Fundamentals - AlphaKey Financial

Name	Title	Year Born
Dr. Tze Sheng Chong	MD & Director	1985
Dr. Ngan Chee Lai	Executive Director	1985
Mr. Yew Sun Yong	Chief Financial Officer	1971
Ms. Nurul Syahidah Binti Mat Tahil	Joint Secretary	NA
Mr. Tong Lang Tan	Company Secretary	1978
Ms. Lee Mee Thien	Company Secretary	NA
Valuation Metrics

▼
Enterprise Value: $121.39M
Trailing P/E: 0.00
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $104.61M
EBITDA: $10.70M
P/E Ratio: $0.00
Book Value: $0.05
Earnings/Share: $0.00
Profit Margin: 1.29%
Operating Margin: 3.99%
ROA (TTM): 2.63%
ROE (TTM): 2.61%
Revenue (TTM): $90.46M
Revenue/Share (TTM): $0.09
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 19.30%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$8.21M	$N/A	$115.58M	$70.64M	$44.94M
2024-12-31	$5.76M	$N/A	$107.68M	$62.94M	$44.74M
2023-12-31	$6.26M	$N/A	$99.17M	$34.78M	$64.38M
2022-12-31	$6.10M	$N/A	$48.32M	$33.27M	$15.05M
2021-12-31	$8.53M	$N/A	$32.54M	$24.54M	$8.00M
2020-12-31	$2.94M	$N/A	$16.87M	$12.11M	$4.76M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.97x	0.20x	0.61x	1.87x	2.52x
2024-12-31	1.00x	0.03x	0.58x	-12.54x	-0.06x
2023-12-31	2.80x	0.00x	0.35x	4.27x	0.00x
2022-12-31	1.01x	0.14x	0.69x	14.46x	0.15x
2021-12-31	1.19x	0.42x	0.75x	11.66x	0.51x
2020-12-31	1.54x	0.45x	0.72x	6.59x	0.72x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "0283",
        "Type": "Common Stock",
        "Name": "DC HEALTHCARE HOLDINGS BERHAD",
        "Exchange": "KLSE",
        "CurrencyCode": "MYR",
        "CurrencyName": "Malaysian Ringgit",
        "CurrencySymbol": "RM",
        "CountryName": "Malaysia",
        "CountryISO": "MY",
        "OpenFigi": null,
        "ISIN": "MYQ0283OO000",
        "LEI": null,
        "PrimaryTicker": "0283.KLSE",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Medical Care Facilities",
        "GicSector": "Health Care",
        "GicGroup": "Health Care Equipment & Services",
        "GicIndustry": "Health Care Providers & Services",
        "GicSubIndustry": "Health Care Facilities",
        "Description": "DC Healthcare Holdings Berhad, an investment holding company, provides aesthetic medical services specializing in non-invasive and minimally invasive procedures in Malaysia. The company offers aesthetic services, including facial and skin treatments, facial sculpting, body contouring, and hair growth and removal; and general medical consultation services comprising annual health check-ups and skin disease treatment, as well as sells skincare products to under the newB brand name through online stores. The company was founded in 2016 and is headquartered in Kuala Puchong, Malaysia. DC Healthcare Holdings Berhad is a subsidiary of DC Healthcare Group Sdn Berhad.",
        "Address": "A-11-0, A-11-1, A-11-2, Puchong, Malaysia, 47180",
        "AddressData": {
            "Street": "A-11-0, A-11-1, A-11-2",
            "City": "Puchong",
            "Country": "Malaysia",
            "ZIP": "47180"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Dr. Tze Sheng Chong",
                "Title": "MD & Director",
                "YearBorn": "1985"
            },
            {
                "Name": "Dr. Ngan Chee Lai",
                "Title": "Executive Director",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Yew Sun Yong",
                "Title": "Chief Financial Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Ms. Nurul Syahidah Binti Mat Tahil",
                "Title": "Joint Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Tong Lang Tan",
                "Title": "Company Secretary",
                "YearBorn": "1978"
            },
            {
                "Name": "Ms. Lee Mee Thien",
                "Title": "Company Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "6011 2150 8088",
        "WebURL": "https://dchealthcareholdings.com",
        "LogoURL": "",
        "FullTimeEmployees": 336,
        "UpdatedAt": "2026-06-15"
    },
    "Highlights": {
        "MarketCapitalization": 104611504,
        "MarketCapitalizationMln": 104.6115,
        "EBITDA": 10697414,
        "PERatio": 0,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 0.045,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0129,
        "OperatingMarginTTM": 0.0399,
        "ReturnOnAssetsTTM": 0.0263,
        "ReturnOnEquityTTM": 0.0261,
        "RevenueTTM": 90455144,
        "RevenuePerShareTTM": 0.091,
        "QuarterlyRevenueGrowthYOY": 0.193,
        "GrossProfitTTM": 49835528,
        "DilutedEpsTTM": 0,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 1.1565,
        "PriceBookMRQ": 2.3216,
        "EnterpriseValue": 121389500,
        "EnterpriseValueRevenue": 1.342,
        "EnterpriseValueEbitda": 6.7146
    },
    "SharesStats": {
        "SharesOutstanding": 996300000,
        "SharesFloat": 212640309,
        "PercentInsiders": 78,
        "PercentInstitutions": 0.964,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.276,
        "52WeekHigh": 0.18,
        "52WeekLow": 0.1,
        "50DayMA": 0.1111,
        "200DayMA": 0.1215,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "996.3000",
                "shares": 996300000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "996.3000",
                "shares": 996300000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "996.3000",
                "shares": 996300000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "996.3000",
                "shares": 996300000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "996.3000",
                "shares": 996300000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "996.3000",
                "shares": 996300000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "996.3000",
                "shares": 996300000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "996.3000",
                "shares": 996300000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "996.3000",
                "shares": 996300000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "996.3000",
                "shares": 996300000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "996.3000",
                "shares": 996300000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "996.3000",
                "shares": 996300000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "996.3000",
                "shares": 996300000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "996.3000",
                "shares": 996300000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "996.3000",
                "shares": 996300000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-03-31",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0001,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0002,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-09-30",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0023,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-06-30",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.001,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-21",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": -0.0008,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-02-25",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": -0.003,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-11-26",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "MYR",
