3I Group PLC

III.LSE · Financial Services · Asset Management · GBX · Fundamentals
Financials

Banks, insurers, and other financials hold few plants and little inventory, so a physical-asset screen is a poor fit. The ratios below are still the latest annual figures. Capex is 0.33x depreciation while free cash flow yield is positive, which can mean an aging base that is still throwing off cash. That coverage ratio uses interest only, because short-term debt was not on the balance sheet.

Fixed-asset turnover is 93.03x. Compare it with other names in the same basket.

Physical asset ratio
0.2%Physical asset ratio · 2026-03-31(Net PP&E + inventory) / total assetsNet PP&EGBX 60.00MpropertyPlantAndEquipmentNetInventoryGBX 0.00Not reported, treated as 0Total assetsGBX 32.34BtotalAssetsInventory was not reported and is treated as zero.Result 0.2%
Net PP&E plus inventory, divided by total assets. Above 50% is a heavy footprint.
Fixed asset turnover
93.03xFixed asset turnover · 2026-03-31Revenue / net PP&ERevenueGBX 5.58BtotalRevenueNet PP&EGBX 60.00MpropertyPlantAndEquipmentNetResult 93.03x
Revenue per dollar of the physical asset base.
Capex / D&A
0.33xCapex / D&A · 2026-03-31Capital expenditures / depreciation and amortizationCapexGBX 1.00McapitalExpendituresD&AGBX 3.00MdepreciationAndAmortizationResult 0.33x
Above 1.0x means the physical base is being replaced or expanded.
Tangible book / share
GBX 31.42Tangible book / share · 2026-03-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsGBX 32.34BtotalAssetsGoodwillGBX 0.00Not reported, treated as 0IntangiblesGBX 0.00Not reported, treated as 0LiabilitiesGBX 1.45BtotalLiabTangible bookGBX 30.89BShares982,927,508commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Intangibles were not reported and are treated as zero.Result GBX 31.42
Assets minus goodwill, intangibles, and liabilities, per share.
Price / tangible book
77.90xPrice / tangible bookPrice / tangible book per sharePriceGBX 2.45KLatest quoteTangible book / shareGBX 31.422026-03-31Result 77.90x
Price GBX 2.45K.
Fixed-charge coverage
83.85xFixed-charge coverage · 2026-03-31(EBITDA − capex) / interestEBITDAGBX 5.45BebitdaCapexGBX 1.00McapitalExpendituresInterestGBX 65.00MinterestExpenseEBITDA − capexGBX 5.45BShort-term debt was not reported, so the denominator is interest only.Result 83.85x
EBITDA minus capex, divided by interest only.
FCF yield
0.6%Free cash flow yield · 2026-03-31Latest free cash flow / current market capFree cash flowGBX 146.00MfreeCashFlowMarket capGBX 24.82BMarketCapitalizationResult 0.6%
Latest free cash flow divided by current market cap (GBX 24.82B).
ROIC
17.3%ROIC · 2026-03-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeGBX 5.45BoperatingIncomeTax expenseGBX 1.00MincomeTaxExpensePretax incomeGBX 5.29BincomeBeforeTaxTax rate0.0%EquityGBX 30.89BtotalStockholderEquityDebtGBX 1.26BshortLongTermDebtTotalCashGBX 635.00McashInvested capitalGBX 31.51BResult 17.3%
After-tax operating income over equity plus debt minus cash. Operating income / net PP&E is 90.80x.

