Fundamentals - AlphaKey Financial

Name	Title	Year Born
Mr. Yuen Fong Chong	CEO & Executive Director	1970
Mr. Chee Khiang Heng	COO & Executive Director	1971
Mr. Swee Ping Ng	Chief Financial Officer	1993
Ms. Seow Wei Low A.C.I.S.	Joint Company Secretary	NA
Ms. Sze Min Yeow FCIS, MAICSA	Joint Company Secretary	NA
Mr. Fernando Maruli	Operations Manager	1977
Valuation Metrics

▼
Enterprise Value: $137.83M
Trailing P/E: 23.00
Forward P/E: 12.50
Financial Highlights

▼
Market Cap: $138.00M
EBITDA: $8.61M
P/E Ratio: $23.00
Book Value: $0.09
Dividend/Share: $0.00
Dividend Yield: 1.78%
Earnings/Share: $0.01
Profit Margin: 14.57%
Operating Margin: 16.67%
ROA (TTM): 5.63%
ROE (TTM): 11.63%
Revenue (TTM): $40.65M
Revenue/Share (TTM): $0.07
Earnings Growth (YOY): 55.60%
Revenue Growth (YOY): -10.50%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$10.10M	$N/A	$66.53M	$13.69M	$52.84M
2024-12-31	$1.27M	$N/A	$40.32M	$20.90M	$19.42M
2023-12-31	$3.99M	$N/A	$31.71M	$21.55M	$10.17M
2022-12-31	$3.69M	$N/A	$24.24M	$18.07M	$6.17M
2021-12-31	$535.71K	$N/A	$18.59M	$14.10M	$4.49M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	7.43x	0.13x	0.21x	6.55x	1.39x
2024-12-31	2.33x	0.50x	0.52x	8.06x	1.21x
2023-12-31	1.48x	1.12x	0.68x	17.72x	1.20x
2022-12-31	1.57x	1.56x	0.75x	13.80x	2.20x
2021-12-31	1.50x	1.55x	0.76x	6.75x	3.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "0348",
        "Type": "Common Stock",
        "Name": "Chemlite Innovation Berhad",
        "Exchange": "KLSE",
        "CurrencyCode": "MYR",
        "CurrencyName": "Malaysian Ringgit",
        "CurrencySymbol": "RM",
        "CountryName": "Malaysia",
        "CountryISO": "MY",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Metal Fabrication",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "Description": "Chemlite Innovation Berhad, through its subsidiaries, provides surface finishing treatment services in Malaysia, the Philippines, and internationally. The company offers engineering support services, such as metal plating services on intermediate metal products; metal plating services on intermediate metal products, including gold, silver, palladium and/or nickel through electroplating and electroless plating techniques. It also provides non-metal plating services on intermediate metal products comprising anodizing and other non-metal plating services. The company serves semiconductor, telecommunication, medical devices, and automotive sectors. Chemlite Innovation Berhad was founded in 2007 and is headquartered in Simpang Ampat, Malaysia.",
        "Address": "No. 1297, Lorong Perindustrian Bukit Minyak 22, Simpang Ampat, Malaysia, 14100",
        "AddressData": {
            "Street": "No. 1297, Lorong Perindustrian Bukit Minyak 22",
            "City": "Simpang Ampat",
            "Country": "Malaysia",
            "ZIP": "14100"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Yuen Fong Chong",
                "Title": "CEO & Executive Director",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Chee Khiang Heng",
                "Title": "COO & Executive Director",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Swee Ping Ng",
                "Title": "Chief Financial Officer",
                "YearBorn": "1993"
            },
            {
                "Name": "Ms. Seow Wei Low A.C.I.S.",
                "Title": "Joint Company Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Sze Min Yeow FCIS, MAICSA",
                "Title": "Joint Company Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Fernando  Maruli",
                "Title": "Operations Manager",
                "YearBorn": "1977"
            }
        ],
        "Phone": "60 4 688 0388",
        "WebURL": "https://www.chemlite.com.my",
        "LogoURL": "",
        "FullTimeEmployees": 156,
        "UpdatedAt": "2026-06-15"
    },
    "Highlights": {
        "MarketCapitalization": 138000000,
        "MarketCapitalizationMln": 138,
        "EBITDA": 8614651,
        "PERatio": 23,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 0.09,
        "DividendShare": 0.004,
        "DividendYield": 0.0178,
        "EarningsShare": 0.01,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.1457,
        "OperatingMarginTTM": 0.1667,
        "ReturnOnAssetsTTM": 0.0563,
        "ReturnOnEquityTTM": 0.1163,
        "RevenueTTM": 40648936,
        "RevenuePerShareTTM": 0.068,
        "QuarterlyRevenueGrowthYOY": -0.105,
        "GrossProfitTTM": 14420458,
        "DilutedEpsTTM": 0.01,
        "QuarterlyEarningsGrowthYOY": 0.556
    },
    "Valuation": {
        "TrailingPE": 23,
        "ForwardPE": 12.5,
        "PriceSalesTTM": 3.3949,
        "PriceBookMRQ": 2.5047,
        "EnterpriseValue": 137826000,
        "EnterpriseValueRevenue": 3.3906,
        "EnterpriseValueEbitda": 11.4986
    },
    "SharesStats": {
        "SharesOutstanding": 600000000,
        "SharesFloat": 107220000,
        "PercentInsiders": 82.646,
        "PercentInstitutions": 4.7669999999999995,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": null,
        "52WeekHigh": 0.2855,
        "52WeekLow": 0.1674,
        "50DayMA": 0.2129,
        "200DayMA": 0.235,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.01,
        "ForwardAnnualDividendYield": 0.0311,
        "PayoutRatio": 0.3431,
        "DividendDate": null,
        "ExDividendDate": "2026-05-12",
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": [
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "600.0000",
                "shares": 600000000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "600.0000",
                "shares": 600000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "600.0000",
                "shares": 600000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "600.0000",
                "shares": 600000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "600.0000",
                "shares": 600000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "600.0000",
                "shares": 600000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "600.0000",
                "shares": 600000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-03-31",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0018,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0051,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-09-30",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0019,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-06-30",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0014,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-03-31",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0009,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": [],
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.0018
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.0093
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "65827000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "11929000.00",
                    "totalStockholderEquity": "53898000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "38561000.00",
