
                    "propertyPlantAndEquipmentGross": "1055.00",
                    "propertyPlantAndEquipmentNet": "168479.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132416.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1692847.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4681.00",
                    "totalLiab": "12084.00",
                    "totalStockholderEquity": "1680763.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-12084.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-399877.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "35585.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12084.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-35585.00",
                    "shortTermDebt": "1400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2082650.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1532455.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1470000.00",
                    "netReceivables": "22189.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12084.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2010.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "160392.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1692847.00",
                    "cashAndShortTermInvestments": "1505585.00",
                    "propertyPlantAndEquipmentGross": "168479.00",
                    "propertyPlantAndEquipmentNet": "160392.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132416.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1729534.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1500.00",
                    "totalLiab": "15322.00",
                    "totalStockholderEquity": "1714212.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-15322.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-365584.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "116924.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15322.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-116924.00",
                    "shortTermDebt": "1470000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2081703.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1655484.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1530000.00",
                    "netReceivables": "7060.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "15322.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1907.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74050.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1729534.00",
                    "cashAndShortTermInvestments": "1646924.00",
                    "propertyPlantAndEquipmentGross": "160392.00",
                    "propertyPlantAndEquipmentNet": "74050.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132416.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1659521.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1500.00",
                    "totalLiab": "1957.00",
                    "totalStockholderEquity": "1657564.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1957.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-317776.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9364.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1957.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9364.00",
                    "shortTermDebt": "1530000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1977101.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1586600.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1570000.00",
                    "netReceivables": "5736.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "15322.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1761.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72921.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1659521.00",
                    "cashAndShortTermInvestments": "1579364.00",
                    "propertyPlantAndEquipmentGross": "74050.00",
                    "propertyPlantAndEquipmentNet": "72921.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120525.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1755240.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14682.00",
                    "totalLiab": "773.00",
                    "totalStockholderEquity": "1754467.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-773.00",
                    "commonStock": "1641470.00",
                    "capitalStock": null,
                    "retainedEarnings": "-291298.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1734825.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "773.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1734825.00",
                    "shortTermDebt": "1570000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "404295.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1753586.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1570000.00",
                    "netReceivables": "2579.00",
                    "longTermDebt": null,
                    "inventory": "1500.00",
                    "accountsPayable": "773.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1761.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1654.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1755240.00",
                    "cashAndShortTermInvestments": "1734825.00",
                    "propertyPlantAndEquipmentGross": "72921.00",
                    "propertyPlantAndEquipmentNet": "1654.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121521.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1612662.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6000.00",
                    "totalLiab": "11499.00",
                    "totalStockholderEquity": "1601163.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11499.00",
                    "commonStock": "1641470.00",
                    "capitalStock": null,
                    "retainedEarnings": "-339602.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1577784.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11499.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1577784.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1942234.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1610862.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27078.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "773.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1469.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1641470.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1800.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1612662.00",
                    "cashAndShortTermInvestments": "1577784.00",
                    "propertyPlantAndEquipmentGross": "1654.00",
                    "propertyPlantAndEquipmentNet": "1800.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1627417.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10500.00",
                    "totalLiab": "8330.00",
                    "totalStockholderEquity": "1619087.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-8330.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-321678.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1591321.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8330.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1591321.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1942089.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1625472.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23651.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "8330.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1324.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1945.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1627417.00",
                    "cashAndShortTermInvestments": "1591321.00",
                    "propertyPlantAndEquipmentGross": "1800.00",
                    "propertyPlantAndEquipmentNet": "1945.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1637010.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15000.00",
                    "totalLiab": "327.00",
                    "totalStockholderEquity": "1636683.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "327.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-304082.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1598662.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "327.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1598662.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1940765.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1634856.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21194.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "8330.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1324.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2154.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1637010.00",
                    "cashAndShortTermInvestments": "1598662.00",
                    "propertyPlantAndEquipmentGross": "1945.00",
                    "propertyPlantAndEquipmentNet": "2154.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1659666.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19500.00",
                    "totalLiab": "327.00",
                    "totalStockholderEquity": "1659666.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "327.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-274433.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1619752.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "327.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1619752.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1934099.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1657304.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18052.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2362.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1659666.00",
                    "cashAndShortTermInvestments": "1619752.00",
                    "propertyPlantAndEquipmentGross": "2154.00",
                    "propertyPlantAndEquipmentNet": "2362.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1688262.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1500.00",
                    "totalLiab": "6277.00",
                    "totalStockholderEquity": "1681985.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6277.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-252114.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1621178.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6277.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1621178.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1934589.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1685691.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "63013.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6277.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-490.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2571.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1688262.00",
                    "cashAndShortTermInvestments": "1621178.00",
                    "propertyPlantAndEquipmentGross": "2362.00",
                    "propertyPlantAndEquipmentNet": "2571.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1691834.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1500.00",
                    "totalLiab": "6575.00",
                    "totalStockholderEquity": "1685259.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6575.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-176019.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1630358.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6575.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1630358.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1861768.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1689055.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57197.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6575.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-490.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2779.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1691834.00",
                    "cashAndShortTermInvestments": "1630358.00",
                    "propertyPlantAndEquipmentGross": "2571.00",
                    "propertyPlantAndEquipmentNet": "2779.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1712631.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14000.00",
                    "totalLiab": "5658.00",
                    "totalStockholderEquity": "1706973.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5008.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-153559.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1648300.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5658.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1648300.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1861278.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1709688.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "47388.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "325.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-746.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2943.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1712631.00",
                    "cashAndShortTermInvestments": "1648300.00",
                    "propertyPlantAndEquipmentGross": "2779.00",
                    "propertyPlantAndEquipmentNet": "2943.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1711579.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12500.00",
                    "totalLiab": "5169.00",
                    "totalStockholderEquity": "1706410.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1365.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-148884.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1676934.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5169.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1676934.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1856339.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1708473.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19039.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3267.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1045.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3106.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3106.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1711579.00",
                    "cashAndShortTermInvestments": "1676934.00",
                    "propertyPlantAndEquipmentGross": "2943.00",
                    "propertyPlantAndEquipmentNet": "2943.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "94637.30"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "totalAssets": "443006.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12500.00",
                    "totalLiab": "12580.00",
                    "totalStockholderEquity": "430426.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8620.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1471.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "403729.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12580.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-403729.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "430000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "405471.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1742.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1980.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1045.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37535.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37535.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "443006.00",
                    "cashAndShortTermInvestments": "403729.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36666.50"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "totalAssets": "443006.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "12580.00",
                    "totalStockholderEquity": "430426.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10600.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1471.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "403729.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12580.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-403729.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "430000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "405471.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1742.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1980.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1045.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37535.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37535.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "443006.00",
                    "cashAndShortTermInvestments": "403729.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "366665.00"
                }
            },
            "yearly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "601087000.00",
                    "intangibleAssets": "31441000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13106000.00",
                    "totalLiab": "89255000.00",
                    "totalStockholderEquity": "511832000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51891000.00",
                    "commonStock": "7007226000.00",
                    "capitalStock": "7007226000.00",
                    "retainedEarnings": "-6441908000.00",
                    "otherLiab": null,
                    "goodWill": "26651000.00",
                    "otherAssets": null,
                    "cash": "112481000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66930000.00",
                    "currentDeferredRevenue": "1270000.00",
                    "netDebt": "-88622000.00",
                    "shortTermDebt": "5729000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23859000.00",
                    "otherStockholderEquity": "6953740000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "397453000.00",
                    "longTermInvestments": "12113000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "52213000.00",
                    "netReceivables": "44578000.00",
                    "longTermDebt": null,
                    "inventory": "175075000.00",
                    "accountsPayable": "9310000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-53486000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3618000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "203634000.00",
                    "capitalLeaseObligations": "23859000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "498000.00",
                    "nonCurrentLiabilitiesTotal": "22324999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "601087000.00",
                    "cashAndShortTermInvestments": "164694000.00",
                    "propertyPlantAndEquipmentGross": "292447000.00",
                    "propertyPlantAndEquipmentNet": "123688000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "330523000.00",
                    "netInvestedCapital": "511832000.00",
                    "commonStockSharesOutstanding": "56713750.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-18",
                    "currency_symbol": "CAD",
                    "totalAssets": "852666000.00",
                    "intangibleAssets": "45163000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58290000.00",
                    "totalLiab": "244075000.00",
                    "totalStockholderEquity": "567171000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45162000.00",
                    "commonStock": "6991154000.00",
                    "capitalStock": "6991154000.00",
                    "retainedEarnings": "-6367745000.00",
                    "otherLiab": null,
                    "goodWill": "43871000.00",
                    "otherAssets": "11941000.00",
                    "cash": "137921000.00",
                    "cashAndEquivalents": "137921000.00",
                    "totalCurrentLiabilities": "110863000.00",
                    "currentDeferredRevenue": "1074000.00",
                    "netDebt": "-33338000.00",
                    "shortTermDebt": "26894000.00",
                    "shortLongTermDebt": "21513000.00",
                    "shortLongTermDebtTotal": "104583000.00",
                    "otherStockholderEquity": "-302008000.00",
                    "propertyPlantEquipment": "268107000.00",
                    "totalCurrentAssets": "478328000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "554000.00",
                    "netReceivables": "42470000.00",
                    "longTermDebt": "40194000.00",
                    "inventory": "239093000.00",
                    "accountsPayable": "27620000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-56238000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "374338000.00",
                    "capitalLeaseObligations": "42876000.00",
                    "longTermDebtTotal": "77689000.00",
                    "nonCurrentLiabilitiesOther": "48095000.00",
                    "nonCurrentLiabilitiesTotal": "133212000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "852666000.00",
                    "cashAndShortTermInvestments": "138475000.00",
                    "propertyPlantAndEquipmentGross": "559773000.00",
                    "propertyPlantAndEquipmentNet": "268107000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "367465000.00",
                    "netInvestedCapital": "628878000.00",
                    "commonStockSharesOutstanding": "55753000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "838673000.00",
                    "intangibleAssets": "40850000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9402000.00",
                    "totalLiab": "236803000.00",
                    "totalStockholderEquity": "559773000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21019000.00",
                    "commonStock": "6971416000.00",
                    "capitalStock": "6971416000.00",
                    "retainedEarnings": "-6367936000.00",
                    "otherLiab": null,
                    "goodWill": "43180000.00",
                    "otherAssets": "27371000.00",
                    "cash": "113439000.00",
                    "cashAndEquivalents": "113439000.00",
                    "totalCurrentLiabilities": "124620000.00",
                    "currentDeferredRevenue": "1687000.00",
                    "netDebt": "-8648000.00",
                    "shortTermDebt": "57217000.00",
                    "shortLongTermDebt": "52361000.00",
                    "shortLongTermDebtTotal": "104791000.00",
                    "otherStockholderEquity": "-288872000.00",
                    "propertyPlantEquipment": "294324000.00",
                    "totalCurrentAssets": "426605000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4036000.00",
                    "netReceivables": "45411000.00",
                    "longTermDebt": "4898000.00",
                    "inventory": "186376000.00",
                    "accountsPayable": "20325000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43707000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12028000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "412068000.00",
                    "capitalLeaseObligations": "47532000.00",
                    "longTermDebtTotal": "47574000.00",
                    "nonCurrentLiabilitiesOther": "46110000.00",
                    "nonCurrentLiabilitiesTotal": "112183000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "838673000.00",
                    "cashAndShortTermInvestments": "117475000.00",
                    "propertyPlantAndEquipmentGross": "562003000.00",
                    "propertyPlantAndEquipmentNet": "294324000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "301985000.00",
                    "netInvestedCapital": "617032000.00",
                    "commonStockSharesOutstanding": "51258883.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "926322000.00",
                    "intangibleAssets": "61403000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8918000.00",
                    "totalLiab": "409185000.00",
                    "totalStockholderEquity": "486076000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48966000.00",
                    "commonStock": "6841234000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6296833000.00",
                    "otherLiab": null,
                    "goodWill": "18715000.00",
                    "otherAssets": "38535000.00",
                    "cash": "300842000.00",
                    "cashAndEquivalents": "234942000.00",
                    "totalCurrentLiabilities": "242305000.00",
                    "currentDeferredRevenue": "1739000.00",
                    "netDebt": "-73320000.00",
                    "shortTermDebt": "147555000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "227522000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "322969000.00",
                    "totalCurrentAssets": "479927000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "41345000.00",
                    "longTermDebt": "36163000.00",
                    "inventory": "128822000.00",
                    "accountsPayable": "21942000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58325000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14063000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "446395000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "79967000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "166880000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "926322000.00",
                    "cashAndShortTermInvestments": "300842000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "322969000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32274000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "1084356000.00",
                    "intangibleAssets": "70696000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6539000.00",
                    "totalLiab": "422002000.00",
                    "totalStockholderEquity": "661843000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79531000.00",
                    "commonStock": "6754626000.00",
                    "capitalStock": "6754626000.00",
                    "retainedEarnings": "-6038275000.00",
                    "otherLiab": "40287000.00",
                    "goodWill": "0.00",
                    "otherAssets": "33867000.00",
                    "cash": "437807000.00",
                    "cashAndEquivalents": "437807000.00",
                    "totalCurrentLiabilities": "145228000.00",
                    "currentDeferredRevenue": "3850000.00",
                    "netDebt": "-168316000.00",
                    "shortTermDebt": "33004000.00",
                    "shortLongTermDebt": "26854000.00",
                    "shortLongTermDebtTotal": "269491000.00",
                    "otherStockholderEquity": "-54508000.00",
                    "propertyPlantEquipment": "230304000.00",
                    "totalCurrentAssets": "745121000.00",
                    "longTermInvestments": "1207000.00",
                    "netTangibleAssets": "587986000.00",
                    "shortTermInvestments": "1331000.00",
                    "netReceivables": "47052000.00",
                    "longTermDebt": "199650000.00",
                    "inventory": "139925000.00",
                    "accountsPayable": "13858000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54508000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33867000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "339235000.00",
                    "capitalLeaseObligations": "42987000.00",
                    "longTermDebtTotal": "236487000.00",
                    "nonCurrentLiabilitiesOther": "128000.00",
                    "nonCurrentLiabilitiesTotal": "276774000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1084356000.00",
                    "cashAndShortTermInvestments": "439138000.00",
                    "propertyPlantAndEquipmentGross": "709365000.00",
                    "propertyPlantAndEquipmentNet": "233465000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "599893000.00",
                    "netInvestedCapital": "888347000.00",
                    "commonStockSharesOutstanding": "21491261.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "2604731000.00",
                    "intangibleAssets": "367448000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11169000.00",
                    "totalLiab": "567031000.00",
                    "totalStockholderEquity": "2037700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40043000.00",
                    "commonStock": "6424296000.00",
                    "capitalStock": "6424296000.00",
                    "retainedEarnings": "-4321085000.00",
                    "otherLiab": "92043000.00",
                    "goodWill": "887737000.00",
                    "otherAssets": "77272000.00",
                    "cash": "421457000.00",
                    "cashAndEquivalents": "421457000.00",
                    "totalCurrentLiabilities": "116375000.00",
                    "currentDeferredRevenue": "4169000.00",
                    "netDebt": "-21907000.00",
                    "shortTermDebt": "40937000.00",
                    "shortLongTermDebt": "34749000.00",
                    "shortLongTermDebtTotal": "399550000.00",
                    "otherStockholderEquity": "-65511000.00",
                    "propertyPlantEquipment": "598278000.00",
                    "totalCurrentAssets": "665892000.00",
                    "longTermInvestments": "289000.00",
                    "netTangibleAssets": "774700000.00",
                    "shortTermInvestments": "3751000.00",
                    "netReceivables": "56482000.00",
                    "longTermDebt": "293182000.00",
                    "inventory": "137721000.00",
                    "accountsPayable": "13277000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-65511000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-42528000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1938839000.00",
                    "capitalLeaseObligations": "71619000.00",
                    "longTermDebtTotal": "358613000.00",
                    "nonCurrentLiabilitiesOther": "104000.00",
                    "nonCurrentLiabilitiesTotal": "450656000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2604731000.00",
                    "cashAndShortTermInvestments": "425208000.00",
                    "propertyPlantAndEquipmentGross": "1073831000.00",
                    "propertyPlantAndEquipmentNet": "606093000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "549517000.00",
                    "netInvestedCapital": "2365631000.00",
                    "commonStockSharesOutstanding": "16911854.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "2783695000.00",
                    "intangibleAssets": "412267000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22137000.00",
                    "totalLiab": "657245000.00",
                    "totalStockholderEquity": "2150806000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-81255000.00",
                    "commonStock": "5785395000.00",
                    "capitalStock": "5785395000.00",
                    "retainedEarnings": "-3592787000.00",
                    "otherLiab": "5810000.00",
                    "goodWill": "928432000.00",
                    "otherAssets": "57763000.00",
                    "cash": "162179000.00",
                    "cashAndEquivalents": "162179000.00",
                    "totalCurrentLiabilities": "272806000.00",
                    "currentDeferredRevenue": "3525000.00",
                    "netDebt": "369068000.00",
                    "shortTermDebt": "152618000.00",
                    "shortLongTermDebt": "152618000.00",
                    "shortLongTermDebtTotal": "531247000.00",
                    "otherStockholderEquity": "-41802000.00",
                    "propertyPlantEquipment": "928228000.00",
                    "totalCurrentAssets": "420739000.00",
                    "longTermInvestments": "18114000.00",
                    "netTangibleAssets": "791955000.00",
                    "shortTermInvestments": "7066000.00",
                    "netReceivables": "54110000.00",
                    "longTermDebt": "294932000.00",
                    "inventory": "157262000.00",
                    "accountsPayable": "95574000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41802000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5785395000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-91499000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2362956000.00",
                    "capitalLeaseObligations": "90288000.00",
                    "longTermDebtTotal": "378629000.00",
