Fundamentals - AlphaKey Financial

Name	Title	Year Born
Mr. Kok Poh Low	Executive Chairman	1962
Mr. Yap Sio Ng	Group CEO & Executive Director	1963
Mr. Lian Chun Ng	Executive Director	1958
Ms. Wai Foon Chong	Group Chief Financial Officer	1982
Ms. Wai Chien Yong	Chief Operating Officer	1968
Ms. Yuen Ling Tai	Company Secretary	NA
Ms. Queck Wai Fong	Company Secretary	NA
Valuation Metrics

▼
Enterprise Value: $102.56M
Trailing P/E: 0.00
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $106.71M
EBITDA: $12.46M
Book Value: $0.26
Dividend/Share: $0.00
Dividend Yield: 2.31%
Earnings/Share: $-0.02
Profit Margin: -4.53%
Operating Margin: -6.21%
ROA (TTM): 0.12%
ROE (TTM): -5.82%
Revenue (TTM): $288.65M
Revenue/Share (TTM): $0.35
Earnings Growth (YOY): -26.50%
Revenue Growth (YOY): -13.90%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$19.90M	$N/A	$340.52M	$101.56M	$215.26M
2024-12-31	$32.31M	$N/A	$397.44M	$145.85M	$231.76M
2023-12-31	$35.26M	$N/A	$412.72M	$157.14M	$237.52M
2022-12-31	$26.83M	$N/A	$258.73M	$163.12M	$95.62M
2021-12-31	$35.26M	$N/A	$177.79M	$132.71M	$37.34M
2020-12-31	$19.39M	$N/A	$148.54M	$110.35M	$32.54M
2019-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	5.07x	0.06x	0.30x	0.31x	7.05x
2024-12-31	3.92x	0.06x	0.37x	1.74x	1.15x
2023-12-31	3.30x	0.07x	0.38x	4.76x	0.58x
2022-12-31	1.54x	0.16x	0.63x	9.89x	0.38x
2021-12-31	1.26x	0.34x	0.75x	9.85x	0.46x
2020-12-31	1.28x	0.45x	0.74x	7.08x	0.77x
2019-12-31	N/A	N/A	N/A	N/A	N/A
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "5316",
        "Type": "Common Stock",
        "Name": "MST GOLF GROUP BERHAD",
        "Exchange": "KLSE",
        "CurrencyCode": "MYR",
        "CurrencyName": "Malaysian Ringgit",
        "CurrencySymbol": "RM",
        "CountryName": "Malaysia",
        "CountryISO": "MY",
        "OpenFigi": null,
        "ISIN": "MYL5316OO004",
        "LEI": null,
        "PrimaryTicker": "5316.KLSE",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Specialty Retail",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Discretionary Distribution & Retail",
        "GicIndustry": "Specialty Retail",
        "GicSubIndustry": "Other Specialty Retail",
        "Description": "MST Golf Group Berhad, an investment holding company, engages in the retail and wholesale of golf equipment in Malaysia, Singapore, and Indonesia. It operates through three segments: Trading, Golf Services, and Others. The company offers accessories and apparels, golf event management, and golf related services, as well as operates golf clubs, golf driving range, golf academy and events, and indoor golf centres. It also engages in export and e-commerce business. The company was founded in 1989 and is headquartered in Subang Jaya, Malaysia. MST Golf Group Berhad is a subsidiary of All Sportz Sdn. Bhd.",
        "Address": "MST Golf Plaza, Subang Jaya, Malaysia, 47500",
        "AddressData": {
            "Street": "MST Golf Plaza",
            "City": "Subang Jaya",
            "Country": "Malaysia",
            "ZIP": "47500"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Kok Poh Low",
                "Title": "Executive Chairman",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Yap Sio Ng",
                "Title": "Group CEO & Executive Director",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Lian Chun Ng",
                "Title": "Executive Director",
                "YearBorn": "1958"
            },
            {
                "Name": "Ms. Wai Foon Chong",
                "Title": "Group Chief Financial Officer",
                "YearBorn": "1982"
            },
            {
                "Name": "Ms. Wai Chien Yong",
                "Title": "Chief Operating Officer",
                "YearBorn": "1968"
            },
            {
                "Name": "Ms. Yuen Ling Tai",
                "Title": "Company Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Queck Wai Fong",
                "Title": "Company Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "60 3 5566 8666",
        "WebURL": "https://www.mstgolfgroup.com",
        "LogoURL": "",
        "FullTimeEmployees": 557,
        "UpdatedAt": "2026-06-15"
    },
    "Highlights": {
        "MarketCapitalization": 106712912,
        "MarketCapitalizationMln": 106.7129,
        "EBITDA": 12463000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 0.256,
        "DividendShare": 0.003,
        "DividendYield": 0.0231,
        "EarningsShare": -0.02,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.0453,
        "OperatingMarginTTM": -0.0621,
        "ReturnOnAssetsTTM": 0.0012,
        "ReturnOnEquityTTM": -0.0582,
        "RevenueTTM": 288648000,
        "RevenuePerShareTTM": 0.352,
        "QuarterlyRevenueGrowthYOY": -0.139,
        "GrossProfitTTM": 113634000,
        "DilutedEpsTTM": -0.02,
        "QuarterlyEarningsGrowthYOY": -0.265
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.3697,
        "PriceBookMRQ": 0.5087,
        "EnterpriseValue": 102559918,
        "EnterpriseValueRevenue": 0.3553,
        "EnterpriseValueEbitda": 4.742
    },
    "SharesStats": {
        "SharesOutstanding": 820868600,
        "SharesFloat": 149332416,
        "PercentInsiders": 81.958,
        "PercentInstitutions": 5.6739999999999995,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.204,
        "52WeekHigh": 0.2367,
        "52WeekLow": 0.1,
        "50DayMA": 0.1594,
        "200DayMA": 0.1843,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0.0192,
        "PayoutRatio": 1.0417,
        "DividendDate": null,
        "ExDividendDate": "2025-12-15",
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": [
            {
                "Year": 2023,
                "Count": 1
            },
            {
                "Year": 2024,
                "Count": 2
            },
            {
                "Year": 2025,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "820.8686",
                "shares": 820868600
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "820.8686",
                "shares": 820868600
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "820.8686",
                "shares": 820868600
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "820.8686",
                "shares": 820868600
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "820.8686",
                "shares": 820868600
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "820.8686",
                "shares": 820868600
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "820.8686",
                "shares": 820868600
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "820.8686",
                "shares": 820868600
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "820.8686",
                "shares": 820868600
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "820.8686",
                "shares": 820868600
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "820.8686",
                "shares": 820868600
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "820.8686",
                "shares": 820868600
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "820.8686",
                "shares": 820868600
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "820.8686",
                "shares": 820868600
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "820.8686",
                "shares": 820868600
