Fundamentals - AlphaKey Financial

Name	Title	Year Born
Mr. Chit Huei Kee	Group CEO & Executive Director	1972
Mr. Mohd Erwan Bin Ahmad	COO & Executive Director	1983
Mr. Hong Ngee Kang	Group Chief Financial Officer	1972
Ms. Kim Lee Lim	Chief Compliance & Costing Officer	1978
Mr. Cheah Eng Eng	Executive Vice President of Fleet Management	1972
Mr. Yet Loong Goh	Chief Strategy Officer	1978
Mr. Yew Lung Ling	Senior VP of Fleet Maintenance cum Branch Manager - Miri	1981
Ms. Mee Poo Law	Company Secretary	NA
Mr. Cheong Seng Ng	Company Secretary	1972
Valuation Metrics

▼
Enterprise Value: $1.15B
Trailing P/E: 6.91
Forward P/E: 10.13
Financial Highlights

▼
Market Cap: $1.23B
EBITDA: $167.66M
P/E Ratio: $6.91
Book Value: $0.99
Dividend/Share: $0.09
Dividend Yield: 5.96%
Earnings/Share: $0.22
Profit Margin: 45.62%
Operating Margin: -50.95%
ROA (TTM): 6.12%
ROE (TTM): 23.46%
Revenue (TTM): $390.96M
Revenue/Share (TTM): $0.49
Earnings Growth (YOY): 171.90%
Revenue Growth (YOY): -45.60%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$234.93M	$N/A	$1.18B	$395.17M	$782.22M
2024-12-31	$321.59M	$N/A	$1.14B	$422.65M	$710.63M
2023-12-31	$68.54M	$N/A	$691.20M	$396.81M	$288.39M
2022-12-31	$17.02M	$N/A	$503.86M	$311.52M	$187.97M
2021-12-31	$14.66M	$N/A	$337.59M	$192.91M	$141.29M
2020-12-31	$20.18M	$N/A	$219.94M	$96.21M	$123.73M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	4.66x	0.28x	0.33x	12.37x	1.33x
2024-12-31	3.96x	0.28x	0.37x	57.72x	0.63x
2023-12-31	1.87x	0.02x	0.57x	11.92x	0.04x
2022-12-31	1.06x	0.15x	0.62x	30.55x	0.40x
2021-12-31	0.94x	0.35x	0.57x	N/A	1.72x
2020-12-31	1.29x	0.34x	0.44x	N/A	2.68x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "5321",
        "Type": "Common Stock",
        "Name": "Keyfield International Berhad",
        "Exchange": "KLSE",
        "CurrencyCode": "MYR",
        "CurrencyName": "Malaysian Ringgit",
        "CurrencySymbol": "RM",
        "CountryName": "Malaysia",
        "CountryISO": "MY",
        "OpenFigi": null,
        "ISIN": "MYL5321OO004",
        "LEI": null,
        "PrimaryTicker": "5321.KLSE",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Energy",
        "Industry": "Oil & Gas Equipment & Services",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "Description": "Keyfield International Berhad, an investment holding company, engages in owning and chartering of its own and third-party vessels in Malaysia. The company offers related onboard services, including accommodation, catering, housekeeping, laundry, and medical support services. It also engages in vessel ownership, chartering of offshore support vessels, trading of marine equipment and other marine related activities, provision of catering services to passenger on board vessel, ship management, and other marine-related activities. The company primarily serves companies operating in the upstream oil and gas industry. Keyfield International Berhad was founded in 2013 and is headquartered in Kuala Lumpur, Malaysia.",
        "Address": "Tower B, Pavilion Embassy, Kuala Lumpur, Malaysia, 50450",
        "AddressData": {
            "Street": "Tower B, Pavilion Embassy",
            "City": "Kuala Lumpur",
            "Country": "Malaysia",
            "ZIP": "50450"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Chit Huei  Kee",
                "Title": "Group CEO & Executive Director",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Mohd Erwan Bin Ahmad",
                "Title": "COO & Executive Director",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Hong Ngee Kang",
                "Title": "Group Chief Financial Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Ms. Kim Lee Lim",
                "Title": "Chief Compliance & Costing Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Cheah Eng Eng",
                "Title": "Executive Vice President of Fleet Management",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Yet Loong Goh",
                "Title": "Chief Strategy Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Yew Lung Ling",
                "Title": "Senior VP of Fleet Maintenance cum Branch Manager - Miri",
                "YearBorn": "1981"
            },
            {
                "Name": "Ms. Mee Poo Law",
                "Title": "Company Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Cheong Seng Ng",
                "Title": "Company Secretary",
                "YearBorn": "1972"
            }
        ],
        "Phone": "60 3 7972 9118",
        "WebURL": "https://keyfieldoffshore.com",
        "LogoURL": "",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-06-15"
    },
    "Highlights": {
        "MarketCapitalization": 1227610112,
        "MarketCapitalizationMln": 1227.6101,
        "EBITDA": 167663008,
        "PERatio": 6.9091,
        "PEGRatio": null,
        "WallStreetTargetPrice": 1.8875,
        "BookValue": 0.988,
        "DividendShare": 0.09,
        "DividendYield": 0.0596,
        "EarningsShare": 0.22,
        "EPSEstimateCurrentYear": 0.1328,
        "EPSEstimateNextYear": 0.1818,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.4562,
        "OperatingMarginTTM": -0.5095,
        "ReturnOnAssetsTTM": 0.0612,
        "ReturnOnEquityTTM": 0.2346,
        "RevenueTTM": 390959008,
        "RevenuePerShareTTM": 0.485,
        "QuarterlyRevenueGrowthYOY": -0.456,
        "GrossProfitTTM": 134047000,
        "DilutedEpsTTM": 0.22,
        "QuarterlyEarningsGrowthYOY": 1.719
    },
    "Valuation": {
        "TrailingPE": 6.9091,
        "ForwardPE": 10.1317,
        "PriceSalesTTM": 3.14,
        "PriceBookMRQ": 1.5252,
        "EnterpriseValue": 1153256833,
        "EnterpriseValueRevenue": 2.9498,
        "EnterpriseValueEbitda": 3.8056
    },
    "SharesStats": {
        "SharesOutstanding": 807638300,
        "SharesFloat": 224726738,
        "PercentInsiders": 79.313,
        "PercentInstitutions": 9.801,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.489,
        "52WeekHigh": 1.769,
        "52WeekLow": 1.2321,
        "50DayMA": 1.6004,
        "200DayMA": 1.5319,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.09,
        "ForwardAnnualDividendYield": 0.0596,
        "PayoutRatio": 0.5021,
        "DividendDate": null,
        "ExDividendDate": "2026-05-29",
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": [
            {
                "Year": 2024,
                "Count": 3
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "807.0048",
                "shares": 807004800
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "805.9147",
                "shares": 805914700
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "803.1479",
                "shares": 803147900
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "800.0000",
                "shares": 800000000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "800.0000",
                "shares": 800000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "807.0048",
                "shares": 807004800
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "805.9147",
                "shares": 805914700
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "805.5722",
                "shares": 805572200
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "806.5329",
                "shares": 806532900
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "804.7798",
                "shares": 804779800
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "803.1479",
                "shares": 803147900
