Capital Intensity
Score how much of a company is physical plant, inventory, and equipment, whether that base is being maintained, and whether the shares have tangible backing.
PW Consolidated Bhd
Physical assets are 65.1% of total assets, a heavy footprint. Capex is 1.47x depreciation and free cash flow yield is still positive, which fits a physical base that is being replaced or expanded without consuming all of its cash. ROIC is 9.3%, above an 8% cost-of-capital hurdle.
Fixed-asset turnover is 1.33x. Compare it with other names in the same basket.
Physical asset ratio
65.1%Physical asset ratio · 2025-12-31(Net PP&E + inventory) / total assetsNet PP&EMYR 397.32MpropertyPlantEquipmentInventoryMYR 19.32MinventoryTotal assetsMYR 640.34MtotalAssetsResult 65.1%
Net PP&E plus inventory, divided by total assets. Above 50% is a heavy footprint.
Fixed asset turnover
1.33xFixed asset turnover · 2025-12-31Revenue / net PP&ERevenueMYR 526.90MtotalRevenueNet PP&EMYR 397.32MpropertyPlantEquipmentResult 1.33x
Revenue per dollar of the physical asset base.
Capex / D&A
1.47xCapex / D&A · 2025-12-31Capital expenditures / depreciation and amortizationCapexMYR 37.36McapitalExpendituresD&AMYR 25.49MreconciledDepreciationResult 1.47x
Above 1.0x means the physical base is being replaced or expanded.
Tangible book / share
MYR 1.36Tangible book / share · 2025-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 640.34MtotalAssetsGoodwillMYR 0.00Not reported, treated as 0IntangiblesMYR 808.00KintangibleAssetsLiabilitiesMYR 213.66MtotalLiabTangible bookMYR 425.87MShares312,258,130commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Result MYR 1.36
Assets minus goodwill, intangibles, and liabilities, per share.
Price / tangible book
—Price / tangible bookPrice / tangible book per sharePrice—Latest quoteTangible book / shareMYR 1.362025-12-31A live quote was not available, so price / tangible book could not be calculated.Result —
Quote unavailable.
Fixed-charge coverage
1.38xFixed-charge coverage · 2025-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 79.37MebitdaCapexMYR 37.36McapitalExpendituresInterestMYR 3.27MinterestExpenseShort-term debtMYR 27.24MshortLongTermDebtEBITDA − capexMYR 42.01MPrincipal due is the current portion of debt.Result 1.38x
EBITDA minus capex, divided by interest plus short-term debt.
FCF yield
18.1%Free cash flow yield · 2025-12-31Latest free cash flow / current market capFree cash flowMYR 38.58MfreeCashFlowMarket capMYR 213.56MMarketCapitalizationResult 18.1%
Latest free cash flow divided by current market cap (MYR 213.56M).
ROIC
9.3%ROIC · 2025-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 53.71MoperatingIncomeTax expenseMYR 11.68MtaxProvisionPretax incomeMYR 50.61MincomeBeforeTaxTax rate23.1%EquityMYR 426.67MtotalStockholderEquityDebtMYR 83.16MlongTermDebt + shortLongTermDebtCashMYR 67.78McashAndShortTermInvestmentsInvested capitalMYR 442.05MResult 9.3%
After-tax operating income over equity plus debt minus cash.
Operating income / net PP&E is 0.14x.