                    "nonCurrentLiabilitiesOther": "37000.00",
                    "nonCurrentLiabilitiesTotal": "384439000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2783695000.00",
                    "cashAndShortTermInvestments": "169245000.00",
                    "propertyPlantAndEquipmentGross": "946380000.00",
                    "propertyPlantAndEquipmentNet": "946380000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "147933000.00",
                    "netInvestedCapital": "2682053000.00",
                    "commonStockSharesOutstanding": "9675343.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "5502830000.00",
                    "intangibleAssets": "688366000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51836000.00",
                    "totalLiab": "1112783000.00",
                    "totalStockholderEquity": "4385637000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97839000.00",
                    "commonStock": "4673118000.00",
                    "capitalStock": "4673118000.00",
                    "retainedEarnings": "-283638000.00",
                    "otherLiab": "280344000.00",
                    "goodWill": "3172550000.00",
                    "otherAssets": "93335000.00",
                    "cash": "172727000.00",
                    "cashAndEquivalents": "172727000.00",
                    "totalCurrentLiabilities": "436365000.00",
                    "currentDeferredRevenue": "1477000.00",
                    "netDebt": "472098000.00",
                    "shortTermDebt": "249667000.00",
                    "shortLongTermDebt": "249667000.00",
                    "shortLongTermDebtTotal": "644825000.00",
                    "otherStockholderEquity": "-3843000.00",
                    "propertyPlantEquipment": "750084000.00",
                    "totalCurrentAssets": "664167000.00",
                    "longTermInvestments": "118845000.00",
                    "netTangibleAssets": "506565000.00",
                    "shortTermInvestments": "143248000.00",
                    "netReceivables": "112326000.00",
                    "longTermDebt": "394192000.00",
                    "inventory": "165477000.00",
                    "accountsPayable": "38671000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3843000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4673118000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-23874000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4838663000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "395158000.00",
                    "nonCurrentLiabilitiesOther": "11979000.00",
                    "nonCurrentLiabilitiesTotal": "676418000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5502830000.00",
                    "cashAndShortTermInvestments": "315975000.00",
                    "propertyPlantAndEquipmentGross": "765567000.00",
                    "propertyPlantAndEquipmentNet": "765567000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "227802000.00",
                    "netInvestedCapital": "5030462000.00",
                    "commonStockSharesOutstanding": "8012290.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "1910716000.00",
                    "intangibleAssets": "256232000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13620000.00",
                    "totalLiab": "347585000.00",
                    "totalStockholderEquity": "1558569000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-26123000.00",
                    "commonStock": "1466433000.00",
                    "capitalStock": null,
                    "retainedEarnings": "87749000.00",
                    "otherLiab": "57659000.00",
                    "goodWill": "729050000.00",
                    "otherAssets": "124942000.00",
                    "cash": "89193000.00",
                    "cashAndEquivalents": "76785000.00",
                    "totalCurrentLiabilities": "75165000.00",
                    "currentDeferredRevenue": "2266000.00",
                    "netDebt": "114018000.00",
                    "shortTermDebt": "2451000.00",
                    "shortLongTermDebt": "2451000.00",
                    "shortLongTermDebtTotal": "203211000.00",
                    "otherStockholderEquity": "-5818000.00",
                    "propertyPlantEquipment": "242858000.00",
                    "totalCurrentAssets": "219698000.00",
                    "longTermInvestments": "334442000.00",
                    "netTangibleAssets": "583794000.00",
                    "shortTermInvestments": "60178000.00",
                    "netReceivables": "15096000.00",
                    "longTermDebt": "200760000.00",
                    "inventory": "43215000.00",
                    "accountsPayable": "47456000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4387000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1466433000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124942000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1691018000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "200760000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "272420000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1910716000.00",
                    "cashAndShortTermInvestments": "149371000.00",
                    "propertyPlantAndEquipmentGross": "246352000.00",
                    "propertyPlantAndEquipmentNet": "246352000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "144533000.00",
                    "netInvestedCapital": "1761780000.00",
                    "commonStockSharesOutstanding": "3927806.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "322679000.00",
                    "intangibleAssets": "31087000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1544000.00",
                    "totalLiab": "103746000.00",
                    "totalStockholderEquity": "218933000.00",
                    "deferredLongTermLiab": "12677000.00",
                    "otherCurrentLiab": "4468000.00",
                    "commonStock": "221447000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28426000.00",
                    "otherLiab": "16464000.00",
                    "goodWill": "41100000.00",
                    "otherAssets": "292000.00",
                    "cash": "159796000.00",
                    "cashAndEquivalents": "159796000.00",
                    "totalCurrentLiabilities": "23464000.00",
                    "currentDeferredRevenue": "1421000.00",
                    "netDebt": "-95909000.00",
                    "shortTermDebt": "69000.00",
                    "shortLongTermDebt": "63887000.00",
                    "shortLongTermDebtTotal": "63887000.00",
                    "otherStockholderEquity": "25912000.00",
                    "propertyPlantEquipment": "45001000.00",
                    "totalCurrentAssets": "193606000.00",
                    "longTermInvestments": "11071000.00",
                    "netTangibleAssets": "146224000.00",
                    "shortTermInvestments": "14845000.00",
                    "netReceivables": "5630000.00",
                    "longTermDebt": "63536000.00",
                    "inventory": "11791000.00",
                    "accountsPayable": "8753000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25912000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "221447000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "292000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "129073000.00",
                    "capitalLeaseObligations": "351000.00",
                    "longTermDebtTotal": "63818000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "80282000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "322679000.00",
                    "cashAndShortTermInvestments": "174641000.00",
                    "propertyPlantAndEquipmentGross": "45523000.00",
                    "propertyPlantAndEquipmentNet": "45523000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "170142000.00",
                    "netInvestedCapital": "282469000.00",
                    "commonStockSharesOutstanding": "2325243.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "18396545.00",
                    "intangibleAssets": "282000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1845108.00",
                    "totalLiab": "12434375.00",
                    "totalStockholderEquity": "5962170.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1453350.00",
                    "commonStock": "17147878.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16916008.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1782000.00",
                    "cash": "169579.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7995275.00",
                    "currentDeferredRevenue": "27629.00",
                    "netDebt": "10316929.00",
                    "shortTermDebt": "6047408.00",
                    "shortLongTermDebt": "6047408.00",
                    "shortLongTermDebtTotal": "10486508.00",
                    "otherStockholderEquity": "5730000.00",
                    "propertyPlantEquipment": "11370480.00",
                    "totalCurrentAssets": "5243875.00",
                    "longTermInvestments": "1372000.00",
                    "netTangibleAssets": "5680000.00",
                    "shortTermInvestments": "71000.00",
                    "netReceivables": "86170.00",
                    "longTermDebt": "4439100.00",
                    "inventory": "4162324.00",
                    "accountsPayable": "1686794.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5730300.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17147878.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-282000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13152670.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4439100.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4439100.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18396545.00",
                    "cashAndShortTermInvestments": "169579.00",
                    "propertyPlantAndEquipmentGross": "11370484.00",
                    "propertyPlantAndEquipmentNet": "11370484.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1074902.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "13526622.00",
                    "intangibleAssets": "298404.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91086.00",
                    "totalLiab": "9693812.00",
                    "totalStockholderEquity": "3832810.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1323224.00",
                    "commonStock": "11432977.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11341904.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1680506.00",
                    "cash": "315853.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7401804.00",
                    "currentDeferredRevenue": "-77663.00",
                    "netDebt": "8054735.00",
                    "shortTermDebt": "6078580.00",
                    "shortLongTermDebt": "1291192.00",
                    "shortLongTermDebtTotal": "8370590.00",
                    "otherStockholderEquity": "3741737.00",
                    "propertyPlantEquipment": "10785520.00",
                    "totalCurrentAssets": "1060595.00",
                    "longTermInvestments": "1346074.00",
                    "netTangibleAssets": "3534406.00",
                    "shortTermInvestments": "1500.00",
                    "netReceivables": "628247.00",
                    "longTermDebt": "2292010.00",
                    "inventory": "25409.00",
                    "accountsPayable": "1323224.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3741737.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11432977.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1680506.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12466027.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2292010.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2292008.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13526622.00",
                    "cashAndShortTermInvestments": "315853.00",
                    "propertyPlantAndEquipmentGross": "10785521.00",
                    "propertyPlantAndEquipmentNet": "10785521.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6411338.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "1887349.00",
                    "intangibleAssets": "36723.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1500.00",
                    "totalLiab": "533988.00",
                    "totalStockholderEquity": "1353361.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-33550.00",
                    "commonStock": "2640575.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1533941.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2530.00",
                    "cash": "879419.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "533988.00",
                    "currentDeferredRevenue": "-37600.00",
                    "netDebt": "-378981.00",
                    "shortTermDebt": "500438.00",
                    "shortLongTermDebt": "1845725.00",
                    "shortLongTermDebtTotal": "500438.00",
                    "otherStockholderEquity": "224110.00",
                    "propertyPlantEquipment": "4201324.00",
                    "totalCurrentAssets": "1886643.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1732492.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1005724.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "33550.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "246727.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2640575.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-36723.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "706.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1887349.00",
                    "cashAndShortTermInvestments": "879419.00",
                    "propertyPlantAndEquipmentGross": "706.00",
                    "propertyPlantAndEquipmentNet": "706.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "134550.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": "718545.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "62240.00",
                    "totalLiab": "24345.00",
                    "totalStockholderEquity": "694200.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-24345.00",
                    "commonStock": "1848395.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1329553.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "644713.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24345.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-644713.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "178528.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "717536.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10583.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "24345.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3170.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1848395.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1009.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "718545.00",
                    "cashAndShortTermInvestments": "644713.00",
                    "propertyPlantAndEquipmentGross": "1009.00",
                    "propertyPlantAndEquipmentNet": "1009.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133567.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1121220.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7635.00",
                    "totalLiab": "46668.00",
                    "totalStockholderEquity": "1074552.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-46668.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-936819.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1092557.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46668.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1092557.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1837145.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1119779.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19587.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "46668.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "174226.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1441.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1121220.00",
                    "cashAndShortTermInvestments": "1092557.00",
                    "propertyPlantAndEquipmentGross": "1441.00",
                    "propertyPlantAndEquipmentNet": "1441.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132416.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1388069.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1500.00",
                    "totalLiab": "15443.00",
                    "totalStockholderEquity": "1372626.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-15443.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-688081.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21446.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15443.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-21446.00",
                    "shortTermDebt": "1350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2063023.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1387116.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1350000.00",
                    "netReceivables": "14170.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "15443.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2316.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "953.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1388069.00",
                    "cashAndShortTermInvestments": "1371446.00",
                    "propertyPlantAndEquipmentGross": "953.00",
                    "propertyPlantAndEquipmentNet": "953.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132416.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1729534.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1500.00",
                    "totalLiab": "15322.00",
                    "totalStockholderEquity": "1714212.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-15322.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-365584.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "116924.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15322.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-116924.00",
                    "shortTermDebt": "1530000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2081703.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1655484.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1530000.00",
                    "netReceivables": "7060.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "15322.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1907.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74050.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1729534.00",
                    "cashAndShortTermInvestments": "1646924.00",
                    "propertyPlantAndEquipmentGross": "74050.00",
                    "propertyPlantAndEquipmentNet": "74050.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "123225.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1627417.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10500.00",
                    "totalLiab": "8330.00",
                    "totalStockholderEquity": "1619087.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-8330.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-321678.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1591321.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8330.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1591321.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1942089.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1625472.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23651.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "8330.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1324.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1945.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1627417.00",
                    "cashAndShortTermInvestments": "1591321.00",
                    "propertyPlantAndEquipmentGross": "1945.00",
                    "propertyPlantAndEquipmentNet": "1945.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1691834.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1500.00",
                    "totalLiab": "6575.00",
                    "totalStockholderEquity": "1685259.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6575.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-176019.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1630358.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6575.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1630358.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1861768.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1689055.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57197.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6575.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-490.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2779.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1691834.00",
                    "cashAndShortTermInvestments": "1630358.00",
                    "propertyPlantAndEquipmentGross": "2779.00",
                    "propertyPlantAndEquipmentNet": "2779.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93515.60"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "totalAssets": "445062.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "14840.00",
                    "totalStockholderEquity": "430222.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6360.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1267.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "428069.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14840.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-428069.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "430000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "429062.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "993.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4240.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1045.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "445062.00",
                    "cashAndShortTermInvestments": "428069.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16284.60"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-126000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5311000.00",
                    "netBorrowings": "-745000.00",
                    "totalCashFromFinancingActivities": "13448000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15670000.00",
                    "changeInCash": "10131000.00",
                    "beginPeriodCashFlow": "102350000.00",
                    "endPeriodCashFlow": "112481000.00",
                    "totalCashFromOperatingActivities": "-230000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-4617000.00",
                    "otherCashflowsFromInvestingActivities": "109000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7544000.00",
                    "changeToAccountReceivables": "-6436000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4083000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5174000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3767000.00",
                    "stockBasedCompensation": "689000.00",
                    "otherNonCashItems": "-19667000.00",
                    "freeCashFlow": "-5404000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-52087000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57485000.00",
                    "netBorrowings": "694000.00",
                    "totalCashFromFinancingActivities": "1251000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1980000.00",
                    "changeInCash": "-39596000.00",
                    "beginPeriodCashFlow": "141946000.00",
                    "endPeriodCashFlow": "102350000.00",
                    "totalCashFromOperatingActivities": "16997000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6392000.00",
                    "otherCashflowsFromInvestingActivities": "-51506000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "12061000.00",
                    "changeToAccountReceivables": "2450000.00",
                    "salePurchaseOfStock": "587000.00",
                    "otherCashflowsFromFinancingActivities": "-1289000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5979000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10919000.00",
                    "stockBasedCompensation": "-551000.00",
                    "otherNonCashItems": "-1585000.00",
                    "freeCashFlow": "11018000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "CAD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5597000.00",
                    "netBorrowings": "-1616000.00",
                    "totalCashFromFinancingActivities": "-1616000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-53165000.00",
                    "changeInCash": "-44087000.00",
                    "beginPeriodCashFlow": "186033000.00",
                    "endPeriodCashFlow": "141946000.00",
                    "totalCashFromOperatingActivities": "-40399000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6235000.00",
                    "otherCashflowsFromInvestingActivities": "1567000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "19320000.00",
                    "changeToAccountReceivables": "-7496000.00",
                    "salePurchaseOfStock": "30000.00",
                    "otherCashflowsFromFinancingActivities": "-1497000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6348000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36445000.00",
                    "stockBasedCompensation": "4969000.00",
                    "otherNonCashItems": "32413000.00",
                    "freeCashFlow": "-46747000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-5034000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5034000.00",
                    "netBorrowings": "-3352000.00",
                    "totalCashFromFinancingActivities": "-3322000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14725000.00",
                    "changeInCash": "705000.00",
                    "beginPeriodCashFlow": "185328000.00",
                    "endPeriodCashFlow": "186033000.00",
                    "totalCashFromOperatingActivities": "10121000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6182000.00",
                    "otherCashflowsFromInvestingActivities": "10000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2659000.00",
                    "changeToAccountReceivables": "3333000.00",
                    "salePurchaseOfStock": "30000.00",
                    "otherCashflowsFromFinancingActivities": "-1451000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5044000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12545000.00",
                    "stockBasedCompensation": "2186000.00",
                    "otherNonCashItems": "6017000.00",
                    "freeCashFlow": "5077000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-18",
                    "currency_symbol": "CAD",
                    "investments": "-8291000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8291000.00",
                    "netBorrowings": "2375000.00",
                    "totalCashFromFinancingActivities": "8701000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21984000.00",
                    "changeInCash": "29210000.00",
                    "beginPeriodCashFlow": "108711000.00",
                    "endPeriodCashFlow": "137921000.00",
                    "totalCashFromOperatingActivities": "3682000.00",
                    "issuanceOfCapitalStock": "-126000.00",
                    "depreciation": "5953000.00",
                    "otherCashflowsFromInvestingActivities": "-3986000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "183000.00",
                    "changeToAccountReceivables": "-4592000.00",
                    "salePurchaseOfStock": "820000.00",
                    "otherCashflowsFromFinancingActivities": "6452000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4305000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13311000.00",
                    "stockBasedCompensation": "2380000.00",
                    "otherNonCashItems": "7261000.00",
                    "freeCashFlow": "-623000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-3212000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3212000.00",
                    "netBorrowings": "-841000.00",
                    "totalCashFromFinancingActivities": "-5575000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31228000.00",
                    "changeInCash": "23790000.00",
                    "beginPeriodCashFlow": "84921000.00",
                    "endPeriodCashFlow": "108711000.00",
                    "totalCashFromOperatingActivities": "28839000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5430000.00",
                    "otherCashflowsFromInvestingActivities": "1646000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9050000.00",
                    "changeToAccountReceivables": "2038000.00",
                    "salePurchaseOfStock": "181000.00",
                    "otherCashflowsFromFinancingActivities": "-4734000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4858000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15805000.00",
                    "stockBasedCompensation": "1657000.00",
                    "otherNonCashItems": "-25332000.00",
                    "freeCashFlow": "23981000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "CAD",
                    "investments": "-3638000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3638000.00",
                    "netBorrowings": "3967000.00",
                    "totalCashFromFinancingActivities": "3962000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1675000.00",
                    "changeInCash": "-30566000.00",
                    "beginPeriodCashFlow": "115487000.00",
                    "endPeriodCashFlow": "84921000.00",
                    "totalCashFromOperatingActivities": "-24891000.00",
                    "issuanceOfCapitalStock": "126000.00",
                    "depreciation": "5424000.00",
                    "otherCashflowsFromInvestingActivities": "117000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7108000.00",
                    "changeToAccountReceivables": "-8736000.00",
                    "salePurchaseOfStock": "126000.00",
                    "otherCashflowsFromFinancingActivities": "-131000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4543000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29588000.00",
                    "stockBasedCompensation": "4468000.00",
                    "otherNonCashItems": "-4832000.00",
                    "freeCashFlow": "-29434000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "CAD",
                    "investments": "-16000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "814000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6306000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4844000.00",
                    "changeInCash": "2048000.00",
                    "beginPeriodCashFlow": "113439000.00",
                    "endPeriodCashFlow": "115487000.00",
                    "totalCashFromOperatingActivities": "8375000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5740000.00",
                    "otherCashflowsFromInvestingActivities": "1267000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "926000.00",
                    "changeToAccountReceivables": "17822000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1384000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5153000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10682000.00",
                    "stockBasedCompensation": "3019000.00",
                    "otherNonCashItems": "-17946000.00",
                    "freeCashFlow": "3222000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-6237000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6237000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4872000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13330000.00",
                    "changeInCash": "-30929000.00",
                    "beginPeriodCashFlow": "144368000.00",
                    "endPeriodCashFlow": "113439000.00",
                    "totalCashFromOperatingActivities": "-21126000.00",
                    "issuanceOfCapitalStock": "-466000.00",
                    "depreciation": "6894000.00",
                    "otherCashflowsFromInvestingActivities": "3822000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5013000.00",
