Balance Sheet Decomposition

Split assets against liabilities and equity, then see which groups moved from the prior period.

NRG Energy Inc. · NRG.US · Annual · 2025-12-31 · compared with 2024-12-31

Balance scale

Assets on one bar, liabilities stacked with equity on the other. Both use the same scale.

Assets $29.14B − (Liabilities $27.46B + Equity $1.68B) = $0.00 · in balance

Composition

Named lines under 3% of the side are folded into Other. Each stack equals its reported total.

High-level mix

At most five slices. Assets use blue. Liabilities use orange and slate. Equity is green.

Change from prior period

Each step is the change in that group. The last bar is the selected period total.

Recent periods

Last eight periods. Cash, receivables, inventory, and PPE are assets. Total debt is orange. Equity is green.

Line detail

Percents use the same slices as the composition charts. The bar shows magnitude within the side.

Side
Group
Amount
% of side
Change
Change %
Assets
Cash
$4.74B
16.3%
$3.77B
390.5%
Assets
Receivables
$4.07B
13.9%
$577.00M
16.5%
Assets
Other current assets
$1.69B
5.8%
-$2.34B
-58.0%
Assets
PPE
$3.76B
12.9%
$1.59B
73.2%
Assets
Goodwill & intangibles
$7.33B
25.1%
-$593.00M
-7.5%
Assets
Other
$7.56B
25.9%
$2.11B
38.8%
Liabilities + Equity
Accounts payable
$2.83B
9.7%
$321.00M
12.8%
Liabilities + Equity
Long-term debt
$16.41B
56.3%
$6.60B
67.3%
Liabilities + Equity
Other liabilities
$8.21B
28.2%
-$1.01B
-10.9%
Liabilities + Equity
Equity
$1.68B
5.8%
-$797.00M
-32.2%