                    "retainedEarnings": "24247000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8004000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2820000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "776000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25513000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9591000.00",
                    "longTermDebt": "6671000.00",
                    "inventory": "7865000.00",
                    "accountsPayable": "426000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40314000.00",
                    "capitalLeaseObligations": "3383000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9109000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "40314000.00",
                    "propertyPlantAndEquipmentNet": "40314000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22693000.00",
                    "netInvestedCapital": "61345000.00",
                    "commonStockSharesOutstanding": "600000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "66529969.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "13687619.00",
                    "totalStockholderEquity": "52842350.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "38560978.00",
                    "retainedEarnings": "23191350.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10100218.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3613789.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "441271.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26848639.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10106219.00",
                    "longTermDebt": "7123687.00",
                    "inventory": "5332239.00",
                    "accountsPayable": "619399.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39681330.00",
                    "capitalLeaseObligations": "3808410.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10073830.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "45047554.00",
                    "propertyPlantAndEquipmentNet": "39681330.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23234850.00",
                    "netInvestedCapital": "60407308.00",
                    "commonStockSharesOutstanding": "600000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "65139000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "15206000.00",
                    "totalStockholderEquity": "49933000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "38561000.00",
                    "retainedEarnings": "20282000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11983000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4805000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "807000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28775000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11157000.00",
                    "longTermDebt": "6905000.00",
                    "inventory": "2693000.00",
                    "accountsPayable": "2410000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36364000.00",
                    "capitalLeaseObligations": "4235000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10401000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "36364000.00",
                    "propertyPlantAndEquipmentNet": "36364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23970000.00",
                    "netInvestedCapital": "57645000.00",
                    "commonStockSharesOutstanding": "600000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "65205000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "16408000.00",
                    "totalStockholderEquity": "48797000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "38561000.00",
                    "retainedEarnings": "19146000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16926000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4687000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1295000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31254000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9141000.00",
                    "longTermDebt": "8815000.00",
                    "inventory": "2226000.00",
                    "accountsPayable": "2092000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33951000.00",
                    "capitalLeaseObligations": "3357000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11721000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "33951000.00",
                    "propertyPlantAndEquipmentNet": "33951000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26567000.00",
                    "netInvestedCapital": "58907000.00",
                    "commonStockSharesOutstanding": "600000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "68522000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "20545000.00",
                    "totalStockholderEquity": "47977000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "38561000.00",
                    "retainedEarnings": "18326000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22927000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8430000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "3635000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "46798000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18410000.00",
                    "longTermDebt": "9034000.00",
                    "inventory": "2415000.00",
                    "accountsPayable": "3562000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21724000.00",
                    "capitalLeaseObligations": "3465000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12115000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "21724000.00",
                    "propertyPlantAndEquipmentNet": "21724000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38368000.00",
                    "netInvestedCapital": "60646000.00",
                    "commonStockSharesOutstanding": "600000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "66529969.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "13687619.00",
                    "totalStockholderEquity": "52842350.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "38560978.00",
                    "retainedEarnings": "23191350.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10100218.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3613789.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "441271.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26848639.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10106219.00",
                    "longTermDebt": "7123687.00",
                    "inventory": "5332239.00",
                    "accountsPayable": "619399.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39681330.00",
                    "capitalLeaseObligations": "3808410.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10073830.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "45047554.00",
                    "propertyPlantAndEquipmentNet": "39681330.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23234850.00",
                    "netInvestedCapital": "60407308.00",
