Fundamentals - AlphaKey Financial

Name	Title	Year Born
Sharman Kristy	Executive Deputy Chairman	1979
Mr. Salimi Khairuddin	Executive Director	1987
Mr. Haffiz Bin Hussin	Group Chief Executive Officer	1986
Mr. Murugappan Vairavan	Chief Financial Officer	1971
Ms. V. Sinniah	Human Resource & Administration Director	1962
Mr. Khairul Nazri bin Kamarudin	Managing Director of Steel Hawk Engineering	1990
Ms. Lai Hong Tan	Company Secretary	NA
Mr. Seng Hoo Ng	Company Secretary	NA
Valuation Metrics

▼
Enterprise Value: $167.99M
Trailing P/E: 19.00
Forward P/E: 7.31
Financial Highlights

▼
Market Cap: $93.21M
EBITDA: $15.53M
P/E Ratio: $19.00
Book Value: $0.13
Earnings/Share: $0.01
Profit Margin: 7.66%
Operating Margin: 19.41%
ROA (TTM): 6.54%
ROE (TTM): 11.94%
Revenue (TTM): $90.51M
Revenue/Share (TTM): $0.19
Earnings Growth (YOY): -75.30%
Revenue Growth (YOY): -60.50%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$7.42M	$N/A	$149.44M	$89.14M	$60.30M
2024-12-31	$4.85M	$N/A	$83.59M	$37.21M	$46.38M
2023-12-31	$10.69M	$N/A	$51.69M	$30.40M	$21.28M
2022-12-31	$12.09M	$N/A	$42.32M	$27.38M	$14.94M
2021-12-31	$6.04M	$N/A	$16.17M	$6.41M	$9.76M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.59x	0.03x	0.60x	5.35x	0.08x
2024-12-31	2.07x	0.04x	0.45x	9.65x	0.09x
2023-12-31	1.72x	0.16x	0.59x	8.57x	0.30x
2022-12-31	1.62x	0.19x	0.65x	18.53x	0.33x
2021-12-31	2.54x	0.10x	0.40x	11.96x	0.29x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "0320",
        "Type": "Common Stock",
        "Name": "Steel Hawk Berhad",
        "Exchange": "KLSE",
        "CurrencyCode": "MYR",
        "CurrencyName": "Malaysian Ringgit",
        "CurrencySymbol": "RM",
        "CountryName": "Malaysia",
        "CountryISO": "MY",
        "OpenFigi": null,
        "ISIN": "MYQ0320OO000",
        "LEI": null,
        "PrimaryTicker": "0320.KLSE",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Energy",
        "Industry": "Oil & Gas Equipment & Services",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "Description": "Steel Hawk Berhad, an investment holding company, engages in the provision of onshore and offshore support services for the oil and gas (O&G) industry in Malaysia. The company operates through three segments: Engineering, Procurement, Construction and Commissioning (EPCC) Services and Facilities Improvement/Maintenance; Installation and Maintenance (I&M) of Oilfield Equipment; and Supply of Oilfield Equipment. It is involved in the provision of EPCC services for chemical injection skids installed at onshore or offshore exploration and production facilities; and improvement and maintenance of O&G facilities, as well as removal, installation, or modification of component parts of structures. The company also engages in the repair, refurbishment, and replacement of oilfield equipment; supply of oilfield equipment, as well as parts and components. Steel Hawk Berhad was incorporated in 2020 and is headquartered in Petaling Jaya, Malaysia.",
        "Address": "Dataran Prima, Petaling Jaya, Malaysia, 47301",
        "AddressData": {
            "Street": "Dataran Prima",
            "City": "Petaling Jaya",
            "Country": "Malaysia",
            "ZIP": "47301"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Sharman  Kristy",
                "Title": "Executive Deputy Chairman",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Salimi  Khairuddin",
                "Title": "Executive Director",
                "YearBorn": "1987"
            },
            {
                "Name": "Mr. Haffiz  Bin Hussin",
                "Title": "Group Chief Executive Officer",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. Murugappan  Vairavan",
                "Title": "Chief Financial Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Ms. V.  Sinniah",
                "Title": "Human Resource & Administration Director",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Khairul Nazri bin Kamarudin",
                "Title": "Managing Director of Steel Hawk Engineering",
                "YearBorn": "1990"
            },
            {
                "Name": "Ms. Lai Hong Tan",
                "Title": "Company Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Seng Hoo Ng",
                "Title": "Company Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "60 3 7880 7818",
        "WebURL": "https://www.steelhawk.com.my",
        "LogoURL": "",
        "FullTimeEmployees": 73,
        "UpdatedAt": "2026-06-10"
    },
    "Highlights": {
        "MarketCapitalization": 93206024,
        "MarketCapitalizationMln": 93.206,
        "EBITDA": 15531000,
        "PERatio": 19,
        "PEGRatio": null,
        "WallStreetTargetPrice": 0.195,
        "BookValue": 0.126,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.01,
        "EPSEstimateCurrentYear": 0.0235,
        "EPSEstimateNextYear": 0.0205,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0766,
        "OperatingMarginTTM": 0.1941,
        "ReturnOnAssetsTTM": 0.0654,
        "ReturnOnEquityTTM": 0.1194,
        "RevenueTTM": 90505000,
        "RevenuePerShareTTM": 0.185,
        "QuarterlyRevenueGrowthYOY": -0.605,
        "GrossProfitTTM": 36105000,
        "DilutedEpsTTM": 0.01,
        "QuarterlyEarningsGrowthYOY": -0.753
    },
    "Valuation": {
        "TrailingPE": 19,
        "ForwardPE": 7.3099,
        "PriceSalesTTM": 1.0298,
        "PriceBookMRQ": 1.5113,
        "EnterpriseValue": 167989020,
        "EnterpriseValueRevenue": 1.8561,
        "EnterpriseValueEbitda": 10.3422
    },
    "SharesStats": {
        "SharesOutstanding": 490558000,
        "SharesFloat": 490538378,
        "PercentInsiders": 92.021,
        "PercentInstitutions": 0.404,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": -0.021,
        "52WeekHigh": 0.585,
        "52WeekLow": 0.18,
        "50DayMA": 0.2174,
        "200DayMA": 0.2725,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": "2023-03-01",
        "LastSplitFactor": "5:2",
        "LastSplitDate": "2024-03-07",
        "NumberDividendsByYear": [
            {
                "Year": 2022,
                "Count": 1
            },
            {
                "Year": 2023,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "490.5580",
                "shares": 490558000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "490.5580",
                "shares": 490558000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "490.0000",
                "shares": 490000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "490.5580",
                "shares": 490558000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "490.5580",
                "shares": 490558000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "490.0000",
                "shares": 490000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "490.0000",
                "shares": 490000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "490.0000",
                "shares": 490000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "490.0000",
                "shares": 490000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "490.0000",
