Barclays PLC

BARC.LSE · Financial Services · Banks - Diversified · GBX · Fundamentals
Financials

Banks, insurers, and other financials hold few plants and little inventory, so a physical-asset screen is a poor fit. The ratios below are still the latest annual figures. Capex is 1.06x depreciation and free cash flow yield is still positive, which fits a physical base that is being replaced or expanded without consuming all of its cash. EBITDA after capex covers debt service by 0.42x, which is below 1.

Fixed-asset turnover is 13.82x. Compare it with other names in the same basket.

Physical asset ratio
0.2%Physical asset ratio · 2025-12-31(Net PP&E + inventory) / total assetsNet PP&EGBX 3.68BpropertyPlantAndEquipmentNetInventoryGBX 0.00Not reported, treated as 0Total assetsGBX 1,544.17BtotalAssetsInventory was not reported and is treated as zero.Result 0.2%
Net PP&E plus inventory, divided by total assets. Above 50% is a heavy footprint.
Fixed asset turnover
13.82xFixed asset turnover · 2025-12-31Revenue / net PP&ERevenueGBX 50.83BtotalRevenueNet PP&EGBX 3.68BpropertyPlantAndEquipmentNetResult 13.82x
Revenue per dollar of the physical asset base.
Capex / D&A
1.06xCapex / D&A · 2025-12-31Capital expenditures / depreciation and amortizationCapexGBX 1.86BcapitalExpendituresD&AGBX 1.76BdepreciationAndAmortizationResult 1.06x
Above 1.0x means the physical base is being replaced or expanded.
Tangible book / share
GBX 4.79Tangible book / share · 2025-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsGBX 1,544.17BtotalAssetsGoodwillGBX 4.42BgoodWillIntangiblesGBX 3.87BintangibleAssetsLiabilitiesGBX 1,465.93BtotalLiabTangible bookGBX 69.95BShares14,604,000,000commonStockSharesOutstandingResult GBX 4.79
Assets minus goodwill, intangibles, and liabilities, per share.
Price / tangible book
86.65xPrice / tangible bookPrice / tangible book per sharePriceGBX 415.05Latest quoteTangible book / shareGBX 4.792025-12-31Result 86.65x
Price GBX 415.05.
Fixed-charge coverage
0.42xFixed-charge coverage · 2025-12-31(EBITDA − capex) / interestEBITDAGBX 10.90BebitdaCapexGBX 1.86BcapitalExpendituresInterestGBX 21.69BinterestExpenseEBITDA − capexGBX 9.04BShort-term debt was not reported, so the denominator is interest only.Result 0.42x
EBITDA minus capex, divided by interest only.
FCF yield
30.6%Free cash flow yield · 2025-12-31Latest free cash flow / current market capFree cash flowGBX 16.88BfreeCashFlowMarket capGBX 55.20BMarketCapitalizationResult 30.6%
Latest free cash flow divided by current market cap (GBX 55.20B).
ROIC
—ROIC · 2025-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeGBX 9.14BoperatingIncomeTax expenseGBX 1.93BincomeTaxExpensePretax incomeGBX 9.14BincomeBeforeTaxTax rate21.1%EquityGBX 77.78BtotalStockholderEquityDebtGBX 219.94BshortLongTermDebtTotalCashGBX 407.56BcashAndShortTermInvestmentsInvested capital—Result —
After-tax operating income over equity plus debt minus cash. Operating income / net PP&E is 2.49x.

