Capital Intensity
Score how much of a company is physical plant, inventory, and equipment, whether that base is being maintained, and whether the shares have tangible backing.
PTT Synergy Group Bhd
Physical assets are 19.8% of total assets, a light footprint. Capex is 2.11x depreciation and free cash flow yield is negative, so the physical base is expanding and consuming cash. EBITDA after capex covers debt service by 0.42x, which is below 1.
Energy, materials, and industrial names often turn net PP&E at about 1x to 3x. This name is at 1.70x.
Physical asset ratio
19.8%Physical asset ratio · 2026-06-30(Net PP&E + inventory) / total assetsNet PP&EMYR 194.28MpropertyPlantAndEquipmentNetInventoryMYR 181.14MinventoryTotal assetsMYR 1.90BtotalAssetsResult 19.8%
Net PP&E plus inventory, divided by total assets. Above 50% is a heavy footprint.
Fixed asset turnover
1.70xFixed asset turnover · 2026-06-30Revenue / net PP&ERevenueMYR 330.19MtotalRevenueNet PP&EMYR 194.28MpropertyPlantAndEquipmentNetResult 1.70x
Revenue per dollar of the physical asset base.
Capex / D&A
2.11xCapex / D&A · 2026-06-30Capital expenditures / depreciation and amortizationCapexMYR 47.39McapitalExpendituresD&AMYR 22.49MreconciledDepreciationResult 2.11x
Above 1.0x means the physical base is being replaced or expanded.
Tangible book / share
MYR 0.80Tangible book / share · 2026-06-30(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 1.90BtotalAssetsGoodwillMYR 42.40MgoodWillIntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 1.47BtotalLiabTangible bookMYR 383.68MShares477,367,407commonStockSharesOutstandingIntangibles were not reported and are treated as zero.Result MYR 0.80
Assets minus goodwill, intangibles, and liabilities, per share.
Price / tangible book
—Price / tangible bookPrice / tangible book per sharePrice—Latest quoteTangible book / shareMYR 0.802026-06-30A live quote was not available, so price / tangible book could not be calculated.Result —
Quote unavailable.
Fixed-charge coverage
0.42xFixed-charge coverage · 2026-06-30(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 135.73MebitdaCapexMYR 47.39McapitalExpendituresInterestMYR 31.27MinterestExpenseShort-term debtMYR 176.97MshortLongTermDebtEBITDA − capexMYR 88.34MPrincipal due is the current portion of debt.Result 0.42x
EBITDA minus capex, divided by interest plus short-term debt.
FCF yield
-4.4%Free cash flow yield · 2026-06-30Latest free cash flow / current market capFree cash flow-MYR 29.68MfreeCashFlowMarket capMYR 673.09MMarketCapitalizationResult -4.4%
Latest free cash flow divided by current market cap (MYR 673.09M).
ROIC
-0.6%ROIC · 2026-06-30Operating income × (1 − tax rate) / (equity + debt − cash)Operating income-MYR 8.03MoperatingIncomeTax expenseMYR 2.83MtaxProvisionPretax incomeMYR 81.97MincomeBeforeTaxTax rate3.5%EquityMYR 426.94MtotalStockholderEquityDebtMYR 839.29MlongTermDebt + shortLongTermDebtCashMYR 29.89McashInvested capitalMYR 1.24BResult -0.6%
After-tax operating income over equity plus debt minus cash.
Operating income / net PP&E is -0.04x.
