Capital Intensity
Score how much of a company is physical plant, inventory, and equipment, whether that base is being maintained, and whether the shares have tangible backing.
Samchem Holdings Bhd
Physical assets are 46.3% of total assets, a mixed footprint. Capex is 0.65x depreciation while free cash flow yield is positive, which can mean an aging base that is still throwing off cash. EBITDA after capex covers debt service by 0.33x, which is below 1.
Energy, materials, and industrial names often turn net PP&E at about 1x to 3x. This name is at 10.40x.
Physical asset ratio
46.3%Physical asset ratio · 2025-12-31(Net PP&E + inventory) / total assetsNet PP&EMYR 106.70MpropertyPlantEquipmentInventoryMYR 134.52MinventoryTotal assetsMYR 520.52MtotalAssetsResult 46.3%
Net PP&E plus inventory, divided by total assets. Above 50% is a heavy footprint.
Fixed asset turnover
10.40xFixed asset turnover · 2025-12-31Revenue / net PP&ERevenueMYR 1.11BtotalRevenueNet PP&EMYR 106.70MpropertyPlantEquipmentResult 10.40x
Revenue per dollar of the physical asset base.
Capex / D&A
0.65xCapex / D&A · 2025-12-31Capital expenditures / depreciation and amortizationCapexMYR 9.38McapitalExpendituresD&AMYR 14.48MreconciledDepreciationResult 0.65x
Above 1.0x means the physical base is being replaced or expanded.
Tangible book / share
MYR 0.51Tangible book / share · 2025-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 520.52MtotalAssetsGoodwillMYR 5.87MgoodWillIntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 236.71MtotalLiabTangible bookMYR 277.95MShares544,000,000commonStockSharesOutstandingIntangibles were not reported and are treated as zero.Result MYR 0.51
Assets minus goodwill, intangibles, and liabilities, per share.
Price / tangible book
—Price / tangible bookPrice / tangible book per sharePrice—Latest quoteTangible book / shareMYR 0.512025-12-31A live quote was not available, so price / tangible book could not be calculated.Result —
Quote unavailable.
Fixed-charge coverage
0.33xFixed-charge coverage · 2025-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 50.84MebitdaCapexMYR 9.38McapitalExpendituresInterestMYR 9.84MinterestExpenseShort-term debtMYR 117.48MshortTermDebtEBITDA − capexMYR 41.47MPrincipal due is short-term debt.Result 0.33x
EBITDA minus capex, divided by interest plus short-term debt.
FCF yield
30.1%Free cash flow yield · 2025-12-31Latest free cash flow / current market capFree cash flowMYR 70.38MfreeCashFlowMarket capMYR 233.92MMarketCapitalizationResult 30.1%
Latest free cash flow divided by current market cap (MYR 233.92M).
ROIC
7.4%ROIC · 2025-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 36.53MoperatingIncomeTax expenseMYR 7.58MtaxProvisionPretax incomeMYR 26.69MincomeBeforeTaxTax rate28.4%EquityMYR 283.81MtotalStockholderEquityDebtMYR 141.14MlongTermDebt + shortLongTermDebtCashMYR 71.54McashInvested capitalMYR 353.41MResult 7.4%
After-tax operating income over equity plus debt minus cash.
Operating income / net PP&E is 0.34x.