Footprint and return

Turnover and reinvestment

Year Physical FAT Capex/D&A TBV/sh Coverage FCF ROIC EBIT/PP&E
2018 0.2%Physical asset ratio · 2018-12-31(Net PP&E + inventory) / total assetsNet PP&EGBX 2.54BpropertyPlantAndEquipmentNetInventoryGBX 0.00Not reported, treated as 0Total assetsGBX 1,133.28BtotalAssetsInventory was not reported and is treated as zero.Result 0.2% 10.50xFixed asset turnover · 2018-12-31Revenue / net PP&ERevenueGBX 26.61BtotalRevenueNet PP&EGBX 2.54BpropertyPlantAndEquipmentNetResult 10.50x 1.11xCapex / D&A · 2018-12-31Capital expenditures / depreciation and amortizationCapexGBX 1.40BcapitalExpendituresD&AGBX 1.26BdepreciationAndAmortizationResult 1.11x GBX 3.21Tangible book / share · 2018-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsGBX 1,133.28BtotalAssetsGoodwillGBX 3.91BgoodWillIntangiblesGBX 4.07BintangibleAssetsLiabilitiesGBX 1,069.50BtotalLiabTangible bookGBX 55.81BShares17,383,000,000commonStockSharesOutstandingResult GBX 3.21 0.07xFixed-charge coverage · 2018-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAGBX 4.76BebitdaCapexGBX 1.40BcapitalExpendituresInterestGBX 5.48BinterestExpenseShort-term debtGBX 39.53BshortTermDebtEBITDA − capexGBX 3.35BPrincipal due is short-term debt.Result 0.07x GBX 7.10BFree cash flow · 2018-12-31Reported free cash flowOperating cash flowGBX 8.50BtotalCashFromOperatingActivitiesCapexGBX 1.40BcapitalExpendituresFree cash flowGBX 7.10BfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result GBX 7.10B —ROIC · 2018-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeGBX 3.49BoperatingIncomeTax expenseGBX 911.00MincomeTaxExpensePretax incomeGBX 3.49BincomeBeforeTaxTax rate26.1%EquityGBX 62.56BtotalStockholderEquityDebtGBX 108.36BshortLongTermDebtTotalCashGBX 177.07BcashInvested capital—Result — 1.38xEBIT / PP&E · 2018-12-31Operating income / net PP&EOperating incomeGBX 3.49BoperatingIncomeNet PP&EGBX 2.54BpropertyPlantAndEquipmentNetResult 1.38x
2019 0.4%Physical asset ratio · 2019-12-31(Net PP&E + inventory) / total assetsNet PP&EGBX 4.22BpropertyPlantAndEquipmentNetInventoryGBX 0.00Not reported, treated as 0Total assetsGBX 1,140.23BtotalAssetsInventory was not reported and is treated as zero.Result 0.4% 6.57xFixed asset turnover · 2019-12-31Revenue / net PP&ERevenueGBX 27.67BtotalRevenueNet PP&EGBX 4.22BpropertyPlantAndEquipmentNetResult 6.57x 1.18xCapex / D&A · 2019-12-31Capital expenditures / depreciation and amortizationCapexGBX 1.79BcapitalExpendituresD&AGBX 1.52BdepreciationAndAmortizationResult 1.18x GBX 59.35Tangible book / share · 2019-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsGBX 1,140.23BtotalAssetsGoodwillGBX 3.90BgoodWillIntangiblesGBX 4.22BintangibleAssetsLiabilitiesGBX 94.53BtotalLiabTangible bookGBX 1,037.59BShares17,482,000,000commonStockSharesOutstandingResult GBX 59.35 0.11xFixed-charge coverage · 2019-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAGBX 5.88BebitdaCapexGBX 1.79BcapitalExpendituresInterestGBX 6.05BinterestExpenseShort-term debtGBX 30.58BshortLongTermDebtEBITDA − capexGBX 4.08BPrincipal due is the current portion of debt.Result 0.11x -GBX 14.09BFree cash flow · 