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-03-31",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0057,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0114,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-09-30",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0007,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-06-30",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0004,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-03-31",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0013,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2024-12-31",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0029,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-09-30",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.001,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-06-30",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0018,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-03-31",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0018,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2023-12-31",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0043,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-09-30",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0021,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -0.0057
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.0116
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.0075
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.0064
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "348695000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "116349000.00",
                    "totalStockholderEquity": "209788000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "165902000.00",
                    "retainedEarnings": "49690000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15092000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66532000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12421000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "14489000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "256855000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "65268000.00",
                    "netReceivables": "5687000.00",
                    "longTermDebt": "13024000.00",
                    "inventory": "145224000.00",
                    "accountsPayable": "20874000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "91840000.00",
                    "capitalLeaseObligations": "48694000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "49817000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "86522000.00",
                    "propertyPlantAndEquipmentNet": "86522000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "190323000.00",
                    "netInvestedCapital": "237301000.00",
                    "commonStockSharesOutstanding": "820868600.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "340524000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "101560000.00",
                    "totalStockholderEquity": "215258000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "744000.00",
                    "commonStock": null,
                    "capitalStock": "165902000.00",
                    "retainedEarnings": "54358000.00",
                    "otherLiab": null,
                    "goodWill": "1417000.00",
                    "otherAssets": null,
                    "cash": "19898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47760000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6054000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "12723000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "242378000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "65327000.00",
                    "netReceivables": "3744000.00",
                    "longTermDebt": "13229000.00",
                    "inventory": "131753000.00",
                    "accountsPayable": "4728000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "98146000.00",
                    "capitalLeaseObligations": "52900000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "53800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "201310000.00",
                    "propertyPlantAndEquipmentNet": "93074000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "194618000.00",
                    "netInvestedCapital": "241210000.00",
                    "commonStockSharesOutstanding": "820868600.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "375968000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "123025000.00",
                    "totalStockholderEquity": "228654000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "165902000.00",
                    "retainedEarnings": "65800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17921000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68998000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15701000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "19619000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "268806000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "60811000.00",
                    "netReceivables": "8563000.00",
                    "longTermDebt": "14003000.00",
                    "inventory": "156932000.00",
                    "accountsPayable": "13551000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107162000.00",
                    "capitalLeaseObligations": "54386000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54027000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "104060000.00",
                    "propertyPlantAndEquipmentNet": "104060000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "199808000.00",
                    "netInvestedCapital": "262276000.00",
                    "commonStockSharesOutstanding": "820868600.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "391442000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "136752000.00",
                    "totalStockholderEquity": "229303000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "165902000.00",
                    "retainedEarnings": "65207000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14571000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73780000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "23960000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "23235000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "278653000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "56682000.00",
                    "netReceivables": "7555000.00",
                    "longTermDebt": "15296000.00",
                    "inventory": "175076000.00",
                    "accountsPayable": "21116000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "112789000.00",
                    "capitalLeaseObligations": "58314000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "62972000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "109632000.00",
                    "propertyPlantAndEquipmentNet": "109632000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "204873000.00",
                    "netInvestedCapital": "267834000.00",
                    "commonStockSharesOutstanding": "820868600.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "404045000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "155587000.00",
                    "totalStockholderEquity": "230010000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "165902000.00",
                    "retainedEarnings": "64843000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22563000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81917000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "22545000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "30234000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "285936000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "52733000.00",
                    "netReceivables": "9022000.00",
                    "longTermDebt": "14874000.00",
