Capital Intensity
Score how much of a company is physical plant, inventory, and equipment, whether that base is being maintained, and whether the shares have tangible backing.
Impack Pratama Industri Tbk
Physical assets are 60.7% of total assets, a heavy footprint. Capex is 0.74x depreciation while free cash flow yield is positive, which can mean an aging base that is still throwing off cash. ROIC is 21.1%, above an 8% cost-of-capital hurdle.
Energy, materials, and industrial names often turn net PP&E at about 1x to 3x. This name is at 2.20x.
Physical asset ratio
60.7%Physical asset ratio · 2025-12-31(Net PP&E + inventory) / total assetsNet PP&EIDR 1,938.77BpropertyPlantEquipmentInventoryIDR 1,286.63BinventoryTotal assetsIDR 5,309.67BtotalAssetsResult 60.7%
Net PP&E plus inventory, divided by total assets. Above 50% is a heavy footprint.
Fixed asset turnover
2.20xFixed asset turnover · 2025-12-31Revenue / net PP&ERevenueIDR 4,271.46BtotalRevenueNet PP&EIDR 1,938.77BpropertyPlantEquipmentResult 2.20x
Revenue per dollar of the physical asset base.
Capex / D&A
0.74xCapex / D&A · 2025-12-31Capital expenditures / depreciation and amortizationCapexIDR 136.32BcapitalExpendituresD&AIDR 184.25BdepreciationAndAmortizationResult 0.74x
Above 1.0x means the physical base is being replaced or expanded.
Tangible book / share
IDR 57.89Tangible book / share · 2025-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsIDR 5,309.67BtotalAssetsGoodwillIDR 20.76BgoodWillIntangiblesIDR 225.32BintangibleAssetsLiabilitiesIDR 1,911.66BtotalLiabTangible bookIDR 3,151.94BShares54,446,500,000commonStockSharesOutstandingResult IDR 57.89
Assets minus goodwill, intangibles, and liabilities, per share.
Price / tangible book
12.61xPrice / tangible bookPrice / tangible book per sharePriceIDR 730.00Latest quoteTangible book / shareIDR 57.892025-12-31Result 12.61x
Price IDR 730.00.
Fixed-charge coverage
2.70xFixed-charge coverage · 2025-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAIDR 1,017.59BebitdaCapexIDR 136.32BcapitalExpendituresInterestIDR 103.76BinterestExpenseShort-term debtIDR 223.22BshortLongTermDebtEBITDA − capexIDR 881.27BPrincipal due is the current portion of debt.Result 2.70x
EBITDA minus capex, divided by interest plus short-term debt.
FCF yield
1.3%Free cash flow yield · 2025-12-31Latest free cash flow / current market capFree cash flowIDR 570.85BfreeCashFlowMarket capIDR 42,381.09BMarketCapitalizationResult 1.3%
Latest free cash flow divided by current market cap (IDR 42,381.09B).
ROIC
21.1%ROIC · 2025-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeIDR 833.34BoperatingIncomeTax expenseIDR 178.27BincomeTaxExpensePretax incomeIDR 801.85BincomeBeforeTaxTax rate22.2%EquityIDR 3,141.75BtotalStockholderEquityDebtIDR 658.68BlongTermDebt + shortLongTermDebtCashIDR 724.38BcashAndShortTermInvestmentsInvested capitalIDR 3,076.05BReported total debt was more than 1.5× long-term debt plus the current portion, so invested capital uses those two lines.Result 21.1%
After-tax operating income over equity plus debt minus cash.
Operating income / net PP&E is 0.43x.