                "epsActual": -0.0022,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-08-27",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "MYR",
                "epsActual": -0.0067,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-05-27",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0079,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2024-02-27",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "MYR",
                "epsActual": -0.0011,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-11-30",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0028,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": [],
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.0001
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.0003
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.0198
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.0039
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "110917000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "65857000.00",
                    "totalStockholderEquity": "45060000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "57428000.00",
                    "retainedEarnings": "-3604000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7660000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34525000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3833000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "2418000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34986000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16971000.00",
                    "netReceivables": "217000.00",
                    "longTermDebt": "9075000.00",
                    "inventory": "3365000.00",
                    "accountsPayable": "2374000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75931000.00",
                    "capitalLeaseObligations": "29916000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31332000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "72417000.00",
                    "propertyPlantAndEquipmentNet": "72417000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "461000.00",
                    "netInvestedCapital": "56553000.00",
                    "commonStockSharesOutstanding": "996300000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "115582679.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "70640894.00",
                    "totalStockholderEquity": "44941785.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "57427882.00",
                    "retainedEarnings": "-3721929.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8212334.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35742220.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3092125.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "2409704.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34777386.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16774015.00",
                    "netReceivables": "199435.00",
                    "longTermDebt": "8894755.00",
                    "inventory": "3651378.00",
                    "accountsPayable": "1731410.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "80805293.00",
                    "capitalLeaseObligations": "33110009.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34898674.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "111834408.00",
                    "propertyPlantAndEquipmentNet": "77290734.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-964834.00",
                    "netInvestedCapital": "56246244.00",
                    "commonStockSharesOutstanding": "996300000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "103270000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "58109000.00",
                    "totalStockholderEquity": "45161000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "57428000.00",
                    "retainedEarnings": "-3503000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4552000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33784000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37798000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19642000.00",
                    "netReceivables": "269000.00",
                    "longTermDebt": "1982000.00",
                    "inventory": "4474000.00",
                    "accountsPayable": "2798000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65472000.00",
                    "capitalLeaseObligations": "30460000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24325000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "63747000.00",
                    "propertyPlantAndEquipmentNet": "63747000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4014000.00",
                    "netInvestedCapital": "47143000.00",
                    "commonStockSharesOutstanding": "996300000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "104749000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "61885000.00",
                    "totalStockholderEquity": "42864000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "57428000.00",
                    "retainedEarnings": "-5800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5723000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35840000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36927000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19567000.00",
                    "netReceivables": "426000.00",
                    "longTermDebt": "1982000.00",
                    "inventory": "3386000.00",
                    "accountsPayable": "1785000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67822000.00",
                    "capitalLeaseObligations": "31819000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26045000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "66097000.00",
                    "propertyPlantAndEquipmentNet": "66097000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1087000.00",
                    "netInvestedCapital": "44846000.00",
                    "commonStockSharesOutstanding": "996300000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "108171000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "64274000.00",
                    "totalStockholderEquity": "43897000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "57428000.00",
                    "retainedEarnings": "-4767000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7613000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36999000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "5760000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38220000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19491000.00",
                    "netReceivables": "856000.00",
                    "longTermDebt": "1220000.00",
