Balance Sheet Decomposition

Split assets against liabilities and equity, then see which groups moved from the prior period.

Now Inc · DNOW.US · Annual · 2025-12-31 · compared with 2024-12-31

Balance scale

Assets on one bar, liabilities stacked with equity on the other. Both use the same scale.

Assets $3.92B − (Liabilities $1.69B + Equity $2.24B) = $0.00 · in balance

Composition

Named lines under 3% of the side are folded into Other. Each stack equals its reported total.

High-level mix

At most five slices. Assets use blue. Liabilities use orange and slate. Equity is green.

Change from prior period

Each step is the change in that group. The last bar is the selected period total.

Recent periods

Last eight periods. Cash, receivables, inventory, and PPE are assets. Total debt is orange. Equity is green.

Line detail

Percents use the same slices as the composition charts. The bar shows magnitude within the side.

Side
Group
Amount
% of side
Change
Change %
Assets
Cash
$164.00M
4.2%
-$92.00M
-35.9%
Assets
Receivables
$874.00M
22.3%
$486.00M
125.3%
Assets
Inventory
$1.19B
30.4%
$840.00M
238.6%
Assets
PPE
$424.00M
10.8%
$267.00M
170.1%
Assets
Goodwill & intangibles
$1.18B
30.1%
$887.00M
300.7%
Assets
Other
$88.00M
2.2%
-$85.00M
-49.1%
Liabilities + Equity
Accounts payable
$653.00M
16.6%
$353.00M
117.7%
Liabilities + Equity
Long-term debt
$411.00M
10.5%
$411.00M
—
Liabilities + Equity
Other liabilities
$622.00M
15.9%
$429.00M
222.3%
Liabilities + Equity
Equity
$2.24B
57.0%
$1.11B
99.1%