Fundamentals - AlphaKey Financial

Name	Title	Year Born
Ms. Connie Go	Non-Independent Executive Director & CEO	1975
Mr. Yoong Chang Go	Non-Independent Executive Director	1979
Ms. Sun Sun Tan	Non-Independent Executive Director	1977
Ms. Ming Shing Tan	Chief Financial Officer	1984
Mr. Khe Gee Chua	Chief Operating Officer	1979
Ms. Youn Kim Wong MAICSA	Company Secretary	1981
Valuation Metrics

▼
Enterprise Value: $90.78M
Trailing P/E: 24.00
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $202.37M
EBITDA: $22.49M
P/E Ratio: $24.00
Book Value: $0.30
Dividend/Share: $0.01
Dividend Yield: 2.50%
Earnings/Share: $0.01
Profit Margin: 9.00%
Operating Margin: 16.78%
ROA (TTM): 3.48%
ROE (TTM): 4.96%
Revenue (TTM): $137.67M
Revenue/Share (TTM): $0.16
Earnings Growth (YOY): 94.30%
Revenue Growth (YOY): 32.00%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$163.53M	$N/A	$335.92M	$81.26M	$254.57M
2024-12-31	$137.54M	$N/A	$321.18M	$76.94M	$244.23M
2023-12-31	$152.23M	$N/A	$290.67M	$73.22M	$217.44M
2022-12-31	$30.38M	$N/A	$145.80M	$60.32M	$85.48M
2021-12-31	$29.79M	$N/A	$113.65M	$40.85M	$72.80M
2020-12-31	$28.19M	$N/A	$97.61M	$34.34M	$63.27M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	9.16x	0.08x	0.24x	4.46x	0.77x
2024-12-31	10.13x	0.08x	0.24x	36.97x	0.29x
2023-12-31	5.10x	0.09x	0.25x	60.41x	0.30x
2022-12-31	2.40x	0.13x	0.41x	62.65x	0.27x
2021-12-31	3.29x	0.19x	0.36x	44.58x	0.48x
2020-12-31	3.55x	0.23x	0.35x	46.61x	0.60x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "5322",
        "Type": "Common Stock",
        "Name": "Feytech Holdings Berhad",
        "Exchange": "KLSE",
        "CurrencyCode": "MYR",
        "CurrencyName": "Malaysian Ringgit",
        "CurrencySymbol": "RM",
        "CountryName": "Malaysia",
        "CountryISO": "MY",
        "OpenFigi": null,
        "ISIN": "MYL5322OO002",
        "LEI": null,
        "PrimaryTicker": "5322.KLSE",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Auto Parts",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "Description": "Feytech Holdings Berhad, through its subsidiaries, manufactures and sells automotive covers and seats in Malaysia, Singapore, Australia, New Zealand, and internationally. It operates through Automotive Seat Covers, Interior Parts Covers, and Automotive Seats segments. The company offers automotive seat covers; interior part covers comprising door ornament, steering wheel, gear knob, handbrake handle, and console covers; and automotive seats. It also wholesales, manufactures, markets, sells, and installs automotive upholstery products and related accessories; exports and imports accessories for motor vehices. Feytech Holdings Berhad was founded in 2002 and is headquartered in Johor Bahru, Malaysia.",
        "Address": "No. 1, Jalan Bayu 2/6, Johor Bahru, Malaysia, 81200",
        "AddressData": {
            "Street": "No. 1, Jalan Bayu 2/6",
            "City": "Johor Bahru",
            "Country": "Malaysia",
            "ZIP": "81200"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Ms. Connie  Go",
                "Title": "Non-Independent Executive Director & CEO",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Yoong Chang Go",
                "Title": "Non-Independent Executive Director",
                "YearBorn": "1979"
            },
            {
                "Name": "Ms. Sun Sun Tan",
                "Title": "Non-Independent Executive Director",
                "YearBorn": "1977"
            },
            {
                "Name": "Ms. Ming Shing Tan",
                "Title": "Chief Financial Officer",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. Khe Gee Chua",
                "Title": "Chief Operating Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Ms. Youn Kim Wong MAICSA",
                "Title": "Company Secretary",
                "YearBorn": "1981"
            }
        ],
        "Phone": "60 7 217 9068",
        "WebURL": "https://www.feytech.com.my",
        "LogoURL": "",
        "FullTimeEmployees": 210,
        "UpdatedAt": "2026-06-12"
    },
    "Highlights": {
        "MarketCapitalization": 202368000,
        "MarketCapitalizationMln": 202.368,
        "EBITDA": 22490000,
        "PERatio": 24,
        "PEGRatio": null,
        "WallStreetTargetPrice": 1.32,
        "BookValue": 0.301,
        "DividendShare": 0.006,
        "DividendYield": 0.025,
        "EarningsShare": 0.01,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0.087,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.09,
        "OperatingMarginTTM": 0.1678,
        "ReturnOnAssetsTTM": 0.0348,
        "ReturnOnEquityTTM": 0.0496,
        "RevenueTTM": 137668992,
        "RevenuePerShareTTM": 0.163,
        "QuarterlyRevenueGrowthYOY": 0.32,
        "GrossProfitTTM": 35020000,
        "DilutedEpsTTM": 0.01,
        "QuarterlyEarningsGrowthYOY": 0.943
    },
    "Valuation": {
        "TrailingPE": 24,
        "ForwardPE": 0,
        "PriceSalesTTM": 1.47,
        "PriceBookMRQ": 0.7982,
        "EnterpriseValue": 90780000,
        "EnterpriseValueRevenue": 0.6594,
        "EnterpriseValueEbitda": 2.9464
    },
    "SharesStats": {
        "SharesOutstanding": 843200000,
        "SharesFloat": 229586496,
        "PercentInsiders": 72.161,
        "PercentInstitutions": 20.398,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.496,
        "52WeekHigh": 0.4012,
        "52WeekLow": 0.195,
        "50DayMA": 0.2299,
        "200DayMA": 0.271,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.01,
        "ForwardAnnualDividendYield": 0.025,
        "PayoutRatio": 0.4054,
        "DividendDate": null,
        "ExDividendDate": "2026-02-05",
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": [
            {
                "Year": 2024,
                "Count": 1
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "843.2000",
                "shares": 843200000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "843.2000",
                "shares": 843200000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "632.2700",
                "shares": 632270000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "843.2000",
                "shares": 843200000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "843.2000",
                "shares": 843200000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "843.2000",
                "shares": 843200000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "843.2000",
                "shares": 843200000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "843.2000",
                "shares": 843200000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "632.2700",
                "shares": 632270000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "561.4470",
                "shares": 561447000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "419.0230",
                "shares": 419023000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "843.2000",
                "shares": 843200000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-03-31",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0048,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0034,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-09-30",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.003,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-06-30",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0036,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-28",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.0025,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-02-27",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.0112,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-11-26",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.0128,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-08-19",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.0196,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0750",
                "earningsEstimateLow": "0.0750",
                "earningsEstimateHigh": "0.0750",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "297600000.00",
                "revenueEstimateLow": "297600000.00",
                "revenueEstimateHigh": "297600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0750",
                "epsTrend7daysAgo": "0.0645",
                "epsTrend30daysAgo": "0.0645",
                "epsTrend60daysAgo": "0.0645",
                "epsTrend90daysAgo": "0.0645",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.0048