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "803.1222",
                "shares": 803122200
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "800.9375",
                "shares": 800937500
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "800.0000",
                "shares": 800000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "800.0000",
                "shares": 800000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-06-03",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0688,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2026-02-25",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0174,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-12-03",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0516,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-09-03",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0813,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-15",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.0253,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-02-25",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.0566,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-11-14",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "MYR",
                "epsActual": 0.101,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-08-15",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "MYR",
                "epsActual": 0.0873,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-05-27",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "MYR",
                "epsActual": 0.0379,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.3691",
                "earningsEstimateAvg": "0.1818",
                "earningsEstimateLow": "0.1690",
                "earningsEstimateHigh": "0.1950",
                "earningsEstimateYearAgoEps": "0.1328",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3691",
                "revenueEstimateAvg": "478925000.00",
                "revenueEstimateLow": "404900000.00",
                "revenueEstimateHigh": "531200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1738",
                "epsTrendCurrent": "0.1818",
                "epsTrend7daysAgo": "0.1798",
                "epsTrend30daysAgo": "0.1755",
                "epsTrend60daysAgo": "0.1757",
                "epsTrend90daysAgo": "0.1733",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.2410",
                "earningsEstimateAvg": "0.1328",
                "earningsEstimateLow": "0.1020",
                "earningsEstimateHigh": "0.1610",
                "earningsEstimateYearAgoEps": "0.1749",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2410",
                "revenueEstimateAvg": "408025000.00",
                "revenueEstimateLow": "320700000.00",
                "revenueEstimateHigh": "439400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0523",
                "epsTrendCurrent": "0.1328",
                "epsTrend7daysAgo": "0.1328",
                "epsTrend30daysAgo": "0.1528",
                "epsTrend60daysAgo": "0.1580",
                "epsTrend90daysAgo": "0.1577",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.4884",
                "earningsEstimateAvg": "0.1610",
                "earningsEstimateLow": "0.1410",
                "earningsEstimateHigh": "0.1920",
                "earningsEstimateYearAgoEps": "0.3147",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.4884",
                "revenueEstimateAvg": "415366670.00",
                "revenueEstimateLow": "344700000.00",
                "revenueEstimateHigh": "451100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.3955",
                "epsTrendCurrent": "0.1610",
                "epsTrend7daysAgo": "0.1610",
                "epsTrend30daysAgo": "0.1610",
                "epsTrend60daysAgo": "0.1610",
                "epsTrend90daysAgo": "0.1410",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.2460",
                "earningsEstimateLow": "0.2310",
                "earningsEstimateHigh": "0.2610",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "574850000.00",
                "revenueEstimateLow": "522600000.00",
                "revenueEstimateHigh": "627100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2460",
                "epsTrend7daysAgo": "0.2460",
                "epsTrend30daysAgo": "0.2460",
                "epsTrend60daysAgo": "0.2460",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.0688
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.1756
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.2828
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "1189871000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "386209000.00",
                    "totalStockholderEquity": "799574000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "403254000.00",
                    "retainedEarnings": "397038000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "298445000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57721000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "5600000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "362701000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31485000.00",
                    "longTermDebt": "215613000.00",
                    "inventory": "5774000.00",
                    "accountsPayable": "24224000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "827170000.00",
                    "capitalLeaseObligations": "10955000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "328488000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "825472000.00",
                    "propertyPlantAndEquipmentNet": "825472000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "304980000.00",
                    "netInvestedCapital": "1020787000.00",
                    "commonStockSharesOutstanding": "807004800.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "1182585000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "395051000.00",
                    "totalStockholderEquity": "782533000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "400460000.00",
                    "retainedEarnings": "381258000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "234927000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65226000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "5600000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "304127000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "419000.00",
                    "netReceivables": "35446000.00",
                    "longTermDebt": "216790000.00",
                    "inventory": "8072000.00",
                    "accountsPayable": "34426000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "878458000.00",
                    "capitalLeaseObligations": "15655000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "329825000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "997873000.00",
                    "propertyPlantAndEquipmentNet": "876749000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "238901000.00",
                    "netInvestedCapital": "1004923000.00",
                    "commonStockSharesOutstanding": "805914700.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "1187576000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "396913000.00",
                    "totalStockholderEquity": "785608000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "399932000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "243099000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69908000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "5600000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "382954000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1367000.00",