Footprint and return
Turnover and reinvestment
| Year | Physical | FAT | Capex/D&A | TBV/sh | Coverage | FCF | ROIC | EBIT/PP&E |
|---|---|---|---|---|---|---|---|---|
| 2018 | 38.2%Physical asset ratio · 2018-12-31(Net PP&E + inventory) / total assetsNet PP&EMYR 43.27MpropertyPlantEquipmentInventoryMYR 138.07MinventoryTotal assetsMYR 474.38MtotalAssetsResult 38.2% | 25.31xFixed asset turnover · 2018-12-31Revenue / net PP&ERevenueMYR 1.10BtotalRevenueNet PP&EMYR 43.27MpropertyPlantEquipmentResult 25.31x | 3.34xCapex / D&A · 2018-12-31Capital expenditures / depreciation and amortizationCapexMYR 9.35McapitalExpendituresD&AMYR 2.80MreconciledDepreciationResult 3.34x | MYR 0.27Tangible book / share · 2018-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 474.38MtotalAssetsGoodwillMYR 0.00Not reported, treated as 0IntangiblesMYR 911.27KintangibleAssetsLiabilitiesMYR 329.30MtotalLiabTangible bookMYR 144.17MShares544,000,000commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Result MYR 0.27 | 0.15xFixed-charge coverage · 2018-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 44.39MebitdaCapexMYR 9.35McapitalExpendituresInterestMYR 9.40MinterestExpenseShort-term debtMYR 218.51MshortTermDebtEBITDA − capexMYR 35.04MPrincipal due is short-term debt.Result 0.15x | -MYR 35.17MFree cash flow · 2018-12-31Reported free cash flowOperating cash flow-MYR 25.82MtotalCashFromOperatingActivitiesCapexMYR 9.35McapitalExpendituresFree cash flow-MYR 35.17MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result -MYR 35.17M | 9.1%ROIC · 2018-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 40.86MoperatingIncomeTax expenseMYR 8.52MtaxProvisionPretax incomeMYR 32.19MincomeBeforeTaxTax rate26.5%EquityMYR 145.08MtotalStockholderEquityDebtMYR 227.26MshortLongTermDebtTotalCashMYR 42.45McashAndShortTermInvestmentsInvested capitalMYR 329.90MResult 9.1% | 0.94xEBIT / PP&E · 2018-12-31Operating income / net PP&EOperating incomeMYR 40.86MoperatingIncomeNet PP&EMYR 43.27MpropertyPlantEquipmentResult 0.94x |
| 2019 | 34.2%Physical asset ratio · 2019-12-31(Net PP&E + inventory) / total assetsNet PP&EMYR 51.19MpropertyPlantEquipmentInventoryMYR 98.81MinventoryTotal assetsMYR 438.98MtotalAssetsResult 34.2% | 20.65xFixed asset turnover · 2019-12-31Revenue / net PP&ERevenueMYR 1.06BtotalRevenueNet PP&EMYR 51.19MpropertyPlantEquipmentResult 20.65x | 0.15xCapex / D&A · 2019-12-31Capital expenditures / depreciation and amortizationCapexMYR 1.02McapitalExpendituresD&AMYR 6.99MreconciledDepreciationResult 0.15x | MYR 0.29Tangible book / share · 2019-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 438.98MtotalAssetsGoodwillMYR 0.00Not reported, treated as 0IntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 281.81MtotalLiabTangible bookMYR 157.17MShares544,000,000commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Intangibles were not reported and are treated as zero.Result MYR 0.29 | 0.30xFixed-charge coverage · 2019-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 53.20MebitdaCapexMYR 1.02McapitalExpendituresInterestMYR 10.09MinterestExpenseShort-term debtMYR 165.50MshortTermDebtEBITDA − capexMYR 52.18MPrincipal due is short-term debt.Result 0.30x | MYR 86.65MFree cash flow · 2019-12-31Reported free cash flowOperating cash flowMYR 87.67MtotalCashFromOperatingActivitiesCapexMYR 1.02McapitalExpendituresFree cash flowMYR 86.65MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result MYR 86.65M | 11.6%ROIC · 2019-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 45.79MoperatingIncomeTax expenseMYR 10.19MincomeTaxExpensePretax incomeMYR 36.12MincomeBeforeTaxTax rate28.2%EquityMYR 157.17MtotalStockholderEquityDebtMYR 178.31MshortLongTermDebtTotalCashMYR 52.00McashAndShortTermInvestmentsInvested capitalMYR 283.48MResult 11.6% | 0.89xEBIT / PP&E · 2019-12-31Operating income / net PP&EOperating incomeMYR 45.79MoperatingIncomeNet PP&EMYR 51.19MpropertyPlantEquipmentResult 0.89x |