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.0125
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.0436
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "337855000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "84253000.00",
                    "totalStockholderEquity": "253519000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "978000.00",
                    "commonStock": "199263000.00",
                    "capitalStock": "199263000.00",
                    "retainedEarnings": "139987000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "39275000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30439000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "18673000.00",
                    "shortTermDebt": "5323000.00",
                    "shortLongTermDebt": "1649000.00",
                    "shortLongTermDebtTotal": "57948000.00",
                    "otherStockholderEquity": "-85743000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "251306000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "130261000.00",
                    "netReceivables": "55590000.00",
                    "longTermDebt": "13590000.00",
                    "inventory": "26180000.00",
                    "accountsPayable": "24138000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86549000.00",
                    "capitalLeaseObligations": "42709000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "53814000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "337855000.00",
                    "cashAndShortTermInvestments": "169536000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "79136000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "220867000.00",
                    "netInvestedCapital": "268758000.00",
                    "commonStockSharesOutstanding": "843200000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "335915000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "81262000.00",
                    "totalStockholderEquity": "254570000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "199263000.00",
                    "capitalStock": "199263000.00",
                    "retainedEarnings": "141018000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "163526000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26970000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-103951000.00",
                    "shortTermDebt": "6472000.00",
                    "shortLongTermDebt": "1644000.00",
                    "shortLongTermDebtTotal": "59575000.00",
                    "otherStockholderEquity": "-85743000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "247083000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "125495000.00",
                    "netReceivables": "54097000.00",
                    "longTermDebt": "14008000.00",
                    "inventory": "29460000.00",
                    "accountsPayable": "20498000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "88832000.00",
                    "capitalLeaseObligations": "43923000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54292000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "335915000.00",
                    "cashAndShortTermInvestments": "163526000.00",
                    "propertyPlantAndEquipmentGross": "109756000.00",
                    "propertyPlantAndEquipmentNet": "81357000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "220113000.00",
                    "netInvestedCapital": "270222000.00",
                    "commonStockSharesOutstanding": "843200000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "329150000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5709000.00",
                    "totalLiab": "77296000.00",
                    "totalStockholderEquity": "251770000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "199263000.00",
                    "capitalStock": "199263000.00",
                    "retainedEarnings": "138179000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "169879000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21570000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-108929000.00",
                    "shortTermDebt": "6309000.00",
                    "shortLongTermDebt": "1637000.00",
                    "shortLongTermDebtTotal": "60950000.00",
                    "otherStockholderEquity": "-85743000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "239478000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33351000.00",
                    "longTermDebt": "14421000.00",
                    "inventory": "30539000.00",
                    "accountsPayable": "15261000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "71000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "89672000.00",
                    "capitalLeaseObligations": "44892000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "55726000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "329150000.00",
                    "cashAndShortTermInvestments": "169879000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "82132000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "217908000.00",
                    "netInvestedCapital": "267828000.00",
                    "commonStockSharesOutstanding": "843200000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "317144000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5074000.00",
                    "totalLiab": "67798000.00",
                    "totalStockholderEquity": "249261000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "199263000.00",
                    "capitalStock": "199263000.00",
                    "retainedEarnings": "135677000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "159362000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16657000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-104335000.00",
                    "shortTermDebt": "4971000.00",
                    "shortLongTermDebt": "1628000.00",
                    "shortLongTermDebtTotal": "55027000.00",
                    "otherStockholderEquity": "-85743000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "234038000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36143000.00",
                    "longTermDebt": "14839000.00",
                    "inventory": "33459000.00",
                    "accountsPayable": "11686000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "64000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7569000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "83106000.00",
                    "capitalLeaseObligations": "38560000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "51141000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "317144000.00",
                    "cashAndShortTermInvestments": "159362000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "75503000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "217381000.00",
                    "netInvestedCapital": "265728000.00",
                    "commonStockSharesOutstanding": "843200000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "315581000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3334000.00",
                    "totalLiab": "69236000.00",
                    "totalStockholderEquity": "246258000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "199263000.00",
                    "capitalStock": "199263000.00",
                    "retainedEarnings": "132654000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "145836000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16842000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-89566000.00",
                    "shortTermDebt": "4961000.00",
                    "shortLongTermDebt": "1618000.00",
                    "shortLongTermDebtTotal": "56270000.00",
                    "otherStockholderEquity": "-85659000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "231229000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "42477000.00",
                    "longTermDebt": "15254000.00",
                    "inventory": "39582000.00",
                    "accountsPayable": "11881000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7632000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84352000.00",
                    "capitalLeaseObligations": "39398000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52394000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "315581000.00",