                    "netReceivables": "106970000.00",
                    "longTermDebt": "217967000.00",
                    "inventory": "5823000.00",
                    "accountsPayable": "30099000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "804622000.00",
                    "capitalLeaseObligations": "20066000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "327005000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "802783000.00",
                    "propertyPlantAndEquipmentNet": "802783000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "313046000.00",
                    "netInvestedCapital": "1009175000.00",
                    "commonStockSharesOutstanding": "805572200.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "1168546000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "394836000.00",
                    "totalStockholderEquity": "769365000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "398315000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "243515000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61189000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "5600000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "351457000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5502000.00",
                    "netReceivables": "93560000.00",
                    "longTermDebt": "219144000.00",
                    "inventory": "2599000.00",
                    "accountsPayable": "28170000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "817089000.00",
                    "capitalLeaseObligations": "24338000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "333647000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "815223000.00",
                    "propertyPlantAndEquipmentNet": "815223000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "290268000.00",
                    "netInvestedCapital": "994109000.00",
                    "commonStockSharesOutstanding": "806532900.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "1085590000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "371055000.00",
                    "totalStockholderEquity": "710159000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "395684000.00",
                    "retainedEarnings": "307373000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "245410000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67482000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "347543000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5468000.00",
                    "netReceivables": "89438000.00",
                    "longTermDebt": "196878000.00",
                    "inventory": "3919000.00",
                    "accountsPayable": "35808000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "738047000.00",
                    "capitalLeaseObligations": "28022000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "303573000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "736180000.00",
                    "propertyPlantAndEquipmentNet": "736180000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "280061000.00",
                    "netInvestedCapital": "907037000.00",
                    "commonStockSharesOutstanding": "804779800.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "1137592000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "422647000.00",
                    "totalStockholderEquity": "710632000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "393168000.00",
                    "retainedEarnings": "310827000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "321590000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122877000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "486263000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5271000.00",
                    "netReceivables": "160351000.00",
                    "longTermDebt": "196655000.00",
                    "inventory": "3860000.00",
                    "accountsPayable": "72552000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "651329000.00",
                    "capitalLeaseObligations": "31736000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "299770000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "752803000.00",
                    "propertyPlantAndEquipmentNet": "649451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "363386000.00",
                    "netInvestedCapital": "907287000.00",
                    "commonStockSharesOutstanding": "803147900.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "933238000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "234079000.00",
                    "totalStockholderEquity": "695038000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "393075000.00",
                    "retainedEarnings": "297463000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "50743000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124092000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "281549000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5264000.00",
                    "netReceivables": "213608000.00",
                    "longTermDebt": "0.00",
                    "inventory": "4424000.00",
                    "accountsPayable": "61436000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "651689000.00",
                    "capitalLeaseObligations": "36416000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "109987000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "649782000.00",
                    "propertyPlantAndEquipmentNet": "649782000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "157457000.00",
                    "netInvestedCapital": "695038000.00",
                    "commonStockSharesOutstanding": "803122150.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "840957000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "201500000.00",
                    "totalStockholderEquity": "632955000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "388316000.00",
                    "retainedEarnings": "240434000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "86203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108369000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "283049000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "170642000.00",
                    "longTermDebt": "0.00",
                    "inventory": "4645000.00",
                    "accountsPayable": "57526000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "557908000.00",
                    "capitalLeaseObligations": "33061000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "93131000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "555985000.00",
                    "propertyPlantAndEquipmentNet": "555985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "174680000.00",
                    "netInvestedCapital": "632955000.00",
                    "commonStockSharesOutstanding": "800937500.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "699729000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "186888000.00",
                    "totalStockholderEquity": "507591000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2494000.00",
                    "commonStock": null,