| 2020 | 35.7%Physical asset ratio · 2020-12-31(Net PP&E + inventory) / total assetsNet PP&EMYR 48.82MpropertyPlantEquipmentInventoryMYR 122.12MinventoryTotal assetsMYR 479.20MtotalAssetsResult 35.7% | 21.56xFixed asset turnover · 2020-12-31Revenue / net PP&ERevenueMYR 1.05BtotalRevenueNet PP&EMYR 48.82MpropertyPlantEquipmentResult 21.56x | 0.11xCapex / D&A · 2020-12-31Capital expenditures / depreciation and amortizationCapexMYR 745.00KcapitalExpendituresD&AMYR 6.81MreconciledDepreciationResult 0.11x | MYR 0.35Tangible book / share · 2020-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 479.20MtotalAssetsGoodwillMYR 0.00Not reported, treated as 0IntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 291.16MtotalLiabTangible bookMYR 188.03MShares544,000,000commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Intangibles were not reported and are treated as zero.Result MYR 0.35 | 0.43xFixed-charge coverage · 2020-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 74.59MebitdaCapexMYR 745.00KcapitalExpendituresInterestMYR 7.49MinterestExpenseShort-term debtMYR 165.00MshortTermDebtEBITDA − capexMYR 73.84MPrincipal due is short-term debt.Result 0.43x | MYR 53.86MFree cash flow · 2020-12-31Reported free cash flowOperating cash flowMYR 54.60MtotalCashFromOperatingActivitiesCapexMYR 745.00KcapitalExpendituresFree cash flowMYR 53.86MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result MYR 53.86M | 18.2%ROIC · 2020-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 67.20MoperatingIncomeTax expenseMYR 13.86MincomeTaxExpensePretax incomeMYR 60.29MincomeBeforeTaxTax rate23.0%EquityMYR 188.03MtotalStockholderEquityDebtMYR 175.60MshortLongTermDebtTotalCashMYR 79.32McashAndShortTermInvestmentsInvested capitalMYR 284.32MResult 18.2% | 1.38xEBIT / PP&E · 2020-12-31Operating income / net PP&EOperating incomeMYR 67.20MoperatingIncomeNet PP&EMYR 48.82MpropertyPlantEquipmentResult 1.38x |
| 2021 | 39.8%Physical asset ratio · 2021-12-31(Net PP&E + inventory) / total assetsNet PP&EMYR 68.06MpropertyPlantEquipmentInventoryMYR 193.41MinventoryTotal assetsMYR 657.21MtotalAssetsResult 39.8% | 20.65xFixed asset turnover · 2021-12-31Revenue / net PP&ERevenueMYR 1.41BtotalRevenueNet PP&EMYR 68.06MpropertyPlantEquipmentResult 20.65x | 1.20xCapex / D&A · 2021-12-31Capital expenditures / depreciation and amortizationCapexMYR 8.63McapitalExpendituresD&AMYR 7.19MreconciledDepreciationResult 1.20x | MYR 0.45Tangible book / share · 2021-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 657.21MtotalAssetsGoodwillMYR 0.00Not reported, treated as 0IntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 412.20MtotalLiabTangible bookMYR 245.02MShares544,000,000commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Intangibles were not reported and are treated as zero.Result MYR 0.45 | 0.55xFixed-charge coverage · 2021-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 130.76MebitdaCapexMYR 8.63McapitalExpendituresInterestMYR 5.16MinterestExpenseShort-term debtMYR 217.51MshortTermDebtEBITDA − capexMYR 122.13MPrincipal due is short-term debt.Result 0.55x | -MYR 15.17MFree cash flow · 2021-12-31Reported free cash flowOperating cash flowMYR 9.63MtotalCashFromOperatingActivitiesCapexMYR 8.63McapitalExpendituresFree cash flow-MYR 15.17MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result -MYR 15.17M | 24.8%ROIC · 2021-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 122.87MoperatingIncomeTax expenseMYR 26.57MincomeTaxExpensePretax incomeMYR 118.42MincomeBeforeTaxTax rate22.4%EquityMYR 245.02MtotalStockholderEquityDebtMYR 224.82MlongTermDebt + shortLongTermDebtCashMYR 86.01McashAndShortTermInvestmentsInvested capitalMYR 383.82MResult 24.8% | 1.81xEBIT / PP&E · 2021-12-31Operating income / net PP&EOperating incomeMYR 122.87MoperatingIncomeNet PP&EMYR 68.06MpropertyPlantEquipmentResult 1.81x |