                    "inventory": "177759000.00",
                    "accountsPayable": "21730000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "118109000.00",
                    "capitalLeaseObligations": "63100000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "73670000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "114908000.00",
                    "propertyPlantAndEquipmentNet": "114908000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "204019000.00",
                    "netInvestedCapital": "275118000.00",
                    "commonStockSharesOutstanding": "820868600.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "397442000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "145847000.00",
                    "totalStockholderEquity": "231760000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "165902000.00",
                    "retainedEarnings": "65948000.00",
                    "otherLiab": null,
                    "goodWill": "1417000.00",
                    "otherAssets": null,
                    "cash": "32308000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70139000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "29924000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "275277000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "51549000.00",
                    "netReceivables": "3634000.00",
                    "longTermDebt": "14884000.00",
                    "inventory": "165754000.00",
                    "accountsPayable": "10879000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "122165000.00",
                    "capitalLeaseObligations": "63584000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "75708000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "213474000.00",
                    "propertyPlantAndEquipmentNet": "118909000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "205138000.00",
                    "netInvestedCapital": "276568000.00",
                    "commonStockSharesOutstanding": "820868600.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "409096000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "163465000.00",
                    "totalStockholderEquity": "229654000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "165902000.00",
                    "retainedEarnings": "65867000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "32859000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99499000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "23000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "40829000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "292404000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "46974000.00",
                    "netReceivables": "12507000.00",
                    "longTermDebt": "15030000.00",
                    "inventory": "177854000.00",
                    "accountsPayable": "14231000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116692000.00",
                    "capitalLeaseObligations": "61156000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "63966000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "114667000.00",
                    "propertyPlantAndEquipmentNet": "114667000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "192905000.00",
                    "netInvestedCapital": "285513000.00",
                    "commonStockSharesOutstanding": "820868600.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "421325000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "169811000.00",
                    "totalStockholderEquity": "234673000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "165902000.00",
                    "retainedEarnings": "65060000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "31925000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99465000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "30203000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "46470000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "295003000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "44008000.00",
                    "netReceivables": "14564000.00",
                    "longTermDebt": "15658000.00",
                    "inventory": "181314000.00",
                    "accountsPayable": "11261000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "126322000.00",
                    "capitalLeaseObligations": "67997000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "70346000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "124322000.00",
                    "propertyPlantAndEquipmentNet": "124322000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "195538000.00",
                    "netInvestedCapital": "296801000.00",
                    "commonStockSharesOutstanding": "820868600.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "423892000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "171679000.00",
                    "totalStockholderEquity": "234591000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "165902000.00",
                    "retainedEarnings": "63559000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30701000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105823000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "32908000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "47299000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "304913000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "58385000.00",
                    "netReceivables": "16182000.00",
                    "longTermDebt": "16310000.00",
                    "inventory": "177376000.00",
                    "accountsPayable": "21443000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "118979000.00",
                    "capitalLeaseObligations": "61723000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "65856000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "116890000.00",
                    "propertyPlantAndEquipmentNet": "116890000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "199090000.00",
                    "netInvestedCapital": "298200000.00",
                    "commonStockSharesOutstanding": "820868600.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "412717000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "157136000.00",
                    "totalStockholderEquity": "237520000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "165902000.00",
                    "retainedEarnings": "66181000.00",
                    "otherLiab": null,
                    "goodWill": "1417000.00",
                    "otherAssets": null,
                    "cash": "35264000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91306000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "23407000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "41153000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "300872000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "84029000.00",
                    "netReceivables": "11834000.00",
                    "longTermDebt": "17518000.00",
                    "inventory": "150636000.00",
                    "accountsPayable": "12804000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "111845000.00",
                    "capitalLeaseObligations": "59779000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "65830000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "178985000.00",
                    "propertyPlantAndEquipmentNet": "109702000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "209566000.00",
                    "netInvestedCapital": "296191000.00",