                "shares": 490000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-18",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0041,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2026-02-25",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0068,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-11-28",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0024,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-08-29",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0022,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-03-31",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0167,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2024-12-31",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0073,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-09-30",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0058,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-06-30",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0061,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-03-31",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0081,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.1277",
                "earningsEstimateAvg": "0.0205",
                "earningsEstimateLow": "0.0170",
                "earningsEstimateHigh": "0.0240",
                "earningsEstimateYearAgoEps": "0.0235",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1277",
                "revenueEstimateAvg": "129400000.00",
                "revenueEstimateLow": "112900000.00",
                "revenueEstimateHigh": "145900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1603",
                "epsTrendCurrent": "0.0205",
                "epsTrend7daysAgo": "0.0280",
                "epsTrend30daysAgo": "0.0470",
                "epsTrend60daysAgo": "0.0470",
                "epsTrend90daysAgo": "0.0470",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.1607",
                "earningsEstimateAvg": "0.0235",
                "earningsEstimateLow": "0.0210",
                "earningsEstimateHigh": "0.0260",
                "earningsEstimateYearAgoEps": "0.0280",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1607",
                "revenueEstimateAvg": "154100000.00",
                "revenueEstimateLow": "153200000.00",
                "revenueEstimateHigh": "155000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2604",
                "epsTrendCurrent": "0.0235",
                "epsTrend7daysAgo": "0.0235",
                "epsTrend30daysAgo": "0.0470",
                "epsTrend60daysAgo": "0.0470",
                "epsTrend90daysAgo": "0.0470",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.5504",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0380",
                "earningsEstimateHigh": "0.0420",
                "earningsEstimateYearAgoEps": "0.0258",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5504",
                "revenueEstimateAvg": "137700000.00",
                "revenueEstimateLow": "111500000.00",
                "revenueEstimateHigh": "163900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.7558",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0420",
                "epsTrend90daysAgo": "0.0340",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0180",
                "earningsEstimateLow": "0.0160",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "76200000.00",
                "revenueEstimateLow": "76200000.00",
                "revenueEstimateHigh": "76200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0180",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.0041
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.0281
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.0273
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "164673000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "103001000.00",
                    "totalStockholderEquity": "61672000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "20439000.00",
                    "retainedEarnings": "44341000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3124000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95111000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "69458000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "69148000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "147356000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "99444000.00",
                    "longTermDebt": "3434000.00",
                    "inventory": "630000.00",
                    "accountsPayable": "16545000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17317000.00",
                    "capitalLeaseObligations": "5325000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7890000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "16125000.00",
                    "propertyPlantAndEquipmentNet": "16125000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "52245000.00",
                    "netInvestedCapital": "134254000.00",
                    "commonStockSharesOutstanding": "490558000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "146890000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "96489000.00",
                    "totalLiab": "87239000.00",
                    "totalStockholderEquity": "59651000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3321000.00",
                    "commonStock": null,
                    "capitalStock": "20439000.00",
                    "retainedEarnings": "42320000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7607000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82055000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "55390000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "59676000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "132579000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "104837000.00",
                    "longTermDebt": "3321000.00",
                    "inventory": "692000.00",
                    "accountsPayable": "14283000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1268000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14311000.00",
                    "capitalLeaseObligations": "1660000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5184000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "17977000.00",
                    "propertyPlantAndEquipmentNet": "14387000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50524000.00",
                    "netInvestedCapital": "122648000.00",
                    "commonStockSharesOutstanding": "490558000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "121307000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "64515000.00",
                    "totalStockholderEquity": "56792000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "20249000.00",
                    "retainedEarnings": "39651000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1983000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61311000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29853000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "29966000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "107679000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24338000.00",
                    "longTermDebt": "1870000.00",
                    "inventory": "886000.00",
                    "accountsPayable": "22569000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13628000.00",
                    "capitalLeaseObligations": "1690000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3204000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "13628000.00",
                    "propertyPlantAndEquipmentNet": "13628000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46368000.00",
                    "netInvestedCapital": "88628000.00",
                    "commonStockSharesOutstanding": "490000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "132380000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "76766000.00",
                    "totalStockholderEquity": "55614000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "20249000.00",