2019-12-31Reported free cash flowOperating cash flow-GBX 12.30BtotalCashFromOperatingActivitiesCapexGBX 1.79BcapitalExpendituresFree cash flow-GBX 14.09BfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result -GBX 14.09B 13.5%ROIC · 2019-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeGBX 4.36BoperatingIncomeTax expenseGBX 1.00BincomeTaxExpensePretax incomeGBX 4.36BincomeBeforeTaxTax rate23.0%EquityGBX 64.43BtotalStockholderEquityDebtGBX 110.61BshortLongTermDebtTotalCashGBX 150.26BcashInvested capitalGBX 24.78BResult 13.5% 1.03xEBIT / PP&E · 2019-12-31Operating income / net PP&EOperating incomeGBX 4.36BoperatingIncomeNet PP&EGBX 4.22BpropertyPlantAndEquipmentNetResult 1.03x
2020 0.3%Physical asset ratio · 2020-12-31(Net PP&E + inventory) / total assetsNet PP&EGBX 4.03BpropertyPlantEquipmentInventoryGBX 0.00Not reported, treated as 0Total assetsGBX 1,349.51BtotalAssetsInventory was not reported and is treated as zero.Result 0.3% 6.31xFixed asset turnover · 2020-12-31Revenue / net PP&ERevenueGBX 25.39BtotalRevenueNet PP&EGBX 4.03BpropertyPlantEquipmentResult 6.31x 0.76xCapex / D&A · 2020-12-31Capital expenditures / depreciation and amortizationCapexGBX 1.32BcapitalExpendituresD&AGBX 1.73BdepreciationAndAmortizationResult 0.76x GBX 3.34Tangible book / share · 2020-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsGBX 1,349.51BtotalAssetsGoodwillGBX 3.89BgoodWillIntangiblesGBX 4.06BintangibleAssetsLiabilitiesGBX 1,282.63BtotalLiabTangible bookGBX 58.93BShares17,668,000,000commonStockSharesOutstandingResult GBX 3.34 0.07xFixed-charge coverage · 2020-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAGBX 4.80BebitdaCapexGBX 1.32BcapitalExpendituresInterestGBX 3.77BinterestExpenseShort-term debtGBX 46.70BshortTermDebtEBITDA − capexGBX 3.48BPrincipal due is short-term debt.Result 0.07x GBX 56.18BFree cash flow · 2020-12-31Reported free cash flowOperating cash flowGBX 57.51BtotalCashFromOperatingActivitiesCapexGBX 1.32BcapitalExpendituresFree cash flowGBX 56.18BfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result GBX 56.18B —ROIC · 2020-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeGBX 3.07BoperatingIncomeTax expenseGBX 604.00MincomeTaxExpensePretax incomeGBX 3.07BincomeBeforeTaxTax rate19.7%EquityGBX 65.80BtotalStockholderEquityDebtGBX 59.62BlongTermDebt + shortLongTermDebtCashGBX 457.38BcashAndShortTermInvestmentsInvested capital—Reported total debt was more than 1.5× long-term debt plus the current portion, so invested capital uses those two lines.Result — 0.76xEBIT / PP&E · 2020-12-31Operating income / net PP&EOperating incomeGBX 3.07BoperatingIncomeNet PP&EGBX 4.03BpropertyPlantEquipmentResult 0.76x
2021 0.3%Physical asset ratio · 2021-12-31(Net PP&E + inventory) / total assetsNet PP&EGBX 3.55BpropertyPlantEquipmentInventoryGBX 0.00Not reported, treated as 0Total assetsGBX 1,384.29BtotalAssetsInventory was not reported and is treated as zero.Result 0.3% 7.08xFixed asset turnover · 2021-12-31Revenue / net PP&ERevenueGBX 25.12BtotalRevenueNet PP&EGBX 3.55BpropertyPlantEquipmentResult 7.08x 1.03xCapex / D&A · 2021-12-31Capital expenditures / depreciation and