Bitfarms Ltd

BITF.US · Financial Services · Capital Markets · USD · Fundamentals
Financials

Banks, insurers, and other financials hold few plants and little inventory, so a physical-asset screen is a poor fit. The ratios below are still the latest annual figures. Capex is 0.82x depreciation and free cash flow yield is weak, which fits a cash drain on aging assets. EBITDA after capex covers debt service by -2.37x, which is below 1.

Fixed-asset turnover is 0.62x. Compare it with other names in the same basket.

Physical asset ratio
29.3%Physical asset ratio · 2025-12-31(Net PP&E + inventory) / total assetsNet PP&E$371.56MpropertyPlantAndEquipmentNetInventory$8.68MinventoryTotal assets$1.30BtotalAssetsResult 29.3%
Net PP&E plus inventory, divided by total assets. Above 50% is a heavy footprint.
Fixed asset turnover
0.62xFixed asset turnover · 2025-12-31Revenue / net PP&ERevenue$229.28MtotalRevenueNet PP&E$371.56MpropertyPlantAndEquipmentNetResult 0.62x
Revenue per dollar of the physical asset base.
Capex / D&A
0.82xCapex / D&A · 2025-12-31Capital expenditures / depreciation and amortizationCapex$100.30McapitalExpendituresD&A$122.63MreconciledDepreciationResult 0.82x
Above 1.0x means the physical base is being replaced or expanded.
Tangible book / share
$1.01Tangible book / share · 2025-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assets$1.30BtotalAssetsGoodwill$0.00Not reported, treated as 0Intangibles$2.98MintangibleAssetsLiabilities$735.97MtotalLiabTangible book$557.39MShares551,676,757commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Result $1.01
Assets minus goodwill, intangibles, and liabilities, per share.
Price / tangible book
—Price / tangible bookPrice / tangible book per sharePrice—Latest quoteTangible book / share$1.012025-12-31A live quote was not available, so price / tangible book could not be calculated.Result —
Quote unavailable.
Fixed-charge coverage
-2.37xFixed-charge coverage · 2025-12-31(EBITDA − capex) / (interest + short-term debt)EBITDA-$149.60MebitdaCapex$100.30McapitalExpendituresInterest$8.62MinterestExpenseShort-term debt$97.02MshortLongTermDebtEBITDA − capex-$249.90MPrincipal due is the current portion of debt.Result -2.37x
EBITDA minus capex, divided by interest plus short-term debt.
FCF yield
-27.2%Free cash flow yield · 2025-12-31Latest free cash flow / current market capFree cash flow-$326.89MfreeCashFlowMarket cap$1.20BMarketCapitalizationResult -27.2%
Latest free cash flow divided by current market cap ($1.20B).
ROIC
—ROIC · 2025-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating income-$149.60MoperatingIncomeTax expense$101.00KincomeTaxExpensePretax income-$208.41MincomeBeforeTaxTax rate—Equity$560.38MtotalStockholderEquityDebt$683.78MshortLongTermDebtTotalCash$573.46McashInvested capital$670.69MROIC needs a positive pretax income so an effective tax rate can be calculated.Result —
After-tax operating income over equity plus debt minus cash. Operating income / net PP&E is -0.40x.