Footprint and return

Turnover and reinvestment

Year Physical FAT Capex/D&A TBV/sh Coverage FCF ROIC EBIT/PP&E
2019 0.0%Physical asset ratio · 2019-03-31(Net PP&E + inventory) / total assetsNet PP&EGBX 4.00MpropertyPlantEquipmentInventoryGBX 0.00Not reported, treated as 0Total assetsGBX 8.72BtotalAssetsInventory was not reported and is treated as zero.Result 0.0% 340.25xFixed asset turnover · 2019-03-31Revenue / net PP&ERevenueGBX 1.36BtotalRevenueNet PP&EGBX 4.00MpropertyPlantEquipmentResult 340.25x 1.00xCapex / D&A · 2019-03-31Capital expenditures / depreciation and amortizationCapexGBX 3.00McapitalExpendituresD&AGBX 3.00MdepreciationAndAmortizationResult 1.00x GBX 8.13Tangible book / share · 2019-03-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsGBX 8.72BtotalAssetsGoodwillGBX 0.00Not reported, treated as 0IntangiblesGBX 11.00MintangibleAssetsLiabilitiesGBX 812.00MtotalLiabTangible bookGBX 7.90BShares971,792,591commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Result GBX 8.13 34.17xFixed-charge coverage · 2019-03-31(EBITDA − capex) / (interest + short-term debt)EBITDAGBX 1.23BebitdaCapexGBX 3.00McapitalExpendituresInterestGBX 36.00MinterestExpenseShort-term debtGBX 0.00shortLongTermDebtTotal − longTermDebtEBITDA − capexGBX 1.23BShort-term debt is total debt minus long-term debt.Result 34.17x GBX 485.00MFree cash flow · 2019-03-31Reported free cash flowOperating cash flowGBX 488.00MtotalCashFromOperatingActivitiesCapexGBX 3.00McapitalExpendituresFree cash flowGBX 485.00MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result GBX 485.00M 16.3%ROIC · 2019-03-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeGBX 1.23BoperatingIncomeTax expenseGBX 12.00MincomeTaxExpensePretax incomeGBX 1.23BincomeBeforeTaxTax rate1.0%EquityGBX 7.91BtotalStockholderEquityDebtGBX 575.00MshortLongTermDebtTotalCashGBX 983.00McashInvested capitalGBX 7.50BResult 16.3% 308.25xEBIT / PP&E · 2019-03-31Operating income / net PP&EOperating incomeGBX 1.23BoperatingIncomeNet PP&EGBX 4.00MpropertyPlantEquipmentResult 308.25x
2020 9.5%Physical asset ratio · 2020-03-31(Net PP&E + inventory) / total assetsNet PP&EGBX 24.00MpropertyPlantEquipmentInventoryGBX 791.00MinventoryTotal assetsGBX 8.57BtotalAssetsResult 9.5% 13.54xFixed asset turnover · 2020-03-31Revenue / net PP&ERevenueGBX 325.00MtotalRevenueNet PP&EGBX 24.00MpropertyPlantEquipmentResult 13.54x 0.43xCapex / D&A · 2020-03-31Capital expenditures / depreciation and amortizationCapexGBX 3.00McapitalExpendituresD&AGBX 7.00MdepreciationAndAmortizationResult 0.43x GBX 7.99Tangible book / share · 2020-03-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsGBX 8.57BtotalAssetsGoodwillGBX 0.00Not reported, treated as 0IntangiblesGBX 9.00MintangibleAssetsLiabilitiesGBX 810.00MtotalLiabTangible bookGBX 7.75BShares969,674,941commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Result GBX 7.99 3.20xFixed-charge coverage · 2020-03-31(EBITDA − capex) / (interest + short-term debt)EBITDAGBX 211.00MebitdaCapexGBX 3.00McapitalExpendituresInterestGBX 61.00MinterestExpenseShort-term debtGBX 4.00MshortTermDebtEBITDA − capexGBX 208.00MPrincipal due is short-term debt.Result 