                    "inventory": "3166000.00",
                    "accountsPayable": "1146000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69951000.00",
                    "capitalLeaseObligations": "33330000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27275000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "68456000.00",
                    "propertyPlantAndEquipmentNet": "68456000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1221000.00",
                    "netInvestedCapital": "50877000.00",
                    "commonStockSharesOutstanding": "996300000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "107677255.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "62941208.00",
                    "totalStockholderEquity": "44736047.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "57427882.00",
                    "retainedEarnings": "-3927667.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5757723.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36160572.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "765929.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "5303349.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36078420.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20458280.00",
                    "netReceivables": "206173.00",
                    "longTermDebt": "1220303.00",
                    "inventory": "3333426.00",
                    "accountsPayable": "1391329.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71598835.00",
                    "capitalLeaseObligations": "32307473.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26780636.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "95837559.00",
                    "propertyPlantAndEquipmentNet": "70103835.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-82152.00",
                    "netInvestedCapital": "51259699.00",
                    "commonStockSharesOutstanding": "996300000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "99327000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "51716000.00",
                    "totalStockholderEquity": "47611000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "57428000.00",
                    "retainedEarnings": "-1053000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5976000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30166000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35722000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19072000.00",
                    "netReceivables": "260000.00",
                    "longTermDebt": "630000.00",
                    "inventory": "3584000.00",
                    "accountsPayable": "855000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63605000.00",
                    "capitalLeaseObligations": "27432000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21550000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "63172000.00",
                    "propertyPlantAndEquipmentNet": "63172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5556000.00",
                    "netInvestedCapital": "51241000.00",
                    "commonStockSharesOutstanding": "996300000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "99683000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "49919000.00",
                    "totalStockholderEquity": "49764000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "57428000.00",
                    "retainedEarnings": "1100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4384000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26799000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37201000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21861000.00",
                    "netReceivables": "649000.00",
                    "longTermDebt": "216000.00",
                    "inventory": "3851000.00",
                    "accountsPayable": "1408000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62482000.00",
                    "capitalLeaseObligations": "29097000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23120000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "62049000.00",
                    "propertyPlantAndEquipmentNet": "62049000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10402000.00",
                    "netInvestedCapital": "50980000.00",
                    "commonStockSharesOutstanding": "996300000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "100609000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "44134000.00",
                    "totalStockholderEquity": "56475000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "57428000.00",
                    "retainedEarnings": "7811000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5982000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23050000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43304000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "18705000.00",
                    "netReceivables": "652000.00",
                    "longTermDebt": null,
                    "inventory": "3920000.00",
                    "accountsPayable": "1883000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57305000.00",
                    "capitalLeaseObligations": "26106000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21084000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "56872000.00",
                    "propertyPlantAndEquipmentNet": "56872000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20254000.00",
                    "netInvestedCapital": "56475000.00",
                    "commonStockSharesOutstanding": "996300000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "99165227.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "34781220.00",
                    "totalStockholderEquity": "64384007.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "57427882.00",
                    "retainedEarnings": "15720293.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6260323.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16310987.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45729710.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24082753.00",
                    "netReceivables": "607629.00",
                    "longTermDebt": "0.00",
                    "inventory": "3781806.00",
                    "accountsPayable": "1206417.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53435517.00",
                    "capitalLeaseObligations": "23168108.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18470233.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "68309894.00",
                    "propertyPlantAndEquipmentNet": "53002400.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29418723.00",
                    "netInvestedCapital": "64384007.00",
                    "commonStockSharesOutstanding": "996300000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "97343000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "31830000.00",