Footprint and return
Turnover and reinvestment
| Year | Physical | FAT | Capex/D&A | TBV/sh | Coverage | FCF | ROIC | EBIT/PP&E |
|---|---|---|---|---|---|---|---|---|
| 2018 | 54.9%Physical asset ratio · 2018-12-31(Net PP&E + inventory) / total assetsNet PP&EIDR 757.38BpropertyPlantEquipmentInventoryIDR 543.86BinventoryTotal assetsIDR 2,370.20BtotalAssetsResult 54.9% | 1.84xFixed asset turnover · 2018-12-31Revenue / net PP&ERevenueIDR 1,395.30BtotalRevenueNet PP&EIDR 757.38BpropertyPlantEquipmentResult 1.84x | 1.76xCapex / D&A · 2018-12-31Capital expenditures / depreciation and amortizationCapexIDR 102.52BcapitalExpendituresD&AIDR 58.27BdepreciationAndAmortizationResult 1.76x | IDR 22.91Tangible book / share · 2018-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsIDR 2,370.20BtotalAssetsGoodwillIDR 20.76BgoodWillIntangiblesIDR 133.42BintangibleAssetsLiabilitiesIDR 997.98BtotalLiabTangible bookIDR 1,218.05BShares53,168,500,000commonStockSharesOutstandingResult IDR 22.91 | 0.58xFixed-charge coverage · 2018-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAIDR 249.40BebitdaCapexIDR 102.52BcapitalExpendituresInterestIDR 73.67BinterestExpenseShort-term debtIDR 177.95BshortLongTermDebtEBITDA − capexIDR 146.88BPrincipal due is the current portion of debt.Result 0.58x | -IDR 59.29BFree cash flow · 2018-12-31Reported free cash flowOperating cash flowIDR 43.23BtotalCashFromOperatingActivitiesCapexIDR 102.52BcapitalExpendituresFree cash flow-IDR 59.29BfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result -IDR 59.29B | 11.3%ROIC · 2018-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeIDR 191.66BoperatingIncomeTax expenseIDR 11.94BincomeTaxExpensePretax incomeIDR 117.46BincomeBeforeTaxTax rate10.2%EquityIDR 1,115.81BtotalStockholderEquityDebtIDR 720.65BshortLongTermDebtTotalCashIDR 310.41BcashAndShortTermInvestmentsInvested capitalIDR 1,526.05BResult 11.3% | 0.25xEBIT / PP&E · 2018-12-31Operating income / net PP&EOperating incomeIDR 191.66BoperatingIncomeNet PP&EIDR 757.38BpropertyPlantEquipmentResult 0.25x |
| 2019 | 57.0%Physical asset ratio · 2019-12-31(Net PP&E + inventory) / total assetsNet PP&EIDR 851.62BpropertyPlantEquipmentInventoryIDR 573.10BinventoryTotal assetsIDR 2,501.13BtotalAssetsResult 57.0% | 1.76xFixed asset turnover · 2019-12-31Revenue / net PP&ERevenueIDR 1,495.76BtotalRevenueNet PP&EIDR 851.62BpropertyPlantEquipmentResult 1.76x | 2.45xCapex / D&A · 2019-12-31Capital expenditures / depreciation and amortizationCapexIDR 175.05BcapitalExpendituresD&AIDR 71.47BdepreciationAndAmortizationResult 2.45x | IDR 23.12Tangible book / share · 2019-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsIDR 2,501.13BtotalAssetsGoodwillIDR 20.76BgoodWillIntangiblesIDR 158.26BintangibleAssetsLiabilitiesIDR 1,092.85BtotalLiabTangible bookIDR 1,229.26BShares53,168,494,683commonStockSharesOutstandingResult IDR 23.12 | 0.30xFixed-charge coverage · 2019-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAIDR 278.23BebitdaCapexIDR 175.05BcapitalExpendituresInterestIDR 72.79BinterestExpenseShort-term debtIDR 270.80BshortLongTermDebtEBITDA − capexIDR 103.18BPrincipal due is the current portion of debt.Result 0.30x | -IDR 38.49BFree