Footprint and return
Turnover and reinvestment
| Year | Physical | FAT | Capex/D&A | TBV/sh | Coverage | FCF | ROIC | EBIT/PP&E |
|---|---|---|---|---|---|---|---|---|
| 2018 | 84.2%Physical asset ratio · 2018-12-31(Net PP&E + inventory) / total assetsNet PP&EMYR 335.34MpropertyPlantEquipmentInventoryMYR 66.46MinventoryTotal assetsMYR 477.05MtotalAssetsResult 84.2% | 1.05xFixed asset turnover · 2018-12-31Revenue / net PP&ERevenueMYR 351.67MtotalRevenueNet PP&EMYR 335.34MpropertyPlantEquipmentResult 1.05x | 1.42xCapex / D&A · 2018-12-31Capital expenditures / depreciation and amortizationCapexMYR 28.84McapitalExpendituresD&AMYR 20.35MreconciledDepreciationResult 1.42x | MYR 1.73Tangible book / share · 2018-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 477.05MtotalAssetsGoodwillMYR 7.61MgoodWillIntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 171.10MtotalLiabTangible bookMYR 298.34MShares172,361,610commonStockSharesOutstandingIntangibles were not reported and are treated as zero.Result MYR 1.73 | 0.20xFixed-charge coverage · 2018-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 48.66MebitdaCapexMYR 28.84McapitalExpendituresInterestMYR 824.82KinterestExpenseShort-term debtMYR 99.45MshortTermDebtEBITDA − capexMYR 19.82MPrincipal due is short-term debt.Result 0.20x | -MYR 5.05MFree cash flow · 2018-12-31Reported free cash flowOperating cash flowMYR 23.79MtotalCashFromOperatingActivitiesCapexMYR 28.84McapitalExpendituresFree cash flow-MYR 5.05MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result -MYR 5.05M | 4.2%ROIC · 2018-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 28.27MoperatingIncomeTax expenseMYR 9.16MtaxProvisionPretax incomeMYR 22.74MincomeBeforeTaxTax rate40.0%EquityMYR 305.95MtotalStockholderEquityDebtMYR 115.58MshortLongTermDebtTotalCashMYR 18.64McashAndShortTermInvestmentsInvested capitalMYR 402.89MThe effective tax rate was above 40% and was capped at 40%.Result 4.2% | 0.08xEBIT / PP&E · 2018-12-31Operating income / net PP&EOperating incomeMYR 28.27MoperatingIncomeNet PP&EMYR 335.34MpropertyPlantEquipmentResult 0.08x |
| 2019 | 79.6%Physical asset ratio · 2019-12-31(Net PP&E + inventory) / total assetsNet PP&EMYR 353.50MpropertyPlantEquipmentInventoryMYR 71.58MinventoryTotal assetsMYR 533.69MtotalAssetsResult 79.6% | 1.03xFixed asset turnover · 2019-12-31Revenue / net PP&ERevenueMYR 365.25MtotalRevenueNet PP&EMYR 353.50MpropertyPlantEquipmentResult 1.03x | 1.75xCapex / D&A · 2019-12-31Capital expenditures / depreciation and amortizationCapexMYR 37.74McapitalExpendituresD&AMYR 21.62MreconciledDepreciationResult 1.75x | MYR 1.75Tangible book / share · 2019-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 533.69MtotalAssetsGoodwillMYR 7.61MgoodWillIntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 224.91MtotalLiabTangible bookMYR 301.17MShares172,361,610commonStockSharesOutstandingIntangibles were not reported and are treated as zero.Result MYR 1.75 | -0.02xFixed-charge coverage · 2019-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 35.88MebitdaCapexMYR 37.74McapitalExpendituresInterestMYR 1.14MinterestExpenseShort-term debtMYR 108.24MshortTermDebtEBITDA − capex-MYR 1.86MPrincipal due is short-term debt.Result -0.02x | -MYR 3.46MFree cash flow · 2019-12-31Reported free cash flowOperating cash flowMYR 34.28MtotalCashFromOperatingActivitiesCapexMYR 37.74McapitalExpendituresFree cash flow-MYR 3.46MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result -MYR 3.46M | 2.2%ROIC · 2019-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 14.15MoperatingIncomeTax expenseMYR 2.66MincomeTaxExpensePretax incomeMYR 8.26MincomeBeforeTaxTax rate32.2%EquityMYR 308.78MtotalStockholderEquityDebtMYR 156.29MshortLongTermDebtTotalCashMYR 25.99McashAndShortTermInvestmentsInvested capitalMYR 439.07MResult 2.2% | 0.04xEBIT / PP&E · 2019-12-31Operating income / net PP&EOperating incomeMYR 14.15MoperatingIncomeNet PP&EMYR 353.50MpropertyPlantEquipmentResult 0.04x |
