Zhong Yang Financial Group Limited Ordinary Shares

TOP.US · Financial Services · Capital Markets · USD · Fundamentals
Financials

Banks, insurers, and other financials hold few plants and little inventory, so a physical-asset screen is a poor fit. The ratios below are still the latest annual figures. Capex is 1.95x depreciation and free cash flow yield is still positive, which fits a physical base that is being replaced or expanded without consuming all of its cash.

Fixed-asset turnover is 1.77x. Compare it with other names in the same basket.

Physical asset ratio
3.1%Physical asset ratio · 2026-03-31(Net PP&E + inventory) / total assetsNet PP&E$2.67MpropertyPlantAndEquipmentNetInventory$0.00Not reported, treated as 0Total assets$86.06MtotalAssetsInventory was not reported and is treated as zero.Result 3.1%
Net PP&E plus inventory, divided by total assets. Above 50% is a heavy footprint.
Fixed asset turnover
1.77xFixed asset turnover · 2026-03-31Revenue / net PP&ERevenue$4.72MtotalRevenueNet PP&E$2.67MpropertyPlantAndEquipmentNetResult 1.77x
Revenue per dollar of the physical asset base.
Capex / D&A
1.95xCapex / D&A · 2026-03-31Capital expenditures / depreciation and amortizationCapex$899.50KcapitalExpendituresD&A$461.00KdepreciationAndAmortizationResult 1.95x
Above 1.0x means the physical base is being replaced or expanded.
Tangible book / share
$4.61Tangible book / share · 2026-03-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assets$86.06MtotalAssetsGoodwill$26.19KgoodWillIntangibles$63.78KintangibleAssetsLiabilities$51.81MtotalLiabTangible book$34.16MShares7,414,846commonStockSharesOutstandingResult $4.61
Assets minus goodwill, intangibles, and liabilities, per share.
Price / tangible book
2.41xPrice / tangible bookPrice / tangible book per sharePrice$11.11Latest quoteTangible book / share$4.612026-03-31Result 2.41x
Price $11.11.
Fixed-charge coverage
—Fixed-charge coverage · 2026-03-31(EBITDA − capex) / (interest + short-term debt)EBITDA-$716.32KebitdaCapex$899.50KcapitalExpendituresInterest—Not reportedShort-term debt$637.76KshortTermDebtEBITDA − capex-$1.62MPrincipal due is short-term debt.Result —
EBITDA minus capex, divided by interest plus short-term debt.
FCF yield
0.7%Free cash flow yield · 2026-03-31Latest free cash flow / current market capFree cash flow$13.12MfreeCashFlowMarket cap$1.77BMarketCapitalizationResult 0.7%
Latest free cash flow divided by current market cap ($1.77B).
ROIC
—ROIC · 2026-03-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating income-$677.32KoperatingIncomeTax expense$1.78KincomeTaxExpensePretax income-$1.18MincomeBeforeTaxTax rate—Equity$33.94MtotalStockholderEquityDebt$1.28MlongTermDebt + shortLongTermDebtCash$12.99McashInvested capital$22.23MReported total debt was more than 1.5× long-term debt plus the current portion, so invested capital uses those two lines.ROIC needs a positive pretax income so an effective tax rate can be calculated.Result —
After-tax operating income over equity plus debt minus cash. Operating income / net PP&E is -0.25x.