Footprint and return

Turnover and reinvestment

Year Physical FAT Capex/D&A TBV/sh Coverage FCF ROIC EBIT/PP&E
2018 80.0%Physical asset ratio · 2018-12-31(Net PP&E + inventory) / total assetsNet PP&E$20.86MpropertyPlantEquipmentInventory$124.00KinventoryTotal assets$26.23MtotalAssetsResult 80.0% 1.62xFixed asset turnover · 2018-12-31Revenue / net PP&ERevenue$33.81MtotalRevenueNet PP&E$20.86MpropertyPlantEquipmentResult 1.62x 1.82xCapex / D&A · 2018-12-31Capital expenditures / depreciation and amortizationCapex$22.79McapitalExpendituresD&A$12.55MdepreciationAndAmortizationResult 1.82x $0.35Tangible book / share · 2018-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assets$26.23MtotalAssetsGoodwill$0.00Not reported, treated as 0Intangibles$1.01MintangibleAssetsLiabilities$5.58MtotalLiabTangible book$19.64MShares56,916,000commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Result $0.35 -26.06xFixed-charge coverage · 2018-12-31(EBITDA − capex) / (interest + short-term debt)EBITDA-$5.57MebitdaCapex$22.79McapitalExpendituresInterest$63.00KinterestExpenseShort-term debt$1.03MshortTermDebtEBITDA − capex-$28.36MPrincipal due is short-term debt.Result -26.06x -$9.03MFree cash flow · 2018-12-31Reported free cash flowOperating cash flow$13.76MtotalCashFromOperatingActivitiesCapex$22.79McapitalExpendituresFree cash flow-$9.03MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result -$9.03M —ROIC · 2018-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating income-$18.00MoperatingIncomeTax expense$59.00KincomeTaxExpensePretax income-$18.18MincomeBeforeTaxTax rate—Equity$15.44MtotalStockholderEquityDebt$1.72MshortLongTermDebtTotalCash$552.00KcashInvested capital$16.61MROIC needs a positive pretax income so an effective tax rate can be calculated.Result — -0.86xEBIT / PP&E · 2018-12-31Operating income / net PP&EOperating income-$18.00MoperatingIncomeNet PP&E$20.86MpropertyPlantEquipmentResult -0.86x
2019 83.8%Physical asset ratio · 2019-12-31(Net PP&E + inventory) / total assetsNet PP&E$44.13MpropertyPlantAndEquipmentNetInventory$135.00KinventoryTotal assets$52.86MtotalAssetsResult 83.8% 0.73xFixed asset turnover · 2019-12-31Revenue / net PP&ERevenue$32.42MtotalRevenueNet PP&E$44.13MpropertyPlantAndEquipmentNetResult 0.73x 3.47xCapex / D&A · 2019-12-31Capital expenditures / depreciation and amortizationCapex$23.78McapitalExpendituresD&A$6.84MdepreciationAndAmortizationResult 3.47x $0.39Tangible book / share · 2019-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assets$52.86MtotalAssetsGoodwill$0.00Not reported, treated as 0Intangibles$675.00KintangibleAssetsLiabilities$24.77MtotalLiabTangible book$27.41MShares71,058,000commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Result $0.39 -3.42xFixed-charge coverage · 2019-12-31(EBITDA − capex) / (interest + short-term debt)EBITDA$9.63MebitdaCapex$23.78McapitalExpendituresInterest$3.27MinterestExpenseShort-term debt$874.00KshortLongTermDebtEBITDA − capex-$14.15MPrincipal due is the current portion of debt.Result -3.42x -$17.76MFree cash flow · 2019-12-31Reported free cash flowOperating cash flow$6.02MtotalCashFromOperatingActivitiesCapex$23.78McapitalExpendituresFree cash flow-$17.76MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result -$17.76M —ROIC · 2019-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating income$1.40MoperatingIncomeTax expense-$2.59MincomeTaxExpensePretax income-$484.00KincomeBeforeTaxTax rate—Equity$28.09MtotalStockholderEquityDebt$22.19MshortLongTermDebtTotalCash$2.16McashInvested capital$48.12MROIC needs a positive pretax income so an effective tax rate can be calculated.Result — 0.03xEBIT / PP&E · 2019-12-31Operating income / net PP&EOperating income$1.40MoperatingIncomeNet PP&E$44.13MpropertyPlantAndEquipmentNetResult 0.03x