                    "changeToAccountReceivables": "-1698000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5271000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5686000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10962000.00",
                    "stockBasedCompensation": "3029000.00",
                    "otherNonCashItems": "-5208000.00",
                    "freeCashFlow": "-26812000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "investments": "6887000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6887000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15157000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17058000.00",
                    "changeInCash": "15451000.00",
                    "beginPeriodCashFlow": "128917000.00",
                    "endPeriodCashFlow": "144368000.00",
                    "totalCashFromOperatingActivities": "-5264000.00",
                    "issuanceOfCapitalStock": "36844000.00",
                    "depreciation": "7727000.00",
                    "otherCashflowsFromInvestingActivities": "5842000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5019000.00",
                    "changeToAccountReceivables": "-3636000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3170000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2776000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7566000.00",
                    "stockBasedCompensation": "2839000.00",
                    "otherNonCashItems": "-6294000.00",
                    "freeCashFlow": "-8040000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "CAD",
                    "investments": "-3979000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3979000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3735000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "439000.00",
                    "changeInCash": "-28938000.00",
                    "beginPeriodCashFlow": "157855000.00",
                    "endPeriodCashFlow": "128917000.00",
                    "totalCashFromOperatingActivities": "-30882000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7529000.00",
                    "otherCashflowsFromInvestingActivities": "207000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2587000.00",
                    "changeToAccountReceivables": "-7265000.00",
                    "salePurchaseOfStock": "-174000.00",
                    "otherCashflowsFromFinancingActivities": "1759000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4186000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14781000.00",
                    "stockBasedCompensation": "4568000.00",
                    "otherNonCashItems": "-28633000.00",
                    "freeCashFlow": "-35068000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "CAD",
                    "investments": "-2158000.00",
                    "changeToLiabilities": "-14630000.00",
                    "totalCashflowsFromInvestingActivities": "-2158000.00",
                    "netBorrowings": "-63821000.00",
                    "totalCashFromFinancingActivities": "-62188000.00",
                    "changeToOperatingActivities": "-1590000.00",
                    "netIncome": "-20197000.00",
                    "changeInCash": "-77087000.00",
                    "beginPeriodCashFlow": "234942000.00",
                    "endPeriodCashFlow": "157855000.00",
                    "totalCashFromOperatingActivities": "-11237000.00",
                    "issuanceOfCapitalStock": "1722000.00",
                    "depreciation": "9924000.00",
                    "otherCashflowsFromInvestingActivities": "2139000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11507000.00",
                    "changeToAccountReceivables": "8242000.00",
                    "salePurchaseOfStock": "1722000.00",
                    "otherCashflowsFromFinancingActivities": "-89000.00",
                    "changeToNetincome": "-2855000.00",
                    "capitalExpenditures": "4297000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3814000.00",
                    "stockBasedCompensation": "2281000.00",
                    "otherNonCashItems": "-6828000.00",
                    "freeCashFlow": "-15534000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "22088000.00",
                    "totalCashflowsFromInvestingActivities": "137000.00",
                    "netBorrowings": "-3027000.00",
                    "totalCashFromFinancingActivities": "609000.00",
                    "changeToOperatingActivities": "-22378000.00",
                    "netIncome": "-82001000.00",
                    "changeInCash": "-134336000.00",
                    "beginPeriodCashFlow": "369278000.00",
                    "endPeriodCashFlow": "234942000.00",
                    "totalCashFromOperatingActivities": "-24035000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10493000.00",
                    "otherCashflowsFromInvestingActivities": "3704000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8157000.00",
                    "changeToAccountReceivables": "4420000.00",
                    "salePurchaseOfStock": "73187000.00",
                    "otherCashflowsFromFinancingActivities": "609000.00",
                    "changeToNetincome": "56421000.00",
                    "capitalExpenditures": "3567000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3737000.00",
                    "stockBasedCompensation": "5523000.00",
                    "otherNonCashItems": "47473000.00",
                    "freeCashFlow": "-27602000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "14503000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-62381000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-67183000.00",
                    "changeInCash": "-110569000.00",
                    "beginPeriodCashFlow": "369278000.00",
                    "endPeriodCashFlow": "258709000.00",
                    "totalCashFromOperatingActivities": "-60648000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12205000.00",
                    "otherCashflowsFromInvestingActivities": "14460000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4974000.00",
                    "changeToAccountReceivables": "-5336000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6041000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3010000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25134000.00",
                    "stockBasedCompensation": "4281000.00",
                    "otherNonCashItems": "15240000.00",
                    "freeCashFlow": "-63658000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "investments": "14503000.00",
                    "changeToLiabilities": "-21529000.00",
                    "totalCashflowsFromInvestingActivities": "-41931000.00",
                    "netBorrowings": "-125101000.00",
                    "totalCashFromFinancingActivities": "-9634000.00",
                    "changeToOperatingActivities": "-3191000.00",
                    "netIncome": "-51887000.00",
                    "changeInCash": "-68529000.00",
                    "beginPeriodCashFlow": "437807000.00",
                    "endPeriodCashFlow": "369278000.00",
                    "totalCashFromOperatingActivities": "-31138000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9959000.00",
                    "otherCashflowsFromInvestingActivities": "2211000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-236000.00",
                    "changeToAccountReceivables": "6444000.00",
                    "salePurchaseOfStock": "-119000.00",
                    "otherCashflowsFromFinancingActivities": "-7978000.00",
                    "changeToNetincome": "17673000.00",
                    "capitalExpenditures": "5555000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8989000.00",
                    "stockBasedCompensation": "2863000.00",
                    "otherNonCashItems": "13873000.00",
                    "freeCashFlow": "-36693000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-41931000.00",
                    "changeToLiabilities": "-559000.00",
                    "totalCashflowsFromInvestingActivities": "-39736000.00",
                    "netBorrowings": "-1537000.00",
                    "totalCashFromFinancingActivities": "62039000.00",
                    "changeToOperatingActivities": "453000.00",
                    "netIncome": "-618777000.00",
                    "changeInCash": "7913000.00",
                    "beginPeriodCashFlow": "429894000.00",
                    "endPeriodCashFlow": "437807000.00",
                    "totalCashFromOperatingActivities": "-26642000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21090000.00",
                    "otherCashflowsFromInvestingActivities": "-6207000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2132000.00",
                    "changeToAccountReceivables": "1955000.00",
                    "salePurchaseOfStock": "-119000.00",
                    "otherCashflowsFromFinancingActivities": "-314000.00",
                    "changeToNetincome": "1518000.00",
                    "capitalExpenditures": "9062000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13773000.00",
                    "stockBasedCompensation": "3472000.00",
                    "otherNonCashItems": "554740000.00",
                    "freeCashFlow": "-35704000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-39736000.00",
                    "changeToLiabilities": "8142000.00",
                    "totalCashflowsFromInvestingActivities": "12490000.00",
                    "netBorrowings": "-147580000.00",
                    "totalCashFromFinancingActivities": "126914000.00",
                    "changeToOperatingActivities": "2055000.00",
                    "netIncome": "-1012175000.00",
                    "changeInCash": "97490000.00",
                    "beginPeriodCashFlow": "332404000.00",
                    "endPeriodCashFlow": "429894000.00",
                    "totalCashFromOperatingActivities": "-38967000.00",
                    "issuanceOfCapitalStock": "209933000.00",
                    "depreciation": "21976000.00",
                    "otherCashflowsFromInvestingActivities": "18826000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "15444000.00",
                    "changeToAccountReceivables": "11805000.00",
                    "salePurchaseOfStock": "350188000.00",
                    "otherCashflowsFromFinancingActivities": "691000.00",
                    "changeToNetincome": "557282000.00",
                    "capitalExpenditures": "6333000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24899000.00",
                    "stockBasedCompensation": "3538000.00",
                    "otherNonCashItems": "923217000.00",
                    "freeCashFlow": "-45300000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "investments": "12490000.00",
                    "changeToLiabilities": "-978000.00",
                    "totalCashflowsFromInvestingActivities": "-9713000.00",
                    "netBorrowings": "-12947000.00",
                    "totalCashFromFinancingActivities": "-7423000.00",
                    "changeToOperatingActivities": "-1597000.00",
                    "netIncome": "-75143000.00",
                    "changeInCash": "-40387000.00",
                    "beginPeriodCashFlow": "372791000.00",
                    "endPeriodCashFlow": "332404000.00",
                    "totalCashFromOperatingActivities": "-21557000.00",
                    "issuanceOfCapitalStock": "139170000.00",
                    "depreciation": "26007000.00",
                    "otherCashflowsFromInvestingActivities": "1702000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "22935000.00",
                    "changeToAccountReceivables": "4822000.00",
                    "salePurchaseOfStock": "140255000.00",
                    "otherCashflowsFromFinancingActivities": "161000.00",
                    "changeToNetincome": "926335000.00",
                    "capitalExpenditures": "12714000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24164000.00",
                    "stockBasedCompensation": "3900000.00",
                    "otherNonCashItems": "-35000.00",
                    "freeCashFlow": "-34271000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-9713000.00",
                    "changeToLiabilities": "-3322000.00",
                    "totalCashflowsFromInvestingActivities": "359000.00",
                    "netBorrowings": "-8753000.00",
                    "totalCashFromFinancingActivities": "-33751000.00",
                    "changeToOperatingActivities": "-370000.00",
                    "netIncome": "-11884000.00",
                    "changeInCash": "-48666000.00",
                    "beginPeriodCashFlow": "421457000.00",
                    "endPeriodCashFlow": "372791000.00",
                    "totalCashFromOperatingActivities": "-22672000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24587000.00",
                    "otherCashflowsFromInvestingActivities": "4463000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-19443000.00",
                    "changeToAccountReceivables": "182000.00",
                    "salePurchaseOfStock": "-84000.00",
                    "otherCashflowsFromFinancingActivities": "-32116000.00",
                    "changeToNetincome": "3048000.00",
                    "capitalExpenditures": "4104000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12886000.00",
                    "stockBasedCompensation": "2847000.00",
                    "otherNonCashItems": "-24955000.00",
                    "freeCashFlow": "-26776000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "investments": "359000.00",
                    "changeToLiabilities": "-527000.00",
                    "totalCashflowsFromInvestingActivities": "17074000.00",
                    "netBorrowings": "-1551000.00",
                    "totalCashFromFinancingActivities": "-59100000.00",
                    "changeToOperatingActivities": "6384000.00",
                    "netIncome": "-128879000.00",
                    "changeInCash": "-48781000.00",
                    "beginPeriodCashFlow": "470238000.00",
                    "endPeriodCashFlow": "421457000.00",
                    "totalCashFromOperatingActivities": "19422000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35179000.00",
                    "otherCashflowsFromInvestingActivities": "23075000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-26087000.00",
                    "changeToAccountReceivables": "-3243000.00",
                    "salePurchaseOfStock": "-84000.00",
                    "otherCashflowsFromFinancingActivities": "30275000.00",
                    "changeToNetincome": "-22489000.00",
                    "capitalExpenditures": "11259000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8223000.00",
                    "stockBasedCompensation": "2162000.00",
                    "otherNonCashItems": "129275000.00",
                    "freeCashFlow": "8163000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CAD",
                    "investments": "11929000.00",
                    "changeToLiabilities": "7887000.00",
                    "totalCashflowsFromInvestingActivities": "-14875000.00",
                    "netBorrowings": "-89810000.00",
                    "totalCashFromFinancingActivities": "164387000.00",
                    "changeToOperatingActivities": "13350000.00",
                    "netIncome": "-160625000.00",
                    "changeInCash": "85852000.00",
                    "beginPeriodCashFlow": "384386000.00",
                    "endPeriodCashFlow": "470238000.00",
                    "totalCashFromOperatingActivities": "-57407000.00",
                    "issuanceOfCapitalStock": "435000.00",
                    "depreciation": "19819000.00",
                    "otherCashflowsFromInvestingActivities": "-2713000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "61484000.00",
                    "changeToAccountReceivables": "7302000.00",
                    "salePurchaseOfStock": "666026000.00",
                    "otherCashflowsFromFinancingActivities": "-38000.00",
                    "changeToNetincome": "120591000.00",
                    "capitalExpenditures": "12162000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "63304000.00",
                    "stockBasedCompensation": "5233000.00",
                    "otherNonCashItems": "14991000.00",
                    "freeCashFlow": "-69569000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "investments": "11929000.00",
                    "changeToLiabilities": "-10152000.00",
                    "totalCashflowsFromInvestingActivities": "-7554000.00",
                    "netBorrowings": "-7728000.00",
                    "totalCashFromFinancingActivities": "320596000.00",
                    "changeToOperatingActivities": "4524000.00",
                    "netIncome": "-300222000.00",
                    "changeInCash": "250708000.00",
                    "beginPeriodCashFlow": "133678000.00",
                    "endPeriodCashFlow": "384386000.00",
                    "totalCashFromOperatingActivities": "-63320000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25683000.00",
                    "otherCashflowsFromInvestingActivities": "203000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14811000.00",
                    "changeToAccountReceivables": "16788000.00",
                    "salePurchaseOfStock": "665591000.00",
                    "otherCashflowsFromFinancingActivities": "-50959000.00",
                    "changeToNetincome": "19794000.00",
                    "capitalExpenditures": "13892000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32001000.00",
                    "stockBasedCompensation": "5987000.00",
                    "otherNonCashItems": "234066000.00",
                    "freeCashFlow": "-77212000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CAD",
                    "investments": "6135000.00",
                    "changeToLiabilities": "-22131000.00",
                    "totalCashflowsFromInvestingActivities": "-16015000.00",
                    "netBorrowings": "-7685000.00",
                    "totalCashFromFinancingActivities": "96071000.00",
                    "changeToOperatingActivities": "-11688000.00",
                    "netIncome": "-98661000.00",
                    "changeInCash": "-28501000.00",
                    "beginPeriodCashFlow": "162179000.00",
                    "endPeriodCashFlow": "133678000.00",
                    "totalCashFromOperatingActivities": "-109273000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26754000.00",
                    "otherCashflowsFromInvestingActivities": "-246000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-23464000.00",
                    "changeToAccountReceivables": "-13446000.00",
                    "salePurchaseOfStock": "493438000.00",
                    "otherCashflowsFromFinancingActivities": "-761000.00",
                    "changeToNetincome": "235015000.00",
                    "capitalExpenditures": "15769000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34147000.00",
                    "stockBasedCompensation": "6861000.00",
                    "otherNonCashItems": "-10691000.00",
                    "freeCashFlow": "-125042000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-06",
                    "currency_symbol": "CAD",
                    "investments": "-12800000.00",
                    "changeToLiabilities": "-3684000.00",
                    "totalCashflowsFromInvestingActivities": "-2873000.00",
                    "netBorrowings": "-17697000.00",
                    "totalCashFromFinancingActivities": "-5068000.00",
                    "changeToOperatingActivities": "6456000.00",
                    "netIncome": "-1867602000.00",
                    "changeInCash": "-68029000.00",
                    "beginPeriodCashFlow": "230208000.00",
                    "endPeriodCashFlow": "162179000.00",
                    "totalCashFromOperatingActivities": "-49650000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26018000.00",
                    "otherCashflowsFromInvestingActivities": "-2878000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "73312000.00",
                    "changeToAccountReceivables": "30360000.00",
                    "salePurchaseOfStock": "114283000.00",
                    "otherCashflowsFromFinancingActivities": "-135000.00",
                    "changeToNetincome": "9175000.00",
                    "capitalExpenditures": "33948000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "102329000.00",
                    "stockBasedCompensation": "5975000.00",
                    "otherNonCashItems": "1747080000.00",
                    "freeCashFlow": "-83598000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-15",
                    "currency_symbol": "CAD",
                    "investments": "-2873000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-85539000.00",
                    "netBorrowings": "-17697000.00",
                    "totalCashFromFinancingActivities": "212575000.00",
                    "changeToOperatingActivities": "6456000.00",
                    "netIncome": "-133528000.00",
                    "changeInCash": "73874000.00",
                    "beginPeriodCashFlow": "156334000.00",
                    "endPeriodCashFlow": "230208000.00",
                    "totalCashFromOperatingActivities": "-58687000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27782000.00",
                    "otherCashflowsFromInvestingActivities": "-1736000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-30289000.00",
                    "changeToAccountReceivables": "3816000.00",
                    "salePurchaseOfStock": "575506000.00",
                    "otherCashflowsFromFinancingActivities": "44033000.00",
                    "changeToNetincome": "9175000.00",
                    "capitalExpenditures": "83803000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-834000.00",
                    "stockBasedCompensation": "8904000.00",
                    "otherNonCashItems": "51882000.00",
                    "freeCashFlow": "-142490000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "CAD",
                    "investments": "-85539000.00",
                    "changeToLiabilities": "17880000.00",
                    "totalCashflowsFromInvestingActivities": "-131608000.00",
                    "netBorrowings": "-38039000.00",
                    "totalCashFromFinancingActivities": "271217000.00",
                    "changeToOperatingActivities": "4314000.00",
                    "netIncome": "-1302175000.00",
                    "changeInCash": "3808000.00",
                    "beginPeriodCashFlow": "152526000.00",
                    "endPeriodCashFlow": "156334000.00",
                    "totalCashFromOperatingActivities": "-134707000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31486000.00",
                    "otherCashflowsFromInvestingActivities": "-2763000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-38692000.00",
                    "changeToAccountReceivables": "7982000.00",
                    "salePurchaseOfStock": "527241000.00",
                    "otherCashflowsFromFinancingActivities": "-262000.00",
                    "changeToNetincome": "54470000.00",
                    "capitalExpenditures": "126845000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49941000.00",
                    "stockBasedCompensation": "19694000.00",
                    "otherNonCashItems": "1191365000.00",
                    "freeCashFlow": "-261552000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-14",
                    "currency_symbol": "CAD",
                    "investments": "-131608000.00",
                    "changeToLiabilities": "-25539000.00",
                    "totalCashflowsFromInvestingActivities": "-29463000.00",
                    "netBorrowings": "8995000.00",
                    "totalCashFromFinancingActivities": "103838000.00",
                    "changeToOperatingActivities": "2327000.00",
                    "netIncome": "11237000.00",
                    "changeInCash": "-20201000.00",
                    "beginPeriodCashFlow": "172727000.00",
                    "endPeriodCashFlow": "152526000.00",
                    "totalCashFromOperatingActivities": "-94908000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29493000.00",
                    "otherCashflowsFromInvestingActivities": "-7445000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-28367000.00",
                    "changeToAccountReceivables": "12434000.00",
                    "salePurchaseOfStock": "320779000.00",
                    "otherCashflowsFromFinancingActivities": "221000.00",
                    "changeToNetincome": "1168378000.00",
                    "capitalExpenditures": "106788000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-45729000.00",
                    "stockBasedCompensation": "24557000.00",
                    "otherNonCashItems": "-133170000.00",
                    "freeCashFlow": "-201696000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-18",
                    "currency_symbol": "CAD",
                    "investments": "-29463000.00",
                    "changeToLiabilities": "-7355000.00",
                    "totalCashflowsFromInvestingActivities": "-176236000.00",
                    "netBorrowings": "45158000.00",
                    "totalCashFromFinancingActivities": "-30116000.00",
                    "changeToOperatingActivities": "-18389000.00",
                    "netIncome": "-2268000.00",
                    "changeInCash": "-217492000.00",
                    "beginPeriodCashFlow": "390219000.00",
                    "endPeriodCashFlow": "172727000.00",
                    "totalCashFromOperatingActivities": "-4605000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16895000.00",
                    "otherCashflowsFromInvestingActivities": "-5118000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-44316000.00",
                    "changeToAccountReceivables": "-31533000.00",
                    "salePurchaseOfStock": "58377000.00",
                    "otherCashflowsFromFinancingActivities": "-30151000.00",
                    "changeToNetincome": "-94569000.00",
                    "capitalExpenditures": "167448000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22627000.00",
                    "stockBasedCompensation": "27505000.00",
                    "otherNonCashItems": "-83333000.00",
                    "freeCashFlow": "-172053000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-03",
                    "currency_symbol": "CAD",
                    "investments": "-176236000.00",
                    "changeToLiabilities": "80716000.00",
                    "totalCashflowsFromInvestingActivities": "-91031000.00",
                    "netBorrowings": "-8513000.00",
                    "totalCashFromFinancingActivities": "446104000.00",
                    "changeToOperatingActivities": "-8734000.00",
                    "netIncome": "-160195000.00",
                    "changeInCash": "299890000.00",
                    "beginPeriodCashFlow": "48015000.00",
                    "endPeriodCashFlow": "347905000.00",
                    "totalCashFromOperatingActivities": "-54685000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29383000.00",
                    "otherCashflowsFromInvestingActivities": "-2122000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-18214000.00",
                    "changeToAccountReceivables": "-18558000.00",
                    "salePurchaseOfStock": "59331000.00",
                    "otherCashflowsFromFinancingActivities": "-18859000.00",
                    "changeToNetincome": "-43934000.00",
                    "capitalExpenditures": "96743000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29091000.00",
                    "stockBasedCompensation": "35971000.00",
                    "otherNonCashItems": "77187000.00",
                    "freeCashFlow": "-151428000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-01-08",
                    "currency_symbol": "CAD",
                    "investments": "-91028000.00",
                    "changeToLiabilities": "-5113000.00",
                    "totalCashflowsFromInvestingActivities": "-68284000.00",
                    "netBorrowings": "452626000.00",
                    "totalCashFromFinancingActivities": "45974000.00",
                    "changeToOperatingActivities": "25568000.00",
                    "netIncome": "-239642000.00",
                    "changeInCash": "-101022000.00",
                    "beginPeriodCashFlow": "149037000.00",
                    "endPeriodCashFlow": "48015000.00",
                    "totalCashFromOperatingActivities": "-63885000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25957000.00",
                    "otherCashflowsFromInvestingActivities": "-1497000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5850000.00",
                    "changeToAccountReceivables": "-9355000.00",
                    "salePurchaseOfStock": "50783000.00",
                    "otherCashflowsFromFinancingActivities": "-26672000.00",
                    "changeToNetincome": "103377000.00",
                    "capitalExpenditures": "78018000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27635000.00",
                    "stockBasedCompensation": "22487000.00",
                    "otherNonCashItems": "188767000.00",
                    "freeCashFlow": "-141903000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "CAD",
                    "investments": "5282000.00",
                    "changeToLiabilities": "3772000.00",
                    "totalCashflowsFromInvestingActivities": "23504000.00",
                    "netBorrowings": "61567000.00",
                    "totalCashFromFinancingActivities": "105427000.00",
                    "changeToOperatingActivities": "-7712000.00",
                    "netIncome": "104181000.00",
                    "changeInCash": "58854000.00",
                    "beginPeriodCashFlow": "90183000.00",
                    "endPeriodCashFlow": "149037000.00",
                    "totalCashFromOperatingActivities": "-69067000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16024000.00",
                    "otherCashflowsFromInvestingActivities": "-706000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7759000.00",
                    "changeToAccountReceivables": "-10212000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "80371000.00",
                    "changeToNetincome": "175545000.00",
                    "capitalExpenditures": "72089000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3853000.00",
                    "stockBasedCompensation": "21076000.00",
                    "otherNonCashItems": "-211028000.00",
                    "freeCashFlow": "-141156000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-18269000.00",
                    "changeToLiabilities": "22183000.00",
                    "totalCashflowsFromInvestingActivities": "-105548000.00",
                    "netBorrowings": "78060000.00",
                    "totalCashFromFinancingActivities": "8418000.00",
                    "changeToOperatingActivities": "-20671000.00",
                    "netIncome": "77160000.00",
                    "changeInCash": "-141830000.00",
                    "beginPeriodCashFlow": "231023000.00",
                    "endPeriodCashFlow": "89193000.00",
                    "totalCashFromOperatingActivities": "-45121000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9591000.00",
                    "otherCashflowsFromInvestingActivities": "-83631000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5213000.00",
                    "changeToAccountReceivables": "-6959000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1584000.00",
                    "changeToNetincome": "-182280000.00",
                    "capitalExpenditures": "39273000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7517000.00",
                    "stockBasedCompensation": "11636000.00",
                    "otherNonCashItems": "-140482000.00",
                    "freeCashFlow": "-84394000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-66329000.00",
                    "changeToLiabilities": "12330000.00",
                    "totalCashflowsFromInvestingActivities": "-323821000.00",
                    "netBorrowings": "-89000.00",
                    "totalCashFromFinancingActivities": "230873000.00",