                    "capitalStock": "388162000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14439000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93057000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "16737000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "21322000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "172357000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "147392000.00",
                    "longTermDebt": "9854000.00",
                    "inventory": "1392000.00",
                    "accountsPayable": "51500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "527372000.00",
                    "capitalLeaseObligations": "17334000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "93831000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "585293000.00",
                    "propertyPlantAndEquipmentNet": "525408000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "79300000.00",
                    "netInvestedCapital": "538767000.00",
                    "commonStockSharesOutstanding": "800000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "503857000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "311520000.00",
                    "totalStockholderEquity": "187972000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3563000.00",
                    "commonStock": null,
                    "capitalStock": "125260000.00",
                    "retainedEarnings": "62712000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17024000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107607000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "62314000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "51877000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "114220000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "88008000.00",
                    "longTermDebt": "27461000.00",
                    "inventory": "2141000.00",
                    "accountsPayable": "33719000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "389637000.00",
                    "capitalLeaseObligations": "18937000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "203913000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "427694000.00",
                    "propertyPlantAndEquipmentNet": "387635000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6613000.00",
                    "netInvestedCapital": "267310000.00",
                    "commonStockSharesOutstanding": "800000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "1182576000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "395171000.00",
                    "totalStockholderEquity": "782216000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "400460000.00",
                    "retainedEarnings": "381258000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "234927000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65224000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "5600000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "304125000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "419000.00",
                    "netReceivables": "35446000.00",
                    "longTermDebt": "216790000.00",
                    "inventory": "8072000.00",
                    "accountsPayable": "34426000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "878451000.00",
                    "capitalLeaseObligations": "15655000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "329947000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "876749000.00",
                    "propertyPlantAndEquipmentNet": "876749000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "238901000.00",
                    "netInvestedCapital": "1004606000.00",
                    "commonStockSharesOutstanding": "805914700.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "1137592000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "422647000.00",
                    "totalStockholderEquity": "710632000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "393168000.00",
                    "retainedEarnings": "310827000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "321590000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122877000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "486263000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5271000.00",
                    "netReceivables": "160351000.00",
                    "longTermDebt": "196655000.00",
                    "inventory": "3860000.00",
                    "accountsPayable": "72552000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "651329000.00",
                    "capitalLeaseObligations": "31736000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "299770000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "752803000.00",
                    "propertyPlantAndEquipmentNet": "649451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "363386000.00",
                    "netInvestedCapital": "907287000.00",
                    "commonStockSharesOutstanding": "803147900.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "691198000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "396806000.00",
                    "totalStockholderEquity": "288387000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3563000.00",
                    "commonStock": null,
                    "capitalStock": "125260000.00",
                    "retainedEarnings": "163127000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "68540000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93070000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "2625000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "173642000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "102177000.00",
                    "longTermDebt": "6186000.00",
                    "inventory": "3351000.00",
                    "accountsPayable": "40673000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "517556000.00",
                    "capitalLeaseObligations": "14643000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "303736000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "583668000.00",
                    "propertyPlantAndEquipmentNet": "515608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "80572000.00",
                    "netInvestedCapital": "297198000.00",
                    "commonStockSharesOutstanding": "800000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "503857000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "311520000.00",
                    "totalStockholderEquity": "187972000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3563000.00",
                    "commonStock": null,
                    "capitalStock": "125260000.00",
                    "retainedEarnings": "62712000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17024000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107607000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "62314000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "51877000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "114220000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6240000.00",
                    "netReceivables": "88008000.00",
                    "longTermDebt": "27461000.00",
                    "inventory": "2141000.00",
                    "accountsPayable": "33719000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "389637000.00",
                    "capitalLeaseObligations": "18937000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "203913000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "427694000.00",