amortizationCapexGBX 1.72BcapitalExpendituresD&AGBX 1.67BdepreciationAndAmortizationResult 1.03x GBX 3.56Tangible book / share · 2021-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsGBX 1,384.29BtotalAssetsGoodwillGBX 3.89BgoodWillIntangiblesGBX 4.17BintangibleAssetsLiabilitiesGBX 1,314.24BtotalLiabTangible bookGBX 61.98BShares17,420,000,000commonStockSharesOutstandingResult GBX 3.56 0.10xFixed-charge coverage · 2021-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAGBX 9.87BebitdaCapexGBX 1.72BcapitalExpendituresInterestGBX 3.17BinterestExpenseShort-term debtGBX 76.76BshortTermDebtEBITDA − capexGBX 8.15BPrincipal due is short-term debt.Result 0.10x GBX 47.20BFree cash flow · 2021-12-31Reported free cash flowOperating cash flowGBX 48.92BtotalCashFromOperatingActivitiesCapexGBX 1.72BcapitalExpendituresFree cash flowGBX 47.20BfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result GBX 47.20B —ROIC · 2021-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeGBX 8.19BoperatingIncomeTax expenseGBX 1.14BincomeTaxExpensePretax incomeGBX 8.19BincomeBeforeTaxTax rate13.9%EquityGBX 69.05BtotalStockholderEquityDebtGBX 166.59BshortLongTermDebtTotalCashGBX 521.33BcashAndShortTermInvestmentsInvested capital—Result — 2.31xEBIT / PP&E · 2021-12-31Operating income / net PP&EOperating incomeGBX 8.19BoperatingIncomeNet PP&EGBX 3.55BpropertyPlantEquipmentResult 2.31x
2022 0.2%Physical asset ratio · 2022-12-31(Net PP&E + inventory) / total assetsNet PP&EGBX 3.61BpropertyPlantEquipmentInventoryGBX 0.00Not reported, treated as 0Total assetsGBX 1,513.70BtotalAssetsInventory was not reported and is treated as zero.Result 0.2% 9.29xFixed asset turnover · 2022-12-31Revenue / net PP&ERevenueGBX 33.55BtotalRevenueNet PP&EGBX 3.61BpropertyPlantEquipmentResult 9.29x 0.98xCapex / D&A · 2022-12-31Capital expenditures / depreciation and amortizationCapexGBX 1.75BcapitalExpendituresD&AGBX 1.79BdepreciationAndAmortizationResult 0.98x GBX 3.62Tangible book / share · 2022-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsGBX 1,513.70BtotalAssetsGoodwillGBX 3.91BgoodWillIntangiblesGBX 4.33BintangibleAssetsLiabilitiesGBX 1,444.44BtotalLiabTangible bookGBX 61.02BShares16,867,000,000commonStockSharesOutstandingResult GBX 3.62 0.09xFixed-charge coverage · 2022-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAGBX 8.80BebitdaCapexGBX 1.75BcapitalExpendituresInterestGBX 8.52BinterestExpenseShort-term debtGBX 69.51BshortTermDebtEBITDA − capexGBX 7.05BPrincipal due is short-term debt.Result 0.09x GBX 28.49BFree cash flow · 2022-12-31Reported free cash flowOperating cash flowGBX 30.23BtotalCashFromOperatingActivitiesCapexGBX 1.75BcapitalExpendituresFree cash flowGBX 28.49BfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result GBX 28.49B —ROIC · 2022-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeGBX 7.01BoperatingIncomeTax expenseGBX 1.04BincomeTaxExpensePretax incomeGBX 7.01BincomeBeforeTaxTax rate14.8%EquityGBX 68.29BtotalStockholderEquityDebtGBX 183.37BshortLongTermDebtTotalCashGBX 542.42BcashAndShortTermInvestmentsInvested capital—Result — 1.94xEBIT / PP&E · 2022-12-31Operating income / net PP&EOperating incomeGBX 7.01BoperatingIncomeNet PP&EGBX 3.61BpropertyPlantEquipmentResult 1.94x