                    "totalStockholderEquity": "65513000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "57428000.00",
                    "retainedEarnings": "16849000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43549000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13340000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "648000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52468000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "422000.00",
                    "longTermDebt": "1599000.00",
                    "inventory": "3361000.00",
                    "accountsPayable": "1843000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44875000.00",
                    "capitalLeaseObligations": "21643000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18490000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "44368000.00",
                    "propertyPlantAndEquipmentNet": "44368000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "39128000.00",
                    "netInvestedCapital": "67760000.00",
                    "commonStockSharesOutstanding": "996300000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "115582679.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "70640894.00",
                    "totalStockholderEquity": "44941785.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "57427882.00",
                    "retainedEarnings": "-3721929.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8212334.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35742220.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3092125.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "2409704.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34777386.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16774015.00",
                    "netReceivables": "199435.00",
                    "longTermDebt": "8894755.00",
                    "inventory": "3651378.00",
                    "accountsPayable": "1731410.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "80805293.00",
                    "capitalLeaseObligations": "33110009.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34898674.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "111834408.00",
                    "propertyPlantAndEquipmentNet": "77290734.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-964834.00",
                    "netInvestedCapital": "56246244.00",
                    "commonStockSharesOutstanding": "996300000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "107677255.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "62941208.00",
                    "totalStockholderEquity": "44736047.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "57427882.00",
                    "retainedEarnings": "-3927667.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5757723.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36160572.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "765929.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "5303349.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36078420.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20458280.00",
                    "netReceivables": "206173.00",
                    "longTermDebt": "1220303.00",
                    "inventory": "3333426.00",
                    "accountsPayable": "1391329.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71598835.00",
                    "capitalLeaseObligations": "32307473.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26780636.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "95837559.00",
                    "propertyPlantAndEquipmentNet": "70103835.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-82152.00",
                    "netInvestedCapital": "51259699.00",
                    "commonStockSharesOutstanding": "996300000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "99165227.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "34781220.00",
                    "totalStockholderEquity": "64384007.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "57427882.00",
                    "retainedEarnings": "15720293.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6260323.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16310987.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45729710.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24082753.00",
                    "netReceivables": "607629.00",
                    "longTermDebt": "0.00",
                    "inventory": "3781806.00",
                    "accountsPayable": "1206417.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53435517.00",
                    "capitalLeaseObligations": "23168108.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18470233.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "68309894.00",
                    "propertyPlantAndEquipmentNet": "53002400.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29418723.00",
                    "netInvestedCapital": "64384007.00",
                    "commonStockSharesOutstanding": "996300000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "48317489.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "33269964.00",
                    "totalStockholderEquity": "15047525.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-495.00",
                    "commonStock": null,
                    "capitalStock": "1000.00",
                    "retainedEarnings": "13216225.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6103218.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14876933.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "626251.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15078119.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1570340.00",
                    "netReceivables": "410284.00",
                    "longTermDebt": "2081547.00",
                    "inventory": "1852491.00",
                    "accountsPayable": "1309185.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "189.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33239370.00",
                    "capitalLeaseObligations": "21266414.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18393031.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "41940461.00",
                    "propertyPlantAndEquipmentNet": "32961189.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "201186.00",
                    "netInvestedCapital": "17755323.00",
                    "commonStockSharesOutstanding": "996300000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "32541000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "24544000.00",
                    "totalStockholderEquity": "7997000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "300000.00",
                    "retainedEarnings": "6657000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8530000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11039000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "618000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13083000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1537000.00",