                    "cashAndShortTermInvestments": "145836000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "76686000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "214387000.00",
                    "netInvestedCapital": "263130000.00",
                    "commonStockSharesOutstanding": "843200000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "321176000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1011000.00",
                    "totalLiab": "76942000.00",
                    "totalStockholderEquity": "244234000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "199263000.00",
                    "capitalStock": "199263000.00",
                    "retainedEarnings": "130664000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "137536000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23328000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-80070000.00",
                    "shortTermDebt": "4937000.00",
                    "shortLongTermDebt": "1613000.00",
                    "shortLongTermDebtTotal": "57466000.00",
                    "otherStockholderEquity": "-85693000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "236240000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "95702000.00",
                    "netReceivables": "46475000.00",
                    "longTermDebt": "15666000.00",
                    "inventory": "51218000.00",
                    "accountsPayable": "18391000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7695000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84936000.00",
                    "capitalLeaseObligations": "40187000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "53614000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "321176000.00",
                    "cashAndShortTermInvestments": "137536000.00",
                    "propertyPlantAndEquipmentGross": "97347000.00",
                    "propertyPlantAndEquipmentNet": "77207000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "212860000.00",
                    "netInvestedCapital": "261459000.00",
                    "commonStockSharesOutstanding": "632270000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "333388000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "73480000.00",
                    "totalStockholderEquity": "259908000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "199263000.00",
                    "capitalStock": "199263000.00",
                    "retainedEarnings": "146357000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "156004000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28673000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-108085000.00",
                    "shortTermDebt": "4159000.00",
                    "shortLongTermDebt": "1592000.00",
                    "shortLongTermDebtTotal": "47919000.00",
                    "otherStockholderEquity": "-85712000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "262270000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58686000.00",
                    "longTermDebt": "16087000.00",
                    "inventory": "47580000.00",
                    "accountsPayable": "23466000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7758000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71118000.00",
                    "capitalLeaseObligations": "30240000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "44807000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "333388000.00",
                    "cashAndShortTermInvestments": "156004000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "63327000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "233597000.00",
                    "netInvestedCapital": "277587000.00",
                    "commonStockSharesOutstanding": "561447000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "314945000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "167000.00",
                    "totalLiab": "62027000.00",
                    "totalStockholderEquity": "252918000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "199263000.00",
                    "capitalStock": "199263000.00",
                    "retainedEarnings": "139196000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "162175000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37550000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-135884000.00",
                    "shortTermDebt": "2861000.00",
                    "shortLongTermDebt": "1603000.00",
                    "shortLongTermDebtTotal": "26291000.00",
                    "otherStockholderEquity": "-85541000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "266835000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "59515000.00",
                    "longTermDebt": "16237000.00",
                    "inventory": "44978000.00",
                    "accountsPayable": "32252000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7821000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48110000.00",
                    "capitalLeaseObligations": "8451000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24477000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "314945000.00",
                    "cashAndShortTermInvestments": "162175000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "40254000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "229285000.00",
                    "netInvestedCapital": "270758000.00",
                    "commonStockSharesOutstanding": "419023000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "totalAssets": "191507000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "66888000.00",
                    "totalStockholderEquity": "124619000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "941000.00",
                    "commonStock": "87484000.00",
                    "capitalStock": null,
                    "retainedEarnings": "122674000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43773000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42179000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-16705000.00",
                    "shortTermDebt": "3406000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27068000.00",
                    "otherStockholderEquity": "-85743000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "142584000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58051000.00",
                    "longTermDebt": null,
                    "inventory": "40760000.00",
                    "accountsPayable": "37832000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "204000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48923000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24709000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "191507000.00",
                    "cashAndShortTermInvestments": "43773000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "41005000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "843200000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "335915000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "81262000.00",
                    "totalStockholderEquity": "254570000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "199263000.00",
                    "capitalStock": "199263000.00",
                    "retainedEarnings": "141018000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "163526000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26970000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-103951000.00",
                    "shortTermDebt": "6472000.00",
                    "shortLongTermDebt": "1644000.00",
                    "shortLongTermDebtTotal": "59575000.00",
                    "otherStockholderEquity": "-85743000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "247083000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "125495000.00",
                    "netReceivables": "54097000.00",
                    "longTermDebt": "14008000.00",
                    "inventory": "29460000.00",
                    "accountsPayable": "20498000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "88832000.00",
                    "capitalLeaseObligations": "43923000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54292000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "335915000.00",
                    "cashAndShortTermInvestments": "163526000.00",
                    "propertyPlantAndEquipmentGross": "109756000.00",