                    "commonStockSharesOutstanding": "820868600.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "392746000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "154540000.00",
                    "totalStockholderEquity": "238206000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "165902000.00",
                    "retainedEarnings": "67084000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33535000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94099000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "30418000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "45768000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "294904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "73504000.00",
                    "netReceivables": "14790000.00",
                    "longTermDebt": "18185000.00",
                    "inventory": "154774000.00",
                    "accountsPayable": "18125000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97842000.00",
                    "capitalLeaseObligations": "52847000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "60441000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "95878000.00",
                    "propertyPlantAndEquipmentNet": "95878000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "200805000.00",
                    "netInvestedCapital": "302159000.00",
                    "commonStockSharesOutstanding": "820868600.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "340524000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "101560000.00",
                    "totalStockholderEquity": "215258000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "744000.00",
                    "commonStock": null,
                    "capitalStock": "165902000.00",
                    "retainedEarnings": "54358000.00",
                    "otherLiab": null,
                    "goodWill": "1417000.00",
                    "otherAssets": null,
                    "cash": "19898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47760000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6054000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "12723000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "242378000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "65327000.00",
                    "netReceivables": "3744000.00",
                    "longTermDebt": "13229000.00",
                    "inventory": "131753000.00",
                    "accountsPayable": "4728000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "98146000.00",
                    "capitalLeaseObligations": "52900000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "53800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "201310000.00",
                    "propertyPlantAndEquipmentNet": "93074000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "194618000.00",
                    "netInvestedCapital": "241210000.00",
                    "commonStockSharesOutstanding": "820868600.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "397442000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "145847000.00",
                    "totalStockholderEquity": "231760000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "165902000.00",
                    "retainedEarnings": "65948000.00",
                    "otherLiab": null,
                    "goodWill": "1417000.00",
                    "otherAssets": null,
                    "cash": "32308000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70139000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "29924000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "275277000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "51549000.00",
                    "netReceivables": "3634000.00",
                    "longTermDebt": "14884000.00",
                    "inventory": "165754000.00",
                    "accountsPayable": "10879000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "122165000.00",
                    "capitalLeaseObligations": "63584000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "75708000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "213474000.00",
                    "propertyPlantAndEquipmentNet": "118909000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "205138000.00",
                    "netInvestedCapital": "276568000.00",
                    "commonStockSharesOutstanding": "820868600.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "412717000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "157136000.00",
                    "totalStockholderEquity": "237520000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "165902000.00",
                    "retainedEarnings": "66181000.00",
                    "otherLiab": null,
                    "goodWill": "1417000.00",
                    "otherAssets": null,
                    "cash": "35264000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91306000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "23407000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "41153000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "300872000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "84029000.00",
                    "netReceivables": "11834000.00",
                    "longTermDebt": "17518000.00",
                    "inventory": "150636000.00",
                    "accountsPayable": "12804000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "111845000.00",
                    "capitalLeaseObligations": "59779000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "65830000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "178985000.00",
                    "propertyPlantAndEquipmentNet": "109702000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "209566000.00",
                    "netInvestedCapital": "296191000.00",
                    "commonStockSharesOutstanding": "820868600.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "258731000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "163115000.00",
                    "totalStockholderEquity": "95616000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "39836000.00",
                    "retainedEarnings": "52654000.00",
                    "otherLiab": null,
                    "goodWill": "1417000.00",
                    "otherAssets": null,
                    "cash": "26825000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108104000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "34366000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "45713000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "166943000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2059000.00",
                    "netReceivables": "8506000.00",
                    "longTermDebt": "15478000.00",
                    "inventory": "113567000.00",
                    "accountsPayable": "17240000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "91788000.00",
                    "capitalLeaseObligations": "49410000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "55011000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "148718000.00",
                    "propertyPlantAndEquipmentNet": "90135000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "58839000.00",
                    "netInvestedCapital": "156807000.00",
                    "commonStockSharesOutstanding": "820868600.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "177788198.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "132709154.00",
                    "totalStockholderEquity": "37342951.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "100000.00",