                    "propertyPlantAndEquipmentNet": "387635000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6613000.00",
                    "netInvestedCapital": "267310000.00",
                    "commonStockSharesOutstanding": "800000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "337589000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "192907000.00",
                    "totalStockholderEquity": "141291000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "125260000.00",
                    "retainedEarnings": "15918000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14656000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95837000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "78493000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "43486000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "90103000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6179000.00",
                    "netReceivables": "64889000.00",
                    "longTermDebt": "49663000.00",
                    "inventory": "1701000.00",
                    "accountsPayable": "33923000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "247486000.00",
                    "capitalLeaseObligations": "14207000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "97070000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "268427000.00",
                    "propertyPlantAndEquipmentNet": "247232000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5734000.00",
                    "netInvestedCapital": "234440000.00",
                    "commonStockSharesOutstanding": "800000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "219937000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "96205000.00",
                    "totalStockholderEquity": "123732000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "125260000.00",
                    "retainedEarnings": "1125000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20176000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45796000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "44140000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "21949000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58946000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22660000.00",
                    "longTermDebt": "42367000.00",
                    "inventory": "480000.00",
                    "accountsPayable": "13638000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "160991000.00",
                    "capitalLeaseObligations": "130000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50409000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "173167000.00",
                    "propertyPlantAndEquipmentNet": "160741000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13150000.00",
                    "netInvestedCapital": "188048000.00",
                    "commonStockSharesOutstanding": "800000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "441000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-1400000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "56130000.00",
                    "changeInCash": "61452000.00",
                    "beginPeriodCashFlow": "234927000.00",
                    "endPeriodCashFlow": "298445000.00",
                    "totalCashFromOperatingActivities": "9472000.00",
                    "issuanceOfCapitalStock": "1634000.00",
                    "depreciation": "20504000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-40350000.00",
                    "changeToInventory": "2298000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1046000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "39950000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15442000.00",
                    "stockBasedCompensation": "791000.00",
                    "otherNonCashItems": "2774000.00",
                    "freeCashFlow": "-30478000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-1400000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "14218000.00",
                    "changeInCash": "-7898000.00",
                    "beginPeriodCashFlow": "243099000.00",
                    "endPeriodCashFlow": "234927000.00",
                    "totalCashFromOperatingActivities": "92029000.00",
                    "issuanceOfCapitalStock": "276000.00",
                    "depreciation": "19617000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-16116000.00",
                    "changeToInventory": "-2249000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "80141000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "63446000.00",
                    "stockBasedCompensation": "1094000.00",
                    "otherNonCashItems": "5728000.00",
                    "freeCashFlow": "11888000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-1400000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "41340000.00",
                    "changeInCash": "-466000.00",
                    "beginPeriodCashFlow": "243515000.00",
                    "endPeriodCashFlow": "243099000.00",
                    "totalCashFromOperatingActivities": "31724000.00",
                    "issuanceOfCapitalStock": "922000.00",
                    "depreciation": "17097000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-24176000.00",
                    "changeToInventory": "-3224000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2835000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4285000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21100000.00",
                    "stockBasedCompensation": "1099000.00",
                    "otherNonCashItems": "2820000.00",
                    "freeCashFlow": "27439000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "27643000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "66358000.00",
                    "changeInCash": "324000.00",
                    "beginPeriodCashFlow": "245410000.00",
                    "endPeriodCashFlow": "243515000.00",
                    "totalCashFromOperatingActivities": "55387000.00",
                    "issuanceOfCapitalStock": "1559000.00",
                    "depreciation": "17038000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-8064000.00",
                    "changeToInventory": "1320000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "124657000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11440000.00",
                    "stockBasedCompensation": "1489000.00",
                    "otherNonCashItems": "-441000.00",
                    "freeCashFlow": "-69270000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "20679000.00",
                    "changeInCash": "-76105000.00",
                    "beginPeriodCashFlow": "321590000.00",
                    "endPeriodCashFlow": "245410000.00",
                    "totalCashFromOperatingActivities": "56022000.00",
                    "issuanceOfCapitalStock": "1501000.00",
                    "depreciation": "14201000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-24133000.00",
                    "changeToInventory": "-59000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "105163000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27740000.00",
                    "stockBasedCompensation": "1480000.00",
                    "otherNonCashItems": "2865000.00",