                    "propertyPlantAndEquipmentNet": "81357000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "220113000.00",
                    "netInvestedCapital": "270222000.00",
                    "commonStockSharesOutstanding": "843200000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "321176000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1011000.00",
                    "totalLiab": "76942000.00",
                    "totalStockholderEquity": "244234000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2816000.00",
                    "commonStock": "199263000.00",
                    "capitalStock": "199263000.00",
                    "retainedEarnings": "130664000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "137536000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23328000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-80070000.00",
                    "shortTermDebt": "4937000.00",
                    "shortLongTermDebt": "1613000.00",
                    "shortLongTermDebtTotal": "57466000.00",
                    "otherStockholderEquity": "-85693000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "236240000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "95702000.00",
                    "netReceivables": "46475000.00",
                    "longTermDebt": "15666000.00",
                    "inventory": "51218000.00",
                    "accountsPayable": "11912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7695000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84936000.00",
                    "capitalLeaseObligations": "40187000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "53614000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "321176000.00",
                    "cashAndShortTermInvestments": "137536000.00",
                    "propertyPlantAndEquipmentGross": "97347000.00",
                    "propertyPlantAndEquipmentNet": "77207000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "212860000.00",
                    "netInvestedCapital": "261459000.00",
                    "commonStockSharesOutstanding": "632270000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "290665000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2413000.00",
                    "totalLiab": "73221000.00",
                    "totalStockholderEquity": "217444000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23037000.00",
                    "commonStock": "200784000.00",
                    "capitalStock": "200784000.00",
                    "retainedEarnings": "102203000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "152231000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47032000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-123840000.00",
                    "shortTermDebt": "3249000.00",
                    "shortLongTermDebt": "1529000.00",
                    "shortLongTermDebtTotal": "28391000.00",
                    "otherStockholderEquity": "-85543000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "240051000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40325000.00",
                    "longTermDebt": "16588000.00",
                    "inventory": "45082000.00",
                    "accountsPayable": "19908000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7945000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50614000.00",
                    "capitalLeaseObligations": "10274000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26189000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "290665000.00",
                    "cashAndShortTermInvestments": "152231000.00",
                    "propertyPlantAndEquipmentGross": "59731000.00",
                    "propertyPlantAndEquipmentNet": "42634000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "193019000.00",
                    "netInvestedCapital": "235561000.00",
                    "commonStockSharesOutstanding": "843200000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "145802000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4790000.00",
                    "totalLiab": "60320000.00",
                    "totalStockholderEquity": "85482000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32110000.00",
                    "commonStock": "1741000.00",
                    "capitalStock": "1741000.00",
                    "retainedEarnings": "83639000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30383000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48553000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-16356000.00",
                    "shortTermDebt": "2882000.00",
                    "shortLongTermDebt": "1384000.00",
                    "shortLongTermDebtTotal": "14027000.00",
                    "otherStockholderEquity": "102000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "116643000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "46550000.00",
                    "longTermDebt": "8143000.00",
                    "inventory": "34920000.00",
                    "accountsPayable": "11010000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8197000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29159000.00",
                    "capitalLeaseObligations": "4500000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11767000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "145802000.00",
                    "cashAndShortTermInvestments": "30383000.00",
                    "propertyPlantAndEquipmentGross": "35937000.00",
                    "propertyPlantAndEquipmentNet": "20929000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "68090000.00",
                    "netInvestedCapital": "95009000.00",
                    "commonStockSharesOutstanding": "843200000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "113650000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1353000.00",
                    "totalLiab": "40847000.00",
                    "totalStockholderEquity": "72803000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15363000.00",
                    "commonStock": "1741000.00",
                    "capitalStock": "1741000.00",
                    "retainedEarnings": "71049000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "29785000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25595000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12127000.00",
                    "shortTermDebt": "3122000.00",
                    "shortLongTermDebt": "1534000.00",
                    "shortLongTermDebtTotal": "17658000.00",
                    "otherStockholderEquity": "13000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "84217000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37196000.00",
                    "longTermDebt": "10718000.00",
                    "inventory": "15883000.00",
                    "accountsPayable": "7049000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8449000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29433000.00",
                    "capitalLeaseObligations": "5406000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15252000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "113650000.00",
                    "cashAndShortTermInvestments": "29785000.00",
                    "propertyPlantAndEquipmentGross": "32922000.00",
                    "propertyPlantAndEquipmentNet": "20984000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "58622000.00",
                    "netInvestedCapital": "85055000.00",
                    "commonStockSharesOutstanding": "843200000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "97609000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1483000.00",
                    "totalLiab": "34344000.00",
                    "totalStockholderEquity": "63265000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12533000.00",
                    "commonStock": "1441000.00",
                    "capitalStock": "1441000.00",
                    "retainedEarnings": "61782000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28191000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19862000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-11661000.00",
                    "shortTermDebt": "2216000.00",
                    "shortLongTermDebt": "1534000.00",
                    "shortLongTermDebtTotal": "16530000.00",
                    "otherStockholderEquity": "42000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "70523000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21728000.00",