| 2020 | 78.5%Physical asset ratio · 2020-12-31(Net PP&E + inventory) / total assetsNet PP&EMYR 350.54MpropertyPlantEquipmentInventoryMYR 67.47MinventoryTotal assetsMYR 532.38MtotalAssetsResult 78.5% | 0.90xFixed asset turnover · 2020-12-31Revenue / net PP&ERevenueMYR 315.97MtotalRevenueNet PP&EMYR 350.54MpropertyPlantEquipmentResult 0.90x | 0.95xCapex / D&A · 2020-12-31Capital expenditures / depreciation and amortizationCapexMYR 13.65McapitalExpendituresD&AMYR 14.43MreconciledDepreciationResult 0.95x | MYR 1.31Tangible book / share · 2020-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 532.38MtotalAssetsGoodwillMYR 7.61MgoodWillIntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 220.43MtotalLiabTangible bookMYR 304.34MShares232,113,050commonStockSharesOutstandingIntangibles were not reported and are treated as zero.Result MYR 1.31 | 0.08xFixed-charge coverage · 2020-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 22.47MebitdaCapexMYR 13.65McapitalExpendituresInterestMYR 7.27MinterestExpenseShort-term debtMYR 106.27MshortTermDebtEBITDA − capexMYR 8.82MPrincipal due is short-term debt.Result 0.08x | MYR 3.77MFree cash flow · 2020-12-31Reported free cash flowOperating cash flowMYR 17.43MtotalCashFromOperatingActivitiesCapexMYR 13.65McapitalExpendituresFree cash flowMYR 3.77MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result MYR 3.77M | 1.5%ROIC · 2020-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 7.94MoperatingIncomeTax expenseMYR 321.33KincomeTaxExpensePretax incomeMYR 1.71MincomeBeforeTaxTax rate18.8%EquityMYR 311.95MtotalStockholderEquityDebtMYR 149.26MshortLongTermDebtTotalCashMYR 27.01McashAndShortTermInvestmentsInvested capitalMYR 434.19MResult 1.5% | 0.02xEBIT / PP&E · 2020-12-31Operating income / net PP&EOperating incomeMYR 7.94MoperatingIncomeNet PP&EMYR 350.54MpropertyPlantEquipmentResult 0.02x |
| 2021 | 79.4%Physical asset ratio · 2021-12-31(Net PP&E + inventory) / total assetsNet PP&EMYR 348.94MpropertyPlantEquipmentInventoryMYR 73.39MinventoryTotal assetsMYR 531.91MtotalAssetsResult 79.4% | 1.13xFixed asset turnover · 2021-12-31Revenue / net PP&ERevenueMYR 393.55MtotalRevenueNet PP&EMYR 348.94MpropertyPlantEquipmentResult 1.13x | 0.97xCapex / D&A · 2021-12-31Capital expenditures / depreciation and amortizationCapexMYR 14.24McapitalExpendituresD&AMYR 14.66MreconciledDepreciationResult 0.97x | MYR 1.24Tangible book / share · 2021-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 531.91MtotalAssetsGoodwillMYR 5.24MgoodWillIntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 217.67MtotalLiabTangible bookMYR 309.00MShares250,157,790commonStockSharesOutstandingIntangibles were not reported and are treated as zero.Result MYR 1.24 | 0.08xFixed-charge coverage · 2021-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 22.00MebitdaCapexMYR 14.24McapitalExpendituresInterestMYR 530.27KinterestExpenseShort-term debtMYR 94.77MshortTermDebtEBITDA − capexMYR 7.76MPrincipal due is short-term debt.Result 0.08x | MYR 13.07MFree cash flow · 2021-12-31Reported free cash flowOperating cash flowMYR 27.32MtotalCashFromOperatingActivitiesCapexMYR 14.24McapitalExpendituresFree cash flowMYR 13.07MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result MYR 13.07M | 1.0%ROIC · 2021-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 7.13MoperatingIncomeTax expenseMYR 1.90MincomeTaxExpensePretax incomeMYR 2.54MincomeBeforeTaxTax rate40.0%EquityMYR 314.24MtotalStockholderEquityDebtMYR 147.58MlongTermDebt + shortLongTermDebtCashMYR 25.08McashAndShortTermInvestmentsInvested capitalMYR 436.74MThe effective tax rate was above 40% and was capped at 40%.Result 1.0% | 0.02xEBIT / PP&E · 2021-12-31Operating income / net PP&EOperating incomeMYR 7.13MoperatingIncomeNet PP&EMYR 348.94MpropertyPlantEquipmentResult 0.02x |