                    "changeToOperatingActivities": "-11711000.00",
                    "netIncome": "-19215000.00",
                    "changeInCash": "-119818000.00",
                    "beginPeriodCashFlow": "350841000.00",
                    "endPeriodCashFlow": "231023000.00",
                    "totalCashFromOperatingActivities": "-26915000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1214000.00",
                    "otherCashflowsFromInvestingActivities": "-49612000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2571000.00",
                    "changeToAccountReceivables": "-2871000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-125328000.00",
                    "changeToNetincome": "-127064000.00",
                    "capitalExpenditures": "43736000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16641000.00",
                    "stockBasedCompensation": "15872000.00",
                    "otherNonCashItems": "-6236000.00",
                    "freeCashFlow": "-70651000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-175543000.00",
                    "changeToLiabilities": "-13294000.00",
                    "totalCashflowsFromInvestingActivities": "-79958000.00",
                    "netBorrowings": "344939000.00",
                    "totalCashFromFinancingActivities": "307117000.00",
                    "changeToOperatingActivities": "-872000.00",
                    "netIncome": "7195000.00",
                    "changeInCash": "222926000.00",
                    "beginPeriodCashFlow": "127915000.00",
                    "endPeriodCashFlow": "350841000.00",
                    "totalCashFromOperatingActivities": "-3795000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "679000.00",
                    "otherCashflowsFromInvestingActivities": "-1051000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1480000.00",
                    "changeToAccountReceivables": "-1533000.00",
                    "salePurchaseOfStock": "11262000.00",
                    "otherCashflowsFromFinancingActivities": "111009000.00",
                    "changeToNetincome": "7727000.00",
                    "capitalExpenditures": "32875000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3307000.00",
                    "stockBasedCompensation": "7456000.00",
                    "otherNonCashItems": "-25188000.00",
                    "freeCashFlow": "-36670000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-39748000.00",
                    "changeToLiabilities": "4306000.00",
                    "totalCashflowsFromInvestingActivities": "-28432000.00",
                    "netBorrowings": "-17000.00",
                    "totalCashFromFinancingActivities": "1279000.00",
                    "changeToOperatingActivities": "-730000.00",
                    "netIncome": "3560000.00",
                    "changeInCash": "-31881000.00",
                    "beginPeriodCashFlow": "159796000.00",
                    "endPeriodCashFlow": "127915000.00",
                    "totalCashFromOperatingActivities": "-4974000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "776000.00",
                    "otherCashflowsFromInvestingActivities": "-4736000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1173000.00",
                    "changeToAccountReceivables": "-994000.00",
                    "salePurchaseOfStock": "196125000.00",
                    "otherCashflowsFromFinancingActivities": "1279000.00",
                    "changeToNetincome": "-14976000.00",
                    "capitalExpenditures": "21061000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3152000.00",
                    "stockBasedCompensation": "2486000.00",
                    "otherNonCashItems": "-9747000.00",
                    "freeCashFlow": "-26035000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-39748000.00",
                    "changeToLiabilities": "-810000.00",
                    "totalCashflowsFromInvestingActivities": "-29426737.00",
                    "netBorrowings": "-17000.00",
                    "totalCashFromFinancingActivities": "73231088.00",
                    "changeToOperatingActivities": "-1393000.00",
                    "netIncome": "-4816224.00",
                    "changeInCash": "48679804.00",
                    "beginPeriodCashFlow": "111116196.00",
                    "endPeriodCashFlow": "159796000.00",
                    "totalCashFromOperatingActivities": "4685526.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "335234.00",
                    "otherCashflowsFromInvestingActivities": "-7753462.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1386188.00",
                    "changeToAccountReceivables": "-638446.00",
                    "salePurchaseOfStock": "1296000.00",
                    "otherCashflowsFromFinancingActivities": "-3427000.00",
                    "changeToNetincome": "-6158000.00",
                    "capitalExpenditures": "12751974",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7037254.00",
                    "stockBasedCompensation": "2061714.00",
                    "otherNonCashItems": "2428298.00",
                    "freeCashFlow": "-8066448.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-6626990.00",
                    "changeToLiabilities": "2538278.00",
                    "totalCashflowsFromInvestingActivities": "-12788000.00",
                    "netBorrowings": "74984798.00",
                    "totalCashFromFinancingActivities": "77241000.00",
                    "changeToOperatingActivities": "5560610.00",
                    "netIncome": "141000.00",
                    "changeInCash": "55270000.00",
                    "beginPeriodCashFlow": "55846000.00",
                    "endPeriodCashFlow": "111116000.00",
                    "totalCashFromOperatingActivities": "-9183000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "281000.00",
                    "otherCashflowsFromInvestingActivities": "-191000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-307000.00",
                    "changeToAccountReceivables": "606000.00",
                    "salePurchaseOfStock": "7955290.00",
                    "otherCashflowsFromFinancingActivities": "-50000.00",
                    "changeToNetincome": "2129262.00",
                    "capitalExpenditures": "8124000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7043000.00",
                    "stockBasedCompensation": "2632000.00",
                    "otherNonCashItems": "-5333000.00",
                    "freeCashFlow": "-17307000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "investments": "-2580232.00",
                    "changeToLiabilities": "-258552.00",
                    "totalCashflowsFromInvestingActivities": "-4212000.00",
                    "netBorrowings": "-30530460.00",
                    "totalCashFromFinancingActivities": "39998000.00",
                    "changeToOperatingActivities": "-5244116.00",
                    "netIncome": "-2678000.00",
                    "changeInCash": "32652000.00",
                    "beginPeriodCashFlow": "23194000.00",
                    "endPeriodCashFlow": "55846000.00",
                    "totalCashFromOperatingActivities": "-3134000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "312000.00",
                    "otherCashflowsFromInvestingActivities": "-931006.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-25000.00",
                    "changeToAccountReceivables": "-1183000.00",
                    "salePurchaseOfStock": "58804064.00",
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": "-2508758.00",
                    "capitalExpenditures": "4212000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-585000.00",
                    "stockBasedCompensation": "2510000.00",
                    "otherNonCashItems": "-3359000.00",
                    "freeCashFlow": "-7346000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "",
                    "investments": "-3250010.00",
                    "changeToLiabilities": "-342838.00",
                    "totalCashflowsFromInvestingActivities": "-4048000.00",
                    "netBorrowings": "25064170.00",
                    "totalCashFromFinancingActivities": "29858000.00",
                    "changeToOperatingActivities": "-1021790.00",
                    "netIncome": "-5613000.00",
                    "changeInCash": "22935000.00",
                    "beginPeriodCashFlow": "259000.00",
                    "endPeriodCashFlow": "23194000.00",
                    "totalCashFromOperatingActivities": "-2875000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "159000.00",
                    "otherCashflowsFromInvestingActivities": "-191117.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-203000.00",
                    "changeToAccountReceivables": "-402000.00",
                    "salePurchaseOfStock": "16933885.00",
                    "otherCashflowsFromFinancingActivities": "-610000.00",
                    "changeToNetincome": "-183892.00",
                    "capitalExpenditures": "630000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-895000.00",
                    "stockBasedCompensation": "380000.00",
                    "otherNonCashItems": "3760000.00",
                    "freeCashFlow": "-3505000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-278414.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1872345.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7474108.00",
                    "changeInCash": "-83645.00",
                    "beginPeriodCashFlow": "342718.00",
                    "endPeriodCashFlow": "259073.00",
                    "totalCashFromOperatingActivities": "-1677576.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "150416.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-15612.00",
                    "changeToAccountReceivables": "-641.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-154875.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "278414",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "832670.00",
                    "stockBasedCompensation": "203390.00",
                    "otherNonCashItems": "4680158.00",
                    "freeCashFlow": "-1955990.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-694578.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3657676.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2526843.00",
                    "changeInCash": "-200920.00",
                    "beginPeriodCashFlow": "543638.00",
                    "endPeriodCashFlow": "342718.00",
                    "totalCashFromOperatingActivities": "-3164018.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "149897.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-118413.00",
                    "changeToAccountReceivables": "30947.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-109098.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "694578",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1117128.00",
                    "stockBasedCompensation": "111266.00",
                    "otherNonCashItems": "-4834896.00",
                    "freeCashFlow": "-3858596.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-620999.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1895340.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "592927.00",
                    "changeInCash": "-150244.00",
                    "beginPeriodCashFlow": "693882.00",
                    "endPeriodCashFlow": "543638.00",
                    "totalCashFromOperatingActivities": "-1424585.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "129595.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-684395.00",
                    "changeToAccountReceivables": "-16262.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-52152.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "620999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-283610.00",
                    "stockBasedCompensation": "315763.00",
                    "otherNonCashItems": "-2179260.00",
                    "freeCashFlow": "-2045584.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-290842.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1174171.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1369168.00",
                    "changeInCash": "378029.00",
                    "beginPeriodCashFlow": "315853.00",
                    "endPeriodCashFlow": "693882.00",
                    "totalCashFromOperatingActivities": "-505300.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "163308.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-314358.00",
                    "changeToAccountReceivables": "528033.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2706473.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "290842",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "282506.00",
                    "stockBasedCompensation": "282279.00",
                    "otherNonCashItems": "135775.00",
                    "freeCashFlow": "-796142.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2203259.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3977201.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29248166.00",
                    "changeInCash": "172788.00",
                    "beginPeriodCashFlow": "143065.00",
                    "endPeriodCashFlow": "315853.00",
                    "totalCashFromOperatingActivities": "-1601154.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-93124.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-25409.00",
                    "changeToAccountReceivables": "-54245.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1761300.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2203259",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-313356.00",
                    "stockBasedCompensation": "-1564531.00",
                    "otherNonCashItems": "-28878309.00",
                    "freeCashFlow": "-3804413.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-712127.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1724290.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-773178.00",
                    "changeInCash": "-508178.00",
                    "beginPeriodCashFlow": "651243.00",
                    "endPeriodCashFlow": "143065.00",
                    "totalCashFromOperatingActivities": "-1520341.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-143519.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-33866.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1080878.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "712127",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-968350.00",
                    "stockBasedCompensation": "301458.00",
                    "otherNonCashItems": "63248.00",
                    "freeCashFlow": "-2232468.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2833594.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4812313.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6252650.00",
                    "changeInCash": "571442.00",
                    "beginPeriodCashFlow": "79801.00",
                    "endPeriodCashFlow": "651243.00",
                    "totalCashFromOperatingActivities": "-1407277.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "541439.00",
                    "otherCashflowsFromInvestingActivities": "-1686.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-116265.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5012530.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2831908",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-869709.00",
                    "stockBasedCompensation": "91515.00",
                    "otherNonCashItems": "5093735.00",
                    "freeCashFlow": "-4239185.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3074114.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3060467.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-729056.00",
                    "changeInCash": "-836966.00",
                    "beginPeriodCashFlow": "916767.00",
                    "endPeriodCashFlow": "79801.00",
                    "totalCashFromOperatingActivities": "-823319.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-164283.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-154583.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3074114",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16632.00",
                    "stockBasedCompensation": "118470.00",
                    "otherNonCashItems": "-48450.00",
                    "freeCashFlow": "-3897433.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3379979.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-237897.00",
                    "changeInCash": "304286.00",
                    "beginPeriodCashFlow": "575133.00",
                    "endPeriodCashFlow": "879419.00",
                    "totalCashFromOperatingActivities": "-70214.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-154583.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26346.00",
                    "stockBasedCompensation": "41301.00",
                    "otherNonCashItems": "99960.00",
                    "freeCashFlow": "-70214.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-92963.00",
                    "changeInCash": "13834.00",
                    "beginPeriodCashFlow": "561299.00",
                    "endPeriodCashFlow": "575133.00",
                    "totalCashFromOperatingActivities": "13834.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1775.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "63616.00",
                    "stockBasedCompensation": "43105.00",
                    "otherNonCashItems": "99960.00",
                    "freeCashFlow": "13834.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-29100.00",
                    "changeInCash": "-35053.00",
                    "beginPeriodCashFlow": "596352.00",
                    "endPeriodCashFlow": "561299.00",
                    "totalCashFromOperatingActivities": "-35053.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4354.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6028.00",
                    "stockBasedCompensation": "43105.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-35053.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-39745.00",
                    "changeInCash": "-48361.00",
                    "beginPeriodCashFlow": "644713.00",
                    "endPeriodCashFlow": "596352.00",
                    "totalCashFromOperatingActivities": "-48361.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2726.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8692.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-48361.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-105414.00",
                    "changeInCash": "-89861.00",
                    "beginPeriodCashFlow": "734574.00",
                    "endPeriodCashFlow": "644713.00",
                    "totalCashFromOperatingActivities": "-89861.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "108.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2136.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15444.00",
                    "stockBasedCompensation": "1.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-89861.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-73054.00",
                    "changeInCash": "-129460.00",
                    "beginPeriodCashFlow": "864034.00",
                    "endPeriodCashFlow": "734574.00",
                    "totalCashFromOperatingActivities": "-129460.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "107.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "950.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-56513.00",
                    "stockBasedCompensation": "1.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-129460.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-66105.00",
                    "changeInCash": "-110429.00",
                    "beginPeriodCashFlow": "974463.00",
                    "endPeriodCashFlow": "864034.00",
                    "totalCashFromOperatingActivities": "-110429.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11997.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-45189.00",
                    "stockBasedCompensation": "756.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-110429.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-148916.00",
                    "changeInCash": "-118094.00",
                    "beginPeriodCashFlow": "1092557.00",
                    "endPeriodCashFlow": "974463.00",
                    "totalCashFromOperatingActivities": "-118094.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "108.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6079.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18333.00",
                    "stockBasedCompensation": "1131.00",
                    "otherNonCashItems": "11250.00",
                    "freeCashFlow": "-118094.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-198163.00",
                    "changeInCash": "-173147.00",
                    "beginPeriodCashFlow": "1265704.00",
                    "endPeriodCashFlow": "1092557.00",
                    "totalCashFromOperatingActivities": "-173148.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8322.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20974.00",
                    "stockBasedCompensation": "3936.00",
                    "otherNonCashItems": "11250.00",
                    "freeCashFlow": "-173147.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-41549.00",
                    "changeInCash": "-32101.00",
                    "beginPeriodCashFlow": "1297805.00",
                    "endPeriodCashFlow": "1265704.00",
                    "totalCashFromOperatingActivities": "-32101.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4169.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-71000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6252.00",
                    "stockBasedCompensation": "3091.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-32101.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-35126.00",
                    "changeInCash": "-30751.00",
                    "beginPeriodCashFlow": "1328556.00",
                    "endPeriodCashFlow": "1297805.00",
                    "totalCashFromOperatingActivities": "-30751.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106.00",
                    "otherCashflowsFromInvestingActivities": "-21000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10486.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "21000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "876.00",
                    "stockBasedCompensation": "3393.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-30751.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-911.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-40832.00",
                    "changeInCash": "-42890.00",
                    "beginPeriodCashFlow": "1371446.00",
                    "endPeriodCashFlow": "1328556.00",
                    "totalCashFromOperatingActivities": "-41979.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106.00",
                    "otherCashflowsFromInvestingActivities": "-50000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3502.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "49089.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "911",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8519.00",
                    "stockBasedCompensation": "7266.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-42890.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-54754.00",
                    "changeInCash": "-33967.00",
                    "beginPeriodCashFlow": "55413.00",
                    "endPeriodCashFlow": "21446.00",
                    "totalCashFromOperatingActivities": "-33967.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3663.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "49089.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "911",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11611.00",
                    "stockBasedCompensation": "9074.00",
                    "otherNonCashItems": "167256.00",
                    "freeCashFlow": "-33967.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-129935.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-220833.00",
                    "changeInCash": "1348570.00",
                    "beginPeriodCashFlow": "56843.00",
                    "endPeriodCashFlow": "1405413.00",
                    "totalCashFromOperatingActivities": "-51495.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "103.00",
                    "otherCashflowsFromInvestingActivities": "-130000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4918.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "50065.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1563.00",
                    "stockBasedCompensation": "416.00",
                    "otherNonCashItems": "167256.00",
                    "freeCashFlow": "-51430.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "61812.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-43892.00",
                    "changeInCash": "21258.00",
                    "beginPeriodCashFlow": "35585.00",
                    "endPeriodCashFlow": "56843.00",
                    "totalCashFromOperatingActivities": "-40554.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6764.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "61812.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8188",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1385.00",
                    "stockBasedCompensation": "1852.00",
                    "otherNonCashItems": "-31275.00",
                    "freeCashFlow": "-48742.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26445.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-34293.00",
                    "changeInCash": "-81339.00",
                    "beginPeriodCashFlow": "116924.00",
                    "endPeriodCashFlow": "35585.00",
                    "totalCashFromOperatingActivities": "-54894.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "103.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-15129.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-26445.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "86445",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21548.00",
                    "stockBasedCompensation": "844.00",
                    "otherNonCashItems": "-31275.00",
                    "freeCashFlow": "-141339.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1618725.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "96800.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-47808.00",
                    "changeInCash": "107560.00",
                    "beginPeriodCashFlow": "9364.00",
                    "endPeriodCashFlow": "116924.00",
                    "totalCashFromOperatingActivities": "-27965.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "146.00",
                    "otherCashflowsFromInvestingActivities": "1620000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1324.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "96800.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1275",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12041.00",
                    "stockBasedCompensation": "7656.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-29240.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1630413.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-66743.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26478.00",
                    "changeInCash": "-1725461.00",
                    "beginPeriodCashFlow": "1734825.00",
                    "endPeriodCashFlow": "9364.00",
                    "totalCashFromOperatingActivities": "-28305.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "146.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3157.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14682.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60413",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1973.00",
                    "stockBasedCompensation": "7656.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-88718.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-66743.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48304.00",
                    "changeInCash": "-1422959.00",
                    "beginPeriodCashFlow": "1577784.00",
                    "endPeriodCashFlow": "154825.00",
                    "totalCashFromOperatingActivities": "66723.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "146.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "24499.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-66743.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60413",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18273.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "66723.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-17924.00",
                    "changeInCash": "-13537.00",
                    "beginPeriodCashFlow": "1591321.00",
                    "endPeriodCashFlow": "1577784.00",
                    "totalCashFromOperatingActivities": "-13537.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "145.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3427.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4242.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-13537.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-17596.00",
                    "changeInCash": "-7341.00",
                    "beginPeriodCashFlow": "1598662.00",
                    "endPeriodCashFlow": "1591321.00",
                    "totalCashFromOperatingActivities": "-7341.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "209.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2457.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10046.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-7341.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-29649.00",
                    "changeInCash": "-21090.00",
                    "beginPeriodCashFlow": "1619752.00",
                    "endPeriodCashFlow": "1598662.00",
                    "totalCashFromOperatingActivities": "-21090.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "208.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3142.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1685.00",
                    "stockBasedCompensation": "6666.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-21090.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-22319.00",
                    "changeInCash": "-1426.00",
                    "beginPeriodCashFlow": "1621178.00",
                    "endPeriodCashFlow": "1619752.00",
                    "totalCashFromOperatingActivities": "-1426.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "209.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "44961.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20684.00",
                    "stockBasedCompensation": "6666.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-1426.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-76095.00",
                    "changeInCash": "-9180.00",
                    "beginPeriodCashFlow": "1630358.00",
                    "endPeriodCashFlow": "1621178.00",
                    "totalCashFromOperatingActivities": "-9180.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "208.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5816.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6114.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "72821.00",
                    "freeCashFlow": "-9180.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "746.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22460.00",
                    "changeInCash": "-17942.00",
                    "beginPeriodCashFlow": "1648300.00",
                    "endPeriodCashFlow": "1630358.00",
                    "totalCashFromOperatingActivities": "-18688.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "163.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9809.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3609.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "72821.00",
                    "freeCashFlow": "-18688.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5238.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4675.00",
                    "changeInCash": "-28634.00",
                    "beginPeriodCashFlow": "1676934.00",
                    "endPeriodCashFlow": "1648300.00",