                    "retainedEarnings": "35907186.00",
                    "otherLiab": null,
                    "goodWill": "1770924.00",
                    "otherAssets": null,
                    "cash": "35256475.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99600467.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1742008.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "24126834.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "125905078.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7799355.00",
                    "longTermDebt": "12871649.00",
                    "inventory": "73644747.00",
                    "accountsPayable": "18932316.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51883120.00",
                    "capitalLeaseObligations": "25808905.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "33108687.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "94905917.00",
                    "propertyPlantAndEquipmentNet": "50019196.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26304611.00",
                    "netInvestedCapital": "74341434.00",
                    "commonStockSharesOutstanding": "820868600.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "148541543.00",
                    "intangibleAssets": "133683.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "110347918.00",
                    "totalStockholderEquity": "32541606.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "100000.00",
                    "retainedEarnings": "31394176.00",
                    "otherLiab": null,
                    "goodWill": "1770924.00",
                    "otherAssets": null,
                    "cash": "19386666.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78118966.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13692676.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "18406861.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "99910041.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5528222.00",
                    "longTermDebt": "14672481.00",
                    "inventory": "48821589.00",
                    "accountsPayable": "14378854.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48631502.00",
                    "capitalLeaseObligations": "21556382.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32228952.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "81797384.00",
                    "propertyPlantAndEquipmentNet": "45510206.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21791075.00",
                    "netInvestedCapital": "65620948.00",
                    "commonStockSharesOutstanding": "820868600.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": null,
                    "intangibleAssets": "133683.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "1000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "2025000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-4668000.00",
                    "changeInCash": "-3157000.00",
                    "beginPeriodCashFlow": "19898000.00",
                    "endPeriodCashFlow": "15519000.00",
                    "totalCashFromOperatingActivities": "-108000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6806000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-13858000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1081000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2373000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1203000.00",
                    "freeCashFlow": "-1189000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-4000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-7693000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-9375000.00",
                    "changeInCash": "5403000.00",
                    "beginPeriodCashFlow": "17921000.00",
                    "endPeriodCashFlow": "19898000.00",
                    "totalCashFromOperatingActivities": "28111000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6708000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "25394000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "9855000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23641000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3853000.00",
                    "freeCashFlow": "18256000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-23799000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-4328000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "594000.00",
                    "changeInCash": "-15463000.00",
                    "beginPeriodCashFlow": "34178000.00",
                    "endPeriodCashFlow": "17921000.00",
                    "totalCashFromOperatingActivities": "20755000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7232000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "18125000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1712000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11151000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1003000.00",
                    "freeCashFlow": "19043000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-4000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-8427000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "364000.00",
                    "changeInCash": "-7656000.00",
                    "beginPeriodCashFlow": "43015000.00",
                    "endPeriodCashFlow": "34178000.00",
                    "totalCashFromOperatingActivities": "12477000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7395000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2965000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2813000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1693000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "957000.00",
                    "freeCashFlow": "9664000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-4098000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "7986000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1105000.00",
                    "changeInCash": "-4470000.00",
                    "beginPeriodCashFlow": "49276000.00",
                    "endPeriodCashFlow": "43015000.00",
                    "totalCashFromOperatingActivities": "-2356000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7471000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-12649000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "475000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9574000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1580000.00",
                    "freeCashFlow": "-2831000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-7492000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-6948000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2133000.00",
                    "changeInCash": "-3313000.00",
                    "beginPeriodCashFlow": "49003000.00",
                    "endPeriodCashFlow": "49297000.00",
                    "totalCashFromOperatingActivities": "11780000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7708000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2052000.00",
                    "changeToInventory": "12841000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3613000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "142000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1584000.00",
                    "freeCashFlow": "8167000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "1013000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-7553000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "808000.00",
                    "changeInCash": "11423000.00",