                    "commonStockSharesOutstanding": "600000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "40324365.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-136.00",
                    "totalLiab": "20899515.00",
                    "totalStockholderEquity": "19424850.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "10560978.00",
                    "retainedEarnings": "17773850.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1272317.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7671884.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11704529.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "3215313.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17865676.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9304255.00",
                    "longTermDebt": "9761533.00",
                    "inventory": "1572136.00",
                    "accountsPayable": "1933783.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22458689.00",
                    "capitalLeaseObligations": "3748065.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13227631.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "25428815.00",
                    "propertyPlantAndEquipmentNet": "22458689.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10193792.00",
                    "netInvestedCapital": "32401696.00",
                    "commonStockSharesOutstanding": "600000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "31711909.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "21545850.00",
                    "totalStockholderEquity": "10166059.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "1650000.00",
                    "retainedEarnings": "8516059.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3985776.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8373489.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11229600.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "3833389.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12363693.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6584505.00",
                    "longTermDebt": "11381987.00",
                    "inventory": "1434912.00",
                    "accountsPayable": "1945006.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19348216.00",
                    "capitalLeaseObligations": "1243718.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13172361.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "20361569.00",
                    "propertyPlantAndEquipmentNet": "19348216.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3990204.00",
                    "netInvestedCapital": "25381435.00",
                    "commonStockSharesOutstanding": "600000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "24238789.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "18073001.00",
                    "totalStockholderEquity": "6165788.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "1650000.00",
                    "retainedEarnings": "4515788.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3685009.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7374599.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8857389.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "2898856.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11570455.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6079071.00",
                    "longTermDebt": "9643542.00",
                    "inventory": "1113809.00",
                    "accountsPayable": "2409034.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12668334.00",
                    "capitalLeaseObligations": "1202573.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10698402.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "13905209.00",
                    "propertyPlantAndEquipmentNet": "10419546.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4195856.00",
                    "netInvestedCapital": "18708186.00",
                    "commonStockSharesOutstanding": "600000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "18588585.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "14102226.00",
                    "totalStockholderEquity": "4486359.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "1650000.00",
                    "retainedEarnings": "2836359.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "535706.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5538496.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9273848.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "2862985.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8297132.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4463245.00",
                    "longTermDebt": "6946569.00",
                    "inventory": "1236472.00",
                    "accountsPayable": "827436.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10291453.00",
                    "capitalLeaseObligations": "1814397.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8563730.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "11304426.00",
                    "propertyPlantAndEquipmentNet": "7997648.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2758636.00",
                    "netInvestedCapital": "14295913.00",
                    "commonStockSharesOutstanding": "600000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-118000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1056000.00",
                    "changeInCash": "-2096000.00",
                    "beginPeriodCashFlow": "10100000.00",
                    "endPeriodCashFlow": "8004000.00",
                    "totalCashFromOperatingActivities": "280000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1065000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2532000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1698000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1996000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "104000.00",
                    "freeCashFlow": "-1418000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "671727.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2909000.00",
                    "changeInCash": "-1997484.00",
                    "beginPeriodCashFlow": "11983000.00",
                    "endPeriodCashFlow": "10100218.00",
                    "totalCashFromOperatingActivities": "982285.00",
                    "issuanceOfCapitalStock": "206800.00",
                    "depreciation": "1302949.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2639103.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2465582",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6436076.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "71680.00",
                    "freeCashFlow": "-1483297.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-2397000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1136000.00",
                    "changeInCash": "-4872000.00",
                    "beginPeriodCashFlow": "16926000.00",
                    "endPeriodCashFlow": "11983000.00",