Footprint and return
Turnover and reinvestment
| Year | Physical | FAT | Capex/D&A | TBV/sh | Coverage | FCF | ROIC | EBIT/PP&E |
|---|---|---|---|---|---|---|---|---|
| 2019 | 41.5%Physical asset ratio · 2019-06-30(Net PP&E + inventory) / total assetsNet PP&EMYR 21.19MpropertyPlantEquipmentInventoryMYR 15.10MinventoryTotal assetsMYR 87.53MtotalAssetsResult 41.5% | 2.96xFixed asset turnover · 2019-06-30Revenue / net PP&ERevenueMYR 62.68MtotalRevenueNet PP&EMYR 21.19MpropertyPlantEquipmentResult 2.96x | 0.11xCapex / D&A · 2019-06-30Capital expenditures / depreciation and amortizationCapexMYR 62.66KcapitalExpendituresD&AMYR 548.57KreconciledDepreciationResult 0.11x | MYR 0.83Tangible book / share · 2019-06-30(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 87.53MtotalAssetsGoodwillMYR 1.15MgoodWillIntangiblesMYR 84.81KintangibleAssetsLiabilitiesMYR 43.82MtotalLiabTangible bookMYR 42.48MShares51,428,400commonStockSharesOutstandingResult MYR 0.83 | -0.03xFixed-charge coverage · 2019-06-30(EBITDA − capex) / (interest + short-term debt)EBITDA-MYR 256.43KebitdaCapexMYR 62.66KcapitalExpendituresInterestMYR 676.82KinterestExpenseShort-term debtMYR 8.99MshortLongTermDebtEBITDA − capex-MYR 319.09KPrincipal due is the current portion of debt.Result -0.03x | -MYR 2.75MFree cash flow · 2019-06-30Reported free cash flowOperating cash flow-MYR 2.68MtotalCashFromOperatingActivitiesCapexMYR 62.66KcapitalExpendituresFree cash flow-MYR 2.75MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result -MYR 2.75M | —ROIC · 2019-06-30Operating income × (1 − tax rate) / (equity + debt − cash)Operating income-MYR 805.00KoperatingIncomeTax expenseMYR 1.01MtaxProvisionPretax income-MYR 1.48MincomeBeforeTaxTax rate—EquityMYR 43.71MtotalStockholderEquityDebtMYR 12.28MshortLongTermDebtTotalCashMYR 1.81McashAndShortTermInvestmentsInvested capitalMYR 54.18MROIC needs a positive pretax income so an effective tax rate can be calculated.Result — | -0.04xEBIT / PP&E · 2019-06-30Operating income / net PP&EOperating income-MYR 805.00KoperatingIncomeNet PP&EMYR 21.19MpropertyPlantEquipmentResult -0.04x |
| 2020 | 46.0%Physical asset ratio · 2020-06-30(Net PP&E + inventory) / total assetsNet PP&EMYR 25.04MpropertyPlantEquipmentInventoryMYR 15.43MinventoryTotal assetsMYR 87.90MtotalAssetsResult 46.0% | 1.92xFixed asset turnover · 2020-06-30Revenue / net PP&ERevenueMYR 48.17MtotalRevenueNet PP&EMYR 25.04MpropertyPlantEquipmentResult 1.92x | 0.02xCapex / D&A · 2020-06-30Capital expenditures / depreciation and amortizationCapexMYR 19.51KcapitalExpendituresD&AMYR 786.65KreconciledDepreciationResult 0.02x | MYR 0.81Tangible book / share · 2020-06-30(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 87.90MtotalAssetsGoodwillMYR 1.15MgoodWillIntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 45.21MtotalLiabTangible bookMYR 41.54MShares51,428,420commonStockSharesOutstandingIntangibles were not reported and are treated as zero.Result MYR 0.81 | -0.22xFixed-charge coverage · 2020-06-30(EBITDA − capex) / (interest + short-term debt)EBITDA-MYR 2.11MebitdaCapexMYR 19.51KcapitalExpendituresInterestMYR 660.39KinterestExpenseShort-term debtMYR 8.98MshortLongTermDebtEBITDA − capex-MYR 2.13MPrincipal due is the current