                    "beginPeriodCashFlow": "43860000.00",
                    "endPeriodCashFlow": "49003000.00",
                    "totalCashFromOperatingActivities": "22964000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7188000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2675000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1519000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14379000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1700000.00",
                    "freeCashFlow": "21445000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "11423000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1501000.00",
                    "changeInCash": "3995000.00",
                    "beginPeriodCashFlow": "43259000.00",
                    "endPeriodCashFlow": "43860000.00",
                    "totalCashFromOperatingActivities": "2915000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6904000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4105000.00",
                    "changeToInventory": "-5161000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3474000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8596000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1558000.00",
                    "freeCashFlow": "-559000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-14487000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1482000.00",
                    "changeInCash": "-36257000.00",
                    "beginPeriodCashFlow": "79345000.00",
                    "endPeriodCashFlow": "43259000.00",
                    "totalCashFromOperatingActivities": "-18315000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6437000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4104000.00",
                    "changeToInventory": "-26654000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "6448000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23335000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1402000.00",
                    "freeCashFlow": "-24763000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-15615000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3201000.00",
                    "changeInCash": "-17535000.00",
                    "beginPeriodCashFlow": "94152000.00",
                    "endPeriodCashFlow": "79345000.00",
                    "totalCashFromOperatingActivities": "9585000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5411000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4110000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "8572000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "804000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1269000.00",
                    "freeCashFlow": "1013000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-3376000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1628000.00",
                    "changeInCash": "98594000.00",
                    "beginPeriodCashFlow": "-4704000.00",
                    "endPeriodCashFlow": "94152000.00",
                    "totalCashFromOperatingActivities": "-18863000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5501000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "870000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3516000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25064000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1289000.00",
                    "freeCashFlow": "-22379000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-35897000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-12462000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-9523000.00",
                    "changeInCash": "-22186000.00",
                    "beginPeriodCashFlow": "49297000.00",
                    "endPeriodCashFlow": "19898000.00",
                    "totalCashFromOperatingActivities": "58987000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28806000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-2052000.00",
                    "changeToInventory": "33835000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "14855000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26911000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7393000.00",
                    "freeCashFlow": "44132000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "4000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-8809000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "5924000.00",
                    "changeInCash": "-24152000.00",
                    "beginPeriodCashFlow": "79345000.00",
                    "endPeriodCashFlow": "49297000.00",
                    "totalCashFromOperatingActivities": "19344000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "28237000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-10261000.00",
                    "changeToInventory": "-16299000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "15054000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17410000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6244000.00",
                    "freeCashFlow": "4290000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-26350000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-4571000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "17631000.00",
                    "changeInCash": "56615000.00",
                    "beginPeriodCashFlow": "17585000.00",
                    "endPeriodCashFlow": "79345000.00",
                    "totalCashFromOperatingActivities": "-8622000.00",
                    "issuanceOfCapitalStock": "129600000.00",
                    "depreciation": "21301000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-12500000.00",
                    "changeToInventory": "-37290000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "17337000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49155000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5221000.00",
                    "freeCashFlow": "-25959000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "14548000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "26652000.00",
                    "changeInCash": "-20458000.00",
                    "beginPeriodCashFlow": "35967000.00",
                    "endPeriodCashFlow": "17585000.00",
                    "totalCashFromOperatingActivities": "8954000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "14770000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-11500000.00",
                    "changeToInventory": "-41340000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "23867000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40078000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4200000.00",
                    "freeCashFlow": "-14913000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-3277656.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "3919141.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "18013010.00",
                    "changeInCash": "-4110164.00",
                    "beginPeriodCashFlow": "39715819.00",
                    "endPeriodCashFlow": "35966962.00",
                    "totalCashFromOperatingActivities": "7116274.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9984591.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2000000.00",
                    "changeToInventory": "-25092326.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4754285",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26257142.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1770872.00",