3.20x GBX 166.00MFree cash flow · 2020-03-31Reported free cash flowOperating cash flowGBX 169.00MtotalCashFromOperatingActivitiesCapexGBX 3.00McapitalExpendituresFree cash flowGBX 166.00MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result GBX 166.00M 2.8%ROIC · 2020-03-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeGBX 211.00MoperatingIncomeTax expenseGBX 1.00MincomeTaxExpensePretax incomeGBX 215.00MincomeBeforeTaxTax rate0.5%EquityGBX 7.76BtotalStockholderEquityDebtGBX 595.00MshortLongTermDebtTotalCashGBX 771.00McashInvested capitalGBX 7.58BResult 2.8% 8.79xEBIT / PP&E · 2020-03-31Operating income / net PP&EOperating incomeGBX 211.00MoperatingIncomeNet PP&EGBX 24.00MpropertyPlantEquipmentResult 8.79x
2021 2.5%Physical asset ratio · 2021-03-31(Net PP&E + inventory) / total assetsNet PP&EGBX 21.00MpropertyPlantEquipmentInventoryGBX 235.00MinventoryTotal assetsGBX 10.33BtotalAssetsResult 2.5% 94.62xFixed asset turnover · 2021-03-31Revenue / net PP&ERevenueGBX 1.99BtotalRevenueNet PP&EGBX 21.00MpropertyPlantEquipmentResult 94.62x 0.14xCapex / D&A · 2021-03-31Capital expenditures / depreciation and amortizationCapexGBX 1.00McapitalExpendituresD&AGBX 7.00MdepreciationAndAmortizationResult 0.14x GBX 9.47Tangible book / share · 2021-03-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsGBX 10.33BtotalAssetsGoodwillGBX 0.00Not reported, treated as 0IntangiblesGBX 8.00MintangibleAssetsLiabilitiesGBX 1.17BtotalLiabTangible bookGBX 9.16BShares966,547,522commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Result GBX 9.47 32.22xFixed-charge coverage · 2021-03-31(EBITDA − capex) / (interest + short-term debt)EBITDAGBX 1.87BebitdaCapexGBX 1.00McapitalExpendituresInterestGBX 54.00MinterestExpenseShort-term debtGBX 4.00MshortTermDebtEBITDA − capexGBX 1.87BPrincipal due is short-term debt.Result 32.22x -GBX 560.00MFree cash flow · 2021-03-31Reported free cash flowOperating cash flow-GBX 559.00MtotalCashFromOperatingActivitiesCapexGBX 1.00McapitalExpendituresFree cash flow-GBX 560.00MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result -GBX 560.00M 18.8%ROIC · 2021-03-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeGBX 1.87BoperatingIncomeTax expenseGBX 2.79MincomeTaxExpensePretax incomeGBX 1.86BincomeBeforeTaxTax rate0.2%EquityGBX 9.16BtotalStockholderEquityDebtGBX 992.00MshortLongTermDebtTotalCashGBX 216.00McashInvested capitalGBX 9.94BResult 18.8% 89.05xEBIT / PP&E · 2021-03-31Operating income / net PP&EOperating incomeGBX 1.87BoperatingIncomeNet PP&EGBX 21.00MpropertyPlantEquipmentResult 89.05x
2022 3.1%Physical asset ratio · 2022-03-31(Net PP&E + inventory) / total assetsNet PP&EGBX 16.00MpropertyPlantEquipmentInventoryGBX 420.00MinventoryTotal assetsGBX 13.95BtotalAssetsResult 3.1% 260.00xFixed asset turnover · 2022-03-31Revenue / net PP&ERevenueGBX 4.16BtotalRevenueNet PP&EGBX 16.00MpropertyPlantEquipmentResult 260.00x 0.00xCapex / D&A · 2022-03-31Capital expenditures / depreciation and amortizationCapexGBX 0.00capitalExpendituresD&AGBX 7.00MdepreciationAndAmortizationResult 0.00x GBX 13.16Tangible book / share · 2022-03-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsGBX 13.95BtotalAssetsGoodwillGBX 0.00Not reported, treated as 0IntangiblesGBX 6.00MintangibleAssetsLiabilitiesGBX 1.19BtotalLiabTangible bookGBX 12.75BShares968,636,820commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Result GBX 13.16 13.04xFixed-charge coverage · 2022-03-31(EBITDA − capex) / (interest + short-term debt)EBITDAGBX 4.03BebitdaCapexGBX 0.00capitalExpendituresInterestGBX 99.00MinterestExpenseShort-term debtGBX 210.00MshortTermDebtEBITDA − capexGBX 4.03BPrincipal due is short-term debt.Result 13.04x GBX 4.02BFree cash flow · 2022-03-31Reported free cash flowOperating cash flowGBX 4.02BtotalCashFromOperatingActivitiesCapexGBX 0.00capitalExpendituresFree cash flowGBX 4.02BfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result GBX 4.02B 29.7%ROIC · 2022-03-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeGBX 4.03BoperatingIncomeTax expenseGBX 5.00MincomeTaxExpensePretax incomeGBX 4.02BincomeBeforeTaxTax rate0.1%EquityGBX 12.75BtotalStockholderEquityDebtGBX 994.00MshortLongTermDebtTotalCashGBX 212.00McashInvested capitalGBX 13.54BResult 29.7% 251.88xEBIT / PP&E · 2022-03-31Operating income / net PP&EOperating incomeGBX 4.03BoperatingIncomeNet PP&EGBX 16.00MpropertyPlantEquipmentResult 251.88x
2023 1.2%Physical asset ratio · 2023-03-31(Net PP&E + inventory) / total assetsNet PP&EGBX 12.00MpropertyPlantAndEquipmentNetInventoryGBX 206.00MinventoryTotal assetsGBX 17.82BtotalAssetsResult 1.2% 395.75xFixed asset turnover · 2023-03-31Revenue / net PP&ERevenueGBX 4.75BtotalRevenueNet PP&EGBX 12.00MpropertyPlantAndEquipmentNetResult 395.75x 0.17xCapex / D&A · 2023-03-31Capital expenditures / depreciation and amortizationCapexGBX 1.00McapitalExpendituresD&AGBX 6.00MdepreciationAndAmortizationResult 0.17x GBX 17.44Tangible book / share · 2023-03-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsGBX 17.82BtotalAssetsGoodwillGBX 0.00Not reported, treated as 0IntangiblesGBX 5.00MintangibleAssetsLiabilitiesGBX 975.00MtotalLiabTangible bookGBX 16.84BShares965,273,696commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Result GBX 17.44 47.49xFixed-charge coverage · 2023-03-31(EBITDA − capex) / (interest + short-term debt)EBITDAGBX 4.61BebitdaCapexGBX 1.00McapitalExpendituresInterestGBX 92.00MinterestExpenseShort-term debtGBX 5.00MshortTermDebtEBITDA − capexGBX 4.61BPrincipal due is short-term debt.Result 47.49x GBX 4.57BFree cash flow · 2023-03-31Reported free cash flowOperating cash flowGBX 4.57BtotalCashFromOperatingActivitiesCapexGBX 1.00McapitalExpendituresFree cash flowGBX 4.57BfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result GBX 4.57B 26.4%ROIC · 2023-03-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeGBX 4.61BoperatingIncomeTax expenseGBX 2.00MincomeTaxExpensePretax incomeGBX 4.58BincomeBeforeTaxTax rate0.0%EquityGBX 16.84BtotalStockholderEquityDebtGBX 785.00MshortLongTermDebtTotalCashGBX 162.00McashInvested capitalGBX 17.47BResult 26.4% 384.00xEBIT / PP&E · 2023-03-31Operating income / net PP&EOperating incomeGBX 4.61BoperatingIncomeNet PP&EGBX 12.00MpropertyPlantAndEquipmentNetResult 384.00x