                    "retainedEarnings": "38473000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15354000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73414000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17986000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "31470000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "109737000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21860000.00",
                    "longTermDebt": "1870000.00",
                    "inventory": "862000.00",
                    "accountsPayable": "25918000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22643000.00",
                    "capitalLeaseObligations": "9718000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3352000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "22643000.00",
                    "propertyPlantAndEquipmentNet": "22643000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "36323000.00",
                    "netInvestedCapital": "88954000.00",
                    "commonStockSharesOutstanding": "490000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "110604000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "56058000.00",
                    "totalStockholderEquity": "54546000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "20249000.00",
                    "retainedEarnings": "37405000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3605000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52706000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "26142000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "27877000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "96802000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20753000.00",
                    "longTermDebt": "1870000.00",
                    "inventory": "2365000.00",
                    "accountsPayable": "17582000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13802000.00",
                    "capitalLeaseObligations": "1484000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3352000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "13802000.00",
                    "propertyPlantAndEquipmentNet": "13802000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "44096000.00",
                    "netInvestedCapital": "84293000.00",
                    "commonStockSharesOutstanding": "490000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "83868000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6191000.00",
                    "totalLiab": "37492000.00",
                    "totalStockholderEquity": "46376000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1870000.00",
                    "commonStock": null,
                    "capitalStock": "20249000.00",
                    "retainedEarnings": "29235000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34140000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21467000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "24301000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "70220000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16546000.00",
                    "longTermDebt": "1870000.00",
                    "inventory": "1501000.00",
                    "accountsPayable": "6138000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-616000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13648000.00",
                    "capitalLeaseObligations": "1237000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3352000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "16795000.00",
                    "propertyPlantAndEquipmentNet": "14264000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "36080000.00",
                    "netInvestedCapital": "72547000.00",
                    "commonStockSharesOutstanding": "490000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "78574000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "35771000.00",
                    "totalStockholderEquity": "42803000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "20249000.00",
                    "retainedEarnings": "25662000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32071000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12551000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "22683000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "70209000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18529000.00",
                    "longTermDebt": "2568000.00",
                    "inventory": "668000.00",
                    "accountsPayable": "6376000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8365000.00",
                    "capitalLeaseObligations": "800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "8365000.00",
                    "propertyPlantAndEquipmentNet": "8365000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38138000.00",
                    "netInvestedCapital": "68054000.00",
                    "commonStockSharesOutstanding": "490000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "149436000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "96489000.00",
                    "totalLiab": "89137000.00",
                    "totalStockholderEquity": "60299000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3321000.00",
                    "commonStock": null,
                    "capitalStock": "20439000.00",
                    "retainedEarnings": "42968000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7416000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85933000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "44590000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "50136000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "136396000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "104837000.00",
                    "longTermDebt": "1870000.00",
                    "inventory": "692000.00",
                    "accountsPayable": "26110000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1268000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13040000.00",
                    "capitalLeaseObligations": "1617000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3204000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "13040000.00",
                    "propertyPlantAndEquipmentNet": "13040000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50463000.00",
                    "netInvestedCapital": "112305000.00",
                    "commonStockSharesOutstanding": "490558000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "83588000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6191000.00",
                    "totalLiab": "37212000.00",
                    "totalStockholderEquity": "46376000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1870000.00",
                    "commonStock": null,
                    "capitalStock": "20249000.00",
                    "retainedEarnings": "29235000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4854000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33860000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19447000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "22431000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69940000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16546000.00",
                    "longTermDebt": "1870000.00",
                    "inventory": "1501000.00",
                    "accountsPayable": "7231000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-616000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13648000.00",