cash flow · 2019-12-31Reported free cash flowOperating cash flowIDR 136.56BtotalCashFromOperatingActivitiesCapexIDR 175.05BcapitalExpendituresFree cash flow-IDR 38.49BfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result -IDR 38.49B | 8.6%ROIC · 2019-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeIDR 206.34BoperatingIncomeTax expenseIDR 40.83BincomeTaxExpensePretax incomeIDR 133.97BincomeBeforeTaxTax rate30.5%EquityIDR 1,177.81BtotalStockholderEquityDebtIDR 739.85BshortLongTermDebtTotalCashIDR 245.25BcashAndShortTermInvestmentsInvested capitalIDR 1,672.42BResult 8.6% | 0.24xEBIT / PP&E · 2019-12-31Operating income / net PP&EOperating incomeIDR 206.34BoperatingIncomeNet PP&EIDR 851.62BpropertyPlantEquipmentResult 0.24x |
| 2020 | 58.3%Physical asset ratio · 2020-12-31(Net PP&E + inventory) / total assetsNet PP&EIDR 967.78BpropertyPlantEquipmentInventoryIDR 603.69BinventoryTotal assetsIDR 2,697.10BtotalAssetsResult 58.3% | 1.86xFixed asset turnover · 2020-12-31Revenue / net PP&ERevenueIDR 1,797.51BtotalRevenueNet PP&EIDR 967.78BpropertyPlantEquipmentResult 1.86x | 1.51xCapex / D&A · 2020-12-31Capital expenditures / depreciation and amortizationCapexIDR 130.26BcapitalExpendituresD&AIDR 86.46BdepreciationAndAmortizationResult 1.51x | IDR 24.13Tangible book / share · 2020-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsIDR 2,697.10BtotalAssetsGoodwillIDR 20.76BgoodWillIntangiblesIDR 161.96BintangibleAssetsLiabilitiesIDR 1,231.19BtotalLiabTangible bookIDR 1,283.18BShares53,168,494,683commonStockSharesOutstandingResult IDR 24.13 | 0.53xFixed-charge coverage · 2020-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAIDR 330.95BebitdaCapexIDR 130.26BcapitalExpendituresInterestIDR 69.02BinterestExpenseShort-term debtIDR 306.87BshortLongTermDebtEBITDA − capexIDR 200.70BPrincipal due is the current portion of debt.Result 0.53x | IDR 96.70BFree cash flow · 2020-12-31Reported free cash flowOperating cash flowIDR 226.95BtotalCashFromOperatingActivitiesCapexIDR 130.26BcapitalExpendituresFree cash flowIDR 96.70BfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result IDR 96.70B | 9.5%ROIC · 2020-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeIDR 254.62BoperatingIncomeTax expenseIDR 59.67BincomeTaxExpensePretax incomeIDR 175.48BincomeBeforeTaxTax rate34.0%EquityIDR 1,247.38BtotalStockholderEquityDebtIDR 764.47BshortLongTermDebtTotalCashIDR 239.00BcashAndShortTermInvestmentsInvested capitalIDR 1,772.86BResult 9.5% | 0.26xEBIT / PP&E · 2020-12-31Operating income / net PP&EOperating incomeIDR 254.62BoperatingIncomeNet PP&EIDR 967.78BpropertyPlantEquipmentResult 0.26x |
| 2021 | 61.8%Physical asset ratio · 2021-12-31(Net PP&E + inventory) / total assetsNet PP&EIDR 991.15BpropertyPlantEquipmentInventoryIDR 776.63BinventoryTotal assetsIDR 2,861.50BtotalAssetsResult 61.8% | 2.25xFixed asset turnover · 2021-12-31Revenue / net PP&ERevenueIDR 2,227.37BtotalRevenueNet PP&EIDR 991.15BpropertyPlantEquipmentResult 2.25x | 1.57xCapex / D&A · 2021-12-31Capital expenditures / depreciation and amortizationCapexIDR 149.87BcapitalExpendituresD&AIDR 95.43BdepreciationAndAmortizationResult 1.57x | IDR 27.75Tangible book / share · 