                    "totalCashFromOperatingActivities": "-33872.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "164.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-28349.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4940.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29361.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-33872.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3269.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1308365.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-150355.00",
                    "changeInCash": "1273205.00",
                    "beginPeriodCashFlow": "403729.00",
                    "endPeriodCashFlow": "1676934.00",
                    "totalCashFromOperatingActivities": "-31891.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "164.00",
                    "otherCashflowsFromInvestingActivities": "-3269.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17297.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1308365.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37208.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "155672.00",
                    "freeCashFlow": "-35160.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21535.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "204.00",
                    "changeInCash": "-24340.00",
                    "beginPeriodCashFlow": "428069.00",
                    "endPeriodCashFlow": "403729.00",
                    "totalCashFromOperatingActivities": "-2805.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-749.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21535.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3009.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "155672.00",
                    "freeCashFlow": "-2805.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21535.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "204.00",
                    "changeInCash": "-24340.00",
                    "beginPeriodCashFlow": "428069.00",
                    "endPeriodCashFlow": "403729.00",
                    "totalCashFromOperatingActivities": "-2805.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21535.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3009.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-2805.00"
                }
            },
            "yearly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-52213000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73427000.00",
                    "netBorrowings": "-5019000.00",
                    "totalCashFromFinancingActivities": "9761000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-58619000.00",
                    "changeInCash": "-72847000.00",
                    "beginPeriodCashFlow": "185328000.00",
                    "endPeriodCashFlow": "112481000.00",
                    "totalCashFromOperatingActivities": "-13511000.00",
                    "issuanceOfCapitalStock": "10906000.00",
                    "depreciation": "14192000.00",
                    "otherCashflowsFromInvestingActivities": "-51978000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7439000.00",
                    "changeToAccountReceivables": "-8149000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-154000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22545000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9214000.00",
                    "stockBasedCompensation": "7293000.00",
                    "otherNonCashItems": "54322000.00",
                    "freeCashFlow": "-36056000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-18",
                    "currency_symbol": "CAD",
                    "investments": "-14327000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14327000.00",
                    "netBorrowings": "-805000.00",
                    "totalCashFromFinancingActivities": "-116000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15763000.00",
                    "changeInCash": "1826000.00",
                    "beginPeriodCashFlow": "136095000.00",
                    "endPeriodCashFlow": "137921000.00",
                    "totalCashFromOperatingActivities": "16005000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "22547000.00",
                    "otherCashflowsFromInvestingActivities": "-956000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15049000.00",
                    "changeToAccountReceivables": "5238000.00",
                    "salePurchaseOfStock": "820000.00",
                    "otherCashflowsFromFinancingActivities": "689000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18859000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10210000.00",
                    "stockBasedCompensation": "11524000.00",
                    "otherNonCashItems": "-40849000.00",
                    "freeCashFlow": "-2854000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-5487000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5487000.00",
                    "netBorrowings": "-85372000.00",
                    "totalCashFromFinancingActivities": "-47923000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-59045000.00",
                    "changeInCash": "-121503000.00",
                    "beginPeriodCashFlow": "234942000.00",
                    "endPeriodCashFlow": "113439000.00",
                    "totalCashFromOperatingActivities": "-68508000.00",
                    "issuanceOfCapitalStock": "37926000.00",
                    "depreciation": "33071000.00",
                    "otherCashflowsFromInvestingActivities": "12021000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3615000.00",
                    "changeToAccountReceivables": "-4333000.00",
                    "salePurchaseOfStock": "37924000.00",
                    "otherCashflowsFromFinancingActivities": "-89000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16956000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15627000.00",
                    "stockBasedCompensation": "12717000.00",
                    "otherNonCashItems": "-37957000.00",
                    "freeCashFlow": "-85464000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-54674000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27291000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-56478000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-265328670.00",
                    "changeInCash": "-140009000.00",
                    "beginPeriodCashFlow": "440851000.00",
                    "endPeriodCashFlow": "300842000.00",
                    "totalCashFromOperatingActivities": "-115821000.00",
                    "issuanceOfCapitalStock": "417745000.00",
                    "depreciation": "43573224.00",
                    "otherCashflowsFromInvestingActivities": "16000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "49028000.00",
                    "changeToAccountReceivables": "5528000.00",
                    "salePurchaseOfStock": "73187000.00",
                    "otherCashflowsFromFinancingActivities": "-95207976.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12132000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25116000.00",
                    "stockBasedCompensation": "16889329.00",
                    "otherNonCashItems": "190108894.00",
                    "freeCashFlow": "-127953000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-36600000.00",
                    "changeToLiabilities": "3315000.00",
                    "totalCashflowsFromInvestingActivities": "-36171000.00",
                    "netBorrowings": "-170831000.00",
                    "totalCashFromFinancingActivities": "147779000.00",
                    "changeToOperatingActivities": "6472000.00",
                    "netIncome": "-1717979000.00",
                    "changeInCash": "16350000.00",
                    "beginPeriodCashFlow": "421457000.00",
                    "endPeriodCashFlow": "437807000.00",
                    "totalCashFromOperatingActivities": "-110267000.00",
                    "issuanceOfCapitalStock": "350188000.00",
                    "depreciation": "93660000.00",
                    "otherCashflowsFromInvestingActivities": "19463000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "21068000.00",
                    "changeToAccountReceivables": "18335000.00",
                    "salePurchaseOfStock": "350188000.00",
                    "otherCashflowsFromFinancingActivities": "-31578000.00",
                    "changeToNetincome": "1464176000.00",
                    "capitalExpenditures": "32213000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "52652000.00",
                    "stockBasedCompensation": "13757000.00",
                    "otherNonCashItems": "1449836000.00",
                    "freeCashFlow": "-142480000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "investments": "18064000.00",
                    "changeToLiabilities": "-28080000.00",
                    "totalCashflowsFromInvestingActivities": "-26905000.00",
                    "netBorrowings": "-122920000.00",
                    "totalCashFromFinancingActivities": "521954000.00",
                    "changeToOperatingActivities": "12642000.00",
                    "netIncome": "-693477000.00",
                    "changeInCash": "259278000.00",
                    "beginPeriodCashFlow": "162179000.00",
                    "endPeriodCashFlow": "421457000.00",
                    "totalCashFromOperatingActivities": "-210577000.00",
                    "issuanceOfCapitalStock": "666026000.00",
                    "depreciation": "98076000.00",
                    "otherCashflowsFromInvestingActivities": "14784000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8451000.00",
                    "changeToAccountReceivables": "7371000.00",
                    "salePurchaseOfStock": "666026000.00",
                    "otherCashflowsFromFinancingActivities": "-21152000.00",
                    "changeToNetincome": "384575000.00",
                    "capitalExpenditures": "53082000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "397000.00",
                    "stockBasedCompensation": "20243000.00",
                    "otherNonCashItems": "370627000.00",
                    "freeCashFlow": "-263659000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-249483000.00",
                    "changeToLiabilities": "-19343000.00",
                    "totalCashflowsFromInvestingActivities": "-245430000.00",
                    "netBorrowings": "-38830000.00",
                    "totalCashFromFinancingActivities": "582562000.00",
                    "changeToOperatingActivities": "-2452000.00",
                    "netIncome": "-3257499000.00",
                    "changeInCash": "-10548000.00",
                    "beginPeriodCashFlow": "172727000.00",
                    "endPeriodCashFlow": "162179000.00",
                    "totalCashFromOperatingActivities": "-342142000.00",
                    "issuanceOfCapitalStock": "575506000.00",
                    "depreciation": "114720000.00",
                    "otherCashflowsFromInvestingActivities": "-13339000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-26319000.00",
                    "changeToAccountReceivables": "55159000.00",
                    "salePurchaseOfStock": "575506000.00",
                    "otherCashflowsFromFinancingActivities": "42963000.00",
                    "changeToNetincome": "2823185000.00",
                    "capitalExpenditures": "348814000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7593000.00",
                    "stockBasedCompensation": "59176000.00",
                    "otherNonCashItems": "2811003000.00",
                    "freeCashFlow": "-690956000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-312297000.00",
                    "changeToLiabilities": "98985000.00",
                    "totalCashflowsFromInvestingActivities": "-312297000.00",
                    "netBorrowings": "583740000.00",
                    "totalCashFromFinancingActivities": "597548000.00",
                    "changeToOperatingActivities": "-11029000.00",
                    "netIncome": "-300740000.00",
                    "changeInCash": "95942000.00",
                    "beginPeriodCashFlow": "76785000.00",
                    "endPeriodCashFlow": "172727000.00",
                    "totalCashFromOperatingActivities": "-192245000.00",
                    "issuanceOfCapitalStock": "59331000.00",
                    "depreciation": "88255000.00",
                    "otherCashflowsFromInvestingActivities": "-8845000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-50416000.00",
                    "changeToAccountReceivables": "-68519000.00",
                    "salePurchaseOfStock": "59331000.00",
                    "otherCashflowsFromFinancingActivities": "-45523000.00",
                    "changeToNetincome": "50294000.00",
                    "capitalExpenditures": "414190000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37285000.00",
                    "stockBasedCompensation": "107039000.00",
                    "otherNonCashItems": "-25605000.00",
                    "freeCashFlow": "-606435000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-537759000.00",
                    "changeToLiabilities": "2532000.00",
                    "totalCashflowsFromInvestingActivities": "-536850000.00",
                    "netBorrowings": "344816000.00",
                    "totalCashFromFinancingActivities": "535151000.00",
                    "changeToOperatingActivities": "-14706000.00",
                    "netIncome": "69227000.00",
                    "changeInCash": "-83011000.00",
                    "beginPeriodCashFlow": "159796000.00",
                    "endPeriodCashFlow": "76785000.00",
                    "totalCashFromOperatingActivities": "-81667000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12260000.00",
                    "otherCashflowsFromInvestingActivities": "-895000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8990000.00",
                    "changeToAccountReceivables": "-12357000.00",
                    "salePurchaseOfStock": "215606000.00",
                    "otherCashflowsFromFinancingActivities": "-25271000.00",
                    "changeToNetincome": "-140471000.00",
                    "capitalExpenditures": "136945000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25392000.00",
                    "stockBasedCompensation": "37450000.00",
                    "otherNonCashItems": "-181653000.00",
                    "freeCashFlow": "-218612000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-50475000.00",
                    "changeToLiabilities": "3063000.00",
                    "totalCashflowsFromInvestingActivities": "-49341000.00",
                    "netBorrowings": "104592000.00",
                    "totalCashFromFinancingActivities": "221985000.00",
                    "changeToOperatingActivities": "-3187000.00",
                    "netIncome": "-12968000.00",
                    "changeInCash": "159456000.00",
                    "beginPeriodCashFlow": "259000.00",
                    "endPeriodCashFlow": "159715000.00",
                    "totalCashFromOperatingActivities": "-13378000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1087000.00",
                    "otherCashflowsFromInvestingActivities": "-6748000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1679000.00",
                    "changeToAccountReceivables": "-1617000.00",
                    "salePurchaseOfStock": "120823000.00",
                    "otherCashflowsFromFinancingActivities": "-3430000.00",
                    "changeToNetincome": "960000.00",
                    "capitalExpenditures": "25718000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2457000.00",
                    "stockBasedCompensation": "7584000.00",
                    "otherNonCashItems": "-2347000.00",
                    "freeCashFlow": "-39096000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-1884833.00",
                    "changeToLiabilities": "950000.00",
                    "totalCashflowsFromInvestingActivities": "-1885000.00",
                    "netBorrowings": "4080000.00",
                    "totalCashFromFinancingActivities": "8600000.00",
                    "changeToOperatingActivities": "-22000.00",
                    "netIncome": "-5724000.00",
                    "changeInCash": "-57000.00",
                    "beginPeriodCashFlow": "316000.00",
                    "endPeriodCashFlow": "259000.00",
                    "totalCashFromOperatingActivities": "-6772000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "593000.00",
                    "otherCashflowsFromInvestingActivities": "-81000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1133000.00",
                    "changeToAccountReceivables": "542000.00",
                    "salePurchaseOfStock": "5035880.00",
                    "otherCashflowsFromFinancingActivities": "-315000.00",
                    "changeToNetincome": "-1356000.00",
                    "capitalExpenditures": "1885000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-286000.00",
                    "stockBasedCompensation": "913000.00",
                    "otherNonCashItems": "-2198000.00",
                    "freeCashFlow": "-8657000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-9877000.00",
                    "changeToLiabilities": "405364.00",
                    "totalCashflowsFromInvestingActivities": "-7835298.00",
                    "netBorrowings": "12026335.00",
                    "totalCashFromFinancingActivities": "10558562.00",
                    "changeToOperatingActivities": "-406199.00",
                    "netIncome": "-9518369.00",
                    "changeInCash": "-600914.00",
                    "beginPeriodCashFlow": "916767.00",
                    "endPeriodCashFlow": "315853.00",
                    "totalCashFromOperatingActivities": "-3324178.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "304796.00",
                    "otherCashflowsFromInvestingActivities": "-1686.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-25409.00",
                    "changeToAccountReceivables": "-368659.00",
                    "salePurchaseOfStock": "266730.00",
                    "otherCashflowsFromFinancingActivities": "3275494.00",
                    "changeToNetincome": "5915639.00",
                    "capitalExpenditures": "7833612",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26244.00",
                    "stockBasedCompensation": "872587.00",
                    "otherNonCashItems": "5250760.00",
                    "freeCashFlow": "-11157790.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-9877000.00",
                    "changeToLiabilities": "47095.00",
                    "totalCashflowsFromInvestingActivities": "-2421522.00",
                    "netBorrowings": "2214870.00",
                    "totalCashFromFinancingActivities": "4303395.00",
                    "changeToOperatingActivities": "-293428.00",
                    "netIncome": "-1823535.00",
                    "changeInCash": "916767.00",
                    "beginPeriodCashFlow": "644713.00",
                    "endPeriodCashFlow": "916767.00",
                    "totalCashFromOperatingActivities": "-965106.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "303.00",
                    "otherCashflowsFromInvestingActivities": "-1215000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-25409.00",
                    "changeToAccountReceivables": "-244523.00",
                    "salePurchaseOfStock": "2952240.00",
                    "otherCashflowsFromFinancingActivities": "-2530.00",
                    "changeToNetincome": "1276447.00",
                    "capitalExpenditures": "2421522",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-205277.00",
                    "stockBasedCompensation": "1063706.00",
                    "otherNonCashItems": "99960.00",
                    "freeCashFlow": "-3386628.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-393489.00",
                    "changeInCash": "-447844.00",
                    "beginPeriodCashFlow": "1092557.00",
                    "endPeriodCashFlow": "644713.00",
                    "totalCashFromOperatingActivities": "-447844.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "432.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9004.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-67924.00",
                    "stockBasedCompensation": "1887.00",
                    "otherNonCashItems": "11250.00",
                    "freeCashFlow": "-447844.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-910.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-315760.00",
                    "changeInCash": "-278889.00",
                    "beginPeriodCashFlow": "1371446.00",
                    "endPeriodCashFlow": "1092557.00",
                    "totalCashFromOperatingActivities": "-277979.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "422.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5417.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-910.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "910",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19673.00",
                    "stockBasedCompensation": "17686.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-278889.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-281084.00",
                    "changeInCash": "-275478.00",
                    "beginPeriodCashFlow": "1646924.00",
                    "endPeriodCashFlow": "1371446.00",
                    "totalCashFromOperatingActivities": "-275478.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "409.00",
                    "otherCashflowsFromInvestingActivities": "-85432.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7110.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "85432.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "94568",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6989.00",
                    "stockBasedCompensation": "12186.00",
                    "otherNonCashItems": "135981.00",
                    "freeCashFlow": "-275478.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11688.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "120375.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-43906.00",
                    "changeInCash": "105603.00",
                    "beginPeriodCashFlow": "11321.00",
                    "endPeriodCashFlow": "116924.00",
                    "totalCashFromOperatingActivities": "-3084.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "583.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "16591.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11688.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61688",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32583.00",
                    "stockBasedCompensation": "7656.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-64772.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "40000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-145659.00",
                    "changeInCash": "963.00",
                    "beginPeriodCashFlow": "10358.00",
                    "endPeriodCashFlow": "11321.00",
                    "totalCashFromOperatingActivities": "-39037.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "834.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "33546.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26301.00",
                    "stockBasedCompensation": "79487.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-39037.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3269.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1292814.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-177286.00",
                    "changeInCash": "1202289.00",
                    "beginPeriodCashFlow": "428069.00",
                    "endPeriodCashFlow": "1630358.00",
                    "totalCashFromOperatingActivities": "-87256.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "490.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-56204.00",
                    "salePurchaseOfStock": "-208231.00",
                    "otherCashflowsFromFinancingActivities": "-208231.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3269",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-65969.00",
                    "stockBasedCompensation": "155509.00",
                    "otherNonCashItems": "155509.00",
                    "freeCashFlow": "-90525.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "412955.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1267.00",
                    "changeInCash": "428069.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "428069.00",
                    "totalCashFromOperatingActivities": "15114.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-993.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13847.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "15114.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "986000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11414000.00",
                    "minorityInterest": "-9954000.00",
                    "netIncome": "-56897000.00",
                    "sellingGeneralAdministrative": "25408000.00",
                    "sellingAndMarketingExpenses": "15993000.00",
                    "grossProfit": "18126000.00",
                    "reconciledDepreciation": "-4617000.00",
                    "ebit": "-20495000.00",
                    "ebitda": "-25112000.00",
                    "depreciationAndAmortization": "-4617000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25112000.00",
                    "otherOperatingExpenses": "63125000.00",
                    "interestExpense": "4294000.00",
                    "taxProvision": "-4256000.00",
                    "interestIncome": "1040000.00",
                    "netInterestIncome": "5334000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4256000.00",
                    "totalRevenue": "38013000.00",
                    "totalOperatingExpenses": "43238000.00",
                    "costOfRevenue": "19887000.00",
                    "totalOtherIncomeExpenseNet": "36526000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15670000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "1745000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1579000.00",
                    "minorityInterest": "3723000.00",
                    "netIncome": "1820000.00",
                    "sellingGeneralAdministrative": "25205000.00",
                    "sellingAndMarketingExpenses": "14864000.00",
                    "grossProfit": "5582000.00",
                    "reconciledDepreciation": "6392000.00",
                    "ebit": "527000.00",
                    "ebitda": "6919000.00",
                    "depreciationAndAmortization": "6392000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36232000.00",
                    "otherOperatingExpenses": "130423000.00",
                    "interestExpense": "2106000.00",
                    "taxProvision": "164000.00",
                    "interestIncome": "991000.00",
                    "netInterestIncome": "-1115000.00",
                    "extraordinaryItems": "-160000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "164000.00",
                    "totalRevenue": "94191000.00",
                    "totalOperatingExpenses": "41814000.00",
                    "costOfRevenue": "88609000.00",
                    "totalOtherIncomeExpenseNet": "34653000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1743000.00",
                    "netIncomeApplicableToCommonShares": "1820000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "929000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32069000.00",
                    "minorityInterest": "1575000.00",
                    "netIncome": "31669000.00",
                    "sellingGeneralAdministrative": "25100000.00",
                    "sellingAndMarketingExpenses": "13077000.00",
                    "grossProfit": "78995000.00",
                    "reconciledDepreciation": "6235000.00",
                    "ebit": "34011000.00",
                    "ebitda": "39441000.00",
                    "depreciationAndAmortization": "5430000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36856000.00",
                    "otherOperatingExpenses": "51342000.00",
                    "interestExpense": "1942000.00",
                    "taxProvision": "6190000.00",
                    "interestIncome": "1848000.00",
                    "netInterestIncome": "-374000.00",
                    "extraordinaryItems": "116000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "841000.00",
                    "totalRevenue": "88198000.00",
                    "totalOperatingExpenses": "42139000.00",
                    "costOfRevenue": "9203000.00",
                    "totalOtherIncomeExpenseNet": "-4787000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-53165000.00",
                    "netIncomeApplicableToCommonShares": "-51474000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "1190000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19384000.00",
                    "minorityInterest": "4656000.00",
                    "netIncome": "-15209000.00",
                    "sellingGeneralAdministrative": "30814000.00",
                    "sellingAndMarketingExpenses": "14455000.00",
                    "grossProfit": "-2421000.00",
                    "reconciledDepreciation": "6182000.00",
                    "ebit": "-17608999.00",
                    "ebitda": "-11426999.00",
                    "depreciationAndAmortization": "6182000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-48880000.00",
                    "otherOperatingExpenses": "146903000.00",
                    "interestExpense": "1775000.00",
                    "taxProvision": "-3000.00",
                    "interestIncome": "1968000.00",
                    "netInterestIncome": "193000.00",
                    "extraordinaryItems": "-484000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3000.00",
                    "totalRevenue": "98023000.00",
                    "totalOperatingExpenses": "46459000.00",
                    "costOfRevenue": "100444000.00",
                    "totalOtherIncomeExpenseNet": "29496000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19381000.00",
                    "netIncomeApplicableToCommonShares": "-15209000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-18",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "785000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19991000.00",
                    "minorityInterest": null,
                    "netIncome": "-24557000.00",
                    "sellingGeneralAdministrative": "33040000.00",
                    "sellingAndMarketingExpenses": "15459000.00",
                    "grossProfit": "21901000.00",
                    "reconciledDepreciation": "5953000.00",
                    "ebit": "-17385000.00",
                    "ebitda": "-11432000.00",
                    "depreciationAndAmortization": "5953000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30393000.00",
                    "otherOperatingExpenses": "120931000.00",
                    "interestExpense": "2606000.00",
                    "taxProvision": "1993000.00",
                    "interestIncome": "3858000.00",
                    "netInterestIncome": "-16000.00",
                    "extraordinaryItems": "49000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1993000.00",
                    "totalRevenue": "90538000.00",
                    "totalOperatingExpenses": "52294000.00",
                    "costOfRevenue": "68637000.00",
                    "totalOtherIncomeExpenseNet": "10402000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21984000.00",
                    "netIncomeApplicableToCommonShares": "-23880000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "929000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32069000.00",
                    "minorityInterest": "326000.00",
                    "netIncome": "31669000.00",
                    "sellingGeneralAdministrative": "25100000.00",
                    "sellingAndMarketingExpenses": "13077000.00",
                    "grossProfit": "78995000.00",
                    "reconciledDepreciation": "5430000.00",
                    "ebit": "34011000.00",
                    "ebitda": "39441000.00",
                    "depreciationAndAmortization": "5430000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36856000.00",