2024 0.2%Physical asset ratio · 2024-03-31(Net PP&E + inventory) / total assetsNet PP&EGBX 53.00MpropertyPlantAndEquipmentNetInventoryGBX 0.00Not reported, treated as 0Total assetsGBX 21.64BtotalAssetsInventory was not reported and is treated as zero.Result 0.2% 75.04xFixed asset turnover · 2024-03-31Revenue / net PP&ERevenueGBX 3.98BtotalRevenueNet PP&EGBX 53.00MpropertyPlantAndEquipmentNetResult 75.04x 0.38xCapex / D&A · 2024-03-31Capital expenditures / depreciation and amortizationCapexGBX 3.00McapitalExpendituresD&AGBX 8.00MdepreciationAndAmortizationResult 0.38x GBX 20.86Tangible book / share · 2024-03-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsGBX 21.64BtotalAssetsGoodwillGBX 0.00Not reported, treated as 0IntangiblesGBX 4.00MintangibleAssetsLiabilitiesGBX 1.47BtotalLiabTangible bookGBX 20.17BShares966,901,059commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Result GBX 20.86 32.94xFixed-charge coverage · 2024-03-31(EBITDA − capex) / (interest + short-term debt)EBITDAGBX 3.82BebitdaCapexGBX 3.00McapitalExpendituresInterestGBX 112.00MinterestExpenseShort-term debtGBX 4.00MshortTermDebtEBITDA − capexGBX 3.82BPrincipal due is short-term debt.Result 32.94x GBX 363.00MFree cash flow · 2024-03-31Reported free cash flowOperating cash flowGBX 366.00MtotalCashFromOperatingActivitiesCapexGBX 3.00McapitalExpendituresFree cash flowGBX 363.00MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result GBX 363.00M 18.1%ROIC · 2024-03-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeGBX 3.82BoperatingIncomeTax expenseGBX 2.00MincomeTaxExpensePretax incomeGBX 3.84BincomeBeforeTaxTax rate0.1%EquityGBX 20.17BtotalStockholderEquityDebtGBX 1.25BshortLongTermDebtTotalCashGBX 358.00McashInvested capitalGBX 21.06BResult 18.1% 72.15xEBIT / PP&E · 2024-03-31Operating income / net PP&EOperating incomeGBX 3.82BoperatingIncomeNet PP&EGBX 53.00MpropertyPlantAndEquipmentNetResult 72.15x
2025 0.2%Physical asset ratio · 2025-03-31(Net PP&E + inventory) / total assetsNet PP&EGBX 59.00MpropertyPlantAndEquipmentNetInventoryGBX 0.00Not reported, treated as 0Total assetsGBX 26.06BtotalAssetsInventory was not reported and is treated as zero.Result 0.2% 87.14xFixed asset turnover · 2025-03-31Revenue / net PP&ERevenueGBX 5.14BtotalRevenueNet PP&EGBX 59.00MpropertyPlantAndEquipmentNetResult 87.14x 1.33xCapex / D&A · 2025-03-31Capital expenditures / depreciation and amortizationCapexGBX 16.00McapitalExpendituresD&AGBX 12.00MdepreciationAndAmortizationResult 1.33x GBX 25.43Tangible book / share · 2025-03-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsGBX 26.06BtotalAssetsGoodwillGBX 0.00Not reported, treated as 0IntangiblesGBX 2.00MintangibleAssetsLiabilitiesGBX 1.45BtotalLiabTangible bookGBX 24.61BShares967,799,507commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Result GBX 25.43 63.14xFixed-charge coverage · 2025-03-31(EBITDA − capex) / interestEBITDAGBX 5.00BebitdaCapexGBX 16.00McapitalExpendituresInterestGBX 79.00MinterestExpenseEBITDA − capexGBX 4.99BShort-term debt was not reported, so the denominator is interest only.Result 63.14x GBX 747.00MFree cash flow · 2025-03-31Reported free cash flowOperating cash flowGBX 763.00MtotalCashFromOperatingActivitiesCapexGBX 