                    "totalCashFromOperatingActivities": "926000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "832000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-467000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3304000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1172000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "151000.00",
                    "freeCashFlow": "-2378000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-2609000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "821000.00",
                    "changeInCash": "-5316000.00",
                    "beginPeriodCashFlow": "22286000.00",
                    "endPeriodCashFlow": "16926000.00",
                    "totalCashFromOperatingActivities": "8917000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "763000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "189000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "11533000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7331000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "213000.00",
                    "freeCashFlow": "-2616000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-258000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "552000.00",
                    "changeInCash": "21833000.00",
                    "beginPeriodCashFlow": "453000.00",
                    "endPeriodCashFlow": "22286000.00",
                    "totalCashFromOperatingActivities": "-5538000.00",
                    "issuanceOfCapitalStock": "28000000.00",
                    "depreciation": "805000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-843000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "71000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6822000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "233000.00",
                    "freeCashFlow": "-5609000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-4592273.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "5417500.00",
                    "changeInCash": "9647516.00",
                    "beginPeriodCashFlow": "452702.00",
                    "endPeriodCashFlow": "10100218.00",
                    "totalCashFromOperatingActivities": "5287285.00",
                    "issuanceOfCapitalStock": "28206800.00",
                    "depreciation": "3702949.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3760103.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "17373582",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7099076.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "668680.00",
                    "freeCashFlow": "-12086297.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-4761447.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-2171083.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "9257791.00",
                    "changeInCash": "-2646869.00",
                    "beginPeriodCashFlow": "3098714.00",
                    "endPeriodCashFlow": "452702.00",
                    "totalCashFromOperatingActivities": "6267692.00",
                    "issuanceOfCapitalStock": "1000.00",
                    "depreciation": "2811748.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-137224.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4761447",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3770743.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "624463.00",
                    "freeCashFlow": "1506245.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-5844633.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "1961292.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "9000271.00",
                    "changeInCash": "-365229.00",
                    "beginPeriodCashFlow": "3509633.00",
                    "endPeriodCashFlow": "3098714.00",
                    "totalCashFromOperatingActivities": "9710033.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1340413.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-5000000.00",
                    "changeToInventory": "-321103.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "9240876",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-532339.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "373030.00",
                    "freeCashFlow": "469157.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-2651136.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "3497569.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3179429.00",
                    "changeInCash": "3861799.00",
                    "beginPeriodCashFlow": "-404395.00",
                    "endPeriodCashFlow": "3509633.00",
                    "totalCashFromOperatingActivities": "5599818.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "836507.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-1500000.00",
                    "changeToInventory": "122663.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2776836",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1065488.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "154390.00",
                    "freeCashFlow": "2822982.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-4665746.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "4503086.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1651559.00",
                    "changeInCash": "-1273888.00",
                    "beginPeriodCashFlow": "869062.00",
                    "endPeriodCashFlow": "-404395.00",
                    "totalCashFromOperatingActivities": "-439620.00",
                    "issuanceOfCapitalStock": "350000.00",
                    "depreciation": "864986.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-88009.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4981832",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2756510.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "275319.00",
                    "freeCashFlow": "-5421452.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1342000.00",
                    "minorityInterest": null,
                    "netIncome": "1056000.00",
                    "sellingGeneralAdministrative": "1957000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3362000.00",
                    "reconciledDepreciation": "1065000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1405000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "136000.00",
                    "taxProvision": "286000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-136000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "8430000.00",
                    "totalOperatingExpenses": "7025000.00",
                    "costOfRevenue": "5068000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1056000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3560000.00",
                    "minorityInterest": null,
                    "netIncome": "2909000.00",
                    "sellingGeneralAdministrative": "2366000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5160000.00",
                    "reconciledDepreciation": "1302949.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2771000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "158000.00",