                    "longTermDebt": "12255000.00",
                    "inventory": "19121000.00",
                    "accountsPayable": "5074000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8701000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27086000.00",
                    "capitalLeaseObligations": "2741000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14482000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "97609000.00",
                    "cashAndShortTermInvestments": "28191000.00",
                    "propertyPlantAndEquipmentGross": "30102000.00",
                    "propertyPlantAndEquipmentNet": "18385000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50661000.00",
                    "netInvestedCapital": "77054000.00",
                    "commonStockSharesOutstanding": "843200000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "MYR",
                    "investments": "-31000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-202000.00",
                    "netBorrowings": "-414000.00",
                    "totalCashFromFinancingActivities": "-6706000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4027999.00",
                    "changeInCash": "6152000.00",
                    "beginPeriodCashFlow": "33122999.00",
                    "endPeriodCashFlow": "39275000.00",
                    "totalCashFromOperatingActivities": "13153000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2398000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5059000.00",
                    "changeToInventory": "2886000.00",
                    "changeToAccountReceivables": "-2992000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1119000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "171000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3711000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3016000.00",
                    "freeCashFlow": "12982000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-19203000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2973000.00",
                    "netBorrowings": "-406000.00",
                    "totalCashFromFinancingActivities": "-1597000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2838000.00",
                    "changeInCash": "-6353000.00",
                    "beginPeriodCashFlow": "169879000.00",
                    "endPeriodCashFlow": "163526000.00",
                    "totalCashFromOperatingActivities": "-1490000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2428000.00",
                    "otherCashflowsFromInvestingActivities": "-1548000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1034000.00",
                    "changeToAccountReceivables": "-18631000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1191000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1432000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12366000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5610000.00",
                    "freeCashFlow": "-2922000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "MYR",
                    "investments": "896000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1293000.00",
                    "netBorrowings": "-408000.00",
                    "totalCashFromFinancingActivities": "-1595000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3760000.00",
                    "changeInCash": "10517000.00",
                    "beginPeriodCashFlow": "159362000.00",
                    "endPeriodCashFlow": "169879000.00",
                    "totalCashFromOperatingActivities": "13506000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2437000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2881000.00",
                    "changeToAccountReceivables": "2794000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1187000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2189000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9264000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1955000.00",
                    "freeCashFlow": "11317000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "MYR",
                    "investments": "887000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "23000.00",
                    "netBorrowings": "-405000.00",
                    "totalCashFromFinancingActivities": "-1868000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4021000.00",
                    "changeInCash": "13526000.00",
                    "beginPeriodCashFlow": "145836000.00",
                    "endPeriodCashFlow": "159362000.00",
                    "totalCashFromOperatingActivities": "15476000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2109000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "6124000.00",
                    "changeToAccountReceivables": "6331000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1463000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "864000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12222000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2876000.00",
                    "freeCashFlow": "14612000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "MYR",
                    "investments": "831000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-549000.00",
                    "netBorrowings": "-408000.00",
                    "totalCashFromFinancingActivities": "-1872000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2647000.00",
                    "changeInCash": "8397000.00",
                    "beginPeriodCashFlow": "137439000.00",
                    "endPeriodCashFlow": "145836000.00",
                    "totalCashFromOperatingActivities": "10536000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2075000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "11635000.00",
                    "changeToAccountReceivables": "6242000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1464000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1470000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9127000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3313000.00",
                    "freeCashFlow": "9066000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-38465000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2652000.00",
                    "netBorrowings": "-1126000.00",
                    "totalCashFromFinancingActivities": "-24760000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8467000.00",
                    "changeInCash": "-17680000.00",
                    "beginPeriodCashFlow": "44064000.00",
                    "endPeriodCashFlow": "26384000.00",
                    "totalCashFromOperatingActivities": "9158000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1889000.00",
                    "otherCashflowsFromInvestingActivities": "40594000.00",
                    "dividendsPaid": "22766000.00",
                    "changeToInventory": "-3605000.00",
                    "changeToAccountReceivables": "12207000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1594000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4781000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3527000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4725000.00",
                    "freeCashFlow": "4377000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "MYR",
                    "investments": "-1802000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1802000.00",
                    "netBorrowings": "-162000.00",
                    "totalCashFromFinancingActivities": "-1858000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9944000.00",
                    "changeInCash": "-6876000.00",
                    "beginPeriodCashFlow": "50940000.00",
                    "endPeriodCashFlow": "44064000.00",
                    "totalCashFromOperatingActivities": "-1632000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1680000.00",
                    "otherCashflowsFromInvestingActivities": "55000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2601000.00",
                    "changeToAccountReceivables": "1070000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1696000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1857000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10253000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3003000.00",