2021-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsIDR 2,861.50BtotalAssetsGoodwillIDR 20.76BgoodWillIntangiblesIDR 180.41BintangibleAssetsLiabilitiesIDR 1,184.95BtotalLiabTangible bookIDR 1,475.38BShares53,168,494,683commonStockSharesOutstandingResult IDR 27.75 | 1.10xFixed-charge coverage · 2021-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAIDR 402.65BebitdaCapexIDR 149.87BcapitalExpendituresInterestIDR 52.32BinterestExpenseShort-term debtIDR 177.76BshortLongTermDebtEBITDA − capexIDR 252.78BPrincipal due is the current portion of debt.Result 1.10x | IDR 95.58BFree cash flow · 2021-12-31Reported free cash flowOperating cash flowIDR 245.46BtotalCashFromOperatingActivitiesCapexIDR 149.87BcapitalExpendituresFree cash flowIDR 95.58BfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result IDR 95.58B | 12.5%ROIC · 2021-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeIDR 326.32BoperatingIncomeTax expenseIDR 69.43BincomeTaxExpensePretax incomeIDR 276.02BincomeBeforeTaxTax rate25.2%EquityIDR 1,464.92BtotalStockholderEquityDebtIDR 614.28BshortLongTermDebtTotalCashIDR 129.44BcashAndShortTermInvestmentsInvested capitalIDR 1,949.75BResult 12.5% | 0.33xEBIT / PP&E · 2021-12-31Operating income / net PP&EOperating incomeIDR 326.32BoperatingIncomeNet PP&EIDR 991.15BpropertyPlantEquipmentResult 0.33x |
| 2022 | 61.6%Physical asset ratio · 2022-12-31(Net PP&E + inventory) / total assetsNet PP&EIDR 1,178.04BpropertyPlantEquipmentInventoryIDR 936.87BinventoryTotal assetsIDR 3,435.48BtotalAssetsResult 61.6% | 2.38xFixed asset turnover · 2022-12-31Revenue / net PP&ERevenueIDR 2,808.70BtotalRevenueNet PP&EIDR 1,178.04BpropertyPlantEquipmentResult 2.38x | 1.95xCapex / D&A · 2022-12-31Capital expenditures / depreciation and amortizationCapexIDR 212.57BcapitalExpendituresD&AIDR 108.83BdepreciationAndAmortizationResult 1.95x | IDR 37.75Tangible book / share · 2022-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsIDR 3,435.48BtotalAssetsGoodwillIDR 20.76BgoodWillIntangiblesIDR 191.67BintangibleAssetsLiabilitiesIDR 1,210.75BtotalLiabTangible bookIDR 2,012.30BShares53,310,138,500commonStockSharesOutstandingResult IDR 37.75 | 1.76xFixed-charge coverage · 2022-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAIDR 572.52BebitdaCapexIDR 212.57BcapitalExpendituresInterestIDR 49.49BinterestExpenseShort-term debtIDR 155.40BshortLongTermDebtEBITDA − capexIDR 359.96BPrincipal due is the current portion of debt.Result 1.76x | IDR 15.60BFree cash flow · 2022-12-31Reported free cash flowOperating cash flowIDR 228.97BtotalCashFromOperatingActivitiesCapexIDR 212.57BcapitalExpendituresFree cash flowIDR 15.60BfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result IDR 15.60B | 15.1%ROIC · 2022-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeIDR 463.54BoperatingIncomeTax expenseIDR 101.70BincomeTaxExpensePretax incomeIDR 414.21BincomeBeforeTaxTax rate24.6%EquityIDR 2,007.95BtotalStockholderEquityDebtIDR 556.42BshortLongTermDebtTotalCashIDR 254.32BcashAndShortTermInvestmentsInvested capitalIDR 2,310.06BResult 15.1% | 0.39xEBIT / PP&E · 2022-12-31Operating income / net PP&EOperating incomeIDR 463.54BoperatingIncomeNet PP&EIDR 1,178.04BpropertyPlantEquipmentResult 0.39x |