| 2022 | 77.3%Physical asset ratio · 2022-12-31(Net PP&E + inventory) / total assetsNet PP&EMYR 334.57MpropertyPlantEquipmentInventoryMYR 72.33MinventoryTotal assetsMYR 526.32MtotalAssetsResult 77.3% | 1.45xFixed asset turnover · 2022-12-31Revenue / net PP&ERevenueMYR 486.23MtotalRevenueNet PP&EMYR 334.57MpropertyPlantEquipmentResult 1.45x | 1.65xCapex / D&A · 2022-12-31Capital expenditures / depreciation and amortizationCapexMYR 43.33McapitalExpendituresD&AMYR 26.26MreconciledDepreciationResult 1.65x | MYR 1.20Tangible book / share · 2022-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 526.32MtotalAssetsGoodwillMYR 0.00goodWillIntangiblesMYR 0.00intangibleAssetsLiabilitiesMYR 201.93MtotalLiabTangible bookMYR 324.39MShares270,966,580commonStockSharesOutstandingResult MYR 1.20 | 0.06xFixed-charge coverage · 2022-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 46.83MebitdaCapexMYR 43.33McapitalExpendituresInterestMYR 35.90KinterestExpenseShort-term debtMYR 60.39MshortTermDebtEBITDA − capexMYR 3.50MPrincipal due is short-term debt.Result 0.06x | MYR 37.78MFree cash flow · 2022-12-31Reported free cash flowOperating cash flowMYR 80.68MtotalCashFromOperatingActivitiesCapexMYR 43.33McapitalExpendituresFree cash flowMYR 37.78MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result MYR 37.78M | 4.7%ROIC · 2022-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 20.49MoperatingIncomeTax expenseMYR 829.00KincomeTaxExpensePretax incomeMYR 15.71MincomeBeforeTaxTax rate5.3%EquityMYR 324.39MtotalStockholderEquityDebtMYR 120.99MlongTermDebt + shortLongTermDebtCashMYR 28.16McashAndShortTermInvestmentsInvested capitalMYR 417.22MResult 4.7% | 0.06xEBIT / PP&E · 2022-12-31Operating income / net PP&EOperating incomeMYR 20.49MoperatingIncomeNet PP&EMYR 334.57MpropertyPlantEquipmentResult 0.06x |
| 2023 | 66.3%Physical asset ratio · 2023-12-31(Net PP&E + inventory) / total assetsNet PP&EMYR 356.55MpropertyPlantEquipmentInventoryMYR 17.74MinventoryTotal assetsMYR 564.45MtotalAssetsResult 66.3% | 1.56xFixed asset turnover · 2023-12-31Revenue / net PP&ERevenueMYR 556.54MtotalRevenueNet PP&EMYR 356.55MpropertyPlantEquipmentResult 1.56x | 2.20xCapex / D&A · 2023-12-31Capital expenditures / depreciation and amortizationCapexMYR 50.66McapitalExpendituresD&AMYR 23.06MreconciledDepreciationResult 2.20x | MYR 1.24Tangible book / share · 2023-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 564.45MtotalAssetsGoodwillMYR 0.00Not reported, treated as 0IntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 193.98MtotalLiabTangible bookMYR 370.46MShares297,594,010commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Intangibles were not reported and are treated as zero.Result MYR 1.24 | 1.69xFixed-charge coverage · 2023-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 111.98MebitdaCapexMYR 50.66McapitalExpendituresInterestMYR 790.19KinterestExpenseShort-term debtMYR 35.39MshortTermDebtEBITDA − capexMYR 61.32MPrincipal due is short-term debt.Result 1.69x | MYR 51.70MFree cash flow · 2023-12-31Reported free cash flowOperating cash flowMYR 102.36MtotalCashFromOperatingActivitiesCapexMYR 50.66McapitalExpendituresFree cash flowMYR 51.70MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result MYR 51.70M | 12.6%ROIC · 2023-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 88.77MoperatingIncomeTax expenseMYR 33.85MtaxProvisionPretax incomeMYR 84.23MincomeBeforeTaxTax rate40.0%EquityMYR 370.46MtotalStockholderEquityDebtMYR 90.15MlongTermDebt + shortLongTermDebtCashMYR 38.08McashAndShortTermInvestmentsInvested capitalMYR 422.54MThe effective tax rate was above 40% and was capped at 40%.Result 12.6% | 0.25xEBIT / PP&E · 2023-12-31Operating income / net PP&EOperating incomeMYR 88.77MoperatingIncomeNet PP&EMYR 356.55MpropertyPlantEquipmentResult 0.25x |