                    "freeCashFlow": "-3489000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-111616000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "111094000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22231000.00",
                    "changeInCash": "7401000.00",
                    "beginPeriodCashFlow": "43539000.00",
                    "endPeriodCashFlow": "50940000.00",
                    "totalCashFromOperatingActivities": "7761000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1203000.00",
                    "otherCashflowsFromInvestingActivities": "-111000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3960000.00",
                    "changeToAccountReceivables": "-2042000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "111121000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "616000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11706000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3967000.00",
                    "freeCashFlow": "7145000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-240000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21222000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23170000.00",
                    "changeInCash": "-18972000.00",
                    "beginPeriodCashFlow": "62511000.00",
                    "endPeriodCashFlow": "43539000.00",
                    "totalCashFromOperatingActivities": "2516000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1195000.00",
                    "otherCashflowsFromInvestingActivities": "132000.00",
                    "dividendsPaid": "20223000.00",
                    "changeToInventory": "3821000.00",
                    "changeToAccountReceivables": "-15005000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-749000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "372000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16278000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5571000.00",
                    "freeCashFlow": "2144000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-16589000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5858000.00",
                    "netBorrowings": "-1627000.00",
                    "totalCashFromFinancingActivities": "-4971000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10434000.00",
                    "changeInCash": "26087000.00",
                    "beginPeriodCashFlow": "137439000.00",
                    "endPeriodCashFlow": "163526000.00",
                    "totalCashFromOperatingActivities": "37133000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8860000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "21674000.00",
                    "changeToAccountReceivables": "-3264000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3601000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5955000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18247000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-408000.00",
                    "freeCashFlow": "31178000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-94665000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-116310000.00",
                    "netBorrowings": "-1565000.00",
                    "totalCashFromFinancingActivities": "63254000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63812000.00",
                    "changeInCash": "-36127000.00",
                    "beginPeriodCashFlow": "62511000.00",
                    "endPeriodCashFlow": "26384000.00",
                    "totalCashFromOperatingActivities": "17803000.00",
                    "issuanceOfCapitalStock": "114660000.00",
                    "depreciation": "5967000.00",
                    "otherCashflowsFromInvestingActivities": "-14019000.00",
                    "dividendsPaid": "42989000.00",
                    "changeToInventory": "-6345000.00",
                    "changeToAccountReceivables": "-3770000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7578000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7626000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34710000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17266000.00",
                    "freeCashFlow": "10177000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-17987000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17987000.00",
                    "netBorrowings": "8590000.00",
                    "totalCashFromFinancingActivities": "-2897000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60062000.00",
                    "changeInCash": "32128000.00",
                    "beginPeriodCashFlow": "30383000.00",
                    "endPeriodCashFlow": "62511000.00",
                    "totalCashFromOperatingActivities": "52418000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4656000.00",
                    "otherCashflowsFromInvestingActivities": "560000.00",
                    "dividendsPaid": "15482000.00",
                    "changeToInventory": "-12385000.00",
                    "changeToAccountReceivables": "-2256000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3995000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18547000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2996000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15296000.00",
                    "freeCashFlow": "33871000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-2713000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2713000.00",
                    "netBorrowings": "-2725000.00",
                    "totalCashFromFinancingActivities": "-13334000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36991000.00",
                    "changeInCash": "598000.00",
                    "beginPeriodCashFlow": "29785000.00",
                    "endPeriodCashFlow": "30383000.00",
                    "totalCashFromOperatingActivities": "16835000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3567000.00",
                    "otherCashflowsFromInvestingActivities": "25000.00",
                    "dividendsPaid": "9983000.00",
                    "changeToInventory": "-19072000.00",
                    "changeToAccountReceivables": "-13211000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-626000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2738000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17832000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5891000.00",
                    "freeCashFlow": "14097000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-1557000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1557000.00",
                    "netBorrowings": "-1537000.00",
                    "totalCashFromFinancingActivities": "-20922000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25671000.00",
                    "changeInCash": "1594000.00",
                    "beginPeriodCashFlow": "28191000.00",
                    "endPeriodCashFlow": "29785000.00",
                    "totalCashFromOperatingActivities": "24102000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2798000.00",
                    "otherCashflowsFromInvestingActivities": "22000.00",
                    "dividendsPaid": "10842000.00",
                    "changeToInventory": "3216000.00",
                    "changeToAccountReceivables": "-5875000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8843000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1579000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "829000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5196000.00",
                    "freeCashFlow": "22523000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-7450000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7450000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5823000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21755000.00",
                    "changeInCash": "12163000.00",
                    "beginPeriodCashFlow": "16028000.00",
                    "endPeriodCashFlow": "28191000.00",
                    "totalCashFromOperatingActivities": "13723000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2075000.00",
                    "otherCashflowsFromInvestingActivities": "2925000.00",
                    "dividendsPaid": "1881000.00",
                    "changeToInventory": "1613000.00",