                    "freeCashFlow": "-49141000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "196655000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "45489000.00",
                    "changeInCash": "270632000.00",
                    "beginPeriodCashFlow": "50743000.00",
                    "endPeriodCashFlow": "321590000.00",
                    "totalCashFromOperatingActivities": "118994000.00",
                    "issuanceOfCapitalStock": "697000.00",
                    "depreciation": "13879000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "32174000.00",
                    "changeToInventory": "564000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "8788000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "72688000.00",
                    "stockBasedCompensation": "2208000.00",
                    "otherNonCashItems": "1305000.00",
                    "freeCashFlow": "110206000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-99483000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "81116000.00",
                    "changeInCash": "-35208000.00",
                    "beginPeriodCashFlow": "86203000.00",
                    "endPeriodCashFlow": "50743000.00",
                    "totalCashFromOperatingActivities": "93506000.00",
                    "issuanceOfCapitalStock": "2810000.00",
                    "depreciation": "14667000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "24101000.00",
                    "changeToInventory": "221000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2500000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "99601000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26799000.00",
                    "stockBasedCompensation": "2244000.00",
                    "otherNonCashItems": "193000.00",
                    "freeCashFlow": "-6095000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "70039000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "36668000.00",
                    "endPeriodCashFlow": "86203000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "3554000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "45782000.00",
                    "changeInCash": "16826000.00",
                    "beginPeriodCashFlow": "19763000.00",
                    "endPeriodCashFlow": "36668000.00",
                    "totalCashFromOperatingActivities": "52500000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9902000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "25000.00",
                    "changeToInventory": "56000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21629000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "4822000.00",
                    "freeCashFlow": "56455000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "30160000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "17024000.00",
                    "endPeriodCashFlow": "19763000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-763000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "13092000.00",
                    "changeInCash": "5551000.00",
                    "beginPeriodCashFlow": "11246000.00",
                    "endPeriodCashFlow": "17024000.00",
                    "totalCashFromOperatingActivities": "29473000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7566000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-713000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "883000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "67000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3081000.00",
                    "freeCashFlow": "28590000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-386000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "24843000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "142920000.00",
                    "changeInCash": "-84145000.00",
                    "beginPeriodCashFlow": "321590000.00",
                    "endPeriodCashFlow": "234927000.00",
                    "totalCashFromOperatingActivities": "235162000.00",
                    "issuanceOfCapitalStock": "4258000.00",
                    "depreciation": "67953000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-72489000.00",
                    "changeToInventory": "-4212000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2835000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "314246000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "58646000.00",
                    "stockBasedCompensation": "5162000.00",
                    "otherNonCashItems": "10972000.00",
                    "freeCashFlow": "-79084000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "187844000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "226942000.00",
                    "changeInCash": "253256000.00",
                    "beginPeriodCashFlow": "68540000.00",
                    "endPeriodCashFlow": "321590000.00",
                    "totalCashFromOperatingActivities": "301370000.00",
                    "issuanceOfCapitalStock": "185563000.00",
                    "depreciation": "52711000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-79325000.00",
                    "changeToInventory": "-509000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-64000000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "147407000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30298000.00",
                    "stockBasedCompensation": "8657000.00",
                    "otherNonCashItems": "8187000.00",
                    "freeCashFlow": "153963000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-70527000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "105475000.00",
                    "changeInCash": "51477000.00",
                    "beginPeriodCashFlow": "17024000.00",
                    "endPeriodCashFlow": "68540000.00",
                    "totalCashFromOperatingActivities": "185130000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "37486000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5010000.00",
                    "changeToInventory": "-1210000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "31572000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1435000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "16034000.00",
                    "freeCashFlow": "153558000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-218000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-13811000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "49851000.00",
                    "changeInCash": "2324000.00",
                    "beginPeriodCashFlow": "14656000.00",
                    "endPeriodCashFlow": "17024000.00",
                    "totalCashFromOperatingActivities": "62487000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "25369000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-2083000.00",
                    "changeToInventory": "-440000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "11789000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30891000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10699000.00",
                    "freeCashFlow": "50698000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-15497000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "18007000.00",
                    "changeInCash": "-5493000.00",
                    "beginPeriodCashFlow": "20176000.00",
                    "endPeriodCashFlow": "14656000.00",