Footprint and return

Turnover and reinvestment

Year Physical FAT Capex/D&A TBV/sh Coverage FCF ROIC EBIT/PP&E
2019 0.3%Physical asset ratio · 2019-03-31(Net PP&E + inventory) / total assetsNet PP&E$34.83KpropertyPlantEquipmentInventory$0.00Not reported, treated as 0Total assets$13.04MtotalAssetsInventory was not reported and is treated as zero.Result 0.3% 309.67xFixed asset turnover · 2019-03-31Revenue / net PP&ERevenue$10.78MtotalRevenueNet PP&E$34.83KpropertyPlantEquipmentResult 309.67x 0.27xCapex / D&A · 2019-03-31Capital expenditures / depreciation and amortizationCapex$11.68KcapitalExpendituresD&A$43.94KdepreciationAndAmortizationResult 0.27x $1.28Tangible book / share · 2019-03-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assets$13.04MtotalAssetsGoodwill$0.00Not reported, treated as 0Intangibles$63.70KintangibleAssetsLiabilities$167.92KtotalLiabTangible book$12.81MShares10,000,000commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Result $1.28 —Fixed-charge coverage · 2019-03-31(EBITDA − capex) / (interest + short-term debt)EBITDA$19.62MebitdaCapex$11.68KcapitalExpendituresInterest$0.00interestExpenseShort-term debt—Not reportedEBITDA − capex$19.61MResult — $3.68MFree cash flow · 2019-03-31Reported free cash flowOperating cash flow$3.69MtotalCashFromOperatingActivitiesCapex$11.68KcapitalExpendituresFree cash flow$3.68MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result $3.68M —ROIC · 2019-03-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating income$1.53MoperatingIncomeTax expense$241.25KincomeTaxExpensePretax income$1.53MincomeBeforeTaxTax rate15.8%Equity$4.51MtotalStockholderEquityDebt—Not reportedCash$2.09McashInvested capital—Result — 43.82xEBIT / PP&E · 2019-03-31Operating income / net PP&EOperating income$1.53MoperatingIncomeNet PP&E$34.83KpropertyPlantEquipmentResult 43.82x
2020 106.3%Physical asset ratio · 2020-03-31(Net PP&E + inventory) / total assetsNet PP&E$17.25KpropertyPlantEquipmentInventory$14.10MinventoryTotal assets$13.29MtotalAssetsResult 106.3% 956.31xFixed asset turnover · 2020-03-31Revenue / net PP&ERevenue$16.50MtotalRevenueNet PP&E$17.25KpropertyPlantEquipmentResult 956.31x 0.91xCapex / D&A · 2020-03-31Capital expenditures / depreciation and amortizationCapex$16.28KcapitalExpendituresD&A$17.87KdepreciationAndAmortizationResult 0.91x $0.89Tangible book / share · 2020-03-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assets$13.29MtotalAssetsGoodwill$0.00goodWillIntangibles$64.51KintangibleAssetsLiabilities$6.86MtotalLiabTangible book$6.36MShares7,150,000commonStockSharesOutstandingResult $0.89 —Fixed-charge coverage · 2020-03-31(EBITDA − capex) / (interest + short-term debt)EBITDA$2.62MebitdaCapex$16.28KcapitalExpendituresInterest$0.00interestExpenseShort-term debt—Not reportedEBITDA − capex$2.60MResult — -$954.63KFree cash flow · 2020-03-31Operating cash flow − capexOperating cash flow-$938.35KtotalCashFromOperatingActivitiesCapex$16.28KcapitalExpendituresFree cash flow-$954.63KNot reportedReported free cash flow matched operating cash flow, so capex was subtracted.Result -$954.63K —ROIC · 2020-03-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating income$2.60MoperatingIncomeTax expense$58.44KincomeTaxExpensePretax income$2.60MincomeBeforeTaxTax rate2.2%Equity$6.43MtotalStockholderEquityDebt—Not reportedCash$3.64McashInvested capital—Result — 150.55xEBIT / PP&E · 2020-03-31Operating income / net PP&EOperating income$2.60MoperatingIncomeNet PP&E$17.25KpropertyPlantEquipmentResult 150.55x