2020 80.0%Physical asset ratio · 2020-12-31(Net PP&E + inventory) / total assetsNet PP&E$41.22MpropertyPlantAndEquipmentNetInventory$169.00KinventoryTotal assets$51.70MtotalAssetsResult 80.0% 0.84xFixed asset turnover · 2020-12-31Revenue / net PP&ERevenue$34.70MtotalRevenueNet PP&E$41.22MpropertyPlantAndEquipmentNetResult 0.84x 0.39xCapex / D&A · 2020-12-31Capital expenditures / depreciation and amortizationCapex$4.48McapitalExpendituresD&A$11.49MdepreciationAndAmortizationResult 0.39x $0.18Tangible book / share · 2020-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assets$51.70MtotalAssetsGoodwill$0.00goodWillIntangibles$377.00KintangibleAssetsLiabilities$36.26MtotalLiabTangible book$15.07MShares84,915,000commonStockSharesOutstandingResult $0.18 -0.13xFixed-charge coverage · 2020-12-31(EBITDA − capex) / (interest + short-term debt)EBITDA$1.47MebitdaCapex$4.48McapitalExpendituresInterest$6.10MinterestExpenseShort-term debt$17.17MshortLongTermDebtEBITDA − capex-$3.01MPrincipal due is the current portion of debt.Result -0.13x $2.74MFree cash flow · 2020-12-31Reported free cash flowOperating cash flow$7.22MtotalCashFromOperatingActivitiesCapex$4.48McapitalExpendituresFree cash flow$2.74MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result $2.74M —ROIC · 2020-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating income-$6.73MoperatingIncomeTax expense$172.00KincomeTaxExpensePretax income-$16.12MincomeBeforeTaxTax rate—Equity$15.45MtotalStockholderEquityDebt$17.35MlongTermDebt + shortLongTermDebtCash$5.95McashInvested capital$26.85MReported total debt was more than 1.5× long-term debt plus the current portion, so invested capital uses those two lines.ROIC needs a positive pretax income so an effective tax rate can be calculated.Result — -0.16xEBIT / PP&E · 2020-12-31Operating income / net PP&EOperating income-$6.73MoperatingIncomeNet PP&E$41.22MpropertyPlantAndEquipmentNetResult -0.16x
2021 27.1%Physical asset ratio · 2021-12-31(Net PP&E + inventory) / total assetsNet PP&E$146.25MpropertyPlantEquipmentInventory$548.00KinventoryTotal assets$542.59MtotalAssetsResult 27.1% 1.16xFixed asset turnover · 2021-12-31Revenue / net PP&ERevenue$169.49MtotalRevenueNet PP&E$146.25MpropertyPlantEquipmentResult 1.16x 7.90xCapex / D&A · 2021-12-31Capital expenditures / depreciation and amortizationCapex$193.26McapitalExpendituresD&A$24.48MdepreciationAndAmortizationResult 7.90x $2.01Tangible book / share · 2021-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assets$542.59MtotalAssetsGoodwill$16.96MgoodWillIntangibles$1.68MintangibleAssetsLiabilities$183.58MtotalLiabTangible book$340.37MShares169,392,265commonStockSharesOutstandingResult $2.01 -1.67xFixed-charge coverage · 2021-12-31(EBITDA − capex) / (interest + short-term debt)EBITDA$70.53MebitdaCapex$193.26McapitalExpendituresInterest$3.42MinterestExpenseShort-term debt$70.26MshortLongTermDebtEBITDA − capex-$122.72MPrincipal due is the current portion of debt.Result -1.67x -$230.43MFree cash flow · 2021-12-31Reported free cash flowOperating cash flow-$37.17MtotalCashFromOperatingActivitiesCapex$193.26McapitalExpendituresFree cash flow-$230.43MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result -$230.43M 15.1%ROIC · 2021-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating income$63.64MoperatingIncomeTax expense$20.51MincomeTaxExpensePretax income$42.64MincomeBeforeTaxTax rate40.0%Equity$359.01MtotalStockholderEquityDebt$84.74MshortLongTermDebtTotalCash$191.63McashAndShortTermInvestmentsInvested capital$252.12MThe effective tax rate was above 40% and was capped at 40%.Result 15.1% 0.44xEBIT / PP&E · 2021-12-31Operating income / net PP&EOperating income$63.64MoperatingIncomeNet PP&E$146.25MpropertyPlantEquipmentResult 0.44x