                    "totalCashFromOperatingActivities": "21606000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "10865000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1221000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "26414000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20404000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3603000.00",
                    "freeCashFlow": "-4808000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-54386000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "13516000.00",
                    "changeInCash": "16680000.00",
                    "beginPeriodCashFlow": "4580000.00",
                    "endPeriodCashFlow": "20176000.00",
                    "totalCashFromOperatingActivities": "11328000.00",
                    "issuanceOfCapitalStock": "10100000.00",
                    "depreciation": "4145000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "500000.00",
                    "changeToInventory": "-144000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "56780000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10344000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1298000.00",
                    "freeCashFlow": "-45452000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59919000.00",
                    "minorityInterest": "913000.00",
                    "netIncome": "56130000.00",
                    "sellingGeneralAdministrative": "8006000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-16034000.00",
                    "reconciledDepreciation": "20504000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24040000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "3145000.00",
                    "taxProvision": "4702000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3145000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "47184000.00",
                    "totalOperatingExpenses": "71224000.00",
                    "costOfRevenue": "63218000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55217000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18994000.00",
                    "minorityInterest": "-71000.00",
                    "netIncome": "14218000.00",
                    "sellingGeneralAdministrative": "6659000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16020000.00",
                    "reconciledDepreciation": "19617000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9361000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "3023000.00",
                    "taxProvision": "4705000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3023000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "79456000.00",
                    "totalOperatingExpenses": "70095000.00",
                    "costOfRevenue": "63436000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14289000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56083000.00",
                    "minorityInterest": "-710000.00",
                    "netIncome": "41340000.00",
                    "sellingGeneralAdministrative": "9816000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68217000.00",
                    "reconciledDepreciation": "17097000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58401000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "3133000.00",
                    "taxProvision": "14033000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3133000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "132345000.00",
                    "totalOperatingExpenses": "73944000.00",
                    "costOfRevenue": "64128000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42050000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80262000.00",
                    "minorityInterest": "31000.00",
                    "netIncome": "66358000.00",
                    "sellingGeneralAdministrative": "6599000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65790000.00",
                    "reconciledDepreciation": "17038000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59191000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "3044000.00",
                    "taxProvision": "13935000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3044000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "131973000.00",
                    "totalOperatingExpenses": "72782000.00",
                    "costOfRevenue": "66183000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66327000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28339000.00",
                    "minorityInterest": "-63000.00",
                    "netIncome": "20679000.00",
                    "sellingGeneralAdministrative": "7430000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34790000.00",
                    "reconciledDepreciation": "14201000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27360000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2847000.00",
                    "taxProvision": "7597000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2847000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "86749000.00",
                    "totalOperatingExpenses": "59389000.00",
                    "costOfRevenue": "51959000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20742000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60965000.00",
                    "minorityInterest": "-192000.00",
                    "netIncome": "45489000.00",
                    "sellingGeneralAdministrative": "7409000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67573000.00",
                    "reconciledDepreciation": "13879000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60164000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "502000.00",
                    "taxProvision": "15284000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-502000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "164999000.00",
                    "totalOperatingExpenses": "104835000.00",
                    "costOfRevenue": "97426000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45681000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106176000.00",
                    "minorityInterest": "-125000.00",
                    "netIncome": "81116000.00",
                    "sellingGeneralAdministrative": "9490000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116767000.00",
                    "reconciledDepreciation": "14667000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107277000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "465000.00",
                    "taxProvision": "24935000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-465000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "216785000.00",
                    "totalOperatingExpenses": "109508000.00",
                    "costOfRevenue": "100018000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81241000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95338000.00",
                    "minorityInterest": "-187000.00",
                    "netIncome": "70039000.00",
                    "sellingGeneralAdministrative": "9257000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108708000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99451000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1543000.00",
                    "taxProvision": "25112000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1543000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "198976000.00",
                    "totalOperatingExpenses": "99525000.00",