                    "freeCashFlow": "2361989.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-2043187.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "12877158.00",
                    "changeInCash": "40379180.00",
                    "beginPeriodCashFlow": "-644451.00",
                    "endPeriodCashFlow": "39715819.00",
                    "totalCashFromOperatingActivities": "51456053.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9522394.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "14417998.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2116368",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25418578.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1085744.00",
                    "freeCashFlow": "49339685.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4965000.00",
                    "minorityInterest": "712000.00",
                    "netIncome": "-4668000.00",
                    "sellingGeneralAdministrative": "28858000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23755000.00",
                    "reconciledDepreciation": "6806000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5103000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1298000.00",
                    "taxProvision": "415000.00",
                    "interestIncome": "28000.00",
                    "netInterestIncome": "-1270000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "59512000.00",
                    "totalOperatingExpenses": "64615000.00",
                    "costOfRevenue": "35757000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5380000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9774000.00",
                    "minorityInterest": "-246000.00",
                    "netIncome": "-9375000.00",
                    "sellingGeneralAdministrative": "39509000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28686000.00",
                    "reconciledDepreciation": "6708000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10826000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1093000.00",
                    "taxProvision": "-645000.00",
                    "interestIncome": "44000.00",
                    "netInterestIncome": "-1049000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "74184000.00",
                    "totalOperatingExpenses": "85010000.00",
                    "costOfRevenue": "45498000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9129000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1523000.00",
                    "minorityInterest": "205000.00",
                    "netIncome": "594000.00",
                    "sellingGeneralAdministrative": "28675000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30795000.00",
                    "reconciledDepreciation": "7232000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2120000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1514000.00",
                    "taxProvision": "1134000.00",
                    "interestIncome": "78000.00",
                    "netInterestIncome": "-1436000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "79697000.00",
                    "totalOperatingExpenses": "77577000.00",
                    "costOfRevenue": "48902000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "389000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1181000.00",
                    "minorityInterest": "238000.00",
                    "netIncome": "364000.00",
                    "sellingGeneralAdministrative": "29092000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30398000.00",
                    "reconciledDepreciation": "7395000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1306000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1618000.00",
                    "taxProvision": "1055000.00",
                    "interestIncome": "213000.00",
                    "netInterestIncome": "-1405000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "75255000.00",
                    "totalOperatingExpenses": "73949000.00",
                    "costOfRevenue": "44857000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "126000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1531000.00",
                    "minorityInterest": "727000.00",
                    "netIncome": "-1105000.00",
                    "sellingGeneralAdministrative": "27513000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27115000.00",
                    "reconciledDepreciation": "7471000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-398000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1846000.00",
                    "taxProvision": "301000.00",
                    "interestIncome": "234000.00",
                    "netInterestIncome": "-1612000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "69147000.00",
                    "totalOperatingExpenses": "69545000.00",
                    "costOfRevenue": "42032000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1832000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3256000.00",
                    "minorityInterest": "599000.00",
                    "netIncome": "2133000.00",
                    "sellingGeneralAdministrative": "30783000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34653000.00",
                    "reconciledDepreciation": "7708000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3851000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1868000.00",
                    "taxProvision": "1722000.00",
                    "interestIncome": "386000.00",
                    "netInterestIncome": "-1482000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "86065000.00",
                    "totalOperatingExpenses": "82214000.00",
                    "costOfRevenue": "51412000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1534000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2086000.00",
                    "minorityInterest": "-111000.00",
                    "netIncome": "808000.00",
                    "sellingGeneralAdministrative": "30467000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33785000.00",
                    "reconciledDepreciation": "7188000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3318000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1785000.00",
                    "taxProvision": "1167000.00",
                    "interestIncome": "85000.00",
                    "netInterestIncome": "-1700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "82973000.00",
                    "totalOperatingExpenses": "79655000.00",
                    "costOfRevenue": "49188000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "919000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2389000.00",
                    "minorityInterest": "168000.00",
                    "netIncome": "1501000.00",
                    "sellingGeneralAdministrative": "30702000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34091000.00",
                    "reconciledDepreciation": "6904000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3389000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1995000.00",
                    "taxProvision": "1056000.00",
                    "interestIncome": "236000.00",
                    "netInterestIncome": "-1759000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "81731000.00",
                    "totalOperatingExpenses": "78342000.00",
                    "costOfRevenue": "47640000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1333000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1707000.00",
                    "minorityInterest": "453000.00",