                    "otherOperatingExpenses": "51342000.00",
                    "interestExpense": "1942000.00",
                    "taxProvision": "841000.00",
                    "interestIncome": "3770000.00",
                    "netInterestIncome": "659000.00",
                    "extraordinaryItems": "115000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "841000.00",
                    "totalRevenue": "88198000.00",
                    "totalOperatingExpenses": "42139000.00",
                    "costOfRevenue": "9203000.00",
                    "totalOtherIncomeExpenseNet": "-4787000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31228000.00",
                    "netIncomeApplicableToCommonShares": "31669000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "975000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "603000.00",
                    "minorityInterest": "924000.00",
                    "netIncome": "-12041000.00",
                    "sellingGeneralAdministrative": "26504000.00",
                    "sellingAndMarketingExpenses": "13721000.00",
                    "grossProfit": "42165000.00",
                    "reconciledDepreciation": "5424000.00",
                    "ebit": "2739000.00",
                    "ebitda": "8163000.00",
                    "depreciationAndAmortization": "5424000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2392000.00",
                    "otherOperatingExpenses": "83514000.00",
                    "interestExpense": "2136000.00",
                    "taxProvision": "-1072000.00",
                    "interestIncome": "2948000.00",
                    "netInterestIncome": "832000.00",
                    "extraordinaryItems": "-14640000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1072000.00",
                    "totalRevenue": "81122000.00",
                    "totalOperatingExpenses": "44557000.00",
                    "costOfRevenue": "38957000.00",
                    "totalOtherIncomeExpenseNet": "2995000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1675000.00",
                    "netIncomeApplicableToCommonShares": "-12041000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "987000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7701000.00",
                    "minorityInterest": "1372000.00",
                    "netIncome": "6520000.00",
                    "sellingGeneralAdministrative": "25543000.00",
                    "sellingAndMarketingExpenses": "14024000.00",
                    "grossProfit": "44546000.00",
                    "reconciledDepreciation": "5740000.00",
                    "ebit": "9437000.00",
                    "ebitda": "15177000.00",
                    "depreciationAndAmortization": "5740000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "877000.00",
                    "otherOperatingExpenses": "82558000.00",
                    "interestExpense": "1736000.00",
                    "taxProvision": "2368000.00",
                    "interestIncome": "3346000.00",
                    "netInterestIncome": "1585000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2857000.00",
                    "totalRevenue": "83435000.00",
                    "totalOperatingExpenses": "43669000.00",
                    "costOfRevenue": "38889000.00",
                    "totalOtherIncomeExpenseNet": "6824000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3450000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "743000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14041000.00",
                    "minorityInterest": null,
                    "netIncome": "-17406000.00",
                    "sellingGeneralAdministrative": "28687000.00",
                    "sellingAndMarketingExpenses": "14537000.00",
                    "grossProfit": "51167000.00",
                    "reconciledDepreciation": "6894000.00",
                    "ebit": "-11984000.00",
                    "ebitda": "-5090000.00",
                    "depreciationAndAmortization": "6894000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3150000.00",
                    "otherOperatingExpenses": "64261000.00",
                    "interestExpense": "2057000.00",
                    "taxProvision": "-711000.00",
                    "interestIncome": "2889000.00",
                    "netInterestIncome": "832000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-711000.00",
                    "totalRevenue": "67411000.00",
                    "totalOperatingExpenses": "48017000.00",
                    "costOfRevenue": "16244000.00",
                    "totalOtherIncomeExpenseNet": "-17191000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13330000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "782000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17125000.00",
                    "minorityInterest": "1064000.00",
                    "netIncome": "-17036000.00",
                    "sellingGeneralAdministrative": "24870000.00",
                    "sellingAndMarketingExpenses": "12099000.00",
                    "grossProfit": "24982000.00",
                    "reconciledDepreciation": "8640000.00",
                    "ebit": "-14624000.00",
                    "ebitda": "-6897000.00",
                    "depreciationAndAmortization": "7727000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17596000.00",
                    "otherOperatingExpenses": "81971000.00",
                    "interestExpense": "2501000.00",
                    "taxProvision": "-67000.00",
                    "interestIncome": "3326000.00",
                    "netInterestIncome": "753000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-67000.00",
                    "totalRevenue": "64375000.00",
                    "totalOperatingExpenses": "42578000.00",
                    "costOfRevenue": "39393000.00",
                    "totalOtherIncomeExpenseNet": "471000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25218000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "946000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "567000.00",
                    "minorityInterest": "1604000.00",
                    "netIncome": "-523000.00",
                    "sellingGeneralAdministrative": "27095000.00",
                    "sellingAndMarketingExpenses": "12611000.00",
                    "grossProfit": "34401000.00",
                    "reconciledDepreciation": "7529000.00",
                    "ebit": "4666000.00",
                    "ebitda": "12195000.00",
                    "depreciationAndAmortization": "7529000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10825000.00",
                    "otherOperatingExpenses": "73944000.00",
                    "interestExpense": "4099000.00",
                    "taxProvision": "128000.00",
                    "interestIncome": "4245000.00",
                    "netInterestIncome": "-977000.00",
                    "extraordinaryItems": "-2383000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "128000.00",
                    "totalRevenue": "63119000.00",
                    "totalOperatingExpenses": "45226000.00",
                    "costOfRevenue": "28718000.00",
                    "totalOtherIncomeExpenseNet": "11392000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "256000.00",
                    "netIncomeApplicableToCommonShares": "-523000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "1101000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20101000.00",
                    "minorityInterest": "1433000.00",
                    "netIncome": "-26898000.00",
                    "sellingGeneralAdministrative": "23630000.00",
                    "sellingAndMarketingExpenses": "12670000.00",
                    "grossProfit": "26020000.00",
                    "reconciledDepreciation": "10008000.00",
                    "ebit": "-14893000.00",
                    "ebitda": "-4969000.00",
                    "depreciationAndAmortization": "9924000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14421000.00",
                    "otherOperatingExpenses": "89153000.00",
                    "interestExpense": "5208000.00",
                    "taxProvision": "96000.00",
                    "interestIncome": "1313000.00",
                    "netInterestIncome": "-1984000.00",
                    "extraordinaryItems": "-6127000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "96000.00",
                    "totalRevenue": "74732000.00",
                    "totalOperatingExpenses": "40441000.00",
                    "costOfRevenue": "48712000.00",
                    "totalOtherIncomeExpenseNet": "-5680000.00",
                    "discontinuedOperations": "-6127000.00",
                    "netIncomeFromContinuingOps": "-22204000.00",
                    "netIncomeApplicableToCommonShares": "-26898000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-06-14",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "924987.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "468613328.00",
                    "minorityInterest": null,
                    "netIncome": "471996992.00",
                    "sellingGeneralAdministrative": "49901000.00",
                    "sellingAndMarketingExpenses": "14404000.00",
                    "grossProfit": "19415769.00",
                    "reconciledDepreciation": null,
                    "ebit": "-20865767.00",
                    "ebitda": "-20546543.00",
                    "depreciationAndAmortization": "319224.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20865767.00",
                    "otherOperatingExpenses": "92173189.00",
                    "interestExpense": "3458901.00",
                    "taxProvision": "-3162000.00",
                    "interestIncome": "10954000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6807282.00",
                    "totalRevenue": "71307421.00",
                    "totalOperatingExpenses": "40281537.00",
                    "costOfRevenue": "51891651.00",
                    "totalOtherIncomeExpenseNet": "489479095.00",
                    "discontinuedOperations": "-6127000.00",
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-82001000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "2570316.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-144173261.00",
                    "minorityInterest": "1791000.00",
                    "netIncome": "-121434670.00",
                    "sellingGeneralAdministrative": "31393000.00",
                    "sellingAndMarketingExpenses": "13174000.00",
                    "grossProfit": "-72501839.00",
                    "reconciledDepreciation": null,
                    "ebit": "-129112034.00",
                    "ebitda": "-117626810.00",
                    "depreciationAndAmortization": "11485224.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-114477030.00",
                    "otherOperatingExpenses": "162093114.00",
                    "interestExpense": "13421234.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8336949.00",
                    "totalRevenue": "47616083.00",
                    "totalOperatingExpenses": "41975191.00",
                    "costOfRevenue": "120117922.00",
                    "totalOtherIncomeExpenseNet": "-29696231.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "1603000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-63864000.00",
                    "minorityInterest": "1791000.00",
                    "netIncome": "-51604000.00",
                    "sellingGeneralAdministrative": "32236000.00",
                    "sellingAndMarketingExpenses": "12807000.00",
                    "grossProfit": "-1708000.00",
                    "reconciledDepreciation": "12205000.00",
                    "ebit": "-53294000.00",
                    "ebitda": "-43335000.00",
                    "depreciationAndAmortization": "9959000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-53824000.00",
                    "otherOperatingExpenses": "103087000.00",
                    "interestExpense": "10570000.00",
                    "taxProvision": "-98000.00",
                    "interestIncome": "22087000.00",
                    "netInterestIncome": "-6048000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11977000.00",
                    "totalRevenue": "49263000.00",
                    "totalOperatingExpenses": "52116000.00",
                    "costOfRevenue": "50971000.00",
                    "totalOtherIncomeExpenseNet": "-10040000.00",
                    "discontinuedOperations": "-6127000.00",
                    "netIncomeFromContinuingOps": "-67183000.00",
                    "netIncomeApplicableToCommonShares": "-65392000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "2456000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-620140000.00",
                    "minorityInterest": "283000.00",
                    "netIncome": "-618422000.00",
                    "sellingGeneralAdministrative": "33985000.00",
                    "sellingAndMarketingExpenses": "16377000.00",
                    "grossProfit": "4390000.00",
                    "reconciledDepreciation": "9959000.00",
                    "ebit": "-605369000.00",
                    "ebitda": "-584279000.00",
                    "depreciationAndAmortization": "21090000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-63900000.00",
                    "otherOperatingExpenses": "114115000.00",
                    "interestExpense": "14771000.00",
                    "taxProvision": "-11977000.00",
                    "interestIncome": "8602000.00",
                    "netInterestIncome": "-6503000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1363000.00",
                    "totalRevenue": "50215000.00",
                    "totalOperatingExpenses": "68290000.00",
                    "costOfRevenue": "45825000.00",
                    "totalOtherIncomeExpenseNet": "-556240000.00",
                    "discontinuedOperations": "-6127000.00",
                    "netIncomeFromContinuingOps": "-51887000.00",
                    "netIncomeApplicableToCommonShares": "-51604000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "2637000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1012377000.00",
                    "minorityInterest": null,
                    "netIncome": "-1012175000.00",
                    "sellingGeneralAdministrative": "27234000.00",
                    "sellingAndMarketingExpenses": "15934000.00",
                    "grossProfit": "-14189000.00",
                    "reconciledDepreciation": "21090000.00",
                    "ebit": "-986579000.00",
                    "ebitda": "-964603000.00",
                    "depreciationAndAmortization": "21976000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-72381000.00",
                    "otherOperatingExpenses": "122815000.00",
                    "interestExpense": "25798000.00",
                    "taxProvision": "-1363000.00",
                    "interestIncome": "660000.00",
                    "netInterestIncome": "-14111000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-202000.00",
                    "totalRevenue": "50434000.00",
                    "totalOperatingExpenses": "58192000.00",
                    "costOfRevenue": "64623000.00",
                    "totalOtherIncomeExpenseNet": "-939996000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-618777000.00",
                    "netIncomeApplicableToCommonShares": "-618787000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "1625000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-75511000.00",
                    "minorityInterest": null,
                    "netIncome": "-74776000.00",
                    "sellingGeneralAdministrative": "32598000.00",
                    "sellingAndMarketingExpenses": "14263000.00",
                    "grossProfit": "5580000.00",
                    "reconciledDepreciation": "21976000.00",
                    "ebit": "-59607000.00",
                    "ebitda": "-33600000.00",
                    "depreciationAndAmortization": "26007000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-55793000.00",
                    "otherOperatingExpenses": "116379000.00",
                    "interestExpense": "15904000.00",
                    "taxProvision": "-202000.00",
                    "interestIncome": "935000.00",
                    "netInterestIncome": "-24863000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-368000.00",
                    "totalRevenue": "60586000.00",
                    "totalOperatingExpenses": "61373000.00",
                    "costOfRevenue": "55006000.00",
                    "totalOtherIncomeExpenseNet": "-19718000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1012175000.00",
                    "netIncomeApplicableToCommonShares": "-1012177000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "3671000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12092000.00",
                    "minorityInterest": null,
                    "netIncome": "-11884000.00",
                    "sellingGeneralAdministrative": "33152000.00",
                    "sellingAndMarketingExpenses": "15455000.00",
                    "grossProfit": "25448000.00",
                    "reconciledDepreciation": "26007000.00",
                    "ebit": "3248000.00",
                    "ebitda": "27835000.00",
                    "depreciationAndAmortization": "24587000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39375000.00",
                    "otherOperatingExpenses": "99483000.00",
                    "interestExpense": "15340000.00",
                    "taxProvision": "-368000.00",
                    "interestIncome": "6137000.00",
                    "netInterestIncome": "-13443000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-208000.00",
                    "totalRevenue": "60108000.00",
                    "totalOperatingExpenses": "64823000.00",
                    "costOfRevenue": "34660000.00",
                    "totalOtherIncomeExpenseNet": "27283000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-75143000.00",
                    "netIncomeApplicableToCommonShares": "-74776000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "3033000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-138849000.00",
                    "minorityInterest": null,
                    "netIncome": "-128125000.00",
                    "sellingGeneralAdministrative": "35960000.00",
                    "sellingAndMarketingExpenses": "12857000.00",
                    "grossProfit": "19933000.00",
                    "reconciledDepreciation": "24587000.00",
                    "ebit": "-122965000.00",
                    "ebitda": "-87786000.00",
                    "depreciationAndAmortization": "35179000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-50488000.00",
                    "otherOperatingExpenses": "105094000.00",
                    "interestExpense": "15884000.00",
                    "taxProvision": "-208000.00",
                    "interestIncome": "11432000.00",
                    "netInterestIncome": "-14889000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9970000.00",
                    "totalRevenue": "54606000.00",
                    "totalOperatingExpenses": "70421000.00",
                    "costOfRevenue": "34673000.00",
                    "totalOtherIncomeExpenseNet": "-88361000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11884000.00",
                    "netIncomeApplicableToCommonShares": "-11884000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "3398000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-160754000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-160625000.00",
                    "sellingGeneralAdministrative": "33749000.00",
                    "sellingAndMarketingExpenses": "13168000.00",
                    "grossProfit": "-81436000.00",
                    "reconciledDepreciation": "35179000.00",
                    "ebit": "-143764000.00",
                    "ebitda": "-123945000.00",
                    "depreciationAndAmortization": "19819000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-138931000.00",
                    "otherOperatingExpenses": "194092000.00",
                    "interestExpense": "16990000.00",
                    "taxProvision": "-9970000.00",
                    "interestIncome": "3512000.00",
                    "netInterestIncome": "-14738000.00",
                    "extraordinaryItems": "754000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-129000.00",
                    "totalRevenue": "55161000.00",
                    "totalOperatingExpenses": "57495000.00",
                    "costOfRevenue": "136597000.00",
                    "totalOtherIncomeExpenseNet": "-21823000.00",
                    "discontinuedOperations": "754000.00",
                    "netIncomeFromContinuingOps": "-128879000.00",
                    "netIncomeApplicableToCommonShares": "-128125000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "2432000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-297055000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-297924000.00",
                    "sellingGeneralAdministrative": "33810000.00",
                    "sellingAndMarketingExpenses": "14138000.00",
                    "grossProfit": "12213000.00",
                    "reconciledDepreciation": "15570000.00",
                    "ebit": "-278205000.00",
                    "ebitda": "-252522000.00",
                    "depreciationAndAmortization": "25683000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-52129000.00",
                    "otherOperatingExpenses": "119802000.00",
                    "interestExpense": "18850000.00",
                    "taxProvision": "-129000.00",
                    "interestIncome": "1467000.00",
                    "netInterestIncome": "-15523000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3167000.00",
                    "totalRevenue": "67673000.00",
                    "totalOperatingExpenses": "64342000.00",
                    "costOfRevenue": "55460000.00",
                    "totalOtherIncomeExpenseNet": "-244926000.00",
                    "discontinuedOperations": "754000.00",
                    "netIncomeFromContinuingOps": "-164650000.00",
                    "netIncomeApplicableToCommonShares": "-164650000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "2583000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-98050000.00",
                    "minorityInterest": null,
                    "netIncome": "-101392000.00",
                    "sellingGeneralAdministrative": "35955000.00",
                    "sellingAndMarketingExpenses": "14994000.00",
                    "grossProfit": "35020000.00",
                    "reconciledDepreciation": "21020000.00",
                    "ebit": "-83426000.00",
                    "ebitda": "-56672000.00",
                    "depreciationAndAmortization": "26754000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-33564000.00",
                    "otherOperatingExpenses": "101157000.00",
                    "interestExpense": "14624000.00",
                    "taxProvision": "3167000.00",
                    "interestIncome": "1865000.00",
                    "netInterestIncome": "-17007000.00",
                    "extraordinaryItems": "2298000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "611000.00",
                    "totalRevenue": "67593000.00",
                    "totalOperatingExpenses": "68584000.00",
                    "costOfRevenue": "32573000.00",
                    "totalOtherIncomeExpenseNet": "-64486000.00",
                    "discontinuedOperations": "754000.00",
                    "netIncomeFromContinuingOps": "-292788000.00",
                    "netIncomeApplicableToCommonShares": "-292788000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-06",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "7646000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1936152000.00",
                    "minorityInterest": "1464000.00",
                    "netIncome": "-1872903000.00",
                    "sellingGeneralAdministrative": "24589000.00",
                    "sellingAndMarketingExpenses": "16772000.00",
                    "grossProfit": "-144567000.00",
                    "reconciledDepreciation": "26307000.00",
                    "ebit": "-1907080000.00",
                    "ebitda": "-1881062000.00",
                    "depreciationAndAmortization": "26018000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-210381000.00",
                    "otherOperatingExpenses": "282495000.00",
                    "interestExpense": "29072000.00",
                    "taxProvision": "611000.00",
                    "interestIncome": "14498000.00",
                    "netInterestIncome": "-13424000.00",
                    "extraordinaryItems": "-2366000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-68550000.00",
                    "totalRevenue": "72114000.00",
                    "totalOperatingExpenses": "65814000.00",
                    "costOfRevenue": "216681000.00",
                    "totalOtherIncomeExpenseNet": "-1725771000.00",
                    "discontinuedOperations": "-2366000.00",
                    "netIncomeFromContinuingOps": "-107160000.00",
                    "netIncomeApplicableToCommonShares": "-108062000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-15",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "5601000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-145969000.00",
                    "minorityInterest": "-24356000.00",
                    "netIncome": "-139371000.00",
                    "sellingGeneralAdministrative": "57806000.00",
                    "sellingAndMarketingExpenses": "23416000.00",
                    "grossProfit": "19645000.00",
                    "reconciledDepreciation": "26018000.00",
                    "ebit": "-139314000.00",
                    "ebitda": "-111532000.00",
                    "depreciationAndAmortization": "27782000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-83426000.00",
                    "otherOperatingExpenses": "156967000.00",
                    "interestExpense": "6655000.00",
                    "taxProvision": "-83403000.00",
                    "interestIncome": "56593000.00",
                    "netInterestIncome": "-29450000.00",
                    "extraordinaryItems": "-9844000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12441000.00",
                    "totalRevenue": "73541000.00",
                    "totalOperatingExpenses": "103071000.00",
                    "costOfRevenue": "53896000.00",
                    "totalOtherIncomeExpenseNet": "-62543000.00",
                    "discontinuedOperations": "-2366000.00",
                    "netIncomeFromContinuingOps": "-1867602000.00",
                    "netIncomeApplicableToCommonShares": "-108062000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "6775000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1327311000.00",
                    "minorityInterest": "-19813000.00",
                    "netIncome": "-1292349000.00",
                    "sellingGeneralAdministrative": "78123000.00",
                    "sellingAndMarketingExpenses": "28872000.00",
                    "grossProfit": "12910000.00",
                    "reconciledDepreciation": "27555000.00",
                    "ebit": "-1303478000.00",
                    "ebitda": "-1271992000.00",
                    "depreciationAndAmortization": "31486000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-123658000.00",
                    "otherOperatingExpenses": "178796000.00",
                    "interestExpense": "23833000.00",
                    "taxProvision": "-9815000.00",
                    "interestIncome": "18846000.00",
                    "netInterestIncome": "-4481000.00",
                    "extraordinaryItems": "-5811000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25136000.00",
                    "totalRevenue": "55138000.00",
                    "totalOperatingExpenses": "136568000.00",
                    "costOfRevenue": "42228000.00",
                    "totalOtherIncomeExpenseNet": "-1203653000.00",
                    "discontinuedOperations": "-2366000.00",
                    "netIncomeFromContinuingOps": "-137363000.00",
                    "netIncomeApplicableToCommonShares": "-137395000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-14",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "6048000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29941000.00",
                    "minorityInterest": "-19845000.00",
                    "netIncome": "9823000.00",
                    "sellingGeneralAdministrative": "75108000.00",
                    "sellingAndMarketingExpenses": "21855000.00",
                    "grossProfit": "44165000.00",
                    "reconciledDepreciation": "31594000.00",
                    "ebit": "47817000.00",
                    "ebitda": "77310000.00",
                    "depreciationAndAmortization": "29493000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-77788000.00",
                    "otherOperatingExpenses": "151502000.00",
                    "interestExpense": "17876000.00",
                    "taxProvision": "-24279000.00",
                    "interestIncome": "19614000.00",
                    "netInterestIncome": "-21683000.00",
                    "extraordinaryItems": "-9943000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18704000.00",
                    "totalRevenue": "73714000.00",
                    "totalOperatingExpenses": "121953000.00",
                    "costOfRevenue": "29549000.00",
                    "totalOtherIncomeExpenseNet": "107729000.00",
                    "discontinuedOperations": "-2366000.00",
                    "netIncomeFromContinuingOps": "-1305898000.00",
                    "netIncomeApplicableToCommonShares": "-1286129000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-18",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "6025000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12136000.00",
                    "minorityInterest": "-76000.00",
                    "netIncome": "-193000.00",
                    "sellingGeneralAdministrative": "69520000.00",
                    "sellingAndMarketingExpenses": "30854000.00",
                    "grossProfit": "67001000.00",
                    "reconciledDepreciation": "29724000.00",
                    "ebit": "20433000.00",
                    "ebitda": "37328000.00",
                    "depreciationAndAmortization": "16895000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44564000.00",
                    "otherOperatingExpenses": "143506000.00",
                    "interestExpense": "8297000.00",
                    "taxProvision": "18704000.00",
                    "interestIncome": "107377000.00",
                    "netInterestIncome": "-16934000.00",
                    "extraordinaryItems": "-3800000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14404000.00",
                    "totalRevenue": "98942000.00",
                    "totalOperatingExpenses": "111565000.00",
                    "costOfRevenue": "31941000.00",
                    "totalOtherIncomeExpenseNet": "56700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10370000.00",
                    "netIncomeApplicableToCommonShares": "9823000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-03",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "3516000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-169121000.00",
                    "minorityInterest": "4410000.00",
                    "netIncome": "-158354000.00",
                    "sellingGeneralAdministrative": "90040000.00",
                    "sellingAndMarketingExpenses": "16318000.00",
                    "grossProfit": "52622000.00",
                    "reconciledDepreciation": "16895000.00",
                    "ebit": "-155128000.00",
                    "ebitda": "-125745000.00",
                    "depreciationAndAmortization": "29383000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-77617000.00",
                    "otherOperatingExpenses": "142762000.00",
                    "interestExpense": "13993000.00",
                    "taxProvision": "-29909000.00",
                    "interestIncome": "70885000.00",
                    "netInterestIncome": "-7422000.00",
                    "extraordinaryItems": "144000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8926000.00",
