Vistra Corp. · VST.US · Annual · 2025-12-31 · compared with 2024-12-31

Balance scale

Assets on one bar, liabilities stacked with equity on the other. Both use the same scale.

Assets $41.55B − (Liabilities $36.44B + Equity $5.11B) = $0.00 · in balance

Composition

Named lines under 3% of the side are folded into Other. Each stack equals its reported total.

High-level mix

At most five slices. Assets use blue. Liabilities use orange and slate. Equity is green.

Change from prior period

Each step is the change in that group. The last bar is the selected period total.

Recent periods

Last eight periods. Cash, receivables, inventory, and PPE are assets. Total debt is orange. Equity is green.

Line detail

Percents use the same slices as the composition charts. The bar shows magnitude within the side.

Side
Group
Amount
% of side
Change
Change %
Assets
Receivables
$2.32B
5.6%
$333.00M
16.7%
Assets
Other current assets
$5.02B
12.1%
$1.05B
26.5%
Assets
PPE
$19.94B
48.0%
$1.77B
9.7%
Assets
Investments
$5.09B
12.3%
$579.00M
12.8%
Assets
Goodwill & intangibles
$5.25B
12.6%
$225.00M
4.5%
Assets
Other
$3.92B
9.4%
-$181.00M
-4.4%
Liabilities + Equity
Accounts payable
$1.64B
4.0%
$134.00M
8.9%
Liabilities + Equity
Short-term debt
$4.24B
10.2%
$2.61B
160.3%
Liabilities + Equity
Long-term debt
$15.84B
38.1%
$424.00M
2.8%
Liabilities + Equity
Other liabilities
$14.71B
35.4%
$1.08B
7.9%
Liabilities + Equity
Equity
$5.11B
12.3%
-$460.00M
-8.3%