| 2023 | 65.4%Physical asset ratio · 2023-12-31(Net PP&E + inventory) / total assetsNet PP&EIDR 1,413.72BpropertyPlantEquipmentInventoryIDR 939.56BinventoryTotal assetsIDR 3,597.04BtotalAssetsResult 65.4% | 2.02xFixed asset turnover · 2023-12-31Revenue / net PP&ERevenueIDR 2,860.39BtotalRevenueNet PP&EIDR 1,413.72BpropertyPlantEquipmentResult 2.02x | 2.68xCapex / D&A · 2023-12-31Capital expenditures / depreciation and amortizationCapexIDR 307.12BcapitalExpendituresD&AIDR 114.75BdepreciationAndAmortizationResult 2.68x | IDR 42.00Tangible book / share · 2023-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsIDR 3,597.04BtotalAssetsGoodwillIDR 20.76BgoodWillIntangiblesIDR 187.46BintangibleAssetsLiabilitiesIDR 1,109.39BtotalLiabTangible bookIDR 2,279.43BShares54,268,500,000commonStockSharesOutstandingResult IDR 42.00 | 1.39xFixed-charge coverage · 2023-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAIDR 725.46BebitdaCapexIDR 307.12BcapitalExpendituresInterestIDR 66.85BinterestExpenseShort-term debtIDR 233.20BshortLongTermDebtEBITDA − capexIDR 418.33BPrincipal due is the current portion of debt.Result 1.39x | IDR 271.95BFree cash flow · 2023-12-31Reported free cash flowOperating cash flowIDR 579.07BtotalCashFromOperatingActivitiesCapexIDR 307.12BcapitalExpendituresFree cash flowIDR 271.95BfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result IDR 271.95B | 20.3%ROIC · 2023-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeIDR 649.50BoperatingIncomeTax expenseIDR 129.14BincomeTaxExpensePretax incomeIDR 569.69BincomeBeforeTaxTax rate22.7%EquityIDR 2,273.22BtotalStockholderEquityDebtIDR 467.31BshortLongTermDebtTotalCashIDR 267.99BcashAndShortTermInvestmentsInvested capitalIDR 2,472.54BResult 20.3% | 0.46xEBIT / PP&E · 2023-12-31Operating income / net PP&EOperating incomeIDR 649.50BoperatingIncomeNet PP&EIDR 1,413.72BpropertyPlantEquipmentResult 0.46x |
| 2024 | 64.2%Physical asset ratio · 2024-12-31(Net PP&E + inventory) / total assetsNet PP&EIDR 1,748.83BpropertyPlantAndEquipmentNetInventoryIDR 1,118.40BinventoryTotal assetsIDR 4,467.46BtotalAssetsResult 64.2% | 2.22xFixed asset turnover · 2024-12-31Revenue / net PP&ERevenueIDR 3,877.93BtotalRevenueNet PP&EIDR 1,748.83BpropertyPlantAndEquipmentNetResult 2.22x | 1.82xCapex / D&A · 2024-12-31Capital expenditures / depreciation and amortizationCapexIDR 282.90BcapitalExpendituresD&AIDR 155.07BdepreciationAndAmortizationResult 1.82x | IDR 35.23Tangible book / share · 2024-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsIDR 4,467.46BtotalAssetsGoodwillIDR 20.76BgoodWillIntangiblesIDR 212.42BintangibleAssetsLiabilitiesIDR 2,322.55BtotalLiabTangible bookIDR 1,911.73BShares54,268,500,000commonStockSharesOutstandingResult IDR 35.23 | 1.04xFixed-charge coverage · 2024-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAIDR 961.47BebitdaCapexIDR 282.90BcapitalExpendituresInterestIDR 84.62BinterestExpenseShort-term debtIDR 568.77BshortLongTermDebtEBITDA − capexIDR 678.57BPrincipal due is the current portion of debt.Result 1.04x | IDR 220.76BFree cash flow · 2024-12-31Reported free cash flowOperating cash flowIDR 503.65BtotalCashFromOperatingActivitiesCapexIDR 