portion of debt.Result -0.22x | -MYR 1.48MFree cash flow · 2020-06-30Reported free cash flowOperating cash flowMYR 943.66KtotalCashFromOperatingActivitiesCapexMYR 19.51KcapitalExpendituresFree cash flow-MYR 1.48MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result -MYR 1.48M | —ROIC · 2020-06-30Operating income × (1 − tax rate) / (equity + debt − cash)Operating income-MYR 2.57MoperatingIncomeTax expense-MYR 112.80KincomeTaxExpensePretax income-MYR 3.33MincomeBeforeTaxTax rate—EquityMYR 42.69MtotalStockholderEquityDebtMYR 13.20MshortLongTermDebtTotalCashMYR 2.41McashAndShortTermInvestmentsInvested capitalMYR 53.48MROIC needs a positive pretax income so an effective tax rate can be calculated.Result — | -0.10xEBIT / PP&E · 2020-06-30Operating income / net PP&EOperating income-MYR 2.57MoperatingIncomeNet PP&EMYR 25.04MpropertyPlantEquipmentResult -0.10x |
| 2021 | 34.2%Physical asset ratio · 2021-06-30(Net PP&E + inventory) / total assetsNet PP&EMYR 12.40MpropertyPlantEquipmentInventoryMYR 17.73MinventoryTotal assetsMYR 88.15MtotalAssetsResult 34.2% | 5.02xFixed asset turnover · 2021-06-30Revenue / net PP&ERevenueMYR 62.24MtotalRevenueNet PP&EMYR 12.40MpropertyPlantEquipmentResult 5.02x | 0.26xCapex / D&A · 2021-06-30Capital expenditures / depreciation and amortizationCapexMYR 198.96KcapitalExpendituresD&AMYR 775.70KreconciledDepreciationResult 0.26x | MYR 0.77Tangible book / share · 2021-06-30(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 88.15MtotalAssetsGoodwillMYR 1.15MgoodWillIntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 47.61MtotalLiabTangible bookMYR 39.39MShares51,428,420commonStockSharesOutstandingIntangibles were not reported and are treated as zero.Result MYR 0.77 | -0.11xFixed-charge coverage · 2021-06-30(EBITDA − capex) / (interest + short-term debt)EBITDA-MYR 701.85KebitdaCapexMYR 198.96KcapitalExpendituresInterestMYR 660.74KinterestExpenseShort-term debtMYR 7.34MshortTermDebtEBITDA − capex-MYR 900.81KPrincipal due is short-term debt.Result -0.11x | MYR 1.41MFree cash flow · 2021-06-30Reported free cash flowOperating cash flowMYR 718.21KtotalCashFromOperatingActivitiesCapexMYR 198.96KcapitalExpendituresFree cash flowMYR 1.41MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result MYR 1.41M | —ROIC · 2021-06-30Operating income × (1 − tax rate) / (equity + debt − cash)Operating income-MYR 1.48MoperatingIncomeTax expense-MYR 958.03KincomeTaxExpensePretax income-MYR 2.14MincomeBeforeTaxTax rate—EquityMYR 40.54MtotalStockholderEquityDebtMYR 12.52MshortLongTermDebtTotalCashMYR 2.98McashAndShortTermInvestmentsInvested capitalMYR 50.07MROIC needs a positive pretax income so an effective tax rate can be calculated.Result — | -0.12xEBIT / PP&E · 2021-06-30Operating income / net PP&EOperating income-MYR 1.48MoperatingIncomeNet PP&EMYR 12.40MpropertyPlantEquipmentResult -0.12x |