                    "netReceivables": "281000.00",
                    "longTermDebt": "3346000.00",
                    "inventory": "879000.00",
                    "accountsPayable": "1648000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19458000.00",
                    "capitalLeaseObligations": "13555000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13505000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "23725000.00",
                    "propertyPlantAndEquipmentNet": "18354000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2044000.00",
                    "netInvestedCapital": "11961000.00",
                    "commonStockSharesOutstanding": "996300000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "16868000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "12113000.00",
                    "totalStockholderEquity": "4755000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "200000.00",
                    "retainedEarnings": "4555000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2940000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4556000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "265000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7014000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1511000.00",
                    "netReceivables": "182000.00",
                    "longTermDebt": "2153000.00",
                    "inventory": "722000.00",
                    "accountsPayable": "266000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9854000.00",
                    "capitalLeaseObligations": "7271000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7557000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "12085000.00",
                    "propertyPlantAndEquipmentNet": "8895000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2458000.00",
                    "netInvestedCapital": "7173000.00",
                    "commonStockSharesOutstanding": "996300000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "189000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "118000.00",
                    "changeInCash": "-355000.00",
                    "beginPeriodCashFlow": "24986000.00",
                    "endPeriodCashFlow": "24631000.00",
                    "totalCashFromOperatingActivities": "1250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3357000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "286000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1263000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2103000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "407000.00",
                    "freeCashFlow": "-13000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "14167816.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-214000.00",
                    "changeInCash": "5336101.00",
                    "beginPeriodCashFlow": "24194000.00",
                    "endPeriodCashFlow": "23133646.00",
                    "totalCashFromOperatingActivities": "7217075.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2804988.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "812320.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "10973295",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3614887.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "356554.00",
                    "freeCashFlow": "-3756220.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2298000.00",
                    "changeInCash": "-1096000.00",
                    "beginPeriodCashFlow": "25290000.00",
                    "endPeriodCashFlow": "24194000.00",
                    "totalCashFromOperatingActivities": "1707000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3815000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1088000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1644000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4441000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "282000.00",
                    "freeCashFlow": "63000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-4998000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1033000.00",
                    "changeInCash": "-1814000.00",
                    "beginPeriodCashFlow": "27104000.00",
                    "endPeriodCashFlow": "25290000.00",
                    "totalCashFromOperatingActivities": "6325000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3293000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-220000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1741000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3329000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "275000.00",
                    "freeCashFlow": "4584000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "457000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-839000.00",
                    "changeInCash": "888000.00",
                    "beginPeriodCashFlow": "26216000.00",
                    "endPeriodCashFlow": "27104000.00",
                    "totalCashFromOperatingActivities": "1240000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3478000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "167000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1519000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1319000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "266000.00",
                    "freeCashFlow": "-279000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-2103353.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-2974000.00",
                    "changeInCash": "-5117289.00",
                    "beginPeriodCashFlow": "25048000.00",
                    "endPeriodCashFlow": "19819545.00",
                    "totalCashFromOperatingActivities": "4581325.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3808158.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "247337.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2977847",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3630248.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-123068.00",
                    "freeCashFlow": "1603478.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-3875000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "2414000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-2153000.00",
                    "changeInCash": "-1197000.00",
                    "beginPeriodCashFlow": "26245000.00",
                    "endPeriodCashFlow": "25048000.00",
                    "totalCashFromOperatingActivities": "2017000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2857000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "267000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3907000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2238000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "378000.00",
                    "freeCashFlow": "-1890000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-3184000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-6711000.00",