2021 112.4%Physical asset ratio · 2021-03-31(Net PP&E + inventory) / total assetsNet PP&E$18.24KpropertyPlantEquipmentInventory$11.52MinventoryTotal assets$10.26MtotalAssetsResult 112.4% 926.83xFixed asset turnover · 2021-03-31Revenue / net PP&ERevenue$16.91MtotalRevenueNet PP&E$18.24KpropertyPlantEquipmentResult 926.83x 1.23xCapex / D&A · 2021-03-31Capital expenditures / depreciation and amortizationCapex$16.28KcapitalExpendituresD&A$13.29KdepreciationAndAmortizationResult 1.23x $0.94Tangible book / share · 2021-03-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assets$10.26MtotalAssetsGoodwill$0.00goodWillIntangibles$64.31KintangibleAssetsLiabilities$3.51MtotalLiabTangible book$6.69MShares7,150,000commonStockSharesOutstandingResult $0.94 —Fixed-charge coverage · 2021-03-31(EBITDA − capex) / (interest + short-term debt)EBITDA$5.13MebitdaCapex$16.28KcapitalExpendituresInterest$0.00interestExpenseShort-term debt—Not reportedEBITDA − capex$5.11MResult — $4.32MFree cash flow · 2021-03-31Reported free cash flowOperating cash flow$4.33MtotalCashFromOperatingActivitiesCapex$16.28KcapitalExpendituresFree cash flow$4.32MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result $4.32M —ROIC · 2021-03-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating income$5.12MoperatingIncomeTax expense$70.77KincomeTaxExpensePretax income$5.12MincomeBeforeTaxTax rate1.4%Equity$6.75MtotalStockholderEquityDebt—Not reportedCash$4.86McashInvested capital—Result — 280.44xEBIT / PP&E · 2021-03-31Operating income / net PP&EOperating income$5.12MoperatingIncomeNet PP&E$18.24KpropertyPlantEquipmentResult 280.44x
2022 100.8%Physical asset ratio · 2022-03-31(Net PP&E + inventory) / total assetsNet PP&E$663.95KpropertyPlantEquipmentInventory$13.33MinventoryTotal assets$13.88MtotalAssetsResult 100.8% 11.78xFixed asset turnover · 2022-03-31Revenue / net PP&ERevenue$7.82MtotalRevenueNet PP&E$663.95KpropertyPlantEquipmentResult 11.78x 6.41xCapex / D&A · 2022-03-31Capital expenditures / depreciation and amortizationCapex$413.89KcapitalExpendituresD&A$64.58KdepreciationAndAmortizationResult 6.41x $1.42Tangible book / share · 2022-03-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assets$13.88MtotalAssetsGoodwill$0.00goodWillIntangibles$63.84KintangibleAssetsLiabilities$3.69MtotalLiabTangible book$10.13MShares7,150,000commonStockSharesOutstandingResult $1.42 13.19xFixed-charge coverage · 2022-03-31(EBITDA − capex) / (interest + short-term debt)EBITDA$3.64MebitdaCapex$413.89KcapitalExpendituresInterest$0.00interestExpenseShort-term debt$244.86KshortTermDebtEBITDA − capex$3.23MPrincipal due is short-term debt.Result 13.19x $1.17MFree cash flow · 2022-03-31Reported free cash flowOperating cash flow$1.58MtotalCashFromOperatingActivitiesCapex$413.89KcapitalExpendituresFree cash flow$1.17MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result $1.17M 82.3%ROIC · 2022-03-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating income$3.58MoperatingIncomeTax expense$88.65KincomeTaxExpensePretax income$3.58MincomeBeforeTaxTax rate2.5%Equity$10.20MtotalStockholderEquityDebt$244.86KshortLongTermDebtTotalCash$6.20McashInvested capital$4.24MResult 82.3% 5.39xEBIT / PP&E · 2022-03-31Operating income / net PP&EOperating income$3.58MoperatingIncomeNet PP&E$663.95KpropertyPlantEquipmentResult 5.39x
2023 95.1%Physical asset ratio · 2023-03-31(Net PP&E + inventory) / total assetsNet PP&E$224.90KpropertyPlantAndEquipmentNetInventory$38.10MinventoryTotal assets$40.28MtotalAssetsResult 95.1% 43.11xFixed asset turnover · 2023-03-31Revenue / net PP&ERevenue$9.70MtotalRevenueNet PP&E$224.90KpropertyPlantAndEquipmentNetResult 43.11x 0.71xCapex / D&A · 2023-03-31Capital expenditures / depreciation and amortizationCapex$86.44KcapitalExpendituresD&A$120.95KdepreciationAndAmortizationResult 0.71x $5.13Tangible book / share · 