                    "totalRevenue": "65145000.00",
                    "totalOperatingExpenses": "130239000.00",
                    "costOfRevenue": "12523000.00",
                    "totalOtherIncomeExpenseNet": "-91504000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2268000.00",
                    "netIncomeApplicableToCommonShares": "-293509000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-01-08",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "1811000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-279960000.00",
                    "minorityInterest": "5819000.00",
                    "netIncome": "-237752000.00",
                    "sellingGeneralAdministrative": "62825000.00",
                    "sellingAndMarketingExpenses": "22741000.00",
                    "grossProfit": "32142000.00",
                    "reconciledDepreciation": "29383000.00",
                    "ebit": "-269752000.00",
                    "ebitda": "-243795000.00",
                    "depreciationAndAmortization": "25957000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-80190000.00",
                    "otherOperatingExpenses": "134368000.00",
                    "interestExpense": "10208000.00",
                    "taxProvision": "-8926000.00",
                    "interestIncome": "81455000.00",
                    "netInterestIncome": "-12067000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-40318000.00",
                    "totalRevenue": "54178000.00",
                    "totalOperatingExpenses": "112332000.00",
                    "costOfRevenue": "22036000.00",
                    "totalOtherIncomeExpenseNet": "-199770000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-160195000.00",
                    "netIncomeApplicableToCommonShares": "-158354000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "3426000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108714000.00",
                    "minorityInterest": "7660000.00",
                    "netIncome": "105462000.00",
                    "sellingGeneralAdministrative": "57019000.00",
                    "sellingAndMarketingExpenses": "29376000.00",
                    "grossProfit": "8050000.00",
                    "reconciledDepreciation": "25957000.00",
                    "ebit": "117241000.00",
                    "ebitda": "133265000.00",
                    "depreciationAndAmortization": "16024000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-111873000.00",
                    "otherOperatingExpenses": "141547000.00",
                    "interestExpense": "8527000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4533000.00",
                    "totalRevenue": "29674000.00",
                    "totalOperatingExpenses": "119923000.00",
                    "costOfRevenue": "21624000.00",
                    "totalOtherIncomeExpenseNet": "220587000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-239642000.00",
                    "netIncomeApplicableToCommonShares": "-237752000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "923000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84642000.00",
                    "minorityInterest": "3398000.00",
                    "netIncome": "79869000.00",
                    "sellingGeneralAdministrative": "34517000.00",
                    "sellingAndMarketingExpenses": "14761000.00",
                    "grossProfit": "20607000.00",
                    "reconciledDepreciation": "16024000.00",
                    "ebit": "86901000.00",
                    "ebitda": "96492000.00",
                    "depreciationAndAmortization": "9591000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-46485000.00",
                    "otherOperatingExpenses": "65632000.00",
                    "interestExpense": "2259000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5376000.00",
                    "totalRevenue": "19147000.00",
                    "totalOperatingExpenses": "67092000.00",
                    "costOfRevenue": "-1460000.00",
                    "totalOtherIncomeExpenseNet": "131127000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "104181000.00",
                    "netIncomeApplicableToCommonShares": "105462000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "477000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21968000.00",
                    "minorityInterest": "4562000.00",
                    "netIncome": "-19215000.00",
                    "sellingGeneralAdministrative": "25719000.00",
                    "sellingAndMarketingExpenses": "5880000.00",
                    "grossProfit": "7615000.00",
                    "reconciledDepreciation": "9591000.00",
                    "ebit": "-20403000.00",
                    "ebitda": "-19189000.00",
                    "depreciationAndAmortization": "1214000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30877000.00",
                    "otherOperatingExpenses": "46977000.00",
                    "interestExpense": "1565000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1173000.00",
                    "totalRevenue": "16100000.00",
                    "totalOperatingExpenses": "38492000.00",
                    "costOfRevenue": "8485000.00",
                    "totalOtherIncomeExpenseNet": "8909000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79267000.00",
                    "netIncomeApplicableToCommonShares": "79869000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "172000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9989000.00",
                    "minorityInterest": "10704000.00",
                    "netIncome": "7722000.00",
                    "sellingGeneralAdministrative": "15024000.00",
                    "sellingAndMarketingExpenses": "5136000.00",
                    "grossProfit": "6487000.00",
                    "reconciledDepreciation": "1214000.00",
                    "ebit": "11649000.00",
                    "ebitda": "12328000.00",
                    "depreciationAndAmortization": "679000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16061000.00",
                    "otherOperatingExpenses": "27761000.00",
                    "interestExpense": "1660000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2794000.00",
                    "totalRevenue": "11700000.00",
                    "totalOperatingExpenses": "22548000.00",
                    "costOfRevenue": "5213000.00",
                    "totalOtherIncomeExpenseNet": "26050000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20795000.00",
                    "netIncomeApplicableToCommonShares": "-19215000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "107000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4663000.00",
                    "minorityInterest": "6793000.00",
                    "netIncome": "3560000.00",
                    "sellingGeneralAdministrative": "5479000.00",
                    "sellingAndMarketingExpenses": "3668000.00",
                    "grossProfit": "8810000.00",
                    "reconciledDepreciation": "679000.00",
                    "ebit": "4830000.00",
                    "ebitda": "5606000.00",
                    "depreciationAndAmortization": "776000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1418000.00",
                    "otherOperatingExpenses": "9667000.00",
                    "interestExpense": "167000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1103000.00",
                    "totalRevenue": "8249000.00",
                    "totalOperatingExpenses": "10228000.00",
                    "costOfRevenue": "-561000.00",
                    "totalOtherIncomeExpenseNet": "6081000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7194000.00",
                    "netIncomeApplicableToCommonShares": "7721000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "122924.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7176970.00",
                    "minorityInterest": "6793000.00",
                    "netIncome": "-4816224.00",
                    "sellingGeneralAdministrative": "4060614.00",
                    "sellingAndMarketingExpenses": "3604272.00",
                    "grossProfit": "5846751.00",
                    "reconciledDepreciation": "776000.00",
                    "ebit": "-12008253.00",
                    "ebitda": "-11673019.00",
                    "depreciationAndAmortization": "335234.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3708000.00",
                    "otherOperatingExpenses": "9643813.00",
                    "interestExpense": "671000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2360746.00",
                    "totalRevenue": "5935812.00",
                    "totalOperatingExpenses": "9554752.00",
                    "costOfRevenue": "89061.00",
                    "totalOtherIncomeExpenseNet": "-3468969.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3560000.00",
                    "netIncomeApplicableToCommonShares": "3560000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "52000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "280000.00",
                    "minorityInterest": "6793000.00",
                    "netIncome": "141000.00",
                    "sellingGeneralAdministrative": "4669000.00",
                    "sellingAndMarketingExpenses": "2684000.00",
                    "grossProfit": "5762000.00",
                    "reconciledDepreciation": "215942.00",
                    "ebit": "829000.00",
                    "ebitda": "1110000.00",
                    "depreciationAndAmortization": "281000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1832000.00",
                    "otherOperatingExpenses": "7007000.00",
                    "interestExpense": "549000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "139000.00",
                    "totalRevenue": "5175000.00",
                    "totalOperatingExpenses": "7614000.00",
                    "costOfRevenue": "-607000.00",
                    "totalOtherIncomeExpenseNet": "2112000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4816224.00",
                    "netIncomeApplicableToCommonShares": "-4816224.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "researchDevelopment": "99000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4078000.00",
                    "minorityInterest": "5422000.00",
                    "netIncome": "-2678000.00",
                    "sellingGeneralAdministrative": "4060000.00",
                    "sellingAndMarketingExpenses": "2411000.00",
                    "grossProfit": "4360000.00",
                    "reconciledDepreciation": "178218.00",
                    "ebit": "-3565000.00",
                    "ebitda": "-3253000.00",
                    "depreciationAndAmortization": "312000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2377000.00",
                    "otherOperatingExpenses": "6261000.00",
                    "interestExpense": "513000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1400000.00",
                    "totalRevenue": "3884000.00",
                    "totalOperatingExpenses": "6737000.00",
                    "costOfRevenue": "-476000.00",
                    "totalOtherIncomeExpenseNet": "-1701000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69620.00",
                    "netIncomeApplicableToCommonShares": "69620.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "",
                    "researchDevelopment": "40000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6287000.00",
                    "minorityInterest": null,
                    "netIncome": "-5613000.00",
                    "sellingGeneralAdministrative": "1427000.00",
                    "sellingAndMarketingExpenses": "1570000.00",
                    "grossProfit": "86000.00",
                    "reconciledDepreciation": "163178.00",
                    "ebit": "-5743000.00",
                    "ebitda": "-5584000.00",
                    "depreciationAndAmortization": "159000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3275000.00",
                    "otherOperatingExpenses": "6346000.00",
                    "interestExpense": "544000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-674000.00",
                    "totalRevenue": "3071000.00",
                    "totalOperatingExpenses": "3361000.00",
                    "costOfRevenue": "2985000.00",
                    "totalOtherIncomeExpenseNet": "-3012000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2677804.00",
                    "netIncomeApplicableToCommonShares": "-2677804.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "250337.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7586392.00",
                    "minorityInterest": null,
                    "netIncome": "-7474108.00",
                    "sellingGeneralAdministrative": "1283709.00",
                    "sellingAndMarketingExpenses": "857177.00",
                    "grossProfit": "-4208646.00",
                    "reconciledDepreciation": "158662.00",
                    "ebit": "-7349014.00",
                    "ebitda": "-7198598.00",
                    "depreciationAndAmortization": "150416.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2431119.00",
                    "otherOperatingExpenses": "3651160.00",
                    "interestExpense": "237378.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-112284.00",
                    "totalRevenue": "1220041.00",
                    "totalOperatingExpenses": "-1777527.00",
                    "costOfRevenue": "5428687.00",
                    "totalOtherIncomeExpenseNet": "-5155273.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "109176.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2490289.00",
                    "minorityInterest": null,
                    "netIncome": "2526842.00",
                    "sellingGeneralAdministrative": "803130.00",
                    "sellingAndMarketingExpenses": "460591.00",
                    "grossProfit": "4191186.00",
                    "reconciledDepreciation": "150416.00",
                    "ebit": "2681558.00",
                    "ebitda": "2831455.00",
                    "depreciationAndAmortization": "149897.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2668392.00",
                    "otherOperatingExpenses": "2449162.00",
                    "interestExpense": "191269.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-36553.00",
                    "totalRevenue": "219230.00",
                    "totalOperatingExpenses": "1522794.00",
                    "costOfRevenue": "-3971956.00",
                    "totalOtherIncomeExpenseNet": "-178103.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "109067.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "592927.00",
                    "minorityInterest": null,
                    "netIncome": "592927.00",
                    "sellingGeneralAdministrative": "1043550.00",
                    "sellingAndMarketingExpenses": "263890.00",
                    "grossProfit": "2219696.00",
                    "reconciledDepreciation": "149897.00",
                    "ebit": "705766.00",
                    "ebitda": "835361.00",
                    "depreciationAndAmortization": "129595.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "673594.00",
                    "otherOperatingExpenses": "673594.00",
                    "interestExpense": "112839.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2565.00",
                    "totalRevenue": "219230.00",
                    "totalOperatingExpenses": "1546102.00",
                    "costOfRevenue": "-2219696.00",
                    "totalOtherIncomeExpenseNet": "-80667.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "96560.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1369168.00",
                    "minorityInterest": null,
                    "netIncome": "-1369168.00",
                    "sellingGeneralAdministrative": "797809.00",
                    "sellingAndMarketingExpenses": "124727.00",
                    "grossProfit": "2219696.00",
                    "reconciledDepreciation": "129595.00",
                    "ebit": "-1168187.00",
                    "ebitda": "-1004879.00",
                    "depreciationAndAmortization": "163308.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1182404.00",
                    "otherOperatingExpenses": "1182404.00",
                    "interestExpense": "200981.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-40344.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1182404.00",
                    "costOfRevenue": "-2219696.00",
                    "totalOtherIncomeExpenseNet": "-186764.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "208521.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29040458.00",
                    "minorityInterest": null,
                    "netIncome": "29248166.00",
                    "sellingGeneralAdministrative": "915427.00",
                    "sellingAndMarketingExpenses": "217611.00",
                    "grossProfit": "-18500.00",
                    "reconciledDepreciation": "163308.00",
                    "ebit": "29097763.00",
                    "ebitda": "29004639.00",
                    "depreciationAndAmortization": "-93124.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2097062.00",
                    "otherOperatingExpenses": "2078562.00",
                    "interestExpense": "57305.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28725514.00",
                    "totalRevenue": "-18500.00",
                    "totalOperatingExpenses": "2078562.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "31137520.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "112458.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-773178.00",
                    "minorityInterest": null,
                    "netIncome": "-773178.00",
                    "sellingGeneralAdministrative": "568189.00",
                    "sellingAndMarketingExpenses": "152332.00",
                    "grossProfit": null,
                    "reconciledDepreciation": "-93124.00",
                    "ebit": "-743073.00",
                    "ebitda": "-886592.00",
                    "depreciationAndAmortization": "-143519.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "689460.00",
                    "otherOperatingExpenses": "689460.00",
                    "interestExpense": "30105.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1432533.00",
                    "totalRevenue": "-18500.00",
                    "totalOperatingExpenses": "-689460.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1462638.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "84770.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6264257.00",
                    "minorityInterest": null,
                    "netIncome": "-6252650.00",
                    "sellingGeneralAdministrative": "425237.00",
                    "sellingAndMarketingExpenses": "134260.00",
                    "grossProfit": null,
                    "reconciledDepreciation": "-143519.00",
                    "ebit": "-6251796.00",
                    "ebitda": "-5710357.00",
                    "depreciationAndAmortization": "541439.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1185706.00",
                    "otherOperatingExpenses": "1185706.00",
                    "interestExpense": "12461.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11607.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1185706.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-5078551.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "26635.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-925157.00",
                    "minorityInterest": null,
                    "netIncome": "-729056.00",
                    "sellingGeneralAdministrative": "658448.00",
                    "sellingAndMarketingExpenses": "239804.00",
                    "grossProfit": null,
                    "reconciledDepreciation": "541439.00",
                    "ebit": "-497308.00",
                    "ebitda": "-924887.00",
                    "depreciationAndAmortization": "53.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-924887.00",
                    "otherOperatingExpenses": "924887.00",
                    "interestExpense": "10987.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-196101.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "924887.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-270.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-237897.00",
                    "minorityInterest": null,
                    "netIncome": "-237897.00",
                    "sellingGeneralAdministrative": "120365.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "53.00",
                    "ebit": "-131973.00",
                    "ebitda": "-131897.00",
                    "depreciationAndAmortization": "76.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-139828.00",
                    "otherOperatingExpenses": "139828.00",
                    "interestExpense": "98069.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7855.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "139828.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-98069.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-92963.00",
                    "minorityInterest": null,
                    "netIncome": "-92963.00",
                    "sellingGeneralAdministrative": "85200.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "76.00",
                    "ebit": "-94540.00",
                    "ebitda": "-94464.00",
                    "depreciationAndAmortization": "76.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-94540.00",
                    "otherOperatingExpenses": "94540.00",
                    "interestExpense": "1577.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "94540.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1577.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29100.00",
                    "minorityInterest": null,
                    "netIncome": "-29100.00",
                    "sellingGeneralAdministrative": "34527.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "76.00",
                    "ebit": "-30776.00",
                    "ebitda": "-30701.00",
                    "depreciationAndAmortization": "75.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30776.00",
                    "otherOperatingExpenses": "30776.00",
                    "interestExpense": "1676.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "30776.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1676.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39745.00",
                    "minorityInterest": null,
                    "netIncome": "-39745.00",
                    "sellingGeneralAdministrative": "40524.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "75.00",
                    "ebit": "-39695.00",
                    "ebitda": "-39619.00",
                    "depreciationAndAmortization": "76.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-41341.00",
                    "otherOperatingExpenses": "41341.00",
                    "interestExpense": "50.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "41341.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1596.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-105414.00",
                    "minorityInterest": null,
                    "netIncome": "-105414.00",
                    "sellingGeneralAdministrative": "19318.00",
                    "sellingAndMarketingExpenses": "61790.00",
                    "grossProfit": null,
                    "reconciledDepreciation": "76.00",
                    "ebit": "-107247.00",
                    "ebitda": "-107139.00",
                    "depreciationAndAmortization": "108.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-107247.00",
                    "otherOperatingExpenses": "107247.00",
                    "interestExpense": "1833.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "107247.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1833.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-73054.00",
                    "minorityInterest": null,
                    "netIncome": "-73054.00",
                    "sellingGeneralAdministrative": "31159.00",
                    "sellingAndMarketingExpenses": "35267.00",
                    "grossProfit": null,
                    "reconciledDepreciation": "108.00",
                    "ebit": "-75206.00",
                    "ebitda": "-75099.00",
                    "depreciationAndAmortization": "107.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-75206.00",
                    "otherOperatingExpenses": "75206.00",
                    "interestExpense": "2152.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "75206.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2152.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-68105.00",
                    "minorityInterest": null,
                    "netIncome": "-68105.00",
                    "sellingGeneralAdministrative": "30626.00",
                    "sellingAndMarketingExpenses": "33977.00",
                    "grossProfit": null,
                    "reconciledDepreciation": "107.00",
                    "ebit": "-70474.00",
                    "ebitda": "-70365.00",
                    "depreciationAndAmortization": "109.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-70474.00",
                    "otherOperatingExpenses": "70474.00",
                    "interestExpense": "2369.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "70474.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2369.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-148916.00",
                    "minorityInterest": null,
                    "netIncome": "-148916.00",
                    "sellingGeneralAdministrative": "76908.00",
                    "sellingAndMarketingExpenses": "47177.00",
                    "grossProfit": null,
                    "reconciledDepreciation": "109.00",
                    "ebit": "-151951.00",
                    "ebitda": "-151843.00",
                    "depreciationAndAmortization": "108.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-151951.00",
                    "otherOperatingExpenses": "151951.00",
                    "interestExpense": "190.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3035.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "151951.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "3035.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-198163.00",
                    "minorityInterest": null,
                    "netIncome": "-198163.00",
                    "sellingGeneralAdministrative": "132815.00",
                    "sellingAndMarketingExpenses": "50093.00",
                    "grossProfit": null,
                    "reconciledDepreciation": "108.00",
                    "ebit": "-213558.00",
                    "ebitda": "-213453.00",
                    "depreciationAndAmortization": "105.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-202088.00",
                    "otherOperatingExpenses": "202088.00",
                    "interestExpense": "3925.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11470.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "202088.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "3925.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41549.00",
                    "minorityInterest": null,
                    "netIncome": "-41549.00",
                    "sellingGeneralAdministrative": "35040.00",
                    "sellingAndMarketingExpenses": "3721.00",
                    "grossProfit": null,
                    "reconciledDepreciation": "105.00",
                    "ebit": "-45331.00",
                    "ebitda": "-45226.00",
                    "depreciationAndAmortization": "105.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-45331.00",
                    "otherOperatingExpenses": "45331.00",
                    "interestExpense": "110.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3782.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "45331.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "3782.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35126.00",
                    "minorityInterest": null,
                    "netIncome": "-35126.00",
                    "sellingGeneralAdministrative": "33486.00",
                    "sellingAndMarketingExpenses": "1808.00",
                    "grossProfit": null,
                    "reconciledDepreciation": "105.00",
                    "ebit": "-38998.00",
                    "ebitda": "-38892.00",
                    "depreciationAndAmortization": "106.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-38998.00",
                    "otherOperatingExpenses": "38998.00",
                    "interestExpense": "134.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3738.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "38998.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "3872.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40832.00",
                    "minorityInterest": null,
                    "netIncome": "-40832.00",
                    "sellingGeneralAdministrative": "38772.00",
                    "sellingAndMarketingExpenses": "5644.00",
                    "grossProfit": null,
                    "reconciledDepreciation": "106.00",
                    "ebit": "-40706.00",
                    "ebitda": "-40600.00",
                    "depreciationAndAmortization": "106.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44522.00",
                    "otherOperatingExpenses": "44522.00",
                    "interestExpense": "126.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3690.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "44522.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "3690.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-54754.00",
                    "minorityInterest": null,
                    "netIncome": "-54754.00",
                    "sellingGeneralAdministrative": "103947.00",
                    "sellingAndMarketingExpenses": "6468.00",
                    "grossProfit": null,
                    "reconciledDepreciation": "106.00",
                    "ebit": "-54585.00",
                    "ebitda": "-54483.00",
                    "depreciationAndAmortization": "102.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-58600.00",
                    "otherOperatingExpenses": "58600.00",
                    "interestExpense": "169.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "169.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "58600.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "3846.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-220833.00",
                    "minorityInterest": null,
                    "netIncome": "-220833.00",
                    "sellingGeneralAdministrative": "57000.00",
                    "sellingAndMarketingExpenses": "275.00",
                    "grossProfit": null,
                    "reconciledDepreciation": "102.00",
                    "ebit": "-220723.00",
                    "ebitda": "-220620.00",
                    "depreciationAndAmortization": "103.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-57378.00",
                    "otherOperatingExpenses": "57378.00",
                    "interestExpense": "110.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "110.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "57378.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-163455.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43892.00",
                    "minorityInterest": null,
                    "netIncome": "-43892.00",
                    "sellingGeneralAdministrative": "35690.00",
                    "sellingAndMarketingExpenses": "10080.00",
                    "grossProfit": null,
                    "reconciledDepreciation": "103.00",
                    "ebit": "-47777.00",
                    "ebitda": "-47676.00",
                    "depreciationAndAmortization": "101.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-47777.00",
                    "otherOperatingExpenses": "47777.00",
                    "interestExpense": "300.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-31275.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "47777.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "3885.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43892.00",