| 2022 | 27.1%Physical asset ratio · 2022-06-30(Net PP&E + inventory) / total assetsNet PP&EMYR 23.14MpropertyPlantEquipmentInventoryMYR 19.57MinventoryTotal assetsMYR 157.60MtotalAssetsResult 27.1% | 5.43xFixed asset turnover · 2022-06-30Revenue / net PP&ERevenueMYR 125.56MtotalRevenueNet PP&EMYR 23.14MpropertyPlantEquipmentResult 5.43x | 4.13xCapex / D&A · 2022-06-30Capital expenditures / depreciation and amortizationCapexMYR 8.34McapitalExpendituresD&AMYR 2.02MreconciledDepreciationResult 4.13x | MYR 0.86Tangible book / share · 2022-06-30(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 157.60MtotalAssetsGoodwillMYR 1.13MgoodWillIntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 79.13MtotalLiabTangible bookMYR 77.34MShares90,000,000commonStockSharesOutstandingIntangibles were not reported and are treated as zero.Result MYR 0.86 | 1.87xFixed-charge coverage · 2022-06-30(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 14.28MebitdaCapexMYR 8.34McapitalExpendituresInterestMYR 556.89KinterestExpenseShort-term debtMYR 2.61MshortTermDebtEBITDA − capexMYR 5.94MPrincipal due is short-term debt.Result 1.87x | -MYR 27.05MFree cash flow · 2022-06-30Reported free cash flowOperating cash flow-MYR 18.71MtotalCashFromOperatingActivitiesCapexMYR 8.34McapitalExpendituresFree cash flow-MYR 27.05MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result -MYR 27.05M | 11.4%ROIC · 2022-06-30Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 12.26MoperatingIncomeTax expenseMYR 2.30MincomeTaxExpensePretax incomeMYR 11.70MincomeBeforeTaxTax rate19.6%EquityMYR 78.47MtotalStockholderEquityDebtMYR 12.98MlongTermDebt + shortLongTermDebtCashMYR 5.17McashAndShortTermInvestmentsInvested capitalMYR 86.29MResult 11.4% | 0.53xEBIT / PP&E · 2022-06-30Operating income / net PP&EOperating incomeMYR 12.26MoperatingIncomeNet PP&EMYR 23.14MpropertyPlantEquipmentResult 0.53x |
| 2023 | 65.3%Physical asset ratio · 2023-06-30(Net PP&E + inventory) / total assetsNet PP&EMYR 44.56MpropertyPlantAndEquipmentNetInventoryMYR 231.29MinventoryTotal assetsMYR 422.37MtotalAssetsResult 65.3% | 3.67xFixed asset turnover · 2023-06-30Revenue / net PP&ERevenueMYR 163.41MtotalRevenueNet PP&EMYR 44.56MpropertyPlantAndEquipmentNetResult 3.67x | 0.75xCapex / D&A · 2023-06-30Capital expenditures / depreciation and amortizationCapexMYR 4.14McapitalExpendituresD&AMYR 5.54MreconciledDepreciationResult 0.75x | MYR 0.89Tangible book / share · 2023-06-30(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 422.37MtotalAssetsGoodwillMYR 1.13MgoodWillIntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 332.81MtotalLiabTangible bookMYR 88.42MShares99,000,000commonStockSharesOutstandingIntangibles were not reported and are treated as zero.Result MYR 0.89 | 0.70xFixed-charge coverage · 2023-06-30(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 19.43MebitdaCapexMYR 4.14McapitalExpendituresInterestMYR 4.82MinterestExpenseShort-term debtMYR 17.12MshortTermDebtEBITDA − capexMYR 15.29MPrincipal due is short-term debt.Result 0.70x | -MYR 30.42MFree cash flow · 2023-06-30Reported free cash flowOperating cash flow-MYR 31.04MtotalCashFromOperatingActivitiesCapexMYR 4.14McapitalExpendituresFree cash flow-MYR 30.42MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result -MYR 30.42M | 6.4%ROIC · 2023-06-30Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 13.46MoperatingIncomeTax expenseMYR 6.45MincomeTaxExpensePretax incomeMYR 8.65MincomeBeforeTaxTax rate40.0%EquityMYR 89.56MtotalStockholderEquityDebtMYR 48.23MlongTermDebt + shortLongTermDebtCashMYR 11.31McashAndShortTermInvestmentsInvested capitalMYR 126.48MThe effective tax rate was above 40% and was capped at 40%.Result 6.4% | 0.30xEBIT / PP&E · 2023-06-30Operating income / net PP&EOperating incomeMYR 13.46MoperatingIncomeNet PP&EMYR 44.56MpropertyPlantAndEquipmentNetResult 0.30x |