2023-03-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assets$40.28MtotalAssetsGoodwill$0.00Not reported, treated as 0Intangibles$63.70KintangibleAssetsLiabilities$4.33MtotalLiabTangible book$35.89MShares7,000,927commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Result $5.13 —Fixed-charge coverage · 2023-03-31(EBITDA − capex) / (interest + short-term debt)EBITDA$3.55MebitdaCapex$86.44KcapitalExpendituresInterest—Not reportedShort-term debt$150.14KshortTermDebtEBITDA − capex$3.46MPrincipal due is short-term debt.Result — -$6.12MFree cash flow · 2023-03-31Reported free cash flowOperating cash flow-$6.03MtotalCashFromOperatingActivitiesCapex$86.44KcapitalExpendituresFree cash flow-$6.12MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result -$6.12M 16.9%ROIC · 2023-03-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating income$3.43MoperatingIncomeTax expense$31.52KincomeTaxExpensePretax income$3.43MincomeBeforeTaxTax rate0.9%Equity$35.95MtotalStockholderEquityDebt$150.14KshortLongTermDebtTotalCash$15.97McashInvested capital$20.14MResult 16.9% 15.25xEBIT / PP&E · 2023-03-31Operating income / net PP&EOperating income$3.43MoperatingIncomeNet PP&E$224.90KpropertyPlantAndEquipmentNetResult 15.25x
2024 115.8%Physical asset ratio · 2024-03-31(Net PP&E + inventory) / total assetsNet PP&E$518.19KpropertyPlantAndEquipmentNetInventory$66.26MinventoryTotal assets$57.64MtotalAssetsResult 115.8% 15.51xFixed asset turnover · 2024-03-31Revenue / net PP&ERevenue$8.04MtotalRevenueNet PP&E$518.19KpropertyPlantAndEquipmentNetResult 15.51x 0.04xCapex / D&A · 2024-03-31Capital expenditures / depreciation and amortizationCapex$6.06KcapitalExpendituresD&A$144.50KdepreciationAndAmortizationResult 0.04x $6.27Tangible book / share · 2024-03-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assets$57.64MtotalAssetsGoodwill$0.00Not reported, treated as 0Intangibles$63.89KintangibleAssetsLiabilities$17.11MtotalLiabTangible book$40.47MShares6,455,697commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Result $6.27 —Fixed-charge coverage · 2024-03-31(EBITDA − capex) / (interest + short-term debt)EBITDA$1.13MebitdaCapex$6.06KcapitalExpendituresInterest—Not reportedShort-term debt$64.83KshortTermDebtEBITDA − capex$1.13MPrincipal due is short-term debt.Result — $17.75MFree cash flow · 2024-03-31Reported free cash flowOperating cash flow$17.76MtotalCashFromOperatingActivitiesCapex$6.06KcapitalExpendituresFree cash flow$17.75MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result $17.75M 6.7%ROIC · 2024-03-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating income$987.85KoperatingIncomeTax expense-$63.69KincomeTaxExpensePretax income$987.85KincomeBeforeTaxTax rate0.0%Equity$40.53MtotalStockholderEquityDebt$64.83KshortLongTermDebtTotalCash$25.92McashInvested capital$14.68MResult 6.7% 1.91xEBIT / PP&E · 2024-03-31Operating income / net PP&EOperating income$987.85KoperatingIncomeNet PP&E$518.19KpropertyPlantAndEquipmentNetResult 1.91x
2025 0.6%Physical asset ratio · 2025-03-31(Net PP&E + inventory) / total assetsNet PP&E$288.75KpropertyPlantAndEquipmentNetInventory$0.00Not reported, treated as 0Total assets$46.80MtotalAssetsInventory was not reported and is treated as zero.Result 0.6% 11.53xFixed asset turnover · 2025-03-31Revenue / net PP&ERevenue$3.33MtotalRevenueNet PP&E$288.75KpropertyPlantAndEquipmentNetResult 11.53x 0.02xCapex / D&A · 2025-03-31Capital expenditures / depreciation and amortizationCapex$3.23KcapitalExpendituresD&A$175.89KdepreciationAndAmortizationResult 0.02x $4.70Tangible book / share · 2025-03-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assets$46.80MtotalAssetsGoodwill$0.00goodWillIntangibles$64.27KintangibleAssetsLiabilities$11.91MtotalLiabTangible