                    "capitalLeaseObligations": "1237000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3352000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "16680000.00",
                    "propertyPlantAndEquipmentNet": "13648000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "36080000.00",
                    "netInvestedCapital": "70677000.00",
                    "commonStockSharesOutstanding": "490000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "51687000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "30404000.00",
                    "totalStockholderEquity": "21283000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "7808000.00",
                    "retainedEarnings": "16583000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10687000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25420000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6167000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "13417000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3488000.00",
                    "longTermDebt": "3437000.00",
                    "inventory": "568000.00",
                    "accountsPayable": "10764000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7887000.00",
                    "capitalLeaseObligations": "2102000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4984000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "10416000.00",
                    "propertyPlantAndEquipmentNet": "7887000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18380000.00",
                    "netInvestedCapital": "38137000.00",
                    "commonStockSharesOutstanding": "400000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "42322000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "27379000.00",
                    "totalStockholderEquity": "14943000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "7808000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12091000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24033000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "7657000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38898000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10404000.00",
                    "longTermDebt": "2875000.00",
                    "inventory": "158000.00",
                    "accountsPayable": "12192000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3424000.00",
                    "capitalLeaseObligations": "638000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3346000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "5753000.00",
                    "propertyPlantAndEquipmentNet": "3424000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14865000.00",
                    "netInvestedCapital": "25475000.00",
                    "commonStockSharesOutstanding": "400000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "16166000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6410000.00",
                    "totalStockholderEquity": "9756000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "7808000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6039000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5068000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "363000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12864000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "283000.00",
                    "longTermDebt": "935000.00",
                    "inventory": "369000.00",
                    "accountsPayable": "2753000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3302000.00",
                    "capitalLeaseObligations": "814000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1342000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "5324000.00",
                    "propertyPlantAndEquipmentNet": "3302000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7796000.00",
                    "netInvestedCapital": "11054000.00",
                    "commonStockSharesOutstanding": "400000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "17303000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2021000.00",
                    "changeInCash": "-5593000.00",
                    "beginPeriodCashFlow": "-9426000.00",
                    "endPeriodCashFlow": "-15019000.00",
                    "totalCashFromOperatingActivities": "-13958000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "430000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "62000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4019000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16969000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1364000.00",
                    "freeCashFlow": "-17977000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "23477000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3317000.00",
                    "changeInCash": "1411000.00",
                    "beginPeriodCashFlow": "-10687000.00",
                    "endPeriodCashFlow": "-9426000.00",
                    "totalCashFromOperatingActivities": "-25220000.00",
                    "issuanceOfCapitalStock": "190000.00",
                    "depreciation": "382000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "194000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "157000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31654000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2443000.00",
                    "freeCashFlow": "-25377000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "922000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1178000.00",
                    "changeInCash": "-10945000.00",
                    "beginPeriodCashFlow": "258000.00",
                    "endPeriodCashFlow": "-10687000.00",
                    "totalCashFromOperatingActivities": "-2415000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "603000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-24000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13778000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "510000.00",
                    "freeCashFlow": "-1596000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "3357000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1068000.00",
                    "changeInCash": "11513000.00",
                    "beginPeriodCashFlow": "-11255000.00",
                    "endPeriodCashFlow": "258000.00",
                    "totalCashFromOperatingActivities": "9426000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "439000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1503000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "923000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7249000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "125000.00",
                    "freeCashFlow": "8503000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-856000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "8170000.00",
                    "changeInCash": "-7551000.00",
                    "beginPeriodCashFlow": "-3704000.00",
                    "endPeriodCashFlow": "-11255000.00",
                    "totalCashFromOperatingActivities": "-5509000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "343000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-864000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "198000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "976000.00",
                    "freeCashFlow": "-5707000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-70000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3572000.00",