                    "taxProvision": "651000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-158000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "13031000.00",
                    "totalOperatingExpenses": "10260000.00",
                    "costOfRevenue": "7871000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2909000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1420000.00",
                    "minorityInterest": null,
                    "netIncome": "1136000.00",
                    "sellingGeneralAdministrative": "2236000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3280000.00",
                    "reconciledDepreciation": "832000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1044000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "176000.00",
                    "taxProvision": "284000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-176000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "10284000.00",
                    "totalOperatingExpenses": "9240000.00",
                    "costOfRevenue": "7004000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1136000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1017000.00",
                    "minorityInterest": null,
                    "netIncome": "821000.00",
                    "sellingGeneralAdministrative": "1841000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2620000.00",
                    "reconciledDepreciation": "763000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "779000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "215000.00",
                    "taxProvision": "196000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-215000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "8905000.00",
                    "totalOperatingExpenses": "8126000.00",
                    "costOfRevenue": "6285000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "821000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "699000.00",
                    "minorityInterest": null,
                    "netIncome": "552000.00",
                    "sellingGeneralAdministrative": "2483000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2975000.00",
                    "reconciledDepreciation": "805000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "492000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "234000.00",
                    "taxProvision": "147000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-234000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "9420000.00",
                    "totalOperatingExpenses": "8928000.00",
                    "costOfRevenue": "6445000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "552000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6695313.00",
                    "minorityInterest": null,
                    "netIncome": "5417500.00",
                    "sellingGeneralAdministrative": "8878367.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14033458.00",
                    "reconciledDepreciation": "3702949.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5132553.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "783023.00",
                    "taxProvision": "1277813.00",
                    "interestIncome": "114343.00",
                    "netInterestIncome": "-668680.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "41638936.00",
                    "totalOperatingExpenses": "36506383.00",
                    "costOfRevenue": "27605478.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5417500.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8677823.00",
                    "minorityInterest": null,
                    "netIncome": "9257791.00",
                    "sellingGeneralAdministrative": "6255024.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14422736.00",
                    "reconciledDepreciation": "2811748.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8095975.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1004310.00",
                    "taxProvision": "-579968.00",
                    "interestIncome": "37340.00",
                    "netInterestIncome": "-966970.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "34192459.00",
                    "totalOperatingExpenses": "26096484.00",
                    "costOfRevenue": "19769723.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9257791.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12116992.00",
                    "minorityInterest": null,
                    "netIncome": "9000271.00",
                    "sellingGeneralAdministrative": "1919425.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14549625.00",
                    "reconciledDepreciation": "1340413.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9473289.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "534650.00",
                    "taxProvision": "3116721.00",
                    "interestIncome": "36157.00",
                    "netInterestIncome": "-498493.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "28048371.00",
                    "totalOperatingExpenses": "18575082.00",
                    "costOfRevenue": "13498746.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9000271.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4226158.00",
                    "minorityInterest": null,
                    "netIncome": "3179429.00",
                    "sellingGeneralAdministrative": "658172.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7682128.00",
                    "reconciledDepreciation": "836507.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4376508.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "317253.00",
                    "taxProvision": "1046729.00",
                    "interestIncome": "11710.00",
                    "netInterestIncome": "-305543.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "22146848.00",
                    "totalOperatingExpenses": "17770340.00",
                    "costOfRevenue": "14464720.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3179429.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2305049.00",
                    "minorityInterest": null,
                    "netIncome": "1651559.00",
                    "sellingGeneralAdministrative": "723077.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5799009.00",
                    "reconciledDepreciation": "864986.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2314855.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "343006.00",
                    "taxProvision": "653490.00",
                    "interestIncome": "50.00",
                    "netInterestIncome": "-342956.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "18396172.00",
                    "totalOperatingExpenses": "16081317.00",
                    "costOfRevenue": "12597163.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1651559.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