2022 78.3%Physical asset ratio · 2022-12-31(Net PP&E + inventory) / total assetsNet PP&E$268.02MpropertyPlantAndEquipmentNetInventory$588.00KinventoryTotal assets$343.10MtotalAssetsResult 78.3% 0.53xFixed asset turnover · 2022-12-31Revenue / net PP&ERevenue$142.43MtotalRevenueNet PP&E$268.02MpropertyPlantAndEquipmentNetResult 0.53x 2.69xCapex / D&A · 2022-12-31Capital expenditures / depreciation and amortizationCapex$194.98McapitalExpendituresD&A$72.42MdepreciationAndAmortizationResult 2.69x $1.23Tangible book / share · 2022-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assets$343.10MtotalAssetsGoodwill$0.00goodWillIntangibles$33.00KintangibleAssetsLiabilities$87.70MtotalLiabTangible book$255.37MShares207,776,000commonStockSharesOutstandingResult $1.23 -5.26xFixed-charge coverage · 2022-12-31(EBITDA − capex) / (interest + short-term debt)EBITDA-$106.42MebitdaCapex$194.98McapitalExpendituresInterest$14.22MinterestExpenseShort-term debt$43.05MshortLongTermDebtEBITDA − capex-$301.39MPrincipal due is the current portion of debt.Result -5.26x -$158.73MFree cash flow · 2022-12-31Reported free cash flowOperating cash flow$36.25MtotalCashFromOperatingActivitiesCapex$194.98McapitalExpendituresFree cash flow-$158.73MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result -$158.73M —ROIC · 2022-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating income-$284.02MoperatingIncomeTax expense-$17.41MincomeTaxExpensePretax income-$193.06MincomeBeforeTaxTax rate—Equity$255.40MtotalStockholderEquityDebt$65.01MshortLongTermDebtTotalCash$35.44McashAndShortTermInvestmentsInvested capital$284.97MROIC needs a positive pretax income so an effective tax rate can be calculated.Result — -1.06xEBIT / PP&E · 2022-12-31Operating income / net PP&EOperating income-$284.02MoperatingIncomeNet PP&E$268.02MpropertyPlantAndEquipmentNetResult -1.06x
2023 53.1%Physical asset ratio · 2023-12-31(Net PP&E + inventory) / total assetsNet PP&E$200.33MpropertyPlantAndEquipmentNetInventory$705.00KinventoryTotal assets$378.73MtotalAssetsResult 53.1% 0.73xFixed asset turnover · 2023-12-31Revenue / net PP&ERevenue$146.37MtotalRevenueNet PP&E$200.33MpropertyPlantAndEquipmentNetResult 0.73x 0.84xCapex / D&A · 2023-12-31Capital expenditures / depreciation and amortizationCapex$72.61McapitalExpendituresD&A$86.34MdepreciationAndAmortizationResult 0.84x $1.11Tangible book / share · 2023-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assets$378.73MtotalAssetsGoodwill$0.00goodWillIntangibles$3.70MintangibleAssetsLiabilities$83.96MtotalLiabTangible book$291.06MShares262,237,000commonStockSharesOutstandingResult $1.11 -5.55xFixed-charge coverage · 2023-12-31(EBITDA − capex) / (interest + short-term debt)EBITDA-$15.86MebitdaCapex$72.61McapitalExpendituresInterest$11.92MinterestExpenseShort-term debt$4.02MshortLongTermDebtEBITDA − capex-$88.47MPrincipal due is the current portion of debt.Result -5.55x -$48.58MFree cash flow · 2023-12-31Reported free cash flowOperating cash flow$24.03MtotalCashFromOperatingActivitiesCapex$72.61McapitalExpendituresFree cash flow-$48.58MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result -$48.58M —ROIC · 2023-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating income-$72.13MoperatingIncomeTax expense-$401.00KincomeTaxExpensePretax income-$104.44MincomeBeforeTaxTax rate—Equity$294.76MtotalStockholderEquityDebt$4.02MlongTermDebt + shortLongTermDebtCash$84.04McashInvested capital$214.75MReported total debt was more than 1.5× long-term debt plus the current portion, so invested capital uses those two lines.ROIC needs a positive pretax income so an effective tax rate can be calculated.Result — -0.36xEBIT / PP&E · 2023-12-31Operating income / net PP&EOperating income-$72.13MoperatingIncomeNet PP&E$200.33MpropertyPlantAndEquipmentNetResult -0.36x