                    "changeToAccountReceivables": "6260000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4813000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10375000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5461000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4646000.00",
                    "freeCashFlow": "3348000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6066000.00",
                    "minorityInterest": "1000.00",
                    "netIncome": "4027999.00",
                    "sellingGeneralAdministrative": "5797000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10581000.00",
                    "reconciledDepreciation": "2461000.00",
                    "ebit": "6733000.00",
                    "ebitda": "9131000.00",
                    "depreciationAndAmortization": "2398000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4687000.00",
                    "otherOperatingExpenses": "34242000.00",
                    "interestExpense": "667000.00",
                    "taxProvision": "2039000.00",
                    "interestIncome": "201000.00",
                    "netInterestIncome": "-466000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2039000.00",
                    "totalRevenue": "38929000.00",
                    "totalOperatingExpenses": "5894000.00",
                    "costOfRevenue": "28348000.00",
                    "totalOtherIncomeExpenseNet": "1379000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4027000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4811000.00",
                    "minorityInterest": "1000.00",
                    "netIncome": "2838000.00",
                    "sellingGeneralAdministrative": "5146000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8915000.00",
                    "reconciledDepreciation": "2490000.00",
                    "ebit": "5501000.00",
                    "ebitda": "7929000.00",
                    "depreciationAndAmortization": "2428000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3831000.00",
                    "otherOperatingExpenses": "30850000.00",
                    "interestExpense": "690000.00",
                    "taxProvision": "1973000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-690000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1973000.00",
                    "totalRevenue": "34681000.00",
                    "totalOperatingExpenses": "5084000.00",
                    "costOfRevenue": "25766000.00",
                    "totalOtherIncomeExpenseNet": "980000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2838000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3760000.00",
                    "minorityInterest": "1000.00",
                    "netIncome": "2502000.00",
                    "sellingGeneralAdministrative": "4902000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7851000.00",
                    "reconciledDepreciation": "2437000.00",
                    "ebit": "4461000.00",
                    "ebitda": "6898000.00",
                    "depreciationAndAmortization": "2437000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4461000.00",
                    "otherOperatingExpenses": "27737000.00",
                    "interestExpense": "701000.00",
                    "taxProvision": "1259000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-701000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1259000.00",
                    "totalRevenue": "32198000.00",
                    "totalOperatingExpenses": "3390000.00",
                    "costOfRevenue": "24347000.00",
                    "totalOtherIncomeExpenseNet": "-701000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2501000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4021000.00",
                    "minorityInterest": "2000.00",
                    "netIncome": "3023000.00",
                    "sellingGeneralAdministrative": "4047000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7671000.00",
                    "reconciledDepreciation": "2109000.00",
                    "ebit": "4646000.00",
                    "ebitda": "6755000.00",
                    "depreciationAndAmortization": "2109000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4646000.00",
                    "otherOperatingExpenses": "27215000.00",
                    "interestExpense": "625000.00",
                    "taxProvision": "1000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-625000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "31861000.00",
                    "totalOperatingExpenses": "3025000.00",
                    "costOfRevenue": "24190000.00",
                    "totalOtherIncomeExpenseNet": "-625000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3021000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2647000.00",
                    "minorityInterest": null,
                    "netIncome": "2074000.00",
                    "sellingGeneralAdministrative": "4648000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5887000.00",
                    "reconciledDepreciation": "2075000.00",
                    "ebit": "3282000.00",
                    "ebitda": "5357000.00",
                    "depreciationAndAmortization": "2075000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3282000.00",
                    "otherOperatingExpenses": "26210000.00",
                    "interestExpense": "635000.00",
                    "taxProvision": "573000.00",
                    "interestIncome": "323000.00",
                    "netInterestIncome": "-635000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "573000.00",
                    "totalRevenue": "29492000.00",
                    "totalOperatingExpenses": "2605000.00",
                    "costOfRevenue": "23605000.00",
                    "totalOtherIncomeExpenseNet": "-635000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2074000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8464000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7070000.00",
                    "sellingGeneralAdministrative": "4187000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11367000.00",
                    "reconciledDepreciation": "1890000.00",
                    "ebit": "9078000.00",
                    "ebitda": "10967000.00",
                    "depreciationAndAmortization": "1889000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9078000.00",
                    "otherOperatingExpenses": "24092000.00",
                    "interestExpense": "614000.00",
                    "taxProvision": "1394000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-614000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1394000.00",
                    "totalRevenue": "33170000.00",
                    "totalOperatingExpenses": "2289000.00",
                    "costOfRevenue": "21803000.00",
                    "totalOtherIncomeExpenseNet": "-614000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7070000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9944000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7161000.00",
                    "sellingGeneralAdministrative": "5706000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14813000.00",
                    "reconciledDepreciation": "1680000.00",
                    "ebit": "10488000.00",
                    "ebitda": "12168000.00",
                    "depreciationAndAmortization": "1680000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10488000.00",
                    "otherOperatingExpenses": "38488000.00",
                    "interestExpense": "544000.00",
                    "taxProvision": "2783000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-544000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2783000.00",
                    "totalRevenue": "48976000.00",
                    "totalOperatingExpenses": "4325000.00",
                    "costOfRevenue": "34163000.00",
                    "totalOtherIncomeExpenseNet": "-544000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7161000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22231000.00",
                    "minorityInterest": null,
                    "netIncome": "16522000.00",
                    "sellingGeneralAdministrative": "5235000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26748000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "22537000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22537000.00",
                    "otherOperatingExpenses": "45658000.00",