16.00McapitalExpendituresFree cash flowGBX 747.00MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result GBX 747.00M 19.6%ROIC · 2025-03-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeGBX 4.99BoperatingIncomeTax expenseGBX 1.00MincomeTaxExpensePretax incomeGBX 5.04BincomeBeforeTaxTax rate0.0%EquityGBX 24.61BtotalStockholderEquityDebtGBX 1.24BshortLongTermDebtTotalCashGBX 412.00McashInvested capitalGBX 25.44BResult 19.6% 84.61xEBIT / PP&E · 2025-03-31Operating income / net PP&EOperating incomeGBX 4.99BoperatingIncomeNet PP&EGBX 59.00MpropertyPlantAndEquipmentNetResult 84.61x
2026 0.2%Physical asset ratio · 2026-03-31(Net PP&E + inventory) / total assetsNet PP&EGBX 60.00MpropertyPlantAndEquipmentNetInventoryGBX 0.00Not reported, treated as 0Total assetsGBX 32.34BtotalAssetsInventory was not reported and is treated as zero.Result 0.2% 93.03xFixed asset turnover · 2026-03-31Revenue / net PP&ERevenueGBX 5.58BtotalRevenueNet PP&EGBX 60.00MpropertyPlantAndEquipmentNetResult 93.03x 0.33xCapex / D&A · 2026-03-31Capital expenditures / depreciation and amortizationCapexGBX 1.00McapitalExpendituresD&AGBX 3.00MdepreciationAndAmortizationResult 0.33x GBX 31.42Tangible book / share · 2026-03-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsGBX 32.34BtotalAssetsGoodwillGBX 0.00Not reported, treated as 0IntangiblesGBX 0.00Not reported, treated as 0LiabilitiesGBX 1.45BtotalLiabTangible bookGBX 30.89BShares982,927,508commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Intangibles were not reported and are treated as zero.Result GBX 31.42 83.85xFixed-charge coverage · 2026-03-31(EBITDA − capex) / interestEBITDAGBX 5.45BebitdaCapexGBX 1.00McapitalExpendituresInterestGBX 65.00MinterestExpenseEBITDA − capexGBX 5.45BShort-term debt was not reported, so the denominator is interest only.Result 83.85x GBX 146.00MFree cash flow · 2026-03-31Reported free cash flowOperating cash flowGBX 147.00MtotalCashFromOperatingActivitiesCapexGBX 1.00McapitalExpendituresFree cash flowGBX 146.00MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result GBX 146.00M 17.3%ROIC · 2026-03-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeGBX 5.45BoperatingIncomeTax expenseGBX 1.00MincomeTaxExpensePretax incomeGBX 5.29BincomeBeforeTaxTax rate0.0%EquityGBX 30.89BtotalStockholderEquityDebtGBX 1.26BshortLongTermDebtTotalCashGBX 635.00McashInvested capitalGBX 31.51BResult 17.3% 90.80xEBIT / PP&E · 2026-03-31Operating income / net PP&EOperating incomeGBX 5.45BoperatingIncomeNet PP&EGBX 60.00MpropertyPlantAndEquipmentNetResult 90.80x
  • Inventory was missing and treated as zero in the physical asset ratio.
  • Fixed-charge coverage is EBITDA minus capex, divided by interest. Short-term debt was not reported, so principal due is left out.
Latest year inputs (2026)
Net PP&E: GBX 60.00M
Inventory: GBX 0.00
Total assets: GBX 32.34B
Goodwill: GBX 0.00
Intangibles: GBX 0.00
Liabilities: GBX 1.45B
Tangible book: GBX 30.89B
Shares: 982,927,508
Revenue: GBX 5.58B
Capex: GBX 1.00M
D&A: GBX 3.00M
EBITDA: GBX 5.45B
Interest: GBX 65.00M
Short-term debt: —
Free cash flow: GBX 146.00M
Operating income: GBX 5.45B
Invested capital: GBX 31.51B
Tax rate: 0.0%