| 2024 | 77.4%Physical asset ratio · 2024-12-31(Net PP&E + inventory) / total assetsNet PP&EMYR 380.65MpropertyPlantEquipmentInventoryMYR 77.75MinventoryTotal assetsMYR 592.12MtotalAssetsResult 77.4% | 1.38xFixed asset turnover · 2024-12-31Revenue / net PP&ERevenueMYR 523.63MtotalRevenueNet PP&EMYR 380.65MpropertyPlantEquipmentResult 1.38x | 2.02xCapex / D&A · 2024-12-31Capital expenditures / depreciation and amortizationCapexMYR 48.88McapitalExpendituresD&AMYR 24.21MreconciledDepreciationResult 2.02x | MYR 1.27Tangible book / share · 2024-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 592.12MtotalAssetsGoodwillMYR 0.00Not reported, treated as 0IntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 190.94MtotalLiabTangible bookMYR 401.18MShares315,951,114commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Intangibles were not reported and are treated as zero.Result MYR 1.27 | 1.92xFixed-charge coverage · 2024-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 70.26MebitdaCapexMYR 48.88McapitalExpendituresInterestMYR 553.88KinterestExpenseShort-term debtMYR 10.57MshortTermDebtEBITDA − capexMYR 21.38MPrincipal due is short-term debt.Result 1.92x | MYR 25.14MFree cash flow · 2024-12-31Reported free cash flowOperating cash flowMYR 74.02MtotalCashFromOperatingActivitiesCapexMYR 48.88McapitalExpendituresFree cash flowMYR 25.14MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result MYR 25.14M | 7.2%ROIC · 2024-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 45.64MoperatingIncomeTax expenseMYR 13.27MtaxProvisionPretax incomeMYR 42.79MincomeBeforeTaxTax rate31.0%EquityMYR 401.89MtotalStockholderEquityDebtMYR 76.17MlongTermDebt + shortLongTermDebtCashMYR 42.57McashAndShortTermInvestmentsInvested capitalMYR 435.49MResult 7.2% | 0.12xEBIT / PP&E · 2024-12-31Operating income / net PP&EOperating incomeMYR 45.64MoperatingIncomeNet PP&EMYR 380.65MpropertyPlantEquipmentResult 0.12x |
| 2025 | 65.1%Physical asset ratio · 2025-12-31(Net PP&E + inventory) / total assetsNet PP&EMYR 397.32MpropertyPlantEquipmentInventoryMYR 19.32MinventoryTotal assetsMYR 640.34MtotalAssetsResult 65.1% | 1.33xFixed asset turnover · 2025-12-31Revenue / net PP&ERevenueMYR 526.90MtotalRevenueNet PP&EMYR 397.32MpropertyPlantEquipmentResult 1.33x | 1.47xCapex / D&A · 2025-12-31Capital expenditures / depreciation and amortizationCapexMYR 37.36McapitalExpendituresD&AMYR 25.49MreconciledDepreciationResult 1.47x | MYR 1.36Tangible book / share · 2025-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 640.34MtotalAssetsGoodwillMYR 0.00Not reported, treated as 0IntangiblesMYR 808.00KintangibleAssetsLiabilitiesMYR 213.66MtotalLiabTangible bookMYR 425.87MShares312,258,130commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Result MYR 1.36 | 1.38xFixed-charge coverage · 2025-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 79.37MebitdaCapexMYR 37.36McapitalExpendituresInterestMYR 3.27MinterestExpenseShort-term debtMYR 27.24MshortLongTermDebtEBITDA − capexMYR 42.01MPrincipal due is the current portion of debt.Result 1.38x | MYR 38.58MFree cash flow · 2025-12-31Reported free cash flowOperating cash flowMYR 75.94MtotalCashFromOperatingActivitiesCapexMYR 37.36McapitalExpendituresFree cash flowMYR 38.58MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result MYR 38.58M | 9.3%ROIC · 2025-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 53.71MoperatingIncomeTax expenseMYR 11.68MtaxProvisionPretax incomeMYR 50.61MincomeBeforeTaxTax rate23.1%EquityMYR 426.67MtotalStockholderEquityDebtMYR 83.16MlongTermDebt + shortLongTermDebtCashMYR 67.78McashAndShortTermInvestmentsInvested capitalMYR 442.05MResult 9.3% | 0.14xEBIT / PP&E · 2025-12-31Operating income / net PP&EOperating incomeMYR 53.71MoperatingIncomeNet PP&EMYR 397.32MpropertyPlantEquipmentResult 0.14x |
- Principal due is the current portion of debt.
Latest year inputs (2025)
Net PP&E: MYR 397.32M
Inventory: MYR 19.32M
Total assets: MYR 640.34M
Goodwill: MYR 0.00
Intangibles: MYR 808.00K
Liabilities: MYR 213.66M
Tangible book: MYR 425.87M
Shares: 312,258,130
Revenue: MYR 526.90M
Capex: MYR 37.36M
D&A: MYR 25.49M
EBITDA: MYR 79.37M
Interest: MYR 3.27M
Short-term debt: MYR 27.24M
Free cash flow: MYR 38.58M
Operating income: MYR 53.71M
Invested capital: MYR 442.05M
Tax rate: 23.1%