                    "minorityInterest": null,
                    "netIncome": "-34293.00",
                    "sellingGeneralAdministrative": "35498.00",
                    "sellingAndMarketingExpenses": "2147.00",
                    "grossProfit": null,
                    "reconciledDepreciation": "101.00",
                    "ebit": "-37748.00",
                    "ebitda": "-37645.00",
                    "depreciationAndAmortization": "103.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37914.00",
                    "otherOperatingExpenses": "37914.00",
                    "interestExpense": "166.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3455.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "37914.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "37914.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-47808.00",
                    "sellingGeneralAdministrative": "18697.00",
                    "sellingAndMarketingExpenses": "5543.00",
                    "grossProfit": null,
                    "reconciledDepreciation": "103.00",
                    "ebit": "-61940.00",
                    "ebitda": "-61794.00",
                    "depreciationAndAmortization": "146.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-49958.00",
                    "otherOperatingExpenses": "49958.00",
                    "interestExpense": "213.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14132.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "49958.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "49958.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26478.00",
                    "minorityInterest": null,
                    "netIncome": "-26478.00",
                    "sellingGeneralAdministrative": "15124.00",
                    "sellingAndMarketingExpenses": "411.00",
                    "grossProfit": null,
                    "reconciledDepreciation": "146.00",
                    "ebit": "-26384.00",
                    "ebitda": "-26238.00",
                    "depreciationAndAmortization": "146.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28359.00",
                    "otherOperatingExpenses": "28359.00",
                    "interestExpense": "94.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "94.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "28359.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1881.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10196.00",
                    "minorityInterest": null,
                    "netIncome": "-10196.00",
                    "sellingGeneralAdministrative": "12461.00",
                    "sellingAndMarketingExpenses": "693.00",
                    "grossProfit": null,
                    "reconciledDepreciation": "146.00",
                    "ebit": "-10113.00",
                    "ebitda": "-9967.00",
                    "depreciationAndAmortization": "146.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13383.00",
                    "otherOperatingExpenses": "13383.00",
                    "interestExpense": "83.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3104.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "13383.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "3187.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-17924.00",
                    "sellingGeneralAdministrative": "24361.00",
                    "sellingAndMarketingExpenses": "451.00",
                    "grossProfit": null,
                    "reconciledDepreciation": "146.00",
                    "ebit": "-24957.00",
                    "ebitda": "-24812.00",
                    "depreciationAndAmortization": "145.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25051.00",
                    "otherOperatingExpenses": "25051.00",
                    "interestExpense": "94.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7033.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "25051.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "25051.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-17596.00",
                    "sellingGeneralAdministrative": "24516.00",
                    "sellingAndMarketingExpenses": "451.00",
                    "grossProfit": "40834.00",
                    "reconciledDepreciation": "145.00",
                    "ebit": "-17525.00",
                    "ebitda": "-17316.00",
                    "depreciationAndAmortization": "209.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16109.00",
                    "otherOperatingExpenses": "40834.00",
                    "interestExpense": "71.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "71.00",
                    "totalRevenue": "40834.00",
                    "totalOperatingExpenses": "40834.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-16109.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29649.00",
                    "minorityInterest": null,
                    "netIncome": "-29649.00",
                    "sellingGeneralAdministrative": "15272.00",
                    "sellingAndMarketingExpenses": "2060.00",
                    "grossProfit": "40834.00",
                    "reconciledDepreciation": "209.00",
                    "ebit": "-29570.00",
                    "ebitda": "-29362.00",
                    "depreciationAndAmortization": "208.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36775.00",
                    "otherOperatingExpenses": "36775.00",
                    "interestExpense": "79.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7205.00",
                    "totalRevenue": "40834.00",
                    "totalOperatingExpenses": "36775.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "7126.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29649.00",
                    "minorityInterest": null,
                    "netIncome": "-22319.00",
                    "sellingGeneralAdministrative": "25522.00",
                    "sellingAndMarketingExpenses": "6671.00",
                    "grossProfit": null,
                    "reconciledDepreciation": "208.00",
                    "ebit": "-32402.00",
                    "ebitda": "-32193.00",
                    "depreciationAndAmortization": "209.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32477.00",
                    "otherOperatingExpenses": "32477.00",
                    "interestExpense": "75.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10083.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "32477.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "32477.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-76095.00",
                    "sellingGeneralAdministrative": "28598.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "209.00",
                    "ebit": "-92360.00",
                    "ebitda": "-92152.00",
                    "depreciationAndAmortization": "208.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-92360.00",
                    "otherOperatingExpenses": "92360.00",
                    "interestExpense": "75.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16265.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "92360.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "92360.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-22460.00",
                    "sellingGeneralAdministrative": "92152.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "208.00",
                    "ebit": "-40398.00",
                    "ebitda": "-40235.00",
                    "depreciationAndAmortization": "163.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-40398.00",
                    "otherOperatingExpenses": "40398.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17938.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "40398.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "40398.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4675.00",
                    "minorityInterest": null,
                    "netIncome": "-4675.00",
                    "sellingGeneralAdministrative": "22100.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "163.00",
                    "ebit": "-4619.00",
                    "ebitda": "-4455.00",
                    "depreciationAndAmortization": "164.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22319.00",
                    "otherOperatingExpenses": "22319.00",
                    "interestExpense": "56.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17588.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "22319.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "17644.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-150355.00",
                    "sellingGeneralAdministrative": "22100.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "164.00",
                    "ebit": "-164960.00",
                    "ebitda": "-164797.00",
                    "depreciationAndAmortization": "163.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-164960.00",
                    "otherOperatingExpenses": "164960.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14605.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "164960.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "164960.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "204.00",
                    "sellingGeneralAdministrative": "164797.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-150355.00",
                    "ebitda": "-1425.00",
                    "depreciationAndAmortization": "163.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1425.00",
                    "otherOperatingExpenses": "1425.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-204.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1425.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1425.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "204.00",
                    "sellingGeneralAdministrative": "1425.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "204.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1425.00",
                    "otherOperatingExpenses": "1425.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1425.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "4022000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-56524000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-121760000.00",
                    "sellingGeneralAdministrative": "113860000.00",
                    "sellingAndMarketingExpenses": "59641000.00",
                    "grossProfit": "16704999.00",
                    "reconciledDepreciation": "14192000.00",
                    "ebit": "-176985000.00",
                    "ebitda": "-162793000.00",
                    "depreciationAndAmortization": "14192000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-162793000.00",
                    "otherOperatingExpenses": "483386000.00",
                    "interestExpense": "1809000.00",
                    "taxProvision": "2095000.00",
                    "interestIncome": "5847000.00",
                    "netInterestIncome": "4038000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2095000.00",
                    "totalRevenue": "320593000.00",
                    "totalOperatingExpenses": "179498000.00",
                    "costOfRevenue": "303888000.00",
                    "totalOtherIncomeExpenseNet": "106269000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-58619000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-18",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "3676000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20382000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1591000.00",
                    "sellingGeneralAdministrative": "110187000.00",
                    "sellingAndMarketingExpenses": "56281000.00",
                    "grossProfit": "187607000.00",
                    "reconciledDepreciation": "22547000.00",
                    "ebit": "28802000.00",
                    "ebitda": "51349000.00",
                    "depreciationAndAmortization": "22547000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4948000.00",
                    "otherOperatingExpenses": "338345000.00",
                    "interestExpense": "8420000.00",
                    "taxProvision": "4619000.00",
                    "interestIncome": "14817000.00",
                    "netInterestIncome": "3085000.00",
                    "extraordinaryItems": "-14172000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4619000.00",
                    "totalRevenue": "343293000.00",
                    "totalOperatingExpenses": "182659000.00",
                    "costOfRevenue": "155686000.00",
                    "totalOtherIncomeExpenseNet": "15434000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15763000.00",
                    "netIncomeApplicableToCommonShares": "2268000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "3572000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-59599000.00",
                    "minorityInterest": null,
                    "netIncome": "-69326000.00",
                    "sellingGeneralAdministrative": "104939000.00",
                    "sellingAndMarketingExpenses": "51937000.00",
                    "grossProfit": "131460000.00",
                    "reconciledDepreciation": "33071000.00",
                    "ebit": "-45413000.00",
                    "ebitda": "-12342000.00",
                    "depreciationAndAmortization": "33071000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-46453000.00",
                    "otherOperatingExpenses": "316734000.00",
                    "interestExpense": "14186000.00",
                    "taxProvision": "-554000.00",
                    "interestIncome": "12813000.00",
                    "netInterestIncome": "-1373000.00",
                    "extraordinaryItems": "-12243000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-554000.00",
                    "totalRevenue": "270281000.00",
                    "totalOperatingExpenses": "177913000.00",
                    "costOfRevenue": "138821000.00",
                    "totalOtherIncomeExpenseNet": "-13146000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-59045000.00",
                    "netIncomeApplicableToCommonShares": "-65582000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "6561316.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-295419261.00",
                    "minorityInterest": "2062000.00",
                    "netIncome": "-265328670.00",
                    "sellingGeneralAdministrative": "68218650.00",
                    "sellingAndMarketingExpenses": "51966654.00",
                    "grossProfit": "-64359839.00",
                    "reconciledDepreciation": "65230000.00",
                    "ebit": "-254318034.00",
                    "ebitda": "-210744810.00",
                    "depreciationAndAmortization": "43573224.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-254318030.00",
                    "otherOperatingExpenses": "487608114.00",
                    "interestExpense": "39461234.00",
                    "taxProvision": "-15237000.00",
                    "interestIncome": "2531000.00",
                    "netInterestIncome": "-51525000.00",
                    "extraordinaryItems": "-21910000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-20315949.00",
                    "totalRevenue": "233290083.00",
                    "totalOperatingExpenses": "189958191.00",
                    "costOfRevenue": "297649922.00",
                    "totalOtherIncomeExpenseNet": "-41101231.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1750022000.00",
                    "netIncomeApplicableToCommonShares": "-198997000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "10389000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1720120000.00",
                    "minorityInterest": "355000.00",
                    "netIncome": "-1717624000.00",
                    "sellingGeneralAdministrative": "126969000.00",
                    "sellingAndMarketingExpenses": "62025000.00",
                    "grossProfit": "21225000.00",
                    "reconciledDepreciation": "93660000.00",
                    "ebit": "-1648307000.00",
                    "ebitda": "-1554647000.00",
                    "depreciationAndAmortization": "93660000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-231449000.00",
                    "otherOperatingExpenses": "452788000.00",
                    "interestExpense": "71813000.00",
                    "taxProvision": "-2141000.00",
                    "interestIncome": "4507000.00",
                    "netInterestIncome": "-67306000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2141000.00",
                    "totalRevenue": "221339000.00",
                    "totalOperatingExpenses": "252674000.00",
                    "costOfRevenue": "200114000.00",
                    "totalOtherIncomeExpenseNet": "-1488671000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1717979000.00",
                    "netIncomeApplicableToCommonShares": "-1717624000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "11447000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-699798000.00",
                    "minorityInterest": "1464000.00",
                    "netIncome": "-693625000.00",
                    "sellingGeneralAdministrative": "139680000.00",
                    "sellingAndMarketingExpenses": "55198000.00",
                    "grossProfit": "-21558000.00",
                    "reconciledDepreciation": "98076000.00",
                    "ebit": "-633361000.00",
                    "ebitda": "-535285000.00",
                    "depreciationAndAmortization": "98076000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-282818000.00",
                    "otherOperatingExpenses": "528070000.00",
                    "interestExpense": "66437000.00",
                    "taxProvision": "-6321000.00",
                    "interestIncome": "72671000.00",
                    "netInterestIncome": "-60692000.00",
                    "extraordinaryItems": "-1612000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6321000.00",
                    "totalRevenue": "245252000.00",
                    "totalOperatingExpenses": "261260000.00",
                    "costOfRevenue": "266810000.00",
                    "totalOtherIncomeExpenseNet": "-416980000.00",
                    "discontinuedOperations": "-1612000.00",
                    "netIncomeFromContinuingOps": "-693477000.00",
                    "netIncomeApplicableToCommonShares": "-693625000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "26027000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3339734000.00",
                    "minorityInterest": "-24356000.00",
                    "netIncome": "-3282694000.00",
                    "sellingGeneralAdministrative": "255537000.00",
                    "sellingAndMarketingExpenses": "90216000.00",
                    "grossProfit": "-19935000.00",
                    "reconciledDepreciation": "114891000.00",
                    "ebit": "-3263619000.00",
                    "ebitda": "-3148899000.00",
                    "depreciationAndAmortization": "114720000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-465782000.00",
                    "otherOperatingExpenses": "734485000.00",
                    "interestExpense": "76115000.00",
                    "taxProvision": "-83403000.00",
                    "interestIncome": "56593000.00",
                    "netInterestIncome": "-72548000.00",
                    "extraordinaryItems": "-9844000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-82235000.00",
                    "totalRevenue": "268703000.00",
                    "totalOperatingExpenses": "445847000.00",
                    "costOfRevenue": "288638000.00",
                    "totalOtherIncomeExpenseNet": "-2873952000.00",
                    "discontinuedOperations": "-9844000.00",
                    "netIncomeFromContinuingOps": "-3300493000.00",
                    "netIncomeApplicableToCommonShares": "-3283671000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "14778000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-330649000.00",
                    "minorityInterest": "4410000.00",
                    "netIncome": "-293509000.00",
                    "sellingGeneralAdministrative": "266108000.00",
                    "sellingAndMarketingExpenses": "99272000.00",
                    "grossProfit": "142440000.00",
                    "reconciledDepreciation": "88259000.00",
                    "ebit": "-291240000.00",
                    "ebitda": "-202985000.00",
                    "depreciationAndAmortization": "88255000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-318278000.00",
                    "otherOperatingExpenses": "563814000.00",
                    "interestExpense": "39409000.00",
                    "taxProvision": "-29909000.00",
                    "interestIncome": "70885000.00",
                    "netInterestIncome": "-37346000.00",
                    "extraordinaryItems": "144000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29909000.00",
                    "totalRevenue": "245536000.00",
                    "totalOperatingExpenses": "460718000.00",
                    "costOfRevenue": "103096000.00",
                    "totalOtherIncomeExpenseNet": "-12371000.00",
                    "discontinuedOperations": "144000.00",
                    "netIncomeFromContinuingOps": "-297924000.00",
                    "netIncomeApplicableToCommonShares": "-293509000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "1679000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77327000.00",
                    "minorityInterest": "4562000.00",
                    "netIncome": "71936000.00",
                    "sellingGeneralAdministrative": "80415000.00",
                    "sellingAndMarketingExpenses": "29445000.00",
                    "grossProfit": "43519000.00",
                    "reconciledDepreciation": "12260000.00",
                    "ebit": "89089000.00",
                    "ebitda": "101349000.00",
                    "depreciationAndAmortization": "12260000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-95772000.00",
                    "otherOperatingExpenses": "150968000.00",
                    "interestExpense": "11762000.00",
                    "taxProvision": "8100000.00",
                    "interestIncome": "190422000.00",
                    "netInterestIncome": "-10648000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8100000.00",
                    "totalRevenue": "55196000.00",
                    "totalOperatingExpenses": "139291000.00",
                    "costOfRevenue": "11677000.00",
                    "totalOtherIncomeExpenseNet": "173099000.00",
                    "discontinuedOperations": "144000.00",
                    "netIncomeFromContinuingOps": "69227000.00",
                    "netIncomeApplicableToCommonShares": "71936000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "314000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17264000.00",
                    "minorityInterest": "4562000.00",
                    "netIncome": "-12968000.00",
                    "sellingGeneralAdministrative": "14397000.00",
                    "sellingAndMarketingExpenses": "10270000.00",
                    "grossProfit": "16056000.00",
                    "reconciledDepreciation": "1087000.00",
                    "ebit": "-15972000.00",
                    "ebitda": "-14885000.00",
                    "depreciationAndAmortization": "1087000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11192000.00",
                    "otherOperatingExpenses": "29259000.00",
                    "interestExpense": "1292000.00",
                    "taxProvision": "-4296000.00",
                    "interestIncome": "782000.00",
                    "netInterestIncome": "-5721000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4296000.00",
                    "totalRevenue": "18067000.00",
                    "totalOperatingExpenses": "27248000.00",
                    "costOfRevenue": "2011000.00",
                    "totalOtherIncomeExpenseNet": "-6072000.00",
                    "discontinuedOperations": "144000.00",
                    "netIncomeFromContinuingOps": "-12968000.00",
                    "netIncomeApplicableToCommonShares": "-12968000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "565000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5872000.00",
                    "minorityInterest": "4562000.00",
                    "netIncome": "-5723000.00",
                    "sellingGeneralAdministrative": "3928000.00",
                    "sellingAndMarketingExpenses": "1706000.00",
                    "grossProfit": "2202000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5253000.00",
                    "ebitda": "-4660000.00",
                    "depreciationAndAmortization": "593000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4590000.00",
                    "otherOperatingExpenses": "6029000.00",
                    "interestExpense": "619000.00",
                    "taxProvision": "-148840.00",
                    "interestIncome": "457260.00",
                    "netInterestIncome": "-1370723.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-149000.00",
                    "totalRevenue": "1439000.00",
                    "totalOperatingExpenses": "6792000.00",
                    "costOfRevenue": "-763000.00",
                    "totalOtherIncomeExpenseNet": "-1282000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5723506.00",
                    "netIncomeApplicableToCommonShares": "-5723510.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "432384.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9726077.00",
                    "minorityInterest": "4562000.00",
                    "netIncome": "-9518369.00",
                    "sellingGeneralAdministrative": "2608189.00",
                    "sellingAndMarketingExpenses": "1021807.00",
                    "grossProfit": "-304796.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9546318.00",
                    "ebitda": "-9241522.00",
                    "depreciationAndAmortization": "304796.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4367176.00",
                    "otherOperatingExpenses": "4367176.00",
                    "interestExpense": "177412.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-207708.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "4367176.00",
                    "costOfRevenue": "304796.00",
                    "totalOtherIncomeExpenseNet": "-5063279.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9518369.00",
                    "netIncomeApplicableToCommonShares": "-9518369.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "307926.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-399705.00",
                    "minorityInterest": null,
                    "netIncome": "-399705.00",
                    "sellingGeneralAdministrative": "280666.00",
                    "sellingAndMarketingExpenses": "248213.00",
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-298630.00",
                    "ebitda": "-298327.00",
                    "depreciationAndAmortization": "303.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-306485.00",
                    "otherOperatingExpenses": "306485.00",
                    "interestExpense": "101075.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7855.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "306485.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-93220.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2188242.00",
                    "netIncomeApplicableToCommonShares": "-2188242.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-393489.00",
                    "minorityInterest": null,
                    "netIncome": "-393489.00",
                    "sellingGeneralAdministrative": "152642.00",
                    "sellingAndMarketingExpenses": "142944.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-402878.00",
                    "ebitda": "-402446.00",
                    "depreciationAndAmortization": "432.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-402878.00",
                    "otherOperatingExpenses": "402878.00",
                    "interestExpense": "9389.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "402878.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "9389.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-315760.00",
                    "minorityInterest": null,
                    "netIncome": "-315760.00",
                    "sellingGeneralAdministrative": "250022.00",
                    "sellingAndMarketingExpenses": "61266.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-330785.00",
                    "ebitda": "-330363.00",
                    "depreciationAndAmortization": "422.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-330785.00",
                    "otherOperatingExpenses": "330785.00",
                    "interestExpense": "15025.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "330785.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "15025.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-353772.00",
                    "minorityInterest": null,
                    "netIncome": "-322497.00",
                    "sellingGeneralAdministrative": "181955.00",
                    "sellingAndMarketingExpenses": "18970.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-185771.00",
                    "ebitda": "-185362.00",
                    "depreciationAndAmortization": "409.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-202079.00",
                    "otherOperatingExpenses": "201334.00",
                    "interestExpense": "745.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-31275.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "201334.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-167256.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-43906.00",
                    "sellingGeneralAdministrative": "49986.00",
                    "sellingAndMarketingExpenses": "7198.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-57767.00",
                    "ebitda": "-57184.00",
                    "depreciationAndAmortization": "583.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-58251.00",
                    "otherOperatingExpenses": "57767.00",
                    "interestExpense": "484.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13861.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "57767.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-145659.00",
                    "sellingGeneralAdministrative": "185349.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40834.00",
                    "reconciledDepreciation": null,
                    "ebit": "-145349.00",
                    "ebitda": "-144515.00",
                    "depreciationAndAmortization": "834.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-145349.00",
                    "otherOperatingExpenses": "186183.00",
                    "interestExpense": "310.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "310.00",
                    "totalRevenue": "40834.00",
                    "totalOperatingExpenses": "186183.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-177286.00",
                    "sellingGeneralAdministrative": "228557.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52010.00",
                    "reconciledDepreciation": null,
                    "ebit": "-177037.00",
                    "ebitda": "-176547.00",
                    "depreciationAndAmortization": "490.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-229047.00",
                    "otherOperatingExpenses": "281057.00",
                    "interestExpense": "249.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-51761.00",
                    "totalRevenue": "52010.00",
                    "totalOperatingExpenses": "281057.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "229047.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1267.00",
                    "sellingGeneralAdministrative": "1246.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-1246.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1246.00",
                    "otherOperatingExpenses": "1246.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1267.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1246.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Aurora Cannabis Inc

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