2024 63.6%Physical asset ratio · 2024-12-31(Net PP&E + inventory) / total assetsNet PP&E$423.40MpropertyPlantAndEquipmentNetInventory$1.18MinventoryTotal assets$667.62MtotalAssetsResult 63.6% 0.46xFixed asset turnover · 2024-12-31Revenue / net PP&ERevenue$192.88MtotalRevenueNet PP&E$423.40MpropertyPlantAndEquipmentNetResult 0.46x 2.41xCapex / D&A · 2024-12-31Capital expenditures / depreciation and amortizationCapex$339.85McapitalExpendituresD&A$140.97MdepreciationAndAmortizationResult 2.41x $1.46Tangible book / share · 2024-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assets$667.62MtotalAssetsGoodwill$0.00Not reported, treated as 0Intangibles$4.04MintangibleAssetsLiabilities$59.62MtotalLiabTangible book$603.96MShares414,670,000commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Result $1.46 -140.92xFixed-charge coverage · 2024-12-31(EBITDA − capex) / (interest + short-term debt)EBITDA$74.35MebitdaCapex$339.85McapitalExpendituresInterest$1.74MinterestExpenseShort-term debt$146.00KshortLongTermDebtEBITDA − capex-$265.50MPrincipal due is the current portion of debt.Result -140.92x -$480.42MFree cash flow · 2024-12-31Reported free cash flowOperating cash flow-$140.56MtotalCashFromOperatingActivitiesCapex$339.85McapitalExpendituresFree cash flow-$480.42MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result -$480.42M —ROIC · 2024-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating income-$107.56MoperatingIncomeTax expense-$14.29MincomeTaxExpensePretax income-$68.35MincomeBeforeTaxTax rate—Equity$608.00MtotalStockholderEquityDebt$1.58MlongTermDebt + shortLongTermDebtCash$146.84McashAndShortTermInvestmentsInvested capital$462.73MReported total debt was more than 1.5× long-term debt plus the current portion, so invested capital uses those two lines.ROIC needs a positive pretax income so an effective tax rate can be calculated.Result — -0.25xEBIT / PP&E · 2024-12-31Operating income / net PP&EOperating income-$107.56MoperatingIncomeNet PP&E$423.40MpropertyPlantAndEquipmentNetResult -0.25x
2025 29.3%Physical asset ratio · 2025-12-31(Net PP&E + inventory) / total assetsNet PP&E$371.56MpropertyPlantAndEquipmentNetInventory$8.68MinventoryTotal assets$1.30BtotalAssetsResult 29.3% 0.62xFixed asset turnover · 2025-12-31Revenue / net PP&ERevenue$229.28MtotalRevenueNet PP&E$371.56MpropertyPlantAndEquipmentNetResult 0.62x 0.82xCapex / D&A · 2025-12-31Capital expenditures / depreciation and amortizationCapex$100.30McapitalExpendituresD&A$122.63MreconciledDepreciationResult 0.82x $1.01Tangible book / share · 2025-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assets$1.30BtotalAssetsGoodwill$0.00Not reported, treated as 0Intangibles$2.98MintangibleAssetsLiabilities$735.97MtotalLiabTangible book$557.39MShares551,676,757commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Result $1.01 -2.37xFixed-charge coverage · 2025-12-31(EBITDA − capex) / (interest + short-term debt)EBITDA-$149.60MebitdaCapex$100.30McapitalExpendituresInterest$8.62MinterestExpenseShort-term debt$97.02MshortLongTermDebtEBITDA − capex-$249.90MPrincipal due is the current portion of debt.Result -2.37x -$326.89MFree cash flow · 2025-12-31Reported free cash flowOperating cash flow-$226.59MtotalCashFromOperatingActivitiesCapex$100.30McapitalExpendituresFree cash flow-$326.89MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result -$326.89M —ROIC · 2025-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating income-$149.60MoperatingIncomeTax expense$101.00KincomeTaxExpensePretax income-$208.41MincomeBeforeTaxTax rate—Equity$560.38MtotalStockholderEquityDebt$683.78MshortLongTermDebtTotalCash$573.46McashInvested capital$670.69MROIC needs a positive pretax income so an effective tax rate can be calculated.Result — -0.40xEBIT / PP&E · 2025-12-31Operating income / net PP&EOperating income-$149.60MoperatingIncomeNet PP&E$371.56MpropertyPlantAndEquipmentNetResult -0.40x
  • Principal due is the current portion of debt.
Latest year inputs (2025)
Net PP&E: $371.56M
Inventory: $8.68M
Total assets: $1.30B
Goodwill: $0.00
Intangibles: $2.98M
Liabilities: $735.97M
Tangible book: $557.39M
Shares: 551,676,757
Revenue: $229.28M
Capex: $100.30M
D&A: $122.63M
EBITDA: -$149.60M
Interest: $8.62M
Short-term debt: $97.02M
Free cash flow: -$326.89M
Operating income: -$149.60M
Invested capital: $670.69M
Tax rate: —