                    "costOfRevenue": "90268000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70226000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62651000.00",
                    "minorityInterest": "-408000.00",
                    "netIncome": "45782000.00",
                    "sellingGeneralAdministrative": "5208000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74032000.00",
                    "reconciledDepreciation": "9902000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68824000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "4227000.00",
                    "taxProvision": "16461000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4227000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "148950000.00",
                    "totalOperatingExpenses": "80126000.00",
                    "costOfRevenue": "74918000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46190000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40430000.00",
                    "minorityInterest": "-593000.00",
                    "netIncome": "30160000.00",
                    "sellingGeneralAdministrative": "5077000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51308000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46231000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "4040000.00",
                    "taxProvision": "9677000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4040000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "106564000.00",
                    "totalOperatingExpenses": "60333000.00",
                    "costOfRevenue": "55256000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30753000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16102000.00",
                    "minorityInterest": null,
                    "netIncome": "13092000.00",
                    "sellingGeneralAdministrative": "1548000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28530000.00",
                    "reconciledDepreciation": "7566000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19161000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "678000.00",
                    "taxProvision": "3010000.00",
                    "interestIncome": "22000.00",
                    "netInterestIncome": "-1767000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "67603000.00",
                    "totalOperatingExpenses": "48442000.00",
                    "costOfRevenue": "39073000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13092000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "183748000.00",
                    "minorityInterest": "-679000.00",
                    "netIncome": "142920000.00",
                    "sellingGeneralAdministrative": "30686000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "184871000.00",
                    "reconciledDepreciation": "67953000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "162801000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "13157000.00",
                    "taxProvision": "40149000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13157000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "430524000.00",
                    "totalOperatingExpenses": "267723000.00",
                    "costOfRevenue": "245653000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "143599000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "304245000.00",
                    "minorityInterest": "-841000.00",
                    "netIncome": "226942000.00",
                    "sellingGeneralAdministrative": "29695000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "341958000.00",
                    "reconciledDepreciation": "52711000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "312263000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "5410000.00",
                    "taxProvision": "76462000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5410000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "687152000.00",
                    "totalOperatingExpenses": "374889000.00",
                    "costOfRevenue": "345194000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "227783000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "146522000.00",
                    "minorityInterest": "-1640000.00",
                    "netIncome": "105475000.00",
                    "sellingGeneralAdministrative": "19396000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "185502000.00",
                    "reconciledDepreciation": "37486000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "166106000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "13931000.00",
                    "taxProvision": "39407000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13931000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "430451000.00",
                    "totalOperatingExpenses": "264345000.00",
                    "costOfRevenue": "244949000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "107115000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65011000.00",
                    "minorityInterest": null,
                    "netIncome": "49851000.00",
                    "sellingGeneralAdministrative": "4484000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89572000.00",
                    "reconciledDepreciation": "25369000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69038000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2260000.00",
                    "taxProvision": "15160000.00",
                    "interestIncome": "107000.00",
                    "netInterestIncome": "-6090000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "236204000.00",
                    "totalOperatingExpenses": "167166000.00",
                    "costOfRevenue": "146632000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49851000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25025000.00",
                    "minorityInterest": null,
                    "netIncome": "18007000.00",
                    "sellingGeneralAdministrative": "2888000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42586000.00",
                    "reconciledDepreciation": "10865000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28817000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "7018000.00",
                    "interestIncome": "118000.00",
                    "netInterestIncome": "-3434000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "139756000.00",
                    "totalOperatingExpenses": "110939000.00",
                    "costOfRevenue": "97170000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18007000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17533000.00",
                    "minorityInterest": null,
                    "netIncome": "13516000.00",
                    "sellingGeneralAdministrative": "1583000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20896000.00",
                    "reconciledDepreciation": "4145000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15819000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "4017000.00",
                    "interestIncome": "60000.00",
                    "netInterestIncome": "-1298000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "75231000.00",
                    "totalOperatingExpenses": "59412000.00",
                    "costOfRevenue": "54335000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13516000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