| 2022 | 45.1%Physical asset ratio · 2022-12-31(Net PP&E + inventory) / total assetsNet PP&EMYR 99.87MpropertyPlantEquipmentInventoryMYR 137.41MinventoryTotal assetsMYR 526.48MtotalAssetsResult 45.1% | 13.23xFixed asset turnover · 2022-12-31Revenue / net PP&ERevenueMYR 1.32BtotalRevenueNet PP&EMYR 99.87MpropertyPlantEquipmentResult 13.23x | 4.78xCapex / D&A · 2022-12-31Capital expenditures / depreciation and amortizationCapexMYR 33.72McapitalExpendituresD&AMYR 7.05MreconciledDepreciationResult 4.78x | MYR 0.49Tangible book / share · 2022-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 526.48MtotalAssetsGoodwillMYR 0.00Not reported, treated as 0IntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 260.66MtotalLiabTangible bookMYR 265.81MShares544,000,000commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Intangibles were not reported and are treated as zero.Result MYR 0.49 | 0.34xFixed-charge coverage · 2022-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 75.42MebitdaCapexMYR 33.72McapitalExpendituresInterestMYR 7.40MinterestExpenseShort-term debtMYR 117.02MshortTermDebtEBITDA − capexMYR 41.70MPrincipal due is short-term debt.Result 0.34x | MYR 119.44MFree cash flow · 2022-12-31Reported free cash flowOperating cash flowMYR 153.16MtotalCashFromOperatingActivitiesCapexMYR 33.72McapitalExpendituresFree cash flowMYR 119.44MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result MYR 119.44M | 15.8%ROIC · 2022-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 67.66MoperatingIncomeTax expenseMYR 15.56MincomeTaxExpensePretax incomeMYR 60.98MincomeBeforeTaxTax rate25.5%EquityMYR 265.81MtotalStockholderEquityDebtMYR 132.21MlongTermDebt + shortLongTermDebtCashMYR 78.95McashAndShortTermInvestmentsInvested capitalMYR 319.07MResult 15.8% | 0.68xEBIT / PP&E · 2022-12-31Operating income / net PP&EOperating incomeMYR 67.66MoperatingIncomeNet PP&EMYR 99.87MpropertyPlantEquipmentResult 0.68x |
| 2023 | 40.5%Physical asset ratio · 2023-12-31(Net PP&E + inventory) / total assetsNet PP&EMYR 103.94MpropertyPlantEquipmentInventoryMYR 115.08MinventoryTotal assetsMYR 541.45MtotalAssetsResult 40.5% | 11.18xFixed asset turnover · 2023-12-31Revenue / net PP&ERevenueMYR 1.16BtotalRevenueNet PP&EMYR 103.94MpropertyPlantEquipmentResult 11.18x | 1.39xCapex / D&A · 2023-12-31Capital expenditures / depreciation and amortizationCapexMYR 9.35McapitalExpendituresD&AMYR 6.73MreconciledDepreciationResult 1.39x | MYR 0.53Tangible book / share · 2023-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 541.45MtotalAssetsGoodwillMYR 0.00goodWillIntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 254.26MtotalLiabTangible bookMYR 287.19MShares544,000,000commonStockSharesOutstandingIntangibles were not reported and are treated as zero.Result MYR 0.53 | 0.42xFixed-charge coverage · 2023-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 62.17MebitdaCapexMYR 9.35McapitalExpendituresInterestMYR 7.41MinterestExpenseShort-term debtMYR 119.59MshortTermDebtEBITDA − capexMYR 52.82MPrincipal due is short-term debt.Result 0.42x | MYR 78.77MFree cash flow · 2023-12-31Reported free cash flowOperating cash flowMYR 88.11MtotalCashFromOperatingActivitiesCapexMYR 9.35McapitalExpendituresFree cash flowMYR 78.77MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result MYR 78.77M | 11.1%ROIC · 2023-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 54.48MoperatingIncomeTax expenseMYR 12.70MtaxProvisionPretax incomeMYR 48.03MincomeBeforeTaxTax rate26.4%EquityMYR 287.19MtotalStockholderEquityDebtMYR 150.37MlongTermDebt + shortLongTermDebtCashMYR 76.57McashAndShortTermInvestmentsInvested capitalMYR 361.00MResult 11.1% | 0.52xEBIT / PP&E · 2023-12-31Operating income / net PP&EOperating incomeMYR 54.48MoperatingIncomeNet PP&EMYR 103.94MpropertyPlantEquipmentResult 0.52x |