                    "changeInCash": "1558000.00",
                    "beginPeriodCashFlow": "24687000.00",
                    "endPeriodCashFlow": "26245000.00",
                    "totalCashFromOperatingActivities": "5162000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2739000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "69000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3291000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9520000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "239000.00",
                    "freeCashFlow": "1871000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-1839000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-7909000.00",
                    "changeInCash": "-5656000.00",
                    "beginPeriodCashFlow": "30343000.00",
                    "endPeriodCashFlow": "24687000.00",
                    "totalCashFromOperatingActivities": "-2421000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2328000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-138000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3063000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3487000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "259000.00",
                    "freeCashFlow": "-5484000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-7575350.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1128932.00",
                    "changeInCash": "-13316724.00",
                    "beginPeriodCashFlow": "43549000.00",
                    "endPeriodCashFlow": "30231834.00",
                    "totalCashFromOperatingActivities": "-1964905.00",
                    "issuanceOfCapitalStock": "-1952586.00",
                    "depreciation": "2027422.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-420315.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "7576109",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3784402.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "262821.00",
                    "freeCashFlow": "-9541014.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-7384000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-2741000.00",
                    "changeInCash": "36031000.00",
                    "beginPeriodCashFlow": "7518000.00",
                    "endPeriodCashFlow": "43549000.00",
                    "totalCashFromOperatingActivities": "393000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1748000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1447000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "7384000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "69000.00",
                    "freeCashFlow": "-6991000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-1721877.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "9626816.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "205738.00",
                    "changeInCash": "3314101.00",
                    "beginPeriodCashFlow": "19819545.00",
                    "endPeriodCashFlow": "23133646.00",
                    "totalCashFromOperatingActivities": "16489075.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13390988.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-328680.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "15877295",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1183887.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1179554.00",
                    "freeCashFlow": "611780.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "1526647.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-19647960.00",
                    "changeInCash": "-10412289.00",
                    "beginPeriodCashFlow": "30231834.00",
                    "endPeriodCashFlow": "19819545.00",
                    "totalCashFromOperatingActivities": "9339325.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "11732158.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "445337.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "13238847",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18875248.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "752932.00",
                    "freeCashFlow": "-3899522.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-16312350.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-2707798.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2504068.00",
                    "changeInCash": "22558276.00",
                    "beginPeriodCashFlow": "7673558.00",
                    "endPeriodCashFlow": "30231834.00",
                    "totalCashFromOperatingActivities": "3909095.00",
                    "issuanceOfCapitalStock": "47862414.00",
                    "depreciation": "7378422.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "761310.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "16313109",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4617402.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "895821.00",
                    "freeCashFlow": "-12404014.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-6344872.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-1255842.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "9558777.00",
                    "changeInCash": "-2393470.00",
                    "beginPeriodCashFlow": "10067028.00",
                    "endPeriodCashFlow": "7673558.00",
                    "totalCashFromOperatingActivities": "12049116.00",
                    "issuanceOfCapitalStock": "501080.00",
                    "depreciation": "4540690.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-3000000.00",
                    "changeToInventory": "-972995.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "7096653",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2780892.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "833533.00",
                    "freeCashFlow": "4952463.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-3010000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "1546000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4602000.00",
                    "changeInCash": "5616000.00",
                    "beginPeriodCashFlow": "4451000.00",
                    "endPeriodCashFlow": "10067000.00",
                    "totalCashFromOperatingActivities": "10499000.00",
                    "issuanceOfCapitalStock": "100000.00",
                    "depreciation": "2200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2500000.00",
                    "changeToInventory": "-157000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3011000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2901000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "377000.00",
                    "freeCashFlow": "7488000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-527000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1901000.00",
                    "changeInCash": "2810000.00",
                    "beginPeriodCashFlow": "1641000.00",
                    "endPeriodCashFlow": "4451000.00",