2023 0.2%Physical asset ratio · 2023-12-31(Net PP&E + inventory) / total assetsNet PP&EGBX 3.42BpropertyPlantAndEquipmentNetInventoryGBX 0.00Not reported, treated as 0Total assetsGBX 1,477.49BtotalAssetsInventory was not reported and is treated as zero.Result 0.2% 13.98xFixed asset turnover · 2023-12-31Revenue / net PP&ERevenueGBX 47.75BtotalRevenueNet PP&EGBX 3.42BpropertyPlantAndEquipmentNetResult 13.98x 0.96xCapex / D&A · 2023-12-31Capital expenditures / depreciation and amortizationCapexGBX 1.72BcapitalExpendituresD&AGBX 1.78BdepreciationAndAmortizationResult 0.96x GBX 4.03Tangible book / share · 2023-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsGBX 1,477.49BtotalAssetsGoodwillGBX 4.18BgoodWillIntangiblesGBX 3.62BintangibleAssetsLiabilitiesGBX 1,405.62BtotalLiabTangible bookGBX 64.07BShares15,895,000,000commonStockSharesOutstandingResult GBX 4.03 0.07xFixed-charge coverage · 2023-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAGBX 8.34BebitdaCapexGBX 1.72BcapitalExpendituresInterestGBX 22.37BinterestExpenseShort-term debtGBX 66.80BshortTermDebtEBITDA − capexGBX 6.62BPrincipal due is short-term debt.Result 0.07x -GBX 2.65BFree cash flow · 2023-12-31Reported free cash flowOperating cash flow-GBX 927.00MtotalCashFromOperatingActivitiesCapexGBX 1.72BcapitalExpendituresFree cash flow-GBX 2.65BfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result -GBX 2.65B —ROIC · 2023-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeGBX 6.56BoperatingIncomeTax expenseGBX 1.23BincomeTaxExpensePretax incomeGBX 6.56BincomeBeforeTaxTax rate18.8%EquityGBX 71.20BtotalStockholderEquityDebtGBX 176.55BshortLongTermDebtTotalCashGBX 538.31BcashAndShortTermInvestmentsInvested capital—Result — 1.92xEBIT / PP&E · 2023-12-31Operating income / net PP&EOperating incomeGBX 6.56BoperatingIncomeNet PP&EGBX 3.42BpropertyPlantAndEquipmentNetResult 1.92x
2024 0.2%Physical asset ratio · 2024-12-31(Net PP&E + inventory) / total assetsNet PP&EGBX 3.60BpropertyPlantAndEquipmentNetInventoryGBX 0.00Not reported, treated as 0Total assetsGBX 1,518.20BtotalAssetsInventory was not reported and is treated as zero.Result 0.2% 14.36xFixed asset turnover · 2024-12-31Revenue / net PP&ERevenueGBX 51.62BtotalRevenueNet PP&EGBX 3.60BpropertyPlantAndEquipmentNetResult 14.36x 0.93xCapex / D&A · 2024-12-31Capital expenditures / depreciation and amortizationCapexGBX 1.57BcapitalExpendituresD&AGBX 1.70BdepreciationAndAmortizationResult 0.93x GBX 4.20Tangible book / share · 2024-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsGBX 1,518.20BtotalAssetsGoodwillGBX 4.45BgoodWillIntangiblesGBX 3.83BintangibleAssetsLiabilitiesGBX 1,445.72BtotalLiabTangible bookGBX 64.21BShares15,271,000,000commonStockSharesOutstandingResult GBX 4.20 0.10xFixed-charge coverage · 2024-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAGBX 9.81BebitdaCapexGBX 1.57BcapitalExpendituresInterestGBX 25.39BinterestExpenseShort-term debtGBX 58.78BshortTermDebtEBITDA − capexGBX 8.23BPrincipal due is short-term debt.Result 0.10x GBX 5.54BFree cash flow · 2024-12-31Reported free