| 2024 | 25.2%Physical asset ratio · 2024-06-30(Net PP&E + inventory) / total assetsNet PP&EMYR 132.95MpropertyPlantEquipmentInventoryMYR 139.05MinventoryTotal assetsMYR 1.08BtotalAssetsResult 25.2% | 2.01xFixed asset turnover · 2024-06-30Revenue / net PP&ERevenueMYR 267.84MtotalRevenueNet PP&EMYR 132.95MpropertyPlantEquipmentResult 2.01x | 0.23xCapex / D&A · 2024-06-30Capital expenditures / depreciation and amortizationCapexMYR 4.62McapitalExpendituresD&AMYR 20.11MreconciledDepreciationResult 0.23x | MYR 0.46Tangible book / share · 2024-06-30(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 1.08BtotalAssetsGoodwillMYR 43.53MgoodWillIntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 836.34MtotalLiabTangible bookMYR 199.45MShares432,162,160commonStockSharesOutstandingIntangibles were not reported and are treated as zero.Result MYR 0.46 | 0.69xFixed-charge coverage · 2024-06-30(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 71.84MebitdaCapexMYR 4.62McapitalExpendituresInterestMYR 20.23MinterestExpenseShort-term debtMYR 77.19MshortTermDebtEBITDA − capexMYR 67.22MPrincipal due is short-term debt.Result 0.69x | -MYR 61.53MFree cash flow · 2024-06-30Reported free cash flowOperating cash flow-MYR 56.91MtotalCashFromOperatingActivitiesCapexMYR 4.62McapitalExpendituresFree cash flow-MYR 61.53MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result -MYR 61.53M | 6.5%ROIC · 2024-06-30Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 51.78MoperatingIncomeTax expenseMYR 10.49MtaxProvisionPretax incomeMYR 29.21MincomeBeforeTaxTax rate35.9%EquityMYR 242.98MtotalStockholderEquityDebtMYR 348.97MlongTermDebt + shortLongTermDebtCashMYR 82.11McashAndShortTermInvestmentsInvested capitalMYR 509.83MResult 6.5% | 0.39xEBIT / PP&E · 2024-06-30Operating income / net PP&EOperating incomeMYR 51.78MoperatingIncomeNet PP&EMYR 132.95MpropertyPlantEquipmentResult 0.39x |
| 2025 | 20.6%Physical asset ratio · 2025-06-30(Net PP&E + inventory) / total assetsNet PP&EMYR 123.86MpropertyPlantEquipmentInventoryMYR 188.47MinventoryTotal assetsMYR 1.51BtotalAssetsResult 20.6% | 2.07xFixed asset turnover · 2025-06-30Revenue / net PP&ERevenueMYR 256.78MtotalRevenueNet PP&EMYR 123.86MpropertyPlantEquipmentResult 2.07x | 0.37xCapex / D&A · 2025-06-30Capital expenditures / depreciation and amortizationCapexMYR 8.30McapitalExpendituresD&AMYR 22.57MreconciledDepreciationResult 0.37x | MYR 0.57Tangible book / share · 2025-06-30(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 1.51BtotalAssetsGoodwillMYR 42.40MgoodWillIntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 1.23BtotalLiabTangible bookMYR 244.69MShares432,162,162commonStockSharesOutstandingIntangibles were not reported and are treated as zero.Result MYR 0.57 | 0.44xFixed-charge coverage · 2025-06-30(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 109.03MebitdaCapexMYR 8.30McapitalExpendituresInterestMYR 68.99MinterestExpenseShort-term debtMYR 159.52MshortTermDebtEBITDA − capexMYR 100.73MPrincipal due is short-term debt.Result 0.44x | MYR 97.63MFree cash flow · 2025-06-30Reported free cash flowOperating cash flowMYR 139.52MtotalCashFromOperatingActivitiesCapexMYR 8.30McapitalExpendituresFree cash flowMYR 97.63MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result MYR 97.63M | 10.5%ROIC · 2025-06-30Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 86.20MoperatingIncomeTax expenseMYR 4.17MtaxProvisionPretax incomeMYR 58.53MincomeBeforeTaxTax rate7.1%EquityMYR 286.97MtotalStockholderEquityDebtMYR 552.49MlongTermDebt + shortLongTermDebtCashMYR 73.97McashAndShortTermInvestmentsInvested capitalMYR 765.48MResult 10.5% | 0.70xEBIT / PP&E · 2025-06-30Operating income / net PP&EOperating incomeMYR 86.20MoperatingIncomeNet PP&EMYR 123.86MpropertyPlantEquipmentResult 0.70x |
| 2026 | 19.8%Physical asset ratio · 2026-06-30(Net PP&E + inventory) / total assetsNet PP&EMYR 194.28MpropertyPlantAndEquipmentNetInventoryMYR 181.14MinventoryTotal assetsMYR 1.90BtotalAssetsResult 19.8% | 1.70xFixed asset turnover · 2026-06-30Revenue / net PP&ERevenueMYR 330.19MtotalRevenueNet PP&EMYR 194.28MpropertyPlantAndEquipmentNetResult 1.70x | 2.11xCapex / D&A · 2026-06-30Capital expenditures / depreciation and amortizationCapexMYR 47.39McapitalExpendituresD&AMYR 22.49MreconciledDepreciationResult 2.11x | MYR 0.80Tangible book / share · 2026-06-30(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 1.90BtotalAssetsGoodwillMYR 42.40MgoodWillIntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 1.47BtotalLiabTangible bookMYR 383.68MShares477,367,407commonStockSharesOutstandingIntangibles were not reported and are treated as zero.Result MYR 0.80 | 0.42xFixed-charge coverage · 2026-06-30(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 135.73MebitdaCapexMYR 47.39McapitalExpendituresInterestMYR 31.27MinterestExpenseShort-term debtMYR 176.97MshortLongTermDebtEBITDA − capexMYR 88.34MPrincipal due is the current portion of debt.Result 0.42x | -MYR 29.68MFree cash flow · 2026-06-30Reported free cash flowOperating cash flowMYR 17.72MtotalCashFromOperatingActivitiesCapexMYR 47.39McapitalExpendituresFree cash flow-MYR 29.68MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result -MYR 29.68M | -0.6%ROIC · 2026-06-30Operating income × (1 − tax rate) / (equity + debt − cash)Operating income-MYR 8.03MoperatingIncomeTax expenseMYR 2.83MtaxProvisionPretax incomeMYR 81.97MincomeBeforeTaxTax rate3.5%EquityMYR 426.94MtotalStockholderEquityDebtMYR 839.29MlongTermDebt + shortLongTermDebtCashMYR 29.89McashInvested capitalMYR 1.24BResult -0.6% | -0.04xEBIT / PP&E · 2026-06-30Operating income / net PP&EOperating income-MYR 8.03MoperatingIncomeNet PP&EMYR 194.28MpropertyPlantAndEquipmentNetResult -0.04x |
- Principal due is the current portion of debt.
Latest year inputs (2026)
Net PP&E: MYR 194.28M
Inventory: MYR 181.14M
Total assets: MYR 1.90B
Goodwill: MYR 42.40M
Intangibles: MYR 0.00
Liabilities: MYR 1.47B
Tangible book: MYR 383.68M
Shares: 477,367,407
Revenue: MYR 330.19M
Capex: MYR 47.39M
D&A: MYR 22.49M
EBITDA: MYR 135.73M
Interest: MYR 31.27M
Short-term debt: MYR 176.97M
Free cash flow: -MYR 29.68M
Operating income: -MYR 8.03M
Invested capital: MYR 1.24B
Tax rate: 3.5%