Capital Intensity
Score how much of a company is physical plant, inventory, and equipment, whether that base is being maintained, and whether the shares have tangible backing.
Greenland Energy Company Common Stock
Net PP&E was missing, so the physical footprint could not be scored.
Physical asset ratio
—Physical asset ratio · 2026-06-30(Net PP&E + inventory) / total assetsNet PP&E—Not reportedInventory—Not reportedTotal assets$88.77MtotalAssetsResult —
Net PP&E plus inventory, divided by total assets. Above 50% is a heavy footprint.
Fixed asset turnover
—Fixed asset turnover · 2026-06-30Revenue / net PP&ERevenue—Not reportedNet PP&E—Not reportedResult —
Revenue per dollar of the physical asset base.
Capex / D&A
—Capex / D&A · 2026-06-30Capital expenditures / depreciation and amortizationCapex$4.00capitalExpendituresD&A—Not reportedResult —
Above 1.0x means the physical base is being replaced or expanded.
Tangible book / share
$7.35Tangible book / share · 2026-06-30(Total assets − goodwill − intangibles − liabilities) / sharesTotal assets$88.77MtotalAssetsGoodwill$0.00Not reported, treated as 0Intangibles$0.00Not reported, treated as 0Liabilities$583.17KtotalLiabTangible book$88.19MShares11,998,750commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Intangibles were not reported and are treated as zero.Result $7.35
Assets minus goodwill, intangibles, and liabilities, per share.
Price / tangible book
0.42xPrice / tangible bookPrice / tangible book per sharePrice$3.09Latest quoteTangible book / share$7.352026-06-30Result 0.42x
Price $3.09.
Fixed-charge coverage
—Fixed-charge coverage · 2026-06-30(EBITDA − capex) / (interest + short-term debt)EBITDA$1.25MebitdaCapex$4.00capitalExpendituresInterest—Not reportedShort-term debt$189.74KshortTermDebtEBITDA − capex$1.25MPrincipal due is short-term debt.Result —
EBITDA minus capex, divided by interest plus short-term debt.
FCF yield
-0.6%Free cash flow yield · 2026-06-30Latest free cash flow / current market capFree cash flow-$912.20KfreeCashFlowMarket cap$144.75MMarketCapitalizationResult -0.6%
Latest free cash flow divided by current market cap ($144.75M).
ROIC
—ROIC · 2026-06-30Operating income × (1 − tax rate) / (equity + debt − cash)Operating income-$1.10MoperatingIncomeTax expense—Not reportedPretax income$1.25MincomeBeforeTaxTax rate—Equity$88.19MtotalStockholderEquityDebt$189.74KshortLongTermDebtTotalCash$77.00cashInvested capital$88.38MROIC needs a positive pretax income so an effective tax rate can be calculated.Result —
After-tax operating income over equity plus debt minus cash.
Footprint and return
Turnover and reinvestment
| Year | Physical | FAT | Capex/D&A | TBV/sh | Coverage | FCF | ROIC | EBIT/PP&E |
|---|---|---|---|---|---|---|---|---|
| 2025 | —Physical asset ratio · 2025-06-30(Net PP&E + inventory) / total assetsNet PP&E—Not reportedInventory—Not reportedTotal assets$208.39KtotalAssetsResult — | —Fixed asset turnover · 2025-06-30Revenue / net PP&ERevenue—Not reportedNet PP&E—Not reportedResult — | —Capex / D&A · 2025-06-30Capital expenditures / depreciation and amortizationCapex$5.00capitalExpendituresD&A—Not reportedResult — | -$0.00Tangible book / share · 2025-06-30(Total assets − goodwill − intangibles − liabilities) / sharesTotal assets$208.39KtotalAssetsGoodwill$0.00Not reported, treated as 0Intangibles$0.00Not reported, treated as 0Liabilities$221.60KtotalLiabTangible book-$13.22KShares10,476,250commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Intangibles were not reported and are treated as zero.Result -$0.00 | —Fixed-charge coverage · 2025-06-30(EBITDA − capex) / (interest + short-term debt)EBITDA-$42.56KebitdaCapex$5.00capitalExpendituresInterest—Not reportedShort-term debt$200.00KshortTermDebtEBITDA − capex-$42.57KPrincipal due is short-term debt.Result — | -$24.02KFree cash flow · 2025-06-30Reported free cash flowOperating cash flow-$24.03KtotalCashFromOperatingActivitiesCapex$5.00capitalExpendituresFree cash flow-$24.02KfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result -$24.02K | —ROIC · 2025-06-30Operating income × (1 − tax rate) / (equity + debt − cash)Operating income-$43.06KoperatingIncomeTax expense—Not reportedPretax income-$42.56KincomeBeforeTaxTax rate—Equity-$13.22KtotalStockholderEquityDebt$200.00KshortLongTermDebtTotalCash$59.07KcashInvested capital$127.71KROIC needs a positive pretax income so an effective tax rate can be calculated.Result — | —EBIT / PP&E · 2025-06-30Operating income / net PP&EOperating income-$43.06KoperatingIncomeNet PP&E—Not reportedResult — |
| 2026 | —Physical asset ratio · 2026-06-30(Net PP&E + inventory) / total assetsNet PP&E—Not reportedInventory—Not reportedTotal assets$88.77MtotalAssetsResult — | —Fixed asset turnover · 2026-06-30Revenue / net PP&ERevenue—Not reportedNet PP&E—Not reportedResult — | —Capex / D&A · 2026-06-30Capital expenditures / depreciation and amortizationCapex$4.00capitalExpendituresD&A—Not reportedResult — | $7.35Tangible book / share · 2026-06-30(Total assets − goodwill − intangibles − liabilities) / sharesTotal assets$88.77MtotalAssetsGoodwill$0.00Not reported, treated as 0Intangibles$0.00Not reported, treated as 0Liabilities$583.17KtotalLiabTangible book$88.19MShares11,998,750commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Intangibles were not reported and are treated as zero.Result $7.35 | —Fixed-charge coverage · 2026-06-30(EBITDA − capex) / (interest + short-term debt)EBITDA$1.25MebitdaCapex$4.00capitalExpendituresInterest—Not reportedShort-term debt$189.74KshortTermDebtEBITDA − capex$1.25MPrincipal due is short-term debt.Result — | -$912.20KFree cash flow · 2026-06-30Reported free cash flowOperating cash flow-$912.20KtotalCashFromOperatingActivitiesCapex$4.00capitalExpendituresFree cash flow-$912.20KfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result -$912.20K | —ROIC · 2026-06-30Operating income × (1 − tax rate) / (equity + debt − cash)Operating income-$1.10MoperatingIncomeTax expense—Not reportedPretax income$1.25MincomeBeforeTaxTax rate—Equity$88.19MtotalStockholderEquityDebt$189.74KshortLongTermDebtTotalCash$77.00cashInvested capital$88.38MROIC needs a positive pretax income so an effective tax rate can be calculated.Result — | —EBIT / PP&E · 2026-06-30Operating income / net PP&EOperating income-$1.10MoperatingIncomeNet PP&E—Not reportedResult — |
- Principal due is short-term debt, the amount reported as due within a year.
Latest year inputs (2026)
Net PP&E: —
Inventory: —
Total assets: $88.77M
Goodwill: $0.00
Intangibles: $0.00
Liabilities: $583.17K
Tangible book: $88.19M
Shares: 11,998,750
Revenue: —
Capex: $4.00
D&A: —
EBITDA: $1.25M
Interest: —
Short-term debt: $189.74K
Free cash flow: -$912.20K
Operating income: -$1.10M
Invested capital: $88.38M
Tax rate: —