| 2024 | 44.1%Physical asset ratio · 2024-12-31(Net PP&E + inventory) / total assetsNet PP&EMYR 117.91MpropertyPlantEquipmentInventoryMYR 147.01MinventoryTotal assetsMYR 600.67MtotalAssetsResult 44.1% | 10.30xFixed asset turnover · 2024-12-31Revenue / net PP&ERevenueMYR 1.22BtotalRevenueNet PP&EMYR 117.91MpropertyPlantEquipmentResult 10.30x | 0.26xCapex / D&A · 2024-12-31Capital expenditures / depreciation and amortizationCapexMYR 3.71McapitalExpendituresD&AMYR 14.50MreconciledDepreciationResult 0.26x | MYR 0.51Tangible book / share · 2024-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 600.67MtotalAssetsGoodwillMYR 5.87MgoodWillIntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 315.97MtotalLiabTangible bookMYR 278.83MShares544,000,000commonStockSharesOutstandingIntangibles were not reported and are treated as zero.Result MYR 0.51 | 0.28xFixed-charge coverage · 2024-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 50.31MebitdaCapexMYR 3.71McapitalExpendituresInterestMYR 9.28MinterestExpenseShort-term debtMYR 154.38MshortTermDebtEBITDA − capexMYR 46.60MPrincipal due is short-term debt.Result 0.28x | MYR 12.49MFree cash flow · 2024-12-31Reported free cash flowOperating cash flowMYR 16.21MtotalCashFromOperatingActivitiesCapexMYR 3.71McapitalExpendituresFree cash flowMYR 12.49MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result MYR 12.49M | 6.6%ROIC · 2024-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 34.64MoperatingIncomeTax expenseMYR 6.58MtaxProvisionPretax incomeMYR 26.53MincomeBeforeTaxTax rate24.8%EquityMYR 284.70MtotalStockholderEquityDebtMYR 185.85MlongTermDebt + shortLongTermDebtCashMYR 75.41McashAndShortTermInvestmentsInvested capitalMYR 395.14MResult 6.6% | 0.29xEBIT / PP&E · 2024-12-31Operating income / net PP&EOperating incomeMYR 34.64MoperatingIncomeNet PP&EMYR 117.91MpropertyPlantEquipmentResult 0.29x |
| 2025 | 46.3%Physical asset ratio · 2025-12-31(Net PP&E + inventory) / total assetsNet PP&EMYR 106.70MpropertyPlantEquipmentInventoryMYR 134.52MinventoryTotal assetsMYR 520.52MtotalAssetsResult 46.3% | 10.40xFixed asset turnover · 2025-12-31Revenue / net PP&ERevenueMYR 1.11BtotalRevenueNet PP&EMYR 106.70MpropertyPlantEquipmentResult 10.40x | 0.65xCapex / D&A · 2025-12-31Capital expenditures / depreciation and amortizationCapexMYR 9.38McapitalExpendituresD&AMYR 14.48MreconciledDepreciationResult 0.65x | MYR 0.51Tangible book / share · 2025-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 520.52MtotalAssetsGoodwillMYR 5.87MgoodWillIntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 236.71MtotalLiabTangible bookMYR 277.95MShares544,000,000commonStockSharesOutstandingIntangibles were not reported and are treated as zero.Result MYR 0.51 | 0.33xFixed-charge coverage · 2025-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 50.84MebitdaCapexMYR 9.38McapitalExpendituresInterestMYR 9.84MinterestExpenseShort-term debtMYR 117.48MshortTermDebtEBITDA − capexMYR 41.47MPrincipal due is short-term debt.Result 0.33x | MYR 70.38MFree cash flow · 2025-12-31Reported free cash flowOperating cash flowMYR 79.75MtotalCashFromOperatingActivitiesCapexMYR 9.38McapitalExpendituresFree cash flowMYR 70.38MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result MYR 70.38M | 7.4%ROIC · 2025-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 36.53MoperatingIncomeTax expenseMYR 7.58MtaxProvisionPretax incomeMYR 26.69MincomeBeforeTaxTax rate28.4%EquityMYR 283.81MtotalStockholderEquityDebtMYR 141.14MlongTermDebt + shortLongTermDebtCashMYR 71.54McashInvested capitalMYR 353.41MResult 7.4% | 0.34xEBIT / PP&E · 2025-12-31Operating income / net PP&EOperating incomeMYR 36.53MoperatingIncomeNet PP&EMYR 106.70MpropertyPlantEquipmentResult 0.34x |
- Receivables are larger than the physical asset base, so a finance or credit book may sit outside the physical ratio and inside the debt used for coverage.
- Principal due is short-term debt, the amount reported as due within a year.
Latest year inputs (2025)
Net PP&E: MYR 106.70M
Inventory: MYR 134.52M
Total assets: MYR 520.52M
Goodwill: MYR 5.87M
Intangibles: MYR 0.00
Liabilities: MYR 236.71M
Tangible book: MYR 277.95M
Shares: 544,000,000
Revenue: MYR 1.11B
Capex: MYR 9.38M
D&A: MYR 14.48M
EBITDA: MYR 50.84M
Interest: MYR 9.84M
Short-term debt: MYR 117.48M
Free cash flow: MYR 70.38M
Operating income: MYR 36.53M
Invested capital: MYR 353.41M
Tax rate: 28.4%