                    "interestExpense": "306000.00",
                    "taxProvision": "5709000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-306000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5709000.00",
                    "totalRevenue": "68195000.00",
                    "totalOperatingExpenses": "4211000.00",
                    "costOfRevenue": "41447000.00",
                    "totalOtherIncomeExpenseNet": "-306000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16522000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23170000.00",
                    "minorityInterest": null,
                    "netIncome": "16882000.00",
                    "sellingGeneralAdministrative": "6902000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28154000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23481000.00",
                    "ebitda": "24676000.00",
                    "depreciationAndAmortization": "1195000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23481000.00",
                    "otherOperatingExpenses": "47164000.00",
                    "interestExpense": "311000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6288000.00",
                    "totalRevenue": "70645000.00",
                    "totalOperatingExpenses": "4673000.00",
                    "costOfRevenue": "42491000.00",
                    "totalOtherIncomeExpenseNet": "-311000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15239000.00",
                    "minorityInterest": "4000.00",
                    "netIncome": "10434000.00",
                    "sellingGeneralAdministrative": "18743000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30324000.00",
                    "reconciledDepreciation": "9111000.00",
                    "ebit": "17890000.00",
                    "ebitda": "26750000.00",
                    "depreciationAndAmortization": "8860000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11832000.00",
                    "otherOperatingExpenses": "116400000.00",
                    "interestExpense": "2651000.00",
                    "taxProvision": "4805000.00",
                    "interestIncome": "1186000.00",
                    "netInterestIncome": "-2651000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4805000.00",
                    "totalRevenue": "128232000.00",
                    "totalOperatingExpenses": "18492000.00",
                    "costOfRevenue": "97908000.00",
                    "totalOtherIncomeExpenseNet": "3407000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10434000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63812000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "47638000.00",
                    "sellingGeneralAdministrative": "20011000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81081000.00",
                    "reconciledDepreciation": "5968000.00",
                    "ebit": "65586000.00",
                    "ebitda": "71553000.00",
                    "depreciationAndAmortization": "5967000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65586000.00",
                    "otherOperatingExpenses": "155399000.00",
                    "interestExpense": "1774000.00",
                    "taxProvision": "16174000.00",
                    "interestIncome": "2721000.00",
                    "netInterestIncome": "947000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16174000.00",
                    "totalRevenue": "220985000.00",
                    "totalOperatingExpenses": "15495000.00",
                    "costOfRevenue": "139904000.00",
                    "totalOtherIncomeExpenseNet": "-1774000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47555000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60062000.00",
                    "minorityInterest": null,
                    "netIncome": "43876000.00",
                    "sellingGeneralAdministrative": "23043000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80803000.00",
                    "reconciledDepreciation": "4656000.00",
                    "ebit": "61073000.00",
                    "ebitda": "65729000.00",
                    "depreciationAndAmortization": "4656000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61073000.00",
                    "otherOperatingExpenses": "150150000.00",
                    "interestExpense": "1011000.00",
                    "taxProvision": "16186000.00",
                    "interestIncome": "694000.00",
                    "netInterestIncome": "-317000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16186000.00",
                    "totalRevenue": "211223000.00",
                    "totalOperatingExpenses": "19730000.00",
                    "costOfRevenue": "130420000.00",
                    "totalOtherIncomeExpenseNet": "-1011000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43876000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36991000.00",
                    "minorityInterest": null,
                    "netIncome": "27593000.00",
                    "sellingGeneralAdministrative": "15109000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49807000.00",
                    "reconciledDepreciation": "3567000.00",
                    "ebit": "37591000.00",
                    "ebitda": "41158000.00",
                    "depreciationAndAmortization": "3567000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37591000.00",
                    "otherOperatingExpenses": "89286000.00",
                    "interestExpense": "600000.00",
                    "taxProvision": "9398000.00",
                    "interestIncome": "776000.00",
                    "netInterestIncome": "176000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9398000.00",
                    "totalRevenue": "126877000.00",
                    "totalOperatingExpenses": "12216000.00",
                    "costOfRevenue": "77070000.00",
                    "totalOtherIncomeExpenseNet": "-600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27593000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25671000.00",
                    "minorityInterest": null,
                    "netIncome": "19049000.00",
                    "sellingGeneralAdministrative": "11027000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34371000.00",
                    "reconciledDepreciation": "2798000.00",
                    "ebit": "26260000.00",
                    "ebitda": "29058000.00",
                    "depreciationAndAmortization": "2798000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26260000.00",
                    "otherOperatingExpenses": "58919000.00",
                    "interestExpense": "589000.00",
                    "taxProvision": "6622000.00",
                    "interestIncome": "758000.00",
                    "netInterestIncome": "169000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6622000.00",
                    "totalRevenue": "85179000.00",
                    "totalOperatingExpenses": "8111000.00",
                    "costOfRevenue": "50808000.00",
                    "totalOtherIncomeExpenseNet": "-589000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19049000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21755000.00",
                    "minorityInterest": null,
                    "netIncome": "18128000.00",
                    "sellingGeneralAdministrative": "9331000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29063000.00",
                    "reconciledDepreciation": "2075000.00",
                    "ebit": "22232000.00",
                    "ebitda": "24307000.00",
                    "depreciationAndAmortization": "2075000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22232000.00",
                    "otherOperatingExpenses": "57136000.00",
                    "interestExpense": "477000.00",
                    "taxProvision": "3627000.00",
                    "interestIncome": "523000.00",
                    "netInterestIncome": "46000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3627000.00",
                    "totalRevenue": "79368000.00",
                    "totalOperatingExpenses": "6831000.00",
                    "costOfRevenue": "50305000.00",
                    "totalOtherIncomeExpenseNet": "-477000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18128000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