book$34.82MShares7,404,750commonStockSharesOutstandingResult $4.70 —Fixed-charge coverage · 2025-03-31(EBITDA − capex) / (interest + short-term debt)EBITDA-$5.39MebitdaCapex$3.23KcapitalExpendituresInterest—Not reportedShort-term debt—Not reportedEBITDA − capex-$5.39MResult — -$14.47MFree cash flow · 2025-03-31Reported free cash flowOperating cash flow-$14.47MtotalCashFromOperatingActivitiesCapex$3.23KcapitalExpendituresFree cash flow-$14.47MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result -$14.47M —ROIC · 2025-03-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating income-$5.57MoperatingIncomeTax expense$146.10KincomeTaxExpensePretax income-$5.82MincomeBeforeTaxTax rate—Equity$34.89MtotalStockholderEquityDebt$270.87KshortLongTermDebtTotalCash$12.23McashInvested capital$22.93MROIC needs a positive pretax income so an effective tax rate can be calculated.Result — -19.28xEBIT / PP&E · 2025-03-31Operating income / net PP&EOperating income-$5.57MoperatingIncomeNet PP&E$288.75KpropertyPlantAndEquipmentNetResult -19.28x
2026 3.1%Physical asset ratio · 2026-03-31(Net PP&E + inventory) / total assetsNet PP&E$2.67MpropertyPlantAndEquipmentNetInventory$0.00Not reported, treated as 0Total assets$86.06MtotalAssetsInventory was not reported and is treated as zero.Result 3.1% 1.77xFixed asset turnover · 2026-03-31Revenue / net PP&ERevenue$4.72MtotalRevenueNet PP&E$2.67MpropertyPlantAndEquipmentNetResult 1.77x 1.95xCapex / D&A · 2026-03-31Capital expenditures / depreciation and amortizationCapex$899.50KcapitalExpendituresD&A$461.00KdepreciationAndAmortizationResult 1.95x $4.61Tangible book / share · 2026-03-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assets$86.06MtotalAssetsGoodwill$26.19KgoodWillIntangibles$63.78KintangibleAssetsLiabilities$51.81MtotalLiabTangible book$34.16MShares7,414,846commonStockSharesOutstandingResult $4.61 —Fixed-charge coverage · 2026-03-31(EBITDA − capex) / (interest + short-term debt)EBITDA-$716.32KebitdaCapex$899.50KcapitalExpendituresInterest—Not reportedShort-term debt$637.76KshortTermDebtEBITDA − capex-$1.62MPrincipal due is short-term debt.Result — $13.12MFree cash flow · 2026-03-31Reported free cash flowOperating cash flow$14.02MtotalCashFromOperatingActivitiesCapex$899.50KcapitalExpendituresFree cash flow$13.12MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result $13.12M —ROIC · 2026-03-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating income-$677.32KoperatingIncomeTax expense$1.78KincomeTaxExpensePretax income-$1.18MincomeBeforeTaxTax rate—Equity$33.94MtotalStockholderEquityDebt$1.28MlongTermDebt + shortLongTermDebtCash$12.99McashInvested capital$22.23MReported total debt was more than 1.5× long-term debt plus the current portion, so invested capital uses those two lines.ROIC needs a positive pretax income so an effective tax rate can be calculated.Result — -0.25xEBIT / PP&E · 2026-03-31Operating income / net PP&EOperating income-$677.32KoperatingIncomeNet PP&E$2.67MpropertyPlantAndEquipmentNetResult -0.25x
  • Inventory was missing and treated as zero in the physical asset ratio.
  • Receivables are larger than the physical asset base, so a finance or credit book may sit outside the physical ratio and inside the debt used for coverage.
  • Principal due is short-term debt, the amount reported as due within a year.
Latest year inputs (2026)
Net PP&E: $2.67M
Inventory: $0.00
Total assets: $86.06M
Goodwill: $26.19K
Intangibles: $63.78K
Liabilities: $51.81M
Tangible book: $34.16M
Shares: 7,414,846
Revenue: $4.72M
Capex: $899.50K
D&A: $461.00K
EBITDA: -$716.32K
Interest: —
Short-term debt: $637.76K
Free cash flow: $13.12M
Operating income: -$677.32K
Invested capital: $22.23M
Tax rate: —