                    "totalCashFromOperatingActivities": "3860000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1599000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1000000.00",
                    "changeToInventory": "2000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "527000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "387000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "396000.00",
                    "freeCashFlow": "3333000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1641000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "323000.00",
                    "minorityInterest": null,
                    "netIncome": "118000.00",
                    "sellingGeneralAdministrative": "7438000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10184000.00",
                    "reconciledDepreciation": "3357000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "852000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "529000.00",
                    "taxProvision": "205000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-529000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "21363000.00",
                    "totalOperatingExpenses": "20511000.00",
                    "costOfRevenue": "11179000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "118000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "473000.00",
                    "minorityInterest": null,
                    "netIncome": "-214000.00",
                    "sellingGeneralAdministrative": "8090000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10125000.00",
                    "reconciledDepreciation": "2804988.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1138000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "665000.00",
                    "taxProvision": "687000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-665000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "21909000.00",
                    "totalOperatingExpenses": "20771000.00",
                    "costOfRevenue": "11784000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-214000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3061000.00",
                    "minorityInterest": null,
                    "netIncome": "2298000.00",
                    "sellingGeneralAdministrative": "9154000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14441000.00",
                    "reconciledDepreciation": "3815000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3343000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "426000.00",
                    "taxProvision": "763000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-426000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "25723000.00",
                    "totalOperatingExpenses": "22380000.00",
                    "costOfRevenue": "11282000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2298000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1033000.00",
                    "minorityInterest": null,
                    "netIncome": "-1033000.00",
                    "sellingGeneralAdministrative": "8872000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10446000.00",
                    "reconciledDepreciation": "3293000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-574000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "459000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-459000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "20597000.00",
                    "totalOperatingExpenses": "21171000.00",
                    "costOfRevenue": "10151000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1033000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-839000.00",
                    "minorityInterest": null,
                    "netIncome": "-839000.00",
                    "sellingGeneralAdministrative": "7370000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9122000.00",
                    "reconciledDepreciation": "3478000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-425000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "414000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-414000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "17903000.00",
                    "totalOperatingExpenses": "18328000.00",
                    "costOfRevenue": "8781000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-839000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3236000.00",
                    "minorityInterest": null,
                    "netIncome": "-2974000.00",
                    "sellingGeneralAdministrative": "8858000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8212000.00",
                    "reconciledDepreciation": "3808158.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2796000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "440000.00",
                    "taxProvision": "-262000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-440000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "16613000.00",
                    "totalOperatingExpenses": "19409000.00",
                    "costOfRevenue": "8401000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2974000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2153000.00",
                    "minorityInterest": null,
                    "netIncome": "-2153000.00",
                    "sellingGeneralAdministrative": "6300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7172000.00",
                    "reconciledDepreciation": "2857000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1947000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "408000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-408000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "15808000.00",
                    "totalOperatingExpenses": "17755000.00",
                    "costOfRevenue": "8636000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2153000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6711000.00",
                    "minorityInterest": null,
                    "netIncome": "-6711000.00",
                    "sellingGeneralAdministrative": "9506000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5192000.00",
                    "reconciledDepreciation": "2739000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6328000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "383000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-383000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "13881000.00",
                    "totalOperatingExpenses": "20209000.00",
                    "costOfRevenue": "8689000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6711000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7909000.00",
                    "minorityInterest": null,
                    "netIncome": "-7909000.00",
                    "sellingGeneralAdministrative": "6067000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1219000.00",