                    "netIncome": "1482000.00",
                    "sellingGeneralAdministrative": "31005000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31426000.00",
                    "reconciledDepreciation": "6437000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "421000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1796000.00",
                    "taxProvision": "678000.00",
                    "interestIncome": "394000.00",
                    "netInterestIncome": "-1402000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "77006000.00",
                    "totalOperatingExpenses": "76585000.00",
                    "costOfRevenue": "45580000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1029000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6485000.00",
                    "minorityInterest": "257000.00",
                    "netIncome": "3201000.00",
                    "sellingGeneralAdministrative": "29652000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36098000.00",
                    "reconciledDepreciation": "5411000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6866000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2035000.00",
                    "taxProvision": "3541000.00",
                    "interestIncome": "643000.00",
                    "netInterestIncome": "-1392000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "80864000.00",
                    "totalOperatingExpenses": "73998000.00",
                    "costOfRevenue": "44766000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2944000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3371000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1628000.00",
                    "sellingGeneralAdministrative": "32294000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36267000.00",
                    "reconciledDepreciation": "5501000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3973000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1579000.00",
                    "taxProvision": "1743000.00",
                    "interestIncome": "290000.00",
                    "netInterestIncome": "-1289000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "82343000.00",
                    "totalOperatingExpenses": "78370000.00",
                    "costOfRevenue": "46076000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1628000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8602000.00",
                    "minorityInterest": "924000.00",
                    "netIncome": "-9523000.00",
                    "sellingGeneralAdministrative": "115465000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116994000.00",
                    "reconciledDepreciation": "28806000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1877000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "6071000.00",
                    "taxProvision": "1845000.00",
                    "interestIncome": "568000.00",
                    "netInterestIncome": "-5503000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "298283000.00",
                    "totalOperatingExpenses": "296406000.00",
                    "costOfRevenue": "181289000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10447000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9438000.00",
                    "minorityInterest": "1109000.00",
                    "netIncome": "5924000.00",
                    "sellingGeneralAdministrative": "121609000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133955000.00",
                    "reconciledDepreciation": "28237000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12974000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "7444000.00",
                    "taxProvision": "4623000.00",
                    "interestIncome": "1101000.00",
                    "netInterestIncome": "-6343000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "327775000.00",
                    "totalOperatingExpenses": "314801000.00",
                    "costOfRevenue": "193820000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4815000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27260000.00",
                    "minorityInterest": "257000.00",
                    "netIncome": "17631000.00",
                    "sellingGeneralAdministrative": "113381000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "142929000.00",
                    "reconciledDepreciation": "21301000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29968000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "6292000.00",
                    "taxProvision": "9886000.00",
                    "interestIncome": "933000.00",
                    "netInterestIncome": "-5359000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "325431000.00",
                    "totalOperatingExpenses": "295463000.00",
                    "costOfRevenue": "182502000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17374000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38841000.00",
                    "minorityInterest": "-2463000.00",
                    "netIncome": "26652000.00",
                    "sellingGeneralAdministrative": "89121000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129195000.00",
                    "reconciledDepreciation": "14770000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41267000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "4173000.00",
                    "taxProvision": "9726000.00",
                    "interestIncome": "7000.00",
                    "netInterestIncome": "-4166000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "300875000.00",
                    "totalOperatingExpenses": "259608000.00",
                    "costOfRevenue": "171680000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29115000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26259496.00",
                    "minorityInterest": "-2078634.00",
                    "netIncome": "18013010.00",
                    "sellingGeneralAdministrative": "13680000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84031389.00",
                    "reconciledDepreciation": "9984591.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27784008.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2819562.00",
                    "taxProvision": "6167852.00",
                    "interestIncome": "159264.00",
                    "netInterestIncome": "-2660298.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "206519363.00",
                    "totalOperatingExpenses": "178735355.00",
                    "costOfRevenue": "122487974.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20091644.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18304064.00",
                    "minorityInterest": "-812168.00",
                    "netIncome": "12877158.00",
                    "sellingGeneralAdministrative": "11340000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69456444.00",
                    "reconciledDepreciation": "9522394.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19151111.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2704652.00",
                    "taxProvision": "4614738.00",
                    "interestIncome": "61691.00",
                    "netInterestIncome": "-2664951.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "170151556.00",
                    "totalOperatingExpenses": "151000445.00",
                    "costOfRevenue": "100695112.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13689326.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