                    "changeInCash": "-6967000.00",
                    "beginPeriodCashFlow": "3262000.00",
                    "endPeriodCashFlow": "-3854000.00",
                    "totalCashFromOperatingActivities": "-819000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "267000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-833000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "5005000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6412000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "651000.00",
                    "freeCashFlow": "-5824000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-2119000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2845000.00",
                    "changeInCash": "-6409000.00",
                    "beginPeriodCashFlow": "9672000.00",
                    "endPeriodCashFlow": "3262000.00",
                    "totalCashFromOperatingActivities": "-15004000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "226000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-61000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "841000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21503000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2615000.00",
                    "freeCashFlow": "-15845000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "26900000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "13085000.00",
                    "changeInCash": "-5572000.00",
                    "beginPeriodCashFlow": "-3854000.00",
                    "endPeriodCashFlow": "-9426000.00",
                    "totalCashFromOperatingActivities": "-23718000.00",
                    "issuanceOfCapitalStock": "190000.00",
                    "depreciation": "1767000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "809000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "459000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55983000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4054000.00",
                    "freeCashFlow": "-24177000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "5111000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "12652000.00",
                    "changeInCash": "-8169000.00",
                    "beginPeriodCashFlow": "4315000.00",
                    "endPeriodCashFlow": "-3854000.00",
                    "totalCashFromOperatingActivities": "-15525000.00",
                    "issuanceOfCapitalStock": "13500000.00",
                    "depreciation": "940000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-933000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "6302000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37261000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4140000.00",
                    "freeCashFlow": "-21827000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "5774000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "7220000.00",
                    "changeInCash": "-1952000.00",
                    "beginPeriodCashFlow": "6417000.00",
                    "endPeriodCashFlow": "4465000.00",
                    "totalCashFromOperatingActivities": "1144000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "789000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "880000.00",
                    "changeToInventory": "-410000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7184000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2021000.00",
                    "freeCashFlow": "-1856000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "3560000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "5811000.00",
                    "changeInCash": "507000.00",
                    "beginPeriodCashFlow": "5910000.00",
                    "endPeriodCashFlow": "6417000.00",
                    "totalCashFromOperatingActivities": "3170000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "787000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "624000.00",
                    "changeToInventory": "211000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "671000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5192000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "439000.00",
                    "freeCashFlow": "2499000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-809000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2080000.00",
                    "changeInCash": "2645000.00",
                    "beginPeriodCashFlow": "3265000.00",
                    "endPeriodCashFlow": "5910000.00",
                    "totalCashFromOperatingActivities": "672000.00",
                    "issuanceOfCapitalStock": "3200000.00",
                    "depreciation": "728000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-31000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "950000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2397000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "258000.00",
                    "freeCashFlow": "-278000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2659000.00",
                    "minorityInterest": null,
                    "netIncome": "2021000.00",
                    "sellingGeneralAdministrative": "3949000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7912000.00",
                    "reconciledDepreciation": "430000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4023000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1368000.00",
                    "taxProvision": "638000.00",
                    "interestIncome": "4000.00",
                    "netInterestIncome": "-1364000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "20722000.00",
                    "totalOperatingExpenses": "16699000.00",
                    "costOfRevenue": "12810000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2021000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4605000.00",
                    "minorityInterest": null,
                    "netIncome": "3317000.00",
                    "sellingGeneralAdministrative": "6747000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13292000.00",
                    "reconciledDepreciation": "382000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6581000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1987000.00",
                    "taxProvision": "1288000.00",
                    "interestIncome": "11000.00",
                    "netInterestIncome": "-1976000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "37566000.00",
                    "totalOperatingExpenses": "30985000.00",
                    "costOfRevenue": "24274000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3317000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1722000.00",
                    "minorityInterest": null,
                    "netIncome": "1178000.00",
                    "sellingGeneralAdministrative": "9992000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12257000.00",
                    "reconciledDepreciation": "603000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2276000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "569000.00",
                    "taxProvision": "544000.00",
                    "interestIncome": "15000.00",
                    "netInterestIncome": "-554000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "20428000.00",
                    "totalOperatingExpenses": "18152000.00",
                    "costOfRevenue": "8171000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1178000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1613000.00",