                    "reconciledDepreciation": "2328000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7619000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "290000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-290000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "9454000.00",
                    "totalOperatingExpenses": "17073000.00",
                    "costOfRevenue": "8235000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7909000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-356841.00",
                    "minorityInterest": null,
                    "netIncome": "-1128932.00",
                    "sellingGeneralAdministrative": "6448729.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10183831.00",
                    "reconciledDepreciation": "2027422.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "551646.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "456487.00",
                    "taxProvision": "772091.00",
                    "interestIncome": null,
                    "netInterestIncome": "-456487.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "17484529.00",
                    "totalOperatingExpenses": "16932883.00",
                    "costOfRevenue": "7300698.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1128932.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3133000.00",
                    "minorityInterest": null,
                    "netIncome": "-2741000.00",
                    "sellingGeneralAdministrative": "9148000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7858000.00",
                    "reconciledDepreciation": "1748000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3124000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "392000.00",
                    "taxProvision": "-392000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-392000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "15513000.00",
                    "totalOperatingExpenses": "18637000.00",
                    "costOfRevenue": "7655000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2741000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1642367.00",
                    "minorityInterest": null,
                    "netIncome": "205738.00",
                    "sellingGeneralAdministrative": "33549881.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48773529.00",
                    "reconciledDepreciation": "13390988.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3531560.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1889193.00",
                    "taxProvision": "1436629.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1889193.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "86995141.00",
                    "totalOperatingExpenses": "83463581.00",
                    "costOfRevenue": "38221612.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "205738.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20418767.00",
                    "minorityInterest": null,
                    "netIncome": "-19647960.00",
                    "sellingGeneralAdministrative": "30978834.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21245169.00",
                    "reconciledDepreciation": "11732158.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18910535.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1508232.00",
                    "taxProvision": "-770807.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1508232.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "55791459.00",
                    "totalOperatingExpenses": "74701994.00",
                    "costOfRevenue": "34546290.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19647960.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4966159.00",
                    "minorityInterest": null,
                    "netIncome": "2504068.00",
                    "sellingGeneralAdministrative": "22350729.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38408831.00",
                    "reconciledDepreciation": "7378422.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6484646.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1518487.00",
                    "taxProvision": "2462091.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1518487.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "67700529.00",
                    "totalOperatingExpenses": "61215883.00",
                    "costOfRevenue": "29291698.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2504068.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12577991.00",
                    "minorityInterest": null,
                    "netIncome": "9558777.00",
                    "sellingGeneralAdministrative": "11796240.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29207608.00",
                    "reconciledDepreciation": "4540690.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13512592.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "934601.00",
                    "taxProvision": "3019214.00",
                    "interestIncome": "34000.00",
                    "netInterestIncome": "-934601.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "51964464.00",
                    "totalOperatingExpenses": "38451872.00",
                    "costOfRevenue": "22756856.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9558777.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6203000.00",
                    "minorityInterest": null,
                    "netIncome": "4602000.00",
                    "sellingGeneralAdministrative": "4043000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13927000.00",
                    "reconciledDepreciation": "2200000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6532000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "560000.00",
                    "taxProvision": "1601000.00",
                    "interestIncome": "26000.00",
                    "netInterestIncome": "-534000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "25479000.00",
                    "totalOperatingExpenses": "18947000.00",
                    "costOfRevenue": "11552000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4602000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2699000.00",
                    "minorityInterest": null,
                    "netIncome": "1901000.00",
                    "sellingGeneralAdministrative": "2645000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7676000.00",
                    "reconciledDepreciation": "1599000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3004000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "456000.00",
                    "taxProvision": "798000.00",
                    "interestIncome": "12000.00",
                    "netInterestIncome": "-444000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "14449000.00",
                    "totalOperatingExpenses": "11445000.00",
                    "costOfRevenue": "6773000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1901000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