282.90BcapitalExpendituresFree cash flowIDR 220.76BfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result IDR 220.76B | 18.3%ROIC · 2024-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeIDR 782.54BoperatingIncomeTax expenseIDR 182.79BincomeTaxExpensePretax incomeIDR 725.30BincomeBeforeTaxTax rate25.2%EquityIDR 1,894.72BtotalStockholderEquityDebtIDR 1,594.20BshortLongTermDebtTotalCashIDR 295.51BcashAndShortTermInvestmentsInvested capitalIDR 3,193.41BResult 18.3% | 0.45xEBIT / PP&E · 2024-12-31Operating income / net PP&EOperating incomeIDR 782.54BoperatingIncomeNet PP&EIDR 1,748.83BpropertyPlantAndEquipmentNetResult 0.45x |
| 2025 | 60.7%Physical asset ratio · 2025-12-31(Net PP&E + inventory) / total assetsNet PP&EIDR 1,938.77BpropertyPlantEquipmentInventoryIDR 1,286.63BinventoryTotal assetsIDR 5,309.67BtotalAssetsResult 60.7% | 2.20xFixed asset turnover · 2025-12-31Revenue / net PP&ERevenueIDR 4,271.46BtotalRevenueNet PP&EIDR 1,938.77BpropertyPlantEquipmentResult 2.20x | 0.74xCapex / D&A · 2025-12-31Capital expenditures / depreciation and amortizationCapexIDR 136.32BcapitalExpendituresD&AIDR 184.25BdepreciationAndAmortizationResult 0.74x | IDR 57.89Tangible book / share · 2025-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsIDR 5,309.67BtotalAssetsGoodwillIDR 20.76BgoodWillIntangiblesIDR 225.32BintangibleAssetsLiabilitiesIDR 1,911.66BtotalLiabTangible bookIDR 3,151.94BShares54,446,500,000commonStockSharesOutstandingResult IDR 57.89 | 2.70xFixed-charge coverage · 2025-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAIDR 1,017.59BebitdaCapexIDR 136.32BcapitalExpendituresInterestIDR 103.76BinterestExpenseShort-term debtIDR 223.22BshortLongTermDebtEBITDA − capexIDR 881.27BPrincipal due is the current portion of debt.Result 2.70x | IDR 570.85BFree cash flow · 2025-12-31Reported free cash flowOperating cash flowIDR 707.16BtotalCashFromOperatingActivitiesCapexIDR 136.32BcapitalExpendituresFree cash flowIDR 570.85BfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result IDR 570.85B | 21.1%ROIC · 2025-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeIDR 833.34BoperatingIncomeTax expenseIDR 178.27BincomeTaxExpensePretax incomeIDR 801.85BincomeBeforeTaxTax rate22.2%EquityIDR 3,141.75BtotalStockholderEquityDebtIDR 658.68BlongTermDebt + shortLongTermDebtCashIDR 724.38BcashAndShortTermInvestmentsInvested capitalIDR 3,076.05BReported total debt was more than 1.5× long-term debt plus the current portion, so invested capital uses those two lines.Result 21.1% | 0.43xEBIT / PP&E · 2025-12-31Operating income / net PP&EOperating incomeIDR 833.34BoperatingIncomeNet PP&EIDR 1,938.77BpropertyPlantEquipmentResult 0.43x |
- Principal due is the current portion of debt.
Latest year inputs (2025)
Net PP&E: IDR 1,938.77B
Inventory: IDR 1,286.63B
Total assets: IDR 5,309.67B
Goodwill: IDR 20.76B
Intangibles: IDR 225.32B
Liabilities: IDR 1,911.66B
Tangible book: IDR 3,151.94B
Shares: 54,446,500,000
Revenue: IDR 4,271.46B
Capex: IDR 136.32B
D&A: IDR 184.25B
EBITDA: IDR 1,017.59B
Interest: IDR 103.76B
Short-term debt: IDR 223.22B
Free cash flow: IDR 570.85B
Operating income: IDR 833.34B
Invested capital: IDR 3,076.05B
Tax rate: 22.2%