cash flowOperating cash flowGBX 7.11BtotalCashFromOperatingActivitiesCapexGBX 1.57BcapitalExpendituresFree cash flowGBX 5.54BfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result GBX 5.54B —ROIC · 2024-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeGBX 8.11BoperatingIncomeTax expenseGBX 1.75BincomeTaxExpensePretax incomeGBX 8.11BincomeBeforeTaxTax rate21.6%EquityGBX 71.82BtotalStockholderEquityDebtGBX 185.75BshortLongTermDebtTotalCashGBX 509.67BcashAndShortTermInvestmentsInvested capital—Result — 2.26xEBIT / PP&E · 2024-12-31Operating income / net PP&EOperating incomeGBX 8.11BoperatingIncomeNet PP&EGBX 3.60BpropertyPlantAndEquipmentNetResult 2.26x
2025 0.2%Physical asset ratio · 2025-12-31(Net PP&E + inventory) / total assetsNet PP&EGBX 3.68BpropertyPlantAndEquipmentNetInventoryGBX 0.00Not reported, treated as 0Total assetsGBX 1,544.17BtotalAssetsInventory was not reported and is treated as zero.Result 0.2% 13.82xFixed asset turnover · 2025-12-31Revenue / net PP&ERevenueGBX 50.83BtotalRevenueNet PP&EGBX 3.68BpropertyPlantAndEquipmentNetResult 13.82x 1.06xCapex / D&A · 2025-12-31Capital expenditures / depreciation and amortizationCapexGBX 1.86BcapitalExpendituresD&AGBX 1.76BdepreciationAndAmortizationResult 1.06x GBX 4.79Tangible book / share · 2025-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsGBX 1,544.17BtotalAssetsGoodwillGBX 4.42BgoodWillIntangiblesGBX 3.87BintangibleAssetsLiabilitiesGBX 1,465.93BtotalLiabTangible bookGBX 69.95BShares14,604,000,000commonStockSharesOutstandingResult GBX 4.79 0.42xFixed-charge coverage · 2025-12-31(EBITDA − capex) / interestEBITDAGBX 10.90BebitdaCapexGBX 1.86BcapitalExpendituresInterestGBX 21.69BinterestExpenseEBITDA − capexGBX 9.04BShort-term debt was not reported, so the denominator is interest only.Result 0.42x GBX 16.88BFree cash flow · 2025-12-31Reported free cash flowOperating cash flowGBX 18.74BtotalCashFromOperatingActivitiesCapexGBX 1.86BcapitalExpendituresFree cash flowGBX 16.88BfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result GBX 16.88B —ROIC · 2025-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeGBX 9.14BoperatingIncomeTax expenseGBX 1.93BincomeTaxExpensePretax incomeGBX 9.14BincomeBeforeTaxTax rate21.1%EquityGBX 77.78BtotalStockholderEquityDebtGBX 219.94BshortLongTermDebtTotalCashGBX 407.56BcashAndShortTermInvestmentsInvested capital—Result — 2.49xEBIT / PP&E · 2025-12-31Operating income / net PP&EOperating incomeGBX 9.14BoperatingIncomeNet PP&EGBX 3.68BpropertyPlantAndEquipmentNetResult 2.49x
  • Inventory was missing and treated as zero in the physical asset ratio.
  • Fixed-charge coverage is EBITDA minus capex, divided by interest. Short-term debt was not reported, so principal due is left out.
Latest year inputs (2025)
Net PP&E: GBX 3.68B
Inventory: GBX 0.00
Total assets: GBX 1,544.17B
Goodwill: GBX 4.42B
Intangibles: GBX 3.87B
Liabilities: GBX 1,465.93B
Tangible book: GBX 69.95B
Shares: 14,604,000,000
Revenue: GBX 50.83B
Capex: GBX 1.86B
D&A: GBX 1.76B
EBITDA: GBX 10.90B
Interest: GBX 21.69B
Short-term debt: —
Free cash flow: GBX 16.88B
Operating income: GBX 9.14B
Invested capital: —
Tax rate: 21.1%