                    "minorityInterest": null,
                    "netIncome": "1068000.00",
                    "sellingGeneralAdministrative": "3306000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5059000.00",
                    "reconciledDepreciation": "439000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1738000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "136000.00",
                    "taxProvision": "545000.00",
                    "interestIncome": "11000.00",
                    "netInterestIncome": "-125000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "11789000.00",
                    "totalOperatingExpenses": "10051000.00",
                    "costOfRevenue": "6730000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1068000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10972000.00",
                    "minorityInterest": null,
                    "netIncome": "8170000.00",
                    "sellingGeneralAdministrative": "9536000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21428000.00",
                    "reconciledDepreciation": "343000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11948000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "988000.00",
                    "taxProvision": "2802000.00",
                    "interestIncome": "12000.00",
                    "netInterestIncome": "-976000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "52476000.00",
                    "totalOperatingExpenses": "40528000.00",
                    "costOfRevenue": "31048000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8170000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4929000.00",
                    "minorityInterest": null,
                    "netIncome": "3572000.00",
                    "sellingGeneralAdministrative": "1352000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6781000.00",
                    "reconciledDepreciation": "267000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5518000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "605000.00",
                    "taxProvision": "1357000.00",
                    "interestIncome": "16000.00",
                    "netInterestIncome": "-589000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "18402000.00",
                    "totalOperatingExpenses": "12884000.00",
                    "costOfRevenue": "11621000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3572000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3527000.00",
                    "minorityInterest": null,
                    "netIncome": "2845000.00",
                    "sellingGeneralAdministrative": "4869000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8913000.00",
                    "reconciledDepreciation": "226000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4067000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "581000.00",
                    "taxProvision": "682000.00",
                    "interestIncome": "41000.00",
                    "netInterestIncome": "-540000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "20992000.00",
                    "totalOperatingExpenses": "16925000.00",
                    "costOfRevenue": "12079000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2845000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18146000.00",
                    "minorityInterest": null,
                    "netIncome": "13085000.00",
                    "sellingGeneralAdministrative": "17835000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49621000.00",
                    "reconciledDepreciation": "1767000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22322000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "4176000.00",
                    "taxProvision": "5061000.00",
                    "interestIncome": "49000.00",
                    "netInterestIncome": "-4176000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "122259000.00",
                    "totalOperatingExpenses": "99937000.00",
                    "costOfRevenue": "72638000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13085000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18041000.00",
                    "minorityInterest": null,
                    "netIncome": "12652000.00",
                    "sellingGeneralAdministrative": "13754000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34114000.00",
                    "reconciledDepreciation": "940000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20126000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2085000.00",
                    "taxProvision": "5389000.00",
                    "interestIncome": "82000.00",
                    "netInterestIncome": "-2085000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "78424000.00",
                    "totalOperatingExpenses": "58298000.00",
                    "costOfRevenue": "44310000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12652000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10344000.00",
                    "minorityInterest": null,
                    "netIncome": "7220000.00",
                    "sellingGeneralAdministrative": "9375000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20833000.00",
                    "reconciledDepreciation": "789000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11611000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1355000.00",
                    "taxProvision": "3124000.00",
                    "interestIncome": "88000.00",
                    "netInterestIncome": "-1267000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "72537000.00",
                    "totalOperatingExpenses": "60926000.00",
                    "costOfRevenue": "51704000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7220000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8195000.00",
                    "minorityInterest": null,
                    "netIncome": "5811000.00",
                    "sellingGeneralAdministrative": "7397000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16030000.00",
                    "reconciledDepreciation": "787000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8709000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "470000.00",
                    "taxProvision": "2384000.00",
                    "interestIncome": "25000.00",
                    "netInterestIncome": "-445000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "66326000.00",
                    "totalOperatingExpenses": "57617000.00",
                    "costOfRevenue": "50296000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5811000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3144000.00",
                    "minorityInterest": null,
                    "netIncome": "2080000.00",
                    "sellingGeneralAdministrative": "7586000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10816000.00",
                    "reconciledDepreciation": "728000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3230000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "270000.00",
                    "taxProvision": "1064000.00",
                    "interestIncome": "12000.00",
                    "netInterestIncome": "-258000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "24845000.00",
                    "totalOperatingExpenses": "21615000.00",
                